SEC Info - Wireless Frontier Internet Inc - 10KSB

SEC Info

Home

Help

Please Sign In

Wireless Frontier Internet Inc · 10KSB · For 12/31/03

Filed On 4/9/04, 6:03pm ET · Accession Number 1072588-4-120 · SEC File 0-08281

  As Of                Filer                Filing    For/On/As Docs:Size              Issuer               Agent

 4/12/04  Wireless Frontier Internet Inc    10KSB      12/31/03    3:135K                                   Ball Jodie L/FA

Annual Report — Small Business — Form 10-KSB
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10KSB       Annual Report -- Small Business                       59    250K 
 2: EX-31       Certification per Sarbanes-Oxley Act (Section 302)     2      9K 
 3: EX-32       Certification per Sarbanes-Oxley Act (Section 906)     2±     8K

10KSB — Annual Report — Small Business
Document Table of Contents

Page	(sequential)	\|	(alphabetic)	Top
			Alternative Formats (Word, et al.) Certain Relationships and Related Transactions Changes In and Disagreements with Accountants on Accounting and Financial Disclosure Company Controls and Procedures Description of Business Description of Properties Directors, Executive Officers, Promoters and Control Persons; Compliance With Section 16(a) of the Exchange Act Executive Compensation Exhibits and Reports on Form 8-K Financial Statements Legal Proceedings Management's Discussion and Analysis of Financial Condition and Results of Operations Market for Common Equity and Related Stockholder Matters Principal Accounting Fees and Services Security Ownership of Certain Beneficial Owners and Management Signatures Submission of Matters to a Vote of Security Holders Table of Contents
1	1st Page - Filing Submission
3	Table of Contents
4	Item 1. Description of Business
10	Item 2. Description of Properties
11	Item 3. Legal Proceedings
"	Item 4. Submission of Matters to a Vote of Security Holders
12	Item 5. Market for Common Equity and Related Stockholder Matters
13	Item 6. Management's Discussion and Analysis of Financial Condition and Results of Operations
23	Item 7. Financial Statements
24	Item 8. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
25	Item 8a. Controls and Procedures
26	Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance With Section 16(a) of the Exchange Act
"	Company
29	Item 10. Executive Compensation
30	Item 11. Security Ownership of Certain Beneficial Owners and Management
32	Item 12. Certain Relationships and Related Transactions
34	Item 13. Exhibits and Reports on Form 8-K
35	Item 14. Principal Accounting Fees and Services
36	Signatures

10KSB 1st Page of 59 TOC Top Previous Next Bottom Just 1st

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-KSB

ANNUAL REPORT UNDER SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2003

Wireless Frontier Internet, Inc.
(Exact name of registrant as specified in its charter)

================================================================================
Delaware 0-08281 75-28904059
-------- ------- -----------
--------------------------------------------------------------------------------
(State or other jurisdiction of (Commission File Number) (IRS Employer
incorporation) Identification No.)

================================================================================

104 West Callaghan, Fort Stockton, Texas 79735
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (432) 336-0336
--------------

Securities registered under Section (b) of the Exchange Act:

NONE

Securities registered under Section (g) of the Exchange Act:

COMMON STOCK $.0001 PAR VALUE

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the proceeding
12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days.

Yes No _X__

10KSB 2nd Page of 59 TOC 1st Previous Next Bottom Just 2nd
Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure will be contained, to
the best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. [x]

State the issuer's revenues for the most recent fiscal year. $ 3,699,101

State the aggregate market value of the voting and non-voting common equity held
by non-affiliates computed by reference to the price at which the common equity
was sold, or the average bid and asked price of such common equity, as of a
specified date within the past 60 days. As of last trade on March 30, 2004:
$19,714,617 (12,884,717 shares at $1.53 / share)

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: 27,862,410 common shares as of March
31, 2004. .

10KSB 3rd Page of 59 TOC 1st Previous Next Bottom Just 3rd
TABLE OF CONTENTS

PART I
Page

Item 1. Description of Business.............................................3

Item 2. Description of Property.............................................9

Item 3. Legal Proceedings...................................................10

Item 4. Submission of Matters to a Vote of Security Holders.................10

PART II

Item 5. Market for Common Equity and Related
Stockholder Matters.................................................11

Item 6. Management's Discussion and Analysis of
Financial Condition and Results of Operations.......................12

Item 7. Financial Statements.................................................22

Item 8. Changes In and Disagreements with Accountants
on Accounting and Financial Disclosure..............................23

Item 8a. Controls and Procedures..............................................24

PART III

Item 9. Directors, Executive Officers, Promoters and Control
Persons; Compliance With Section 16(a) of the Exchange Act..........25

Item 10. Executive Compensation...............................................28

Item 11. Security Ownership of Certain Beneficial Owners
and Management......................................................29

Item 12. Certain Relationships and Related Transactions.......................31

Item 13. Exhibits, and Reports on Form 8-K....................................33

Item 14. Principal Accountant Fees and Services...............................34

Signatures....................................................................35

10KSB 4th Page of 59 TOC 1st Previous Next Bottom Just 4th
PART I

Item 1. DESCRIPTION OF BUSINESS

History

Fremont Corp. was incorporated in the State of Utah, on April 22, 1955 under the
name of Fremont Uranium Corporation. On July 1, 1993, the Company effected a
change of domicile merger and became incorporated in the State of Delaware. It
changed its name to Fremont Corporation at such time.

In 1995 it entered into a Share Exchange Agreement with Million Treasure
Enterprises to acquire Winfill Holdings International Limited. The Company owned
100% of Winfill Holdings International Limited, a British Virgin Islands
corporation ("Winfill"). Winfill owned a 98% interest in South China Bicycles
Winfill Limited ("SCBW"), a Sino-foreign joint venture. The remaining 2%
interest in SCBW was owned by South China Bicycle (Holdings) Limited ("SCH"), a
related party. SCBW conducted its operations in the People's Republic of China.

Winfill Holdings was engaged in the bicycle manufacturing business. Its business
failed due to lack of capital to sustain operations and bad debt and all
business was discontinued in 1998. The company was dormant for three years and
in 2003 new auditors were engaged and negotiations begun for the Wireless
Frontier Internet business.

On September 30, 2003, our private Company, Partners Alliance Group,
Inc. ("PAG") entered into an Agreement and Plan of Merger with Fremont
Corporation a publicly traded company. Pursuant to the merger agreement
Networker Systems, Inc., a wholly owned subsidiary of the Fremont, was merged
with the Company. The shareholders of the Company exchanged all the outstanding
shares of the Company for 16,026,579 shares of the common stock of Fremont in a
one for one exchange. As a result of this transaction the Company became a
wholly owned subsidiary of Fremont. In addition, Fremont also entered into an
Asset Purchase Agreement with Million Treasure Enterprises Limited, a British
Virgin Islands corporation. Pursuant to this agreement, Million acquired all of
Fremont's equity interest in Winfill (a subsidiary of Fremont) for Millions
return to Fremont of the 661,654 shares of common stock held by Million, the
cancellation of Million's warrant to purchase 2,000,000 shares of common stock
and the forgiveness of all sums owed by Fremont to Million. This combination was
treated as a reverse merger whereby the acquired company is treated as the
acquiring company for accounting purposes. Also, in connection with this
transaction the Company recognized $426,751 as other income in the third quarter
of 2003 as forgiveness of debt.

-3-

10KSB 5th Page of 59 TOC 1st Previous Next Bottom Just 5th
The history of our previously private company is as follows:

On July 7, 1998, Partners Alliance Group, Inc. ("PAG"), which was
beneficially owned by Alex Gonzalez, a majority shareholder, executive officer
and director of the Company, was incorporated under the laws of the State of
Texas for the purpose of selling computer components in Texas and Colorado. On
February 8, 2000 the controlling interest in the Company was purchased by the
current majority shareholder. On January 1, 2001, West-Tex Internet, Inc.
contributed its assets to PAG, which established PAG as an Internet service
provider. On November 30, 2001, PAG acquired Overland Network, Inc. a company
engaged in providing dial up and broadband wireless Internet services in the
Trans Pecos region of Texas. This purchase expanded PAG's Internet service
provider area to include Terlingua, Presidio, Sanderson, Sheffield, Comstock,
Big Bend National Park and Heath Canyon, Texas areas.

On January 20, 2003 our Board of Directors declared a 100 to 1 stock
split increasing the authorized common shares from 1,000,000 to 100,000,000,
prior to our merger.

On April 1, 2003, PAG changed its name to Wireless Frontier Internet,
Inc., a Texas corporation.

On May 28, 2003 our stockholders exchanged all the outstanding shares
of the Company for 7,453,000 shares of common stock. On the same date our Board
of Directors declared a 2 to 1 stock split.

On June 1, 2003, we entered into an agreement to purchase all the
assets and assume certain liabilities of Momentum Online Computer Services, Inc.
for 436,835 shares of common stock valued at $6 per share. This purchase
expanded our Internet Service Provider area to the Highway 281 corridor, that
extends roughly from south of the Dallas, Fort Worth area to the north of San
Antonio.

On June 30, 2003, we entered into an agreement to purchase all the
assets of Kolinek Internet service for 28,048 shares of common stock valued at
$6 per share. This purchase expanded our Internet Service Provider area in the
Highway 281 corridor.

On June 30, 2003, we entered into an agreement to purchase all the assets
of Strategic Abstract & Title Corporation for $4,000 and 104,166 shares of
common stock valued at $6 per share. This purchase added three commercial
buildings valued at $285,000 and the assets and business of Strategic Abstract &
Title Corporation.Strategic Abstract & Title Corporation is a title company that
was purchased on June 30, 2003. Strategic is continuing its operations as a
wholly owned subsidiary of Wireless Frontier Internet. The purchase of this
company was primarily for the assets which include a building in downtown Fort
Stockton, TX where our telecommunications staff is located and a building near
downtown Midland, TX giving us the ability to house our infrastructure and begin
expanding our dial-up and wireless services in the Midland/Odessa and Big
Springs regions immediately.

On or about July 1, 2003, we acquired all the outstanding shares of US
Mex Communications and West Texas Horizons for 55,166 share of our common stock
and the assumption of $51,000 in notes payable. The acquired company sells phone
cards and provides pay phone services in Southwestern Texas.

-4-

10KSB 6th Page of 59 TOC 1st Previous Next Bottom Just 6th
Business of the Company

The Company is a wireless broadband Internet service provider located in Fort
Stockton, Texas. In addition, the Company is also a traditional Internet service
provider. The Company currently provides services to customers in over 100
cities throughout Southwest Texas and Kansas. The Company designs, develops,
markets and supports fixed wireless broadband Internet access products. The
Company was designed to deliver efficient, reliable and cost effective solutions
to bringing high-speed Internet access to rural markets within the United
States. The Company believes it has positioned itself to meet the Internet
access needs of organizations and consumers which require broadband access to
the Internet in its operating area, but do not have access to cable or DSL from
the traditional service providers.

The Company will focus its primary marketing efforts on providing wireless
broadband access services to customers located in rural areas of Texas and
Kansas and then throughout the United States. The Company will superficially
focus on cities of less than 150,000 inhabitants. As the Company positions
itself as a high quality service provider, it targets to offer network
reliability complemented by quality customer support.

Strategy

Our business strategy revolves around the need to provide quality wireless and
dial up Internet access to clients, in the process fully satisfying their
internet data needs, at a fraction of the time and cost of traditional wire-line
providers. In addition, we intend to continue our networking and
telecommunications equipment sales. Our intent is to grow our customer base as
rapidly as possible, while maintaining a higher than average level of service
and support for the customers and their needs. It intends to implement its
growth strategy through the marketing of its services and the acquisition of
both dial-up and wireless Internet service providers.

Our will also focus on increasing Wi-fi penetration in its market area. Our
products and services are designed and intended to deliver efficient, reliable,
and cost-effective solutions; bringing high-speed Internet access to rural
markets within the United States. We believe that we are in a position to meet
the Internet access needs of Wi-fi consumers. Users in rural areas require
broadband access to the Internet, but often may not have access to cable or
digital subscriber line connections from traditional service providers. These
customers are typically found in smaller cities in North America, and in most
suburban and semi-rural areas where there are few Internet access options other
than traditional telephone dial-up connections.

Rural areas desire affordable high-speed Internet access. Consumer demand in
rural areas for faster, broadband transmission speeds has largely remained
unsatisfied because a growing portion of the market has found itself "priced
out" of the "broadband revolution". Especially critical in this regard has been
the ability to deliver broadband content over the "last mile" (the connection
between the Internet backbone and the end-user), which is the central data
bottleneck in telecommunications networks today.

-5-

10KSB 7th Page of 59 TOC 1st Previous Next Bottom Just 7th
We are focused on providing the solution to the "last mile" problem faced by
traditional wired telecommunications services which problem is "How to build out
a network that provides the level of services demanded by end users?" In medium
to small markets, and in areas of the United States with limited or no existing
telecommunications infrastructure, the cost to install or upgrade wired services
to provide the level of access customers expect is prohibitive. We believes that
our fixed wireless Internet access products are faster and less expensive to
deploy than traditional wired services, with a lower cost-per-user to install,
deploy and manage.

Our wireless network product is designed to operate in the license-free ISM
radio spectrum, which facilitates a more rapid and low-cost market introduction
for service providers than for licensed or hardwire solutions. Our products
utilize direct sequence spectrum or DSS communications, which ensures reliable,
secure, low-interference communications.

The Market

The market for our fixed wireless access products is driven by the worldwide
demand for Internet access as well as the increasing demand for high speed
Internet access. Our target market in North America is comprised of cities with
a population of fewer than 150,000, suburban areas of larger cities and
industrial parks. In these markets, our products address the demands of
organizations and consumers who require broadband access to the Internet, but
often do not have access to cable or digital subscriber line connections from
traditional service providers. We believe that the growth of our business will
be driven by the following:

o growth in the number of Internet users world wide;
o growing demand for high speed Internet access;
o scarcity of access technologies that are capable of efficiently and
economically delivering more than 1
Mbps; lack of wireline infrastructures; and
o lack of suitable broadband access technologies in rural and suburban
areas in North America.

In meeting these market requirements, we believe our fixed wireless access
product line offers the following features as a communications technology:

o instant blanket coverage without digging up streets or leasing capacity
from competitors;

o a pay-as-you-grow deployment model, which allows for lower-cost market
entry (compared to fixed wire or cable based systems) with incremental
costs matched to incremental revenues;

o bandwidth increments that address the requirements of small and mid-size
businesses;

o point-to-multipoint technology allowing for burstable, bandwidth on demand
services, which are specially suited towards a data-centric environment;

o wireless technology which enables those who do not have access to copper,
coaxial or fiber optic wire to participate in the high-speed Internet
access market;

o significant cost advantages through the use of license-free radio
frequencies; and

o easy to set up, non-line-of-sight modems resulting in further significant
cost savings by avoiding expensive truck rolls to install customer premise
equipment.

-6-

10KSB 8th Page of 59 TOC 1st Previous Next Bottom Just 8th
Currently, our products operate in the unlicensed spectrum, specifically 900 MHz
and 2.4 GHz. We believe that our 900 MHz products in particular could enjoy wide
acceptance because of their non-line-of-sight and easy to set up features.
Deployments that combine business and consumer subscribers can be shown to offer
a viable and profitable business case for service operators.

Regulation of Wireless Communications

Currently, our technology is deployed in the highly regulated license free
frequency bands. As such, our products are not subject to any wireless or
transmission licensing in the United States, Canada and many other jurisdictions
worldwide. The products do, however, have to be approved by the Federal
Communications Commission, for use in the United States, Industry Canada, for
use in Canada, and other regulatory bodies for use in other jurisdictions, to
ensure they meet the rigorous requirements for use of these bands.

Continued license-free operation will be dependent upon the continuation of
existing government policy and, while we are not aware of any policy changes
planned or expected, this cannot be assured. License-free operation of our
products in the 902 to 928 MHz and the 2.4 GHz bands are subordinate to certain
licensed and unlicensed uses of the bands and our products must not cause
harmful interference to other equipment operating in the bands and must accept
interference from any of them. If we should be unable to eliminate any such
harmful interference, or should our products be unable to accept interference
caused by others, we or our customers could be required to cease operations in
the bands in the locations affected by the harmful interference. Additionally,
in the event the 902 to 928 MHz or the 2.4 GHz bands becomes unacceptably
crowded, and no additional frequencies are allocated, our business could be
adversely affected.

Risk Factors

We Have A Limited Operating History With Which To Judge Our Performance and
Which Is Not Indicative of Our Future Performance.

We have a limited operating history. We may encounter risks and difficulties
frequently encountered by early stage companies in new and rapidly evolving
markets. We cannot assure stockholders that our business strategy will be
successful or that we will successfully address these risks. Our failure to do
so could materially adversely affect our business, financial condition and
operating results.

We Depend Upon Key Personnel And Need Additional Personnel

Our success depends on the continuing services of Alex Gonzalez, our chief
executive officer and director. The loss of this individual could have a
material and adverse effect on our business operations.

-7-

10KSB 9th Page of 59 TOC 1st Previous Next Bottom Just 9th
Additionally, the success of the Company's operations will largely depend upon
its ability to successfully attract and maintain competent and qualified key
management personnel. As with any startup company, there can be no guaranty that
the Company will be able to attract such individuals or that the presence of
such individuals will necessarily translate into profitability for the Company.
Our inability to attract and retain key personnel may materially and adversely
affect our business operations.

We Need To Expand Our Sales And Support Organizations To Increase Market
Acceptance Of Our Products and If We Are Unable to Achieve market Acceptance of
Our Products Our Revenue May be Adversely Impacted.

Competition for qualified sales personnel is intense. In addition, we currently
have a small customer service and support organization and will need to increase
our staff to support new customers and the expanding needs of existing
customers. The employment market for sales personnel, and customer service and
support personnel in this industry is very competitive, and we may not be able
to hire the kind and number of sales personnel, customer service and support
personnel we are targeting. Our inability to hire qualified sales, customer
service and support personnel may materially adversely affect our business,
operating results and financial condition.

Competition may adversely affect the Company's operations and results.

The ability of the Company to compete successfully depends upon a number of
factors including its responsiveness to demand for diversity in products and
services, technological capability, product quality and pricing. The ability to
remain competitive will depend in significant part upon its ability to
continually upgrade systems and service to keep up with technological advances
and changes in a timely and cost-effective manner in response to both evolving
demands of the marketplace, requirements of applicable laws and regulations and
product/service offerings by competitors. Should a competitor have a
technological breakthrough, the Company could lose a significant share of the
market unless it is able to keep pace with developing technology.

The two principal providers of high-speed Internet access are the local
telephone and the cable company. The local telephone company can provide service
only to the extent it can reach a house or business through an upgraded copper
phone line. The broadband product they offer is Digital Subscriber Lines
("DSL"). DSL service is offered by the regional Bell Operating companies such as
SBC, Verizon and BellSouth. Consequently, local telephone and cable companies
provide the most competition to the business of the Company. Earthlink, Sprint,
Covad and competitive local exchange carriers such as Adelphia and NuVox also
sell DSL service.

Local cable companies provide shared bandwidth over their cable systems. To do
so, they must first upgrade their physical plants from one-way television
service to two-way data service. The capital involved in such upgrades has
restrained cable modem rollouts. Moreover, the service they offer, a shared,
"best efforts" service, degrades as more users burden their systems.

-8-

10KSB 10th Page of 59 TOC 1st Previous Next Bottom Just 10th
Contract terminations may affect our operations and results.

While the Company may obtain firm, long-term purchase commitments from corporate
and/or residential customers, cancellations and non-renewals in excess of
anticipated sales-reductions would adversely affect profitability. The
short-term nature of the Company's customer commitments and the possibility of
rapid changes in demand reduce the Company's ability to estimate accurately
future customer requirements. The Company may increase staffing, purchase
additional equipment and incur other expenses to meet the anticipated demand of
its customers but that increased demand may not materialize, thus adversely
affecting the Company's ability to make a profit. Additionally, any of the
Company's long-term relationships may be terminated at any time, for valid or
invalid reasons, with or without recourse and termination of a significant
number of these relationships could have a material and adverse effect on the
Company and its business.

The Company may not be able to manage potential growth, if any.

The Company has grown recently and expects to continue the expansion of its
operations. This growth has placed, and will continue to place, significant
strain on management, operations, technical, financial, systems, sales,
marketing and other resources. The ability to manage the expansion to date, as
well as any future expansion, will require progressive enhancements or upgrades
of processes, equipment, accounting and other systems and the implementation of
a variety of procedures and controls. The Company cannot assure that significant
problems in these areas will not occur. Any failure to enhance or expand these
systems and implement procedures and controls in an efficient manner and at a
pace consistent with its business activities could harm the financial condition
and results of operations. The success of the internal growth strategy of the
Company will depend on various factors, including the demand for its products
and services and its ability to generate new and higher margin business. These
factors are, at least in part, beyond the Company's control and there can be no
assurance the Company's internal growth strategy will be successful.

Item 2. DESCRIPTION OF PROPERTIES

The Company leases space at 1108A West Dickinson Street, Fort Stockton, TX
79735, 2700 square feet for $9000 annually. The Company leases space at 106 W.
Sul Ross Ave, Suite B, Alpine, TX 79830, 400 square feet for $8100 annually. The
Company owns a building at 104 W Callaghan Street, Fort Stockton, TX 79735, 2000
square feet, located in the historic district of downtown across from the Pecos
County Courthouse.
The Company owns a building at 122 A North Main Street, Fort Stockton, TX 79735,
1300 square feet, located in the middle of the downtown shopping district.

-9-

10KSB 11th Page of 59 TOC 1st Previous Next Bottom Just 11th
The Company owns a building at 1603 and 1605 N. Big Spring, Midland, TX 79701,
4536 square feet, located on a main street leading from the cross town highway
to downtown about a mile from the center of downtown Midland on .40 areas (this
includes the lot the building is on and the adjoining lot).
All of the above properties or leases are used for Company operations.

Item 3. LEGAL PROCEEDINGS

In May 2003, Wireless-TX, pursuant to that certain Asset Purchase Agreement,
purchased the assets of Momentum Online Computer Services, Inc., a Texas
corporation ("Momentum") in exchange for the issuance of shares of Wireless-TX.
On November 10, 2003, Momentum filed a complaint against Wireless-TX in district
state court for the State of Texas. Momentum's complaint alleges that
Wireless-TX breached its contract as a result of the failure to deliver shares
of common stock of Wireless-TX as required pursuant to the Asset Purchase
Agreement. The court issued an injunction requiring that any revenue generated
from the subject assets be placed in escrow and utilized to pay any outstanding
invoices in connection with the use of the assets. In addition, the court also
ordered mediation, which did not produce a resolution. The management of
Wireless-TX believes that Momentum's lawsuit is without merit and intends to
vigorously defend this matter.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

-10-

10KSB 12th Page of 59 TOC 1st Previous Next Bottom Just 12th
PART II

Item 5. MARKET FOR COMMON EQUITY AND
RELATED STOCKHOLDER MATTERS

The Company's common stock is traded in the over-the-counter market under the
symbol WFRI (PNK) (Pink Sheets). The table below sets forth the high and low
price information for the Company's common stock for the periods indicated. Such
prices are inter-dealer prices, without mark-up, mark-down or commission and may
not represent actual transactions.

High Low
----- ----

Fiscal Year Ended December 31, 2003

4th Quarter $1.20 $.33
3rd Quarter $1.50 $.001
2nd Quarter * *
1st Quarter * *

Fiscal Year Ended December 31, 2002

4th Quarter * *
3rd Quarter * *
2nd Quarter * *
1st Quarter * *

* (No reliable data is available from Pink Sheet reports due to the inactivity
of the stock during this period.)

As of March 23, 2004, there were approximately 2,395 holders of record of the
Company's common stock.

Dividends

The Company has neither declared nor paid any cash dividends on its common stock
during the last two fiscal years, and it is not anticipated that any such
dividend will be declared or paid in the foreseeable future.

-11-

10KSB 13th Page of 59 TOC 1st Previous Next Bottom Just 13th
Item 6. MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

The following discussion of our financial condition and results of our
operations should be read in conjunction with the Financial Statements and Notes
thereto. This document contains certain forward-looking statements including,
among others, anticipated trends in our financial condition and results of
operations and our business strategy. These forward-looking statements are based
largely on our current expectations and are subject to a number of risks and
uncertainties. Actual results could differ materially from these forward-looking
statements. Important factors to consider in evaluating such forward-looking
statements include (i) changes in external factors or in the our internal
budgeting process which might impact trends in our results of operations; (ii)
unanticipated working capital or other cash requirements; (iii) changes in our
business strategy or an inability to execute its strategy due to unanticipated
changes in the industries in which it operates; and (iv) various competitive
market factors that may prevent us from competing successfully in the
marketplace.

Plan of Operation

The Company will need to raise substantial capital over the next year to fund
its operations and to implement its strategies. The continuation of the Company
as a going concern is dependent upon the successful implementation of its
business plan, raising capital, and ultimately achieving profitable operations.
However, there can be no assurance that the business plan will be successfully
implemented. The inability of the Company to implement the business plan or to
successfully raise capital could adversely impact the Company's business and
prospects. The Company presently does not have plans to commence any product
research and development, purchase or sell plant or significant equipment except
that the Company intends to expand its business through the acquisition of
Internet service provides located throughout the United States of which no
assurance can be guaranteed.

-12-

10KSB 14th Page of 59 TOC 1st Previous Next Bottom Just 14th
The Company will focus its effort on customer satisfaction by attracting and
retaining a core team of professionals. We plan to increase our staffing levels
only as required by our operation. We currently have no plans to significantly
increase the number of our employees.

Discontinued Operations

The company discontinued all of the operations of the Fremont businesses in late
1998 and 1999, due to lack of capital, bad debt and unprofitability. Any assets
were liquidated or written off. Debts were settled or negotiated. No operating
results of the prior Fremont businesses are included in this discussion or in
the operating statements of the company due to such discontinuance.

Liquidity and Capital Resources

Results of operations for year ended December 31, 2003 compared to year ended
December 31, 2002.

For year ended December 31, 2003 the company had $1,445,334 in equipment sales
revenue (net of sales costs) and $779,141 in internet service revenue (net of
sales costs). In 2002 the company had $577,700 in equipment sales revenue, (net
of sales costs). The gross profit was 2,224,475 (net of sales costs) in 2003
compared to $949,984 (net of sales costs) in 2002.

The company incurred total operations expenses of $3,425,443 in 2003 compared to
$979,793 in 2002 a total of 349%. The major components of the expenses were as
follows: ***

Increase

Advertising and promotion 88,269 19,199 459%
Amortization and depreciation 520,318 155,754 335%
Legal and professional 223,468 7,500 2,900%
Auto and travel 209,499 58,057 360%
Commissions and contract labor 96,591 14,702 650%
Office expenses and supplies 228,702 52,967 431%
Salary and wages 1,493,952 434,618 350%
Taxes 259,325 68,509 378%
Utilities 119,957 39,885 300%

The substantial increases in costs of operations 349% compare to substantial
increases in gross profit of 234% over prior year. The company believes that
while the trend of losses may continue, 2003 expenses reflect an investment in
future operational capabilities as a company and management is hopeful that
revenues will increase without substantial expense increase. The company
sustained a net loss after other income of $488,704 in 2003 of ($711,264) as
compared to a net loss of ($21,739) in 2003 (after other income of $8,070. The
net loss per share was ($.03) in 2003 and loss was nominal per share in 2002.

-13-

10KSB 15th Page of 59 TOC 1st Previous Next Bottom Just 15th
At December 31, 2003, we had working capital of $226,324 and inventories of
$171,477. We have historically sustained our operations and funded our capital
requirements with the funds received from working capital loans received from
various financial institutions.

At year end the company had current assets of $652,941, fixed assets of
$2,378,606 (net of depreciation, and other assets, including $3,680,438 in
goodwill. The company, at year end, had current liabilities of $1,503,945, and
Long Term debt of $616,772.

As of December 31, 2003, other than smaller bank notes and equipment financing
we did not have any significant financing arrangements in place. We believe that
the funds generated from operations will be sufficient to fund our operations
for the next 12 months. In the event that the funds from operation are not
sufficient, we will enter into such financing arrangements as needed. As of
December 31, 2003, we had $226,324 in cash and $252,615 in accounts receivable
that could be used in connection with funding our operations.

If we need to obtain capital, no assurance can be given that we will be able to
obtain this capital on acceptable terms, if at all. In such an event, this may
have a materially adverse effect on our business, operating results and
financial condition. If the need arises, we may attempt to obtain funding
through the use of various types of short term funding, loans or working capital
financing arrangements from banks or financial institutions. As we generally
obtain all of our funding from operations, a decrease in revenue could
negatively impact our short and long term liquidity.

We believe that the impact of inflation on our operations since our
inception has not been material.

However, we may be required to raise additional capital in equity markets.
Our ability to raise additional capital in public markets will be primarily
dependent upon prevailing market conditions and the demand for our products and
services. No assurance can be given that we will be able to raise additional
capital, when needed or at all, or that such capital, if available, will be on
acceptable terms. Failure to raise capital or generate sufficient sales to meet
our creditors' demands as well as working capital for ongoing operations could
result in our failure to continue as a going concern. In order for the Company
to continue as a going concern, management may be required to eliminate new
research and development, and slow the pace of development of its existing
business plan. Further, the Company may be required to attempt renegotiations of
its debts or use applicable organization laws to reorganize its debts.

-14-

10KSB 16th Page of 59 TOC 1st Previous Next Bottom Just 16th
NEED FOR ADDITIONAL FINANCING

The Company does not have capital sufficient to meet the Company's
projected cash needs, with its expansion ambitions. The Company will have to
seek loans or equity placements to cover such cash needs. Lack of existing
capital may be a sufficient impediment to prevent it from accomplishing the goal
of expanding its business. In the forthcoming year, the Company's needs for
additional financing are likely to increase substantially. The Company will need
to raise additional funds to conduct expanded business activities in the next
twelve months.

No commitments to provide additional funds have been made by management
or other stockholders nor anyone else. Accordingly, there can be no assurance
that any additional funds will be available to the Company to allow it to cover
its expenses as they may be incurred.

If the Company's cash assets prove to be inadequate to meet the
Company's operational needs, the Company might seek to compensate providers of
services by issuances of stock in lieu of cash.

The Company has no plans for any research and development in the next
twelve months. The Company has no plans at this time for purchases or sales of
fixed assets which would occur in the next twelve months.

The Company has no expectation or anticipation of significant changes
in number of employees in the next twelve months, however, if it achieves
business expansion , it may acquire or add employees of an unknown number in the
next twelve months.

The Company's auditor has issued a "going concern" qualification as
part of his opinion in the Audit Report. There is substantial doubt about the
ability of the Company to continue as a "going concern." The Company has no
business, no capital, debt in excess of $366,906, all of which is current, no
cash, no assets, and no capital commitments. The effects of such conditions
could easily be to cause the Company's bankruptcy, except there are no assets to
liquidate in Bankruptcy.

Lines of Credit:

On November 14, 2002, the Company entered into a Line of Credit Agreement with a
local bank for $175,000 due March 7, 2004. The interest rate is 6.75%. The loan
is secured by all accounts and other rights to payments, inventories, equipment,
instruments and chattel paper, general intangibles, documents, and deposit
accounts owned by the Company. The majority shareholder and officer of the
Company also guarantee the loan. The balance due at December 31, 2003 was
$170,000.

-15-

10KSB 17th Page of 59 TOC 1st Previous Next Bottom Just 17th
On June 1, 2003 in connection with the acquisition of Momentum the Company
assumed a Line of Credit Agreement dated November 11, 2002 with a local bank for
$75,000 payable on demand and if no demand is made, then on November 22, 2003.
The note is in default and is part of the Bankruptcy proceedings and litigation
with the former owner of Momentum. See litigation footnote. The interest rate is
9%. The loan is secured by all monies the Company has on deposit with the bank.
The note is guaranteed by the former shareholder of Momentum, who is also an
Officer of the Company. At December 31, 2003 the balance outstanding under this
agreement was $55,656.

Notes Payable:

In connection with the Momentum acquisition, on April 1, 2003 the Company
entered into a loan agreement with an individual and shareholder for $59,250 for
working capital funds advance to the Momentum since inception. The loan is due
on demand with an 8% interest rate. Accruing interest is due monthly. The note
is unsecured. The balance due at December 31, 2003 was $54,885.

On September 30, 2003 as part of the Xramp agreement the Company agreed to pay
$50,000. The agreement carries no stated rate of interest and is to be paid by
April 16, 2004.

On December 18, 2003, the Company entered into a loan agreement with a Bank for
$353,279. The interest rate varies at 2 points over the Wall Street Journal
Prime Rate. The rate at December 31, 2003 was 6%. The Note is due March 18,
2004. The note is secured by all vehicles, office equipment, accounts
receivable, telephone equipment and all other assets. At December 31, 2003 the
balance outstanding under this agreement was $353,279.

Long - Term Debt:

On June 15, 2001, the Company entered into a loan agreement with Fort Stockton
Development Corporation for $50,000. The interest rate is 3% and is due in full
on June 15, 2004. The loan will be forgiven in proportion to the number of full
time jobs created at a ratio of $2,000 per full time job. Furniture, fixtures
and equipment secure the note. To date the Company has added over 20 full time
jobs under this agreement. In the second quarter of 2003 the Company met the
requirements for complete forgiveness of this loan. Accordingly the balance
outstanding was written off to Other income during 2003. At December 31, 2003
the balance outstanding under this agreement was $0

On June 29, 2001, the Company entered into a loan agreement with a local bank
for $27,000. The initial interest rate on the loan was 9% that varied with the
Wall Street Journal Prime Rate. The rate at December 31, 2002 was 6.25%. The
loan calls for 60 monthly payments of $563 including interest. The loan is
unsecured, however the bank has the right of offset in all the Company's
accounts with the lender. The loan was paid in full in 2003 as part of the
December 18, 2003 note payable negotiations. At December 31, 2003 the balance
outstanding under this agreement was $0.

-16-

10KSB 18th Page of 59 TOC 1st Previous Next Bottom Just 18th
On September 4, 2001, the Company entered into a loan agreement with a local
bank for $40,000. The interest rate is 8%. The loan calls for 60 monthly
payments of $813 including interest. The vehicle purchased secures the loan.
This loan was paid off during the 2003, in connection with its assumption in a
vehicle purchase, by one of the Company's employees. At December 31, 2003 the
balance outstanding under this agreement was $0.

On April 15, 2002, the Company entered into a loan agreement with a local bank
for $16,350. The loan calls for monthly payments of $621 including interest. The
initial interest was 6.75%, which varies with the Wall Street Journal Prime
Rate. The rate at December 31, 2002 was 6.25%. The loan is unsecured, however
the bank has the right of offset in all the Company's accounts with the lender.
The loan was paid in full in 2003 as part of the December 18, 2003 note payable
negotiations. At December 31, 2003 the balance outstanding under this agreement
was $0.

On May 30, 2002, the Company entered into a loan agreement with a local bank for
$469,073. The loan calls for 24 monthly payments of $7,000, followed by 47
monthly payments of $8,500 and 1 payment of $11,603. All payments include
interest at 6.75%, which varies with the Wall Street Journal Prime Rate. The
interest rate at December 31, 2002 was 6.25%. The loan is secured by all
equipment, accounts receivable, and inventories whether now owned or hereafter
acquired, wherever located. Certain shareholders and officers of the Company
also guarantee the loan. The balance due at December 31, 2003 was $387,580.

On January 8, 2003, the Company entered into a loan agreement with a local bank
for $14,500. The loan calls for 30 monthly payments of $532 including interest.
The initial interest was 7.5%, which varies with Wall Street Journal Prime Rate.
The loan is secured by the vehicle purchased. Certain shareholders and officers
of the Company also guarantee the loan. The loan was paid in full in 2003 as
part of the December 18, 2003 note payable negotiations. At December 31, 2003
the balance outstanding under this agreement was $0.

On April 15, 2003, the Company entered into a loan agreement with a local bank
for $88,340. The loan calls for 60 monthly payments of $1,566 plus interest. The
initial interest was 6.75%, which varies with the Wall Street Journal Prime
Rate. The loan is secured by the installation vehicles purchased. The majority
shareholder and an officer of the Company also guarantee the loan. The balance
at December 31, 2003 outstanding under this agreement was $80,563.

On April 15, 2003, the Company entered into a loan agreement with a Finance
Company for $28,394. The loan calls for 60 monthly payments of $473 including 0%
interest. The loan is secured by the vehicle purchased. The majority shareholder
and an officer of the Company also guarantee the loan. The balance at December
31, 2003 outstanding under this agreement was $24,608.

-17-

10KSB 19th Page of 59 TOC 1st Previous Next Bottom Just 19th
On April 21, 2003, the Company entered into a loan agreement with a local Credit
Union for $35,402. The loan calls for 70 monthly payments of $504 plus interest
at 6.75%. The loan is secured by the installation vehicle purchased. The
majority shareholder and an officer of the Company also guarantee the loan. The
balance at December 31, 2003 outstanding under this agreement was $31,581.71.

On April 21, 2003, the Company entered into a loan agreement with a bank for
$38,702. The loan calls for 60 monthly payments of $645 plus interest at 6.25%.
The loan is secured by the installation vehicle purchased. The majority
shareholder and an officer of the Company also guarantee the loan. The balance
at December 31, 2003 outstanding under this agreement was $35,299.

On April 21, 2003, the Company entered into a loan agreement with a bank for
$35,402. The loan calls for 62 monthly payments of $571 plus interest at 6.25%.
The loan is secured by the installation vehicle purchased. The majority
shareholder and an officer of the Company also guarantee the loan. The balance
at December 31, 2003 outstanding under this agreement was $32,134.

On May 1, 2003, the Company assumed a loan of an employee in exchange for the
vehicle secured by the loan. The loan amount assumed was financed by a Finance
Company and was for $32,005, the balance due at May 1, 2003. The loan calls for
40 additional monthly payments of $762 plus interest at 0%. The loan is secured
by the installation vehicle purchased. The employee of the Company is still
liable for the loan. The balance at December 31, 2003 outstanding under this
agreement was $25,906.

On May 1, 2003, the Company entered into a loan agreement with a Finance Company
for $40,546. The loan calls for 60 monthly payments of $676 plus interest at 0%.
The loan is secured by the installation vehicle purchased. The majority
shareholder and an officer of the Company also guarantee the loan. The balance
at December 31, 2003 outstanding under this agreement was $35,140.

On May 27, 2003, the Company entered into a loan agreement with a local bank for
$40,768. The loan calls for 60 monthly payments of $807 including interest at
7.0%. The loan is secured by the installation vehicle purchased. The majority
shareholder and an officer of the Company also guarantee the loan. The loan was
paid in full in 2003 as part of the December 18, 2003 note payable negotiations.
At December 31, 2003 the balance outstanding under this agreement was $0.

On May 27, 2003, the Company entered into a loan agreement with a local Bank for
$41,407. The loan calls for 60 monthly payments of $820 plus interest at 7.0%.
The loan is secured by the installation vehicle purchased. The majority
shareholder and an officer of the Company also guarantee the loan. The loan was
paid in full in 2003 as part of the December 18, 2003 note payable negotiations.
At December 31, 2003 the balance outstanding under this agreement was $0.

-18-

10KSB 20th Page of 59 TOC 1st Previous Next Bottom Just 20th
In May 2003, the Company entered into a loan agreement with an individual for
$90,000 backdated to May 1, 2001 to purchase the Company's headquarters building
in Fort Stockton, Texas. Rent paid since May 1, 2001 has been applied to the
note and recorded as other income in the first quarter of 2003. The loan calls
for 180 monthly payments of $900 including interest at 8.759%. The note is
secured by the building. The balance at December 31, 2003 outstanding under this
agreement was $79,865.

On June 1, 2003, the Company entered into a loan agreement with a finance
company for $13,500. The loan calls for 28 monthly payments of $533 plus
interest at 7.5%. The loan is secured by the installation vehicle purchased. An
officer of the Company also guarantee the loan. The balance at December 31, 2003
outstanding under this agreement was $9,601.

On June 1, 2003 in connection with the acquisition of Momentum the Company
assumed the following loans:

On October 18, 2000 the Company entered into a loan agreement with a finance
company for $25,860 to purchase a vehicle. The loan calls for 48 monthly
payments of $658 including interest at 10.2%. The installation vehicle secures
the note. A shareholder and officer of the Company also guarantee the note. The
balance at December 31, 2003 outstanding under this agreement was $5,732.

On February 5, 2001 the Company entered into a loan agreement with a finance
company for $4,100 to purchase equipment. The loan calls for 36 monthly payments
of $141 including interest at 16.5%. The equipment secures the note. A
shareholder and officer of the Company also guarantee the note. The balance at
December 31, 2003 outstanding under this agreement was $0.

On February 6, 2001 the Company entered into a loan agreement with a finance
company for $18,929 to purchase equipment. The loan calls for 36 monthly
payments of $637 including interest at 14.6%. The equipment secures the note. A
shareholder and officer of the Company also guarantee the note. The balance at
December 31, 2003 outstanding under this agreement was $0

On April 16, 2001 the Company entered into a loan agreement with a finance
company for $17,125 to purchase equipment. The loan calls for 36 monthly
payments of $586 including interest at 15.9%. The equipment secures the note. A
shareholder and officer of the Company also guarantee the note. The balance at
December 31, 2003 outstanding under this agreement was $1,281.

On July 10, 2001 the Company entered into a loan agreement with a local bank for
$54,785 to purchase equipment. The loan is due on demand and if no demand is
made, then 35 monthly payments of $1,771 including interest at 10.0%. The
equipment secures the note along with funds that the Company has on deposit with
the bank. A shareholder and officer of the Company also guarantee the note. The
balance at December 31, 2003 outstanding under this agreement was $8,685.

-19-

10KSB 21st Page of 59 TOC 1st Previous Next Bottom Just 21st
On February 6, 2002 the Company entered into a loan agreement with a finance
company for $10,584 to purchase equipment. The loan calls for 24 monthly
payments of $545 including interest at 25.5%. The equipment secures the note. A
shareholder and officer of the Company also guarantee the note. The balance at
December 31, 2003 outstanding under this agreement was $0.

On December 30, 2002 the Company entered into a loan agreement with a finance
company for $13,600 to purchase equipment. The loan calls for 36 monthly
payments of $465 including interest at 15.9%. The equipment secures the note.
The balance at December 31, 2003 outstanding under this agreement was $6,587.

In connection with the US Mex-West Texas Horizon agreement the Company assumed
the debt payments for one year on certain loans for phone card terminals and pay
phones. The amount assumed was $321,682. The loan was paid in full in 2003 as
part of the December 18, 2003 note payable negotiations. At December 31, 2003
the balance outstanding under this agreement was $0.

Total Long-Term debt at December 31 is as follows:
2003
----
Long-term debt $764,502
Less Current portion (147,730)
---------
Long-term debt $616,772
=======

Maturities on long-term debt are as follows:

Year ending December 31,

2004 $147,730
2005 137,108
2006 135,379
2007 135,678
2008 108,586
Thereafter 100,021

The Company leases real estate in Sanderson, Texas under a five-year agreement
due to expire in 2008. The lease calls for monthly payments of $650 per month.

The Company leases real estate in Fort Stockton, Texas under a five-year
agreement due to expire in 2008. The lease calls for monthly payments of $750
per month.

The Company leases real estate in Alpine under a three-year agreement due to
expire in 2005. The lease calls for monthly payments of $675 per month.

The Company leases equipment on a 36 month lease from Pinnacle Towers due to
expire in 2006. The lease calls for monthly payments of $324.48 per month.

-20-

10KSB 22nd Page of 59 TOC 1st Previous Next Bottom Just 22nd
The Company leases real estate in Marble Falls, Texas under a 5-year agreement
due to expire April 30, 2008. The company may terminate this lease at any time
after the third full year of the lease with six months notice. The lease calls
for monthly payments of $1,200 per month.

The Company leases antenna space on the Kingsland site in Kingsland, Texas under
a five-year agreement due to expire in 2006. The lease calls for monthly
payments of $275 per month. The lease has two automatic five year term renewals
unless cancelled with 90 day notice.

The Company leases antenna space on the Rebecca Creek site in Spring Branch,
Texas under a five-year agreement due to expire in 2006. The lease calls for
payments of $250 per month. The lease has two automatic five-year renewals
unless cancelled with 90-day notice.

The company leases antenna space on the Fairland site in Marble Falls, Texas
under a five-year agreement due to expire in 2006. The lease calls for payments
of $200 per month. The lease has two automatic five-year renewals unless
cancelled with 90-day notice.

The Company leases antenna space on the Burnet site in Burnet site in Burnet,
Texas under a five-year agreement due to expire in 2006. The lease calls for
payments of $200 per month. The lease has two automatic five-year renewals
unless cancelled with 90-day notice.

The Company leases antenna space on the N-R Ranch site in Blanco, Texas under a
five year agreement due to expire in 2004. The lease calls for payments of $100
per month.

The lease has unlimited automatic five-year renewals unless cancelled with a 60
day notice.

The Company leases antenna space on the Storage Tank site in Llano, Texas under
a five year agreement due to expire in 2007. The lease calls for payments of
$200 per month. The lease has one automatic three-year renewal unless cancelled
with 30-day notice.

The Company leases real estate from Robert McClung in Blanco, Texas on an
on-going basis. The lease calls for monthly payments of $1,200 per month.

The Company leases antenna space from Uptown Blanco LTD in Blanco, Texas under a
three-year agreement due to expire in 2006. The lease calls for payments of $200
per month.

The Company leases antenna space William Proctor in Blanco, Texas under a
three-year agreement due to expire in 2006. The lease calls for payments of $100
per month.

The Company leases antenna space on the Bulverde VFW Tower site in Blanco, Texas
under a three-year agreement due to expire in 2006. The lease calls for payments
of $100 per month.

The Company leases antenna space on the Kings Point Water Tower in Blanco, Texas
under a three-year agreement due to expire in 2006. The lease calls for payments
of $100 per month.

-21-

10KSB 23rd Page of 59 TOC 1st Previous Next Bottom Just 23rd
The Company leases antenna space from Blanco Communications in Blanco, Texas
under a three-year agreement due to expire in 2006. The lease calls for payments
of $100 per month.

Future minimum lease payments are as follows:

2004 $79,494
2005 $65,094
2006 $56,994
2007 $56,994
2008 $56,994

Controls & Procedures

Evaluation of Internal and Disclosure Controls

The management of the company has evaluated the effectiveness of the
issuer's disclosure controls and procedures as of a date within 90 days prior to
the filing date of the report (evaluation date) and have concluded that the
disclosure controls and procedures are adequate and effective based upon their
evaluation as of the evaluation date.

There were no significant changes in internal controls or in other factors
that could significantly affect internal controls subsequent to the date of the
most recent evaluation of such, including any corrective actions with regard to
significant deficiencies and material weaknesses.

Item 7. FINANCIAL STATEMENTS

The following financial statements are included herein in response to Item 7:

Page

Table of Contents

Report of Independent Public Accountants F-1

Financial Statements

Consolidated Balance Sheet F-2-3
Consolidated Statement of Operations F-4
Consolidated Statement of Cash Flows F-5
Consolidated Statement of Changes in Stockholders' Equity F-6
Notes to Consolidated Financial Statements F-7

-22-

10KSB 24th Page of 59 TOC 1st Previous Next Bottom Just 24th
Item 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE

Wireless Frontier Internet, Inc. (f/k/a Fremont Corporation) (the "Company"),
through its wholly owned subsidiary Winfill Holdings International Limited
("Winfill"), a British Virgin Island corporation, incurred a net loss in 1998 as
a result of various factors, including declining sales, a shortage of working
capital, and a bad debt provision necessitated in substantial part by the
bankruptcy of a major customer. These aforementioned factors and the cessation
of operations of Winfill, prevented the Company's auditors, Arthur Anderson &
Co. ("Arthur Anderson"), from finalizing the Company's audit for the year ended
December 31, 1998 and, as a result, the Company failed to file its Form 10-KSB
Annual Report for the year ended December 31, 1998 and all other required
reports under the Securities Exchange Act of 1934 (the "Exchange Act") since. In
addition, as described in Item 5 below, the Company consummated a transaction in
July 2003 that resulted in a change in management. As a result, current
management of the Company have not been in contact with a representative of
Arthur Anderson as a result of the winding-down of Arthur Andersen's business,
effectively terminating the Company's relationship with Arthur Andersen. As a
result of the cessation of the Company's business operations and Arthur
Anderson's winding-down, current management has been unable to determine if
Arthur Anderson has terminated its auditor relationship with the Company
although Arthur Andersen will no longer serve as the Company's independent
auditor.

The audit reports of Arthur Andersen on the consolidated financial statements of
the Company for each of the years ended December 31, 1997, and December 31,
1996, did not contain any adverse opinion or disclaimer of opinion and were not
qualified or modified as to uncertainty, audit scope or accounting principles.

During the fiscal years ended December 31, 1997 and December 31, 1996, as well
as during the period from January 1, 1998 through the date of the winding-down
of Arthur Anderson's affairs, there were no disagreements with Arthur Andersen
on any matter of accounting principles or practices, financial statement
disclosure, or auditing scope or procedure, which disagreements, if not resolved
to the satisfaction of Arthur Andersen would have caused them to make reference
to the matter in their report.

During the two most recent fiscal years and through the date of the winding-down
of Arthur Anderson's affairs, there have been no reportable events (as defined
in Regulation S-K Item 304(a)(1)(v)).

The Company has been unable to contact Arthur Andersen in connection with a
request that Arthur Andersen furnish a letter addressed to the Securities and
Exchange Commission stating whether it agrees with the above statements and
disclosure due to the fact that the personnel primarily responsible for the
Company's account (including the engagement partner and manager) have left
Arthur Andersen.

-23-

10KSB 25th Page of 59 TOC 1st Previous Next Bottom Just 25th
On September 17, 2003, the Company, upon recommendation of the Audit Committee
of its Board of Directors, engaged Pollard-Kelley Auditing Services Inc.
("Pollard-Kelley") to serve as the Company's independent public accountants.

During the two most recent fiscal years and through the date hereof, the Company
did not consult Pollard-Kelley with respect to the application of accounting
principles to a specified transaction, either completed or proposed; or the type
of audit opinion that might be rendered on the Company's consolidated financial
statements, or any other matters or reportable events set forth in Items
304(a)(2)(i) and (ii) of Regulation S-K.

During the two most recent fiscal years and through September 17, 2003, the
Company has not consulted with Pollard-Kelley regarding either:

o the application of accounting principles to any specified transaction,
either completed or proposed, or the type of audit opinion that might
be rendered on the Company's financial statements, and neither a
written report was provided to the Company nor oral advice was provided
that Pollard-Kelley concluded was an important factor considered by the
Registrant in reaching a decision as to the accounting, auditing or
financial reporting issue; or

o any matter that was either subject of disagreement or event, as defined
in Item 304(a)(1)(iv)(A) of Regulation S-B and the related instruction
to Item 304 of Regulation S-B, or a reportable event, as that term is
explained in Item 304(a)(1)(iv)(A) of Regulation S-B.

Item 8a. CONTROLS AND PROCEDURES

Evaluation of Internal and Disclosure Controls

-24-

10KSB 26th Page of 59 TOC 1st Previous Next Bottom Just 26th
PART III

Item 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
PERSONS; Compliance With Section 16(a) of the Exchange Act.

The directors and executive officers of the Company, their ages and positions
are as follows:

Company
Name Age Position
---- --- --------

Alex Gonzalez 42 Chairman & CEO

Jasper Knabb 38 President & Director

Joe Chris Alexander 44 Vice President of Operations

Ronald J. Marosko 36 Vice President of IT

Jaime R. Velasco 41 Executive Vice President

Lorenzo Clarke 40 Chief Technology Officer

James Bentley King 34 Director

William Lawson Allen 60 Director

John R. Morrow 44 Director

Dr. Cecil George MD 48 Director

Alex Gonzalez, age 42, is the CEO, Chairman and acting CFO of Wireless Frontier
Internet. With over 20 years of experience in the Telecommunications and Data
Networking industry, Mr. Gonzalez has extensive knowledge in Local, Wide and
Metropolitan area networks. He has been involved in designing and managing over
1000 voice and data networks globally. He served as an Early Adopter Partner for
Cisco Systems in 1998 as well as the Advanced Technology Products program for
wireless products. In 2000 Mr. Gonzalez founded Wireless Frontier Internet and
pioneered Broadband Wireless Internet industry throughout the Trans Pecos Region
in Texas. He currently is serving a four-year term to the Governor-appointed
Texas On-line Authority where he has been tasked to represent rural Texas on
Internet development. Mr. Gonzalez formerly served as vice president of sales &
marketing for Flair Data Systems, Inc. (1989-1999) Sales manager for MCI
Communications and Regional Manager for ClayDesta Communications. Gonzalez
received a bachelor's degree in business administration from Texas A&M
University in 1983.

-25-

10KSB 27th Page of 59 TOC 1st Previous Next Bottom Just 27th
Jasper C. Knabb, age 38, has been President and Director of the company since
2003. He was Managing Director of OTC Wireless in 2002-2003. He was President
and CEO of Beach Access from 2001-2003. He was President and CEO of Microland
from 1995-2001.

Joe Chris Alexander, age 44, helped to pioneer Broadband Wireless Internet into
rural America. He is one of the Founders of West Texas Internet in 1999 and
since its merger into Wireless Frontier Internet, Inc. has been instrumental in
the day to day operations of Wireless Frontier. Mr. Alexander attended Texas A&M
University and has over twenty two years of experience in wireless
communications, electronics and networking fields. Over the past 20 years, Mr.
Alexander has developed and owned numerous companies within these fields and has
partnered in several other entrepreneurial business. Mr. Alexander was a sales
agent for The New York Life Insurance Company (1995-2000). He has been
owner/principal in Direct Bytes.com from 1998 to present.

Ronald J. Marosko, Jr., age 36, is the VP-IT and Senior Network Engineer for
Wireless Frontier Internet since 1995. With over 15 years of experience in the
Telecommunications and Data Networking industry, including a Cisco Certified
Internetwork Expert (CCIE) certification, Mr. Marosko has extensive knowledge in
Local, Wide, and Metropolitan area networks. He served as an Early Adoption
Partner in IP Telephony for Cisco Systems in 1998, as well as the Advanced
Technology Products program for wireless network products. Together with Mr.
Alex Gonzalez (CEO) and Mr. Chris Alexander (VP-Operations), he is a co-founder
of Wireless Frontier Internet. He also holds Wireless Specialization
certifications from Cisco Systems, other engineering certifications from Adtran,
Motorola, and Madge Networks, and an FCC Amateur Radio License. Mr. Marosko has
formerly served as the Senior Network Engineer for Flair Data Systems, Inc.
199602000, and as a Communications Engineer in the Texas Medical Center. He
attended Houston Community College and received an Associate Degree in 1992.

Jaime R. Velasco, age 41, is the Executive Vice President of Wireless Frontier
Internet, Inc. He received his bachelor's degree in Business Management (BBA)
from Sul Ross State University in 1987. Mr. Velasco has over 18 years of
experience in the Telecommunications and Data industry. He began his tenure with
ClayDesta Communications as an executive outside sales representative. In 1989,
he joined U.S. Long Distance, Inc. (USLD), as Sr. Manager of Operations. Mr.
Velasco was involved from a managerial role, in the acquiring of a Vancouver
public company which became listed on NASDAQ. He installed USLD'd first switch
and also opened the company's first operator center, as well as implemented all
reports and commission statements. Mr. Velasco's department had over 150
employees when the company acquired their first facilities based company in
Texas and was promoted to Director of Carrier Services. In 1994, he joined
American Telescource International, Inc. (ATSI), as Vice President of Sales and
Marketing. The company went public in Vancouver and became listed on NASDAQ. In
1999, Mr. Velasco founded US-Mex Communications, Inc. focusing on voice
communications and merged with Wireless Frontier Internet, Inc. Mr. Velasco
became Executive Vice President of the company in 2003.

-26-

10KSB 28th Page of 59 TOC 1st Previous Next Bottom Just 28th
Lorenzo Clarke, age 40, was appointed as the Vice President of Wireless Frontier
Internet in 2003. Mr. Clarke has 15 years experience in network build out,
network design and telephony integration. Mr. Clarke has worked with networks as
simple as a point-to-point connection to installation and configuration of
hundreds of sites. Lorenzo Clarke has an Associate Degree in Electronics from
Arizona State University, and has various certifications in Cisco, Bay Networks,
ANACOM, DATACOMM, Cannon, ADTRAN, Inter-Tel, LARSCOM, IBM, etc. From 2002 to
2003 he was a Sr. Network Engineer at Arnet Kent Datacom, 1999 - 2000 he was a
Sr. Network Engineer at DNS.

James Bentley King, age 34, received a BBA in 1994 from Texas Christian
University. He worked in the banking industry in Lubbock TX as a loan officer
for FNB Lubbock and Norwest for 4 years. Mr. King became a Director of Frontier
Wireless Internet, Inc. in 2004. Mr. King has been employed as the General
Manager of Southwest Marketers, Inc. since 1996. He has been President of
JSJKing, Inc. since 2003.

William Lawson Allen, age 60, received a BBA in Finance in 1971 from the
University of North Texas and graduated from the Southwestern Graduate School of
Banking at SMU. He was employed at Pecos County State Bank as Executive Vice
President since 1983. In 2004 he became President and Directors of Fort Davis
State Bank. He was appointed a Director of Frontier Wireless Internet, Inc. in
2004.

John Richard Morrow, age 42, graduated form Texas A&M University 1983 with a BA
in Business Management. He has been the owner and President of Valley
Distributors since 1984. He has also been owner and CEO of Permian Distributing
since 1994. He was appointed as a Director of Frontier Wireless Internet, Inc.
in 2004.

Dr. Cecil George MD, age 49, received a BSC Magna Cum Laude in 1977 from Texas
A&M University and graduated from the University of Texas Health Science Center
at San Antonio, TX. He started his private practice in Fort Stockton in November
1983, specializing in Family Practice. Dr. George is currently serving as Chief
of Staff of Pecos County Memorial Hospital, EMT Director for Terrell County, EMT
Director for Firestone, EMT Director for Imperial, EMS Director for Fort
Stockton, a Director for Wireless Frontier Internet, and Medical Director of
Cactus Health Services, Inc. in Sanderson, TX.

There are no family relationships among any of the Company's directors and
executive officers, except that Jaime Velasco is a cousin of Alex Gonzalez.

During the past five years, there have been no filings of petitions under
federal bankruptcy laws, or any state insolvency laws, by or against any
business of which any director or executive officer of the Company was a general
partner or executive officer at the time or within two years before the time of
such filing.

During the past five years, no director or executive officer of the Company has
been convicted in a criminal proceeding or been subject to a pending criminal
proceeding.

-27-

10KSB 29th Page of 59 TOC 1st Previous Next Bottom Just 29th
During the past five years, no director or executive officer of the Company has
been the subject of any order, judgement, or decree, not subsequently reversed,
suspended or vacated by a court of competent jurisdiction, permanently or
temporarily enjoining, barring, suspending or otherwise limiting his involvement
in any type of business, securities or banking activities.

During the past five years, no director or executive officer of the Company has
been found by a court of competent jurisdiction (in a civil action), the
Commission or the Commodity Futures Trading Commission to have violated a
federal or state securities or commodities law.

The Board of Directors acts as the Audit Committee and the Board has no separate
committee. The company has no qualified financial expert at this time because it
has not been able to hire a qualified candidate. The company intends to continue
to search for a qualified individual for hire.

The Board of Directors has not adopted a Code of Ethics.

No director, officer or beneficial owner of more than 10% of the Company's
common stock, its only equity securities, or any other person subject to Section
16 of the Exchange Act failed to file reports required by Section 16(a) of the
Securities Exchange Act during the most recent fiscal year or prior fiscal
years.

Item 10. EXECUTIVE COMPENSATION

The following table summarizes the compensation earned by or paid to our Chief
Executive Officer and the other most highly compensated executive officers whose
total salary and bonuses exceeded $100,000 for services rendered in all
capacities during the fiscal years ended December 31, 2003, 2002 and 2001.

[Enlarge/Download Table]

----------------------------------------------------------------------------------------------------------------------------
SUMMARY COMPENSATION TABLE FOR OFFICER AND
DIRECTORS

Annual Compensation Long Term Compensation

------------------------------------------------------------------------------------------------------------------------------------
\Other Securities
Name and Annual Restricted Underlying LTIP All Other
Principal Position Year Salary ($) Bonus (s) Compensation ($) Stock Options Payouts Compensation
------------------ ---- ---------- --------- ---------------- ------- ------------ ------- ------------

Alex Gonzalez, Chairman & 2003 $139,119 0 0 0 0 0 0
Chief Executive Officer 2002 $91,750 0 0 0 0 0 0
2001 $50,176 0 0 0 0 0 0

Jasper Knabb,
President & Director 2003 $96,808 $100,000 0 0 0 0 0
2002 0 0 0 0 0 0 0
2001 0 0 0 0 0 0 0

Totals 2003 0 0 0 0 0 0 0
------------------------------------------------------------------------------------------------------------------------------------

(1) Alex Gonzalez was awarded 2,000,000 shares which vested April 1, 2004. No
value is placed herein due to its vesting after December 31, 2003.

There was no directors compensation of any type in the prior two years.

-28-

10KSB 30th Page of 59 TOC 1st Previous Next Bottom Just 30th
The Company had no Long Term Incentive Compensation Plans in the form of
restricted stock awards, stock appreciation rights ("SARs"), phantom stock,
stock options, warrants, convertible securities, performance units and/or
performance shares, or any other such instruments during the 2003 or 2002
calendar years.

There were no Aggregated Option/SAR Exercises in last Fiscal year, nor were
there any FY and Option/SAR values.The company had Employment Agreements in 2003
as follows:

Alex J. Gonzalez has an employment Agreement with the company which provides for
a 5 year employment period renewing for 5 years more unless renegotiated or
terminated. The position is that of Chief Executive Officer. It provides for
salary of $250,000 per year. In the event of accrual, the accrual portion may be
converted to stock @ 80% of average closing bid during the month prior to
converted. Certain customary health and D&O insurance is provided along with a
death benefit of 50% of base pay for 36 months following date of death. In the
event of termination by employer, at its option, employer shall pay two times
the base salary for sixty months from date of termination plus normal
compensation for 60 days after Notice of Termination. In addition, $1,250,000
shall be due in cash or registered common stock of the Company based on the
10-day average prior to termination. The agreement provides for other severance
payment of up to 60 months pay in the event of terminating business or
disability or demotion which causes employee to terminate, or voluntary
termination. In additions Mr. Gonzalez was awarded 2,000,000 shares as a signing
bonus which was vested on April 1, 2004.

Joe Chris Alexander has an employment agreement with the Company for the
position of Vice President of Operations for a term of 3 years renewable for an
additional like term, at a salary of $125,000 per year. It provides for
customary benefits including insurance. It granted 1,000,000 shares as a signing
bonus, awarded over 3-year term in equal annual installments. It also provides a
death benefit of 50% of one years' salary.

The Company has an employment agreement with Ronald J. Marosko for the position
of Vice President of Engineering for $125,000 per year for a three-year term
with an additional like renewal term. The contract provides customary benefits
disability payments and health insurance. A signing award of 1,000,000 common
shares of the Company was awarded to Mr. Marosko vesting one-third of such stock
in each of three years of employment. There is a death benefit of 50% of base
salary for the succeeding twelve months after death.

Item 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT

The following table sets forth the beneficial ownership of common stock of the
Company as of March 1, 2004 by (i) each person known by the Company to own more
than 5% of the Company's common stock, (ii) each of the directors, (iii) the
Named Executive Officer and (iv) all directors and executive officers as a
group. Unless otherwise noted, such persons have sole voting and investment
power with respect to such shares.

-29-

10KSB 31st Page of 59 TOC 1st Previous Next Bottom Just 31st
[Download Table]

Name and Address of Amount and Nature of
Beneficial Ownership Beneficial Ownership Percent of Class
-------------------- --------------------- -----------------

Patrick Cordero
Strategic Abstract & Title 2,096,653 6.74%
Beneficially

Alex Gonzalez 9,380,000 30.15%
Chairman and CEO (note 1)
104 West Callaghan
Fort Stockton, Texas 79735

Jasper Knabb 2,089,000 6.71%
President and Director
104 West Callaghan
Fort Stockton, Texas 79735

Jaime Velasco 1,100,000 3.91%
Executive Vice President
104 West Callaghan
Fort Stockton, Texas 79735

Lorenzo Clark 0 0
Chief Technology Officer
104 West Callaghan
Fort Stockton, Texas 79735

Dr. Cecil R George, MD 2,700 .008%
Director
104 West Callaghan
Fort Stockton, Texas 79735

William Lawson Allen 60,000 .19%
Director
104 West Callaghan
Fort Stockton, Texas 79735

John Richard Morrow 80,000 .26%
Director
104 West Callaghan
Fort Stockton, Texas 79735

James Bentley King 20,000 .64%
Director
104 West Callaghan
Fort Stockton, Texas 79735

All Executive Officers
and directors as a Group 12,881,040 46%

(Note 1) Alex Gonzalez will receive 2,000,000 shares as vested on April 1, 2004.

-30-

10KSB 32nd Page of 59 TOC 1st Previous Next Bottom Just 32nd
There are no outstanding arrangements that may result in a change in control of
the Company.

Item 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Related Party Transactions

On June 1, 2003, the Company entered into an agreement to purchase all the
assets and assume certain liabilities of Momentum Online Computer Services, Inc.
for 767,552 shares of common stock valued at $2,621,410. The original agreement
called for a purchase price of 436, 856 shares. The acquisition was renegotiated
in December to 767,552 shares. This purchase expanded the Company's Internet
Service Provider area to the Highway 281 of Texas corridor, which extends
roughly from south of the Dallas, Fort Worth area to the north of San Antonio.
The Company is presently involved in a lawsuit and other legal matters with the
former owner of Momentum over the agreement and ownership of the assets
purchased on June 1, 2003. See "Legal Proceedings".

Assets Acquired were:
Cash $12,053
Accounts receivable 123,490
Inventory 26,717
Equipment and furniture 280,425
Goodwill - Internet
Subscribers 2,492,202
---------
Total Assets $2,934,887
==========
Liabilities Assumed were:
Accounts payable $97,792
Accrued payroll 24,177
Accrued interest 1,123
Accrued taxes 17,891
Lines of credit 59,422
Notes payable 59,250
Long - Term debt 54,222
------
Total Liabilities $313.877
========

On June 30, 2003, the Company entered into an agreement to purchase all the
assets of Kolinek Internet service for 140,240 shares of common stock. The
acquisition was valued at $42,072. The original agreement called for a purchase
price of 7,012 shares of common stock. The acquisition was renegotiated in
December 2003 to 140,240 shares. This purchase expanded the Company's Internet
Service Provider area in the Highway 281 of Texas corridor.

Assets Acquired:
Goodwill - Internet
Subscribers $42,072

-31-

10KSB 33rd Page of 59 TOC 1st Previous Next Bottom Just 33rd
On June 30, 2003, the Company entered into an agreement to purchase all the
assets of Strategic Abstract & Title Corporation for $4,000 and 2,096,653 shares
of common stock valued at $680,600. The original agreement called for a purchase
price of 104,166 shares of common stock. The acquisition was renegotiated in
January 2004 to 2,096,653 shares. This purchase added three commercial buildings
valued at $285,000 and the assets and business of Strategic Abstract & Title
Corporation.

Assets Acquired:

Cash $15,425
Accounts receivable 3,161
Buildings 285,000
Equipment and furniture 234,858
Goodwill 89,552
------
Total Assets $628,996
========

On or about July 1, 2003, the Company acquired all the outstanding shares of US
Mex Communications and West Texas Horizons for 1,103,320 shares of the Company's
common stock valued at $330,996 and the assumption of $51,000 in notes payable.
The note was paid in full with the December 18, 2003 notes payable. The original
agreement called for a purchase price of 55,166 shares of common stock. The
acquisition was renegotiated in January 2004 to 1,103,320 shares. The acquired
company sells phone cards and provides pay phone services in Southwestern Texas.
All assets, liabilities and operations have been transferred to Wire Frontier
Internet, Inc. (Texas). The corporations are now inactive subsidiaries at
December 31, 2003.

Assets Acquired:

Equipment and furniture $270,682
Goodwill 381,996
-------
Total Assets $652,678
========

Liabilities Assumed:
Accounts payable $ 51,000
Notes payable 270,682
------
Total Liabilities $321,682
========

On September 30, 2003 the Company entered into an Asset Purchase Agreement with
Limited Liability Partnership to purchase certain assets and Internet
subscribers of the Partnership. The purchase price was 165,000 shares of the
Company's common stock and a note for $50,000. The shares are to be issued April
16, 2004. The actual number of shares to be issued is based on the trading price
of Company's stock on that date.

-32-

10KSB 34th Page of 59 TOC 1st Previous Next Bottom Just 34th
Assets Acquired:

Equipment and furniture $46,950
Goodwill - Internet
Subscribers 168,050
-------
Total $215,000
========

Liabilities Assumed:
Note payable $50,000
=======

As of December 31, 2003, Wireless-TX had no outstanding loans to shareholders or
its officers or directors.

Shares were issued to Officers, Directors, and Affiliates as a result of the
acquisitions set forth hereinabove in 2003 as follows:

Jaime Velasco 1,103,320 shares
for US MEX/West Texas Horizons

Robert McClung
for Momentum Online 767,552 shares

Patrick Cordero
for Strategic Abstract & Title 2,096,653 shares

Item 13. EXHIBITS AND REPORTS ON FORM 8-K

(a) The following exhibits are filed as a part of this Annual Report.

Exhibit Number

2.1 Agreement and Plan of Merger among Fremont Corporation Networker Systems,
Inc. and Wireless Frontier Internet, Inc.(1)

2.2 Asset Purchase Agreement(1)

3.1 Company's Articles of Incorporation (2)

3.2 Company's By-laws (2)

31.1 Certification of Chief Executive Officer and Principal Financial Officer
pursuant to Rule13a-146.1 promulgated under the Securities Exchange Act of
1934

32.1 Certification pursuant to 18 U.S.C. Section 1950, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002

-33-

10KSB 35th Page of 59 TOC 1st Previous Next Bottom Just 35th
(1) Incorporated by reference to the Company's Current Report on Form 8-K dated
January 14, 2004.

(2) Incorporated by reference to the Company's Registration Statement on Form
10

(b) No reports on Form 8-K have been filed during the last quarter of the
period covered by this report.

Item 14. Principal Accounting Fees and Services

General. Pollard-Kelley Auditing Services, Inc. is the Company's principal
auditing accountant firm. The Company's Board of Directors has considered
whether the provision of audit services is compatible with maintaining auditor
independence.

Audit Fees. Pollard-Kelley Auditing Services charged the Company fees which
included, $16,759 for 2001 and 2002 audits, $10,838 financial statement for a
subsidiary acquisition, in 2003 $4,534 for quarterly reviews, and $13,750 for
audit on Fremont predecessor in 2003. D. Ronald Voss CPA billed $3,743 in 2003
for the audit of an acquired company

There were no audit related fees in 2002 or 2003. There were no tax fees or
other fees in 2002 or 2003, except Zaher Nooromohamed billed $1,890 in 2002 and
$1,490 in 2003 for tax filings.

The Company's Board acts as the audit committee and had no "pre-approval
policies and procedures" in effect for the auditors' engagement for the audit
year 2002 and 2003.

All audit work was performed by the auditors' full time employees.

-34-

10KSB 36th Page of 59 TOC 1st Previous Next Bottom Just 36th
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Dated: April 9, 2004 Wireless Frontier Internet, Inc.

By: /s/Alex Gonzalez
Alex Gonzalez, Chairman,CEO and acting CFO

By:/s/Jasper Knabb
Jasper Knabb, President and Director

Directors:

/s/Jim King
-----------------------------
/s/Cecil George
-----------------------------
/s/John Morrow
-----------------------------

-35-

10KSB 37th Page of 59 TOC 1st Previous Next Bottom Just 37th
Pollard-Kelley Auditing Services, Inc.

Auditing Services
3250 West Market St, Suite 307,
Fairlawn, OH 44333
330-864-2265

Wireless Frontier Internet, Inc. and Subsidiary
Fort Stockton, Texas

We have audited the Consolidated Balance Sheet of Wireless Frontier Internet,
Inc. and Subsidiary as of December 31, 2003 and 2002 and the related
Consolidated Statements of Income, Changes in Stockholders' Equity, and Cash
Flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on those financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement. Audits include examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Audits also include assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, based on our audits, the financial statements referenced above
present fairly, in all material respects, the financial position of Wireless
Frontier Internet, Inc and Subsidiary as of December 31, 2003 and 2002, and the
results of their operations and their cash flows for the years then ended, in
conformity with generally accepted accounting principles accepted in the United
States of America.

As discussed in Note 10 to the consolidated financial statements, the Momentum
acquisition is currently in litigation. The ultimate outcome of the litigation
cannot presently be determined. Accordingly, no liabilities or losses that may
result upon adjudication have been recognized in the accompanying financial
statements.

/s/Terance L. Kelley
Terance L. Kelley
Certified Public Accountant
Fairlawn, Ohio
February 7, 2004

F-1

10KSB 38th Page of 59 TOC 1st Previous Next Bottom Just 38th
[Enlarge/Download Table]

WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
December 31, 2003 and 2002

ASSETS

2003 2002
---- ----
CURRENT ASSETS
Cash $ 226,324 $ 188,990
Accounts receivable 252,615 136,824
Inventories 171,477 59,615
Prepaid expenses 2,525 -
------ -------

Total Current Assets 652,941 385,429

FIXED ASSETS
Buildings 375,000 -
Equipment 2,086,873 621,079
Vehicles 513,310 47,520
-------- ------
2,975,183 668,599
Less: Accumulated depreciation (596,577) (233,610)
--------- ---------
2,378,606 434,989

OTHER ASSETS
Goodwill 3,680,438 505,966
Covenants not to compete 10,000 10,000
------- ------
3,690,438 515,966
Less: Accumulated amortization (181,194) (37,307)
--------- --------
3,509,244 478,659
Shareholder receivables - 15,779
-------- ------
3,509,244 494,438
---------- -------

Total Assets $ 6,540,791 $ 1,314,856
============ ===========

F-2

10KSB 39th Page of 59 TOC 1st Previous Next Bottom Just 39th
[Enlarge/Download Table]

continued

LIABILITIES AND STOCKHOLDERS' EQUITY

2003 2002
---- ----
CURRENT LIABILITIES
Line of credits $ 225,656 $ 246,110
Current portion of long - term debt 147,730 75,041
Notes payable 458,165 -
Accounts payable 627,384 27,084
Accrued payroll 28,106 17,675
Accrued interest 1,924 5,451
Accrued taxes 14,980 12,774
------- ------

Total Current Liabilities 1,503,945 384,135

LONG - TERM DEBT
Long - term debt 616,772 485,877

STOCKHOLDERS' EQUITY
Common stock 100,000,000 shares authorized 31,113 14,906
31,112,816 and 14,906,000 shares outstanding
end of 2003 and 2002 respectively,
par value $.001 per share
Additional contributed capital 5,868,468 650,410
Retained deficit (1,474,747) (220,472)
Treasury stock (4,760) -
------- -------
4,420,074 444,844
---------- -------

Total Liabilities and Stockholders' Equity $ 6,540,791 $ 1,314,856
============ ===========

See accompanying notes and accountant's report.

F-3

10KSB 40th Page of 59 TOC 1st Previous Next Bottom Just 40th
[Enlarge/Download Table]

WIRELESS FRONTIER INTERNET, INC.
CONSOLIDATED INCOME STATEMENT
For the Years Ended December 31, 2003 and 2002

2003 2002
---- ----

REVENUES
Equipment Sales
Revenues $ 1,930,091 $ 1,442,901
Cost of sales 484,757 865,201
-------- -------
Gross profit equipment sales 1,445,334 577,700
Internet service
Revenues 1,769,010 653,817
Cost of sales 989,869 281,533
-------- -------
Gross profit internet sales 779,141 372,284
-------- -------

TOTAL GROSS PROFIT 2,224,475 949,984

GENERAL AND ADMINISTRATIVE
Advertising and promotion 88,269 19,199
Amortization and depreciation 520,318 155,754
Legal and professional 223,468 7,500
Auto and travel 209,499 58,057
Commissions and contract labor 96,591 14,702
Office expenses and supplies 228,702 52,967
Insurance 48,658 23,732
Interest 71,081 55,188
Rent 43,878 44,453
Repairs and maintenance 20,745 5,229
Salary and wages 1,493,952 434,618
Taxes 259,325 68,509
Utilities 119,957 39,885
-------- ------
3,424,443 979,793
---------- --------
LOSS FROM OPERATIONS (1,199,968) (29,809)
Other income 488,704 8,070
-------- --------
NET INCOME/(LOSS) $ (711,264) $ (21,739)
=========== ==========

Average shares outstanding 21,647,297 14,906,000
Earnings/(Loss) per share $ (0.03) $ -

See accompanying notes and accountant's report.

F-4

10KSB 41st Page of 59 TOC 1st Previous Next Bottom Just 41st
[Enlarge/Download Table]

WIRELESS FRONTIER INTERNET, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY For the Years Ended
December 31, 2003 and 2002

ADDITIONAL
NUMBER OF COMMON CONTRIBUTED RETAINED TREASURY
SHARES STOCK CAPITAL DEFICIT SHARES TOTAL
------- ----- ------- ------- ------ -----
BALANCE January 1, 2002 7,453,000 $ 1,000 $ 664,316 $ (198,733) $ - $ 466,583

Net Loss for 2002 - - - (21,739) - (21,739)
-------- ------ -------- -------- ------- --------
BALANCE December 31, 2002 7,453,000 $ 1,000 $ 664,316 $ (220,472) $ - $ 444,844

Recapitalize for stock split 7,453,000 13,906 (13,906) - - -

Shares sold 4,498,947 4,499 1,272,033 - - 1,276,532

Acquisitions
Kolinek acquisition 140,240 140 41,932 - - 42,072
Strategic Abstract acquisition 2,096,653 2,097 678,503 - - 680,600
Momuntum acquisition 767,552 768 2,620,642 - - 2,621,410
US Mex -West Texas acquisition 1,103,320 1,103 329,893 - - 330,996
Xramp 165,000 165 164,835 - - 165,000

Merger with Fremont Corporation 5,861,900 5,862 - (543,011) (4,760) (541,909)
Debt exchanged for stock in merger 448,204 448 110,220 - - 110,668
Services in connection with merger 1,125,000 1,125 - - - 1,125

Net Loss for 2003 - - - (711,264) - (711,264)
---------- ------- ----------- ------------ -------- ---------
BALANCE December 31, 2003 31,112,816 $ 31,113 $ 5,868,468 $ (1,474,747) $ (4,760) $ 4,420,074
=========== ========= ============ ============= ========= ===========

See accompanying notes and accountant's report.

F-5

10KSB 42nd Page of 59 TOC 1st Previous Next Bottom Just 42nd
[Enlarge/Download Table]

WIRELESS FRONTIER INTERNET, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
For the Years Ended December 31, 2003 and 2002

2003 2002
---- ----
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss for the three months $ (711,264) $ (21,739)
Adjustments to reconcile net earnings to net
cash provided (used) by operating activities:
Depreciation 376,431 125,964
Amortization 143,887 29,790
(Loss) on sale of assets (5,793) -
(Less) Forgiveness of debt in Merger (426,751) -
Stock issued for services 1,525 -
Changes in Current assets and liabilities:
Decrease (Increase) in Accounts receivable 2,189 (101,406)
Decrease (Increase) in Inventories (85,145) (59,615)
Decrease (Increase) in Prepaid expenses (2,525) -
Increase (Decrease) in Accounts payable 495,415 26,747
Increase in Accrued payroll 8,489 9,752
Increase (Decrease) in Accrued interest (27,704) 3,464
Increase (Decrease) in Accrued taxes (13,743) 6,540
-------- -----
NET CASH (USED) BY
OPERATING ACTIVITIES (244,989) 19,497

CASH FLOWS FROM INVESTING ACTIVITIES
Decrease/(Increase) in Shareholder receivables 15,779 (4,100)
Purchase of Goodwill - (222,875)
Purchase of Covenant not to compete - (5,000)
Purchase of Fixed assets (1,506,871) (81,247)
----------- --------
NET CASH PROVIDED (USED) BY
INVESTING ACTIVITIES (1,491,092) (313,222)

CASH FLOWS FROM FINANCING ACTIVITIES
Sale of Common stock 1,276,536 -
Borrowings on Lines of Credit 245,000 178,414
(Payments) on Line of credit - net (324,875) -
Borrowings on Notes Payable 403,279 -
Increase in Long - term debt 478,554 457,975
Payments on Long - term debt (333,557) (248,005)
--------- ---------
NET CASH USED BY
FINANCING ACTIVITIES 1,744,937 388,384
---------- -------

NET INCREASE (DECREASE) IN CASH 8,856 94,659
CASH AT BEGINNING OF PERIOD 188,990 94,331
CASH ACQUIRED FROM MOMENTUM 12,053
CASH ACQUIRED FROM STRATEGIC 16,425 -
------- -
CASH AT END OF PERIOD $ 226,324 $ 188,990
========== =========

See accompanying notes and accountant's report.

F-6

10KSB 43rd Page of 59 TOC 1st Previous Next Bottom Just 43rd
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

History

The Company was incorporated under the laws of the state of Texas on July 7,
1998 for the purpose of making equipment sales within the state of Texas and
Colorado. On February 8, 2000 the controlling interest in the Company was
purchased by the current majority shareholder.

The current majority shareholder, on January 1, 2001 contributed the assets and
operations of West-Tex Internet to the Company. At that time the Company also
became an Internet Service Provider with about 475 customers in the Fort
Stockton, Texas area.

The Company purchased on November 30, 2001 the assets and operations of Overland
Network for $200,000. This purchase expanded the Company's Internet Service
Provider area to include Alpine, Fort Davis, Marathon and Marfa, Texas areas.
The Company also obtained, for $5,000, a three-year covenant not to compete,
within a 50-mile radius of the Company's operations including the areas
purchased from the seller.

The Company purchased on May 31, 2002 the assets and operations of Brooks Data
Consultants, Inc. for $245,000. This purchase expanded the Company's Internet
Service Provider area to include Terlingua, Presidio, Sanderson, Sheffield,
Comstock, Big Bend National Park and Heath Canyon, Texas areas. The Company also
obtained, for $5,000, a five-year covenant not to compete, within a 50-mile
radius of the Company's operations including the areas purchased, from the
seller.

On January 20, 2003 the Company's Board of Directors declared a 100 to 1 stock
split increasing the authorized common shares from 1,000,000 to 100,000,000.

On May 28, 2003 the stockholders of the Company exchanged all the outstanding
shares of the Company for 7,453,000 shares of common stock. On the same date the
Company's Board of Directors declared a 2 to 1 stock split. These financial
statements reflect this split as if it happened at the beginning of the periods
reported.

F-7

10KSB 44th Page of 59 TOC 1st Previous Next Bottom Just 44th
WIRELESS FRONTIER INTERNET, INC.
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Worth area to the north of San Antonio. The Company is presently involved in a
lawsuit and other legal matters with the former owner of Momentum over the
agreement and ownership of the assets purchased on June 1, 2003. See litigation
footnote.

On June 30, 2003, the Company entered into an agreement to purchase all the
assets of Strategic Abstract & Title Corporation for $4,000 and 2,096,653 shares
of common stock valued at $680,600. The original agreement called for a purchase
price of 104,166 shares of common stock. The acquisition was renegotiated in
January 2004 to 2,096,653 shares. This purchase added three commercial buildings
valued at $285,000 and the assets and business of Strategic Abstract & Title
Corporation.

On September 30, 2003, the Company entered into an Agreement and Plan of Merger
with Fremont Corporation a publicly traded company. Pursuant to the merger
agreement Networker Systems, Inc., a wholly owned subsidiary of the Fremont, was
merged into the Company with the Company being the surviving corporation. The
shareholders of the Company exchanged all the outstanding shares of the Company
for 16,026,579 shares of the common stock of Fremont in a one for one exchange.
As a result of this transaction the Company became a wholly owned subsidiary of
Fremont. In addition, Fremont also entered into an Asset Purchase Agreement with
Million Treasure Enterprises Limited, a British Virgin Islands corporation.
Pursuant to this agreement, Million acquired all of Fremont's equity interest in
Winfill (a subsidiary of Fremont) for Millions return to

F-8

10KSB 45th Page of 59 TOC 1st Previous Next Bottom Just 45th
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Fremont of the 661,654 shares of common stock held by Million, the cancellation
of Million's warrant to purchase 2,000,000 shares of common stock and the
forgiveness of all sums owed by Fremont to Million. This combination was treated
as a reverse merger whereby the acquired company is treated as the acquiring
company for accounting purposes. Also, in connection with this transaction the
Company recognized $426,751 as Other income in the third quarter of 2003 as
forgiveness of debt.

On February 9, 2004 the Company entered into an Agreement for Purchase and Sale
of Stock with all the shareholders of Office Products Incorporated Computed
Division, a Kansas Corporation for $1,295,434. Payment is to be made in common
stock based on the price of the Company's stock on the day of payment. However
the stock shall not be valued at a price greater than $.75 per share. This
agreement is effective January 1, 2004 and payment is to be made no later than
May 9, 2004. See subsequence events footnote. The agreement will expand the
Company's operations into the Great Bend, Kansas area.

As of December 31, 2003 the Company was a Wireless Internet Service Provider in
southwest Texas, providing both wireless and dial-up services in addition to the
equipment sales.

Cash and Cash Equivalents

For the purposes of the statement of cash flows, the Company considers all
short-term debt securities to be cash equivalents.

Cash paid during the six months for:
2003
----
Interest $74,608
Income taxes -0-

F-9

10KSB 46th Page of 59 TOC 1st Previous Next Bottom Just 46th
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Income taxes

The Company accounts for income taxes under a method, which requires a company
to, recognize deferred tax assets and liabilities for the expected future tax
consequences of events that have been recognized in a company's financial
statements or tax returns. Under this method, deferred tax assets and
liabilities are determined based on the difference between the financial
statements carrying amounts and tax basis of assets and liabilities using
enacted tax rates. The Company presently prepares its tax return on the cash
basis and its financial statements on the accrual basis. No deferred tax assets
or liabilities have been recognized at this time, since the Company has shown
losses for both tax and financial reporting. The Company's net operating
loss-carry forward at December 31, 2003 is approximately $890,000.

Depreciation and Amortization

The Company provides for depreciation of fixed assets utilizing the
straight-line method to apportion costs over the following estimated lives:

Years
-----
Buildings 40
Equipment 5
Vehicles 5

The Company provides for amortization of purchased Goodwill, which represents
the value of Internet subscribers purchased, utilizing the straight-line method,
to apportion costs over a 15 year estimated life.

The Company provides for amortization of the covenants not to compete utilizing
the straight-line method to apportion costs over the life of the covenant.
Presently the Company has two covenants not to compete. One has a three-year
life and the other has a five-year life.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect certain reported amounts and disclosures. Accordingly, actual results
could differ from those estimates.

F-10

10KSB 47th Page of 59 TOC 1st Previous Next Bottom Just 47th
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE -2 FIXED ASSETS

Fixed assets are summarized by major classifications as follows:

December 31, 2003 2002
---- ----

Buildings $375,000 $ 0
Equipment 2,068,873 621,079
Vehicles 513,310 47,520
------- ------
2,975,183 668,599
Accumulated Depreciation (596,577) (233,610)
--------- ---------
$2,378,606 $ 434,989
========== =========

Depreciation expense for the years ended December 31, 2003 and 2002 was
$376,431 and $125,964 respectively.

NOTE 3 - GOODWILL AND COVENANTS NOT TO COMPETE

Goodwill and covenants not to compete are summarized by major classifications as
follows:

December 31, 2003 2002
---- ----

Goodwill $3,680,438 $505,996
Covenants not to compete 10,000 10,000
------ ------
3,690,438 515,996
Less:Accumulated amortization (181,194) (37,307)
--------- --------
$3,509,244 $478,659

Amortization expense for the years ended December 31, 2003 and 2002 was $143,887
and $125,964 respectively.

Future amortization expense for the next five years is as follows:

2004 $247,851
2005 $246,323
2006 $246,323
2007 $245,750
2008 $245,323

F-11

10KSB 48th Page of 59 TOC 1st Previous Next Bottom Just 48th
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 4 - ACQUISITIONS

Assets Acquired:
Goodwill - Internet
Subscribers $42,072

F-12

10KSB 49th Page of 59 TOC 1st Previous Next Bottom Just 49th
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 4 - ACQUISITIONS - CONTINUED

Assets Acquired:

Cash $15,425
Accounts receivable 3,161
Buildings 285,000
Equipment and furniture 234,858
Goodwill 89,552
------
Total Assets $628,996
========

Assets Acquired:

Equipment and furniture $270,682
Goodwill 381,996
-------
Total Assets $652,678
========

Liabilities Assumed:
Accounts payable $ 51,000
Notes payable 270,682
-------
Total Liabilities $321,682
========

F-13

10KSB 50th Page of 59 TOC 1st Previous Next Bottom Just 50th
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 4 - ACQUISITIONS - CONTINUED

Assets Acquired:

Equipment and furniture $46,950
Goodwill - Internet
Subscribers 168,050
-------
Total $215,000
========

Liabilities Assumed:
Note payable $50,000
=======

NOTE 5 - NOTES PAYABLE

Lines of Credit:

On June 1, 2003 in connection with the acquisition of Momentum the Company
assumed a Line of Credit Agreement dated November 11, 2002 with a local bank for
$75,000 payable on demand and if no demand is made, then on November 22, 2003.
The note is in default and is part of the Bankruptcy proceedings and litigation
with the former owner of Momentum. See litigation footnote. The interest rate is
9%. The loan is secured by all monies the Company has on deposit with the bank.
The note is guaranteed by the former shareholder of Momentum, who is also an
Officer of the Company. At December 31, 2003 the balance outstanding under this
agreement was $55,656.

F-14

10KSB 51st Page of 59 TOC 1st Previous Next Bottom Just 51st
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 5 - NOTES PAYABLE - CONTINUED

Notes Payable:

On September 30, 2003 as part of the Xramp agreement the Company agreed to pay
$50,000. The agreement carries no stated rate of interest and is to be paid by
April 16, 2004.

Long - Term Debt:

On September 4, 2001, the Company entered into a loan agreement with a local
bank for $40,000. The interest rate is 8%. The loan calls for 60 monthly
payments of $813

F-15

10KSB 52nd Page of 59 TOC 1st Previous Next Bottom Just 52nd
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 5 - NOTES PAYABLE-CONTINUED

including interest. The vehicle purchased secures the loan. This loan was paid
off during the 2003, in connection with its assumption in a vehicle purchase, by
one of the Company's employees. At December 31, 2003 the balance outstanding
under this agreement was $0.

On April 15, 2003, the Company entered into a loan agreement with a Finance
Company for $28,394. The loan calls for 60 monthly payments of $473 including 0%
interest. The

F-16

10KSB 53rd Page of 59 TOC 1st Previous Next Bottom Just 53rd
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 5 - NOTES PAYABLE-CONTINUED

loan is secured by the vehicle purchased. The majority shareholder and an
officer of the Company also guarantee the loan. The balance at December 31, 2003
outstanding under this agreement was $24,608.

On April 21, 2003, the Company entered into a loan agreement with a local Credit
Union for $35,402. The loan calls for 70 monthly payments of $504 plus interest
at 6.75%. The loan is secured by the installation vehicle purchased. The
majority shareholder and an officer of the Company also guarantee the loan. The
balance at December 31, 2003 outstanding under this agreement was $31,581.71.

F-17

10KSB 54th Page of 59 TOC 1st Previous Next Bottom Just 54th
WIRELESS FRONTIER INTERNET, INC.AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 5 - NOTES PAYABLE-CONTINUED

part of the December 18, 2003 note payable negotiations. At December 31, 2003
the balance outstanding under this agreement was $0.

In May 2003, the Company entered into a loan agreement with an individual for
$90,000 backdated to May 1, 2001 to purchase the Company's headquarters building
in Fort Stockton, Texas. Rent paid since May 1, 2001 has been applied to the
note and recorded as other income in the first quarter of 2003. The loan calls
for 180 monthly payments of $900 including interest at 8.759%. The note is
secured by the building. The balance at December 31, 2003 outstanding under this
agreement was $79,865.

On June 1, 2003 in connection with the acquisition of Momentum the Company
assumed the following loans:

F-18

10KSB 55th Page of 59 TOC 1st Previous Next Bottom Just 55th
WIRELESS FRONTIER INTERNET, INC.AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 5 - NOTES PAYABLE-CONTINUED

On February 6, 2002 the Company entered into a loan agreement with a finance
company for $10,584 to purchase equipment. The loan calls for 24 monthly
payments of $545 including interest at 25.5%. The equipment secures the note. A
shareholder and officer of the Company also guarantee the note. The balance at
December 31, 2003 outstanding under this agreement was $0.

F-19

10KSB 56th Page of 59 TOC 1st Previous Next Bottom Just 56th
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 5 - NOTES PAYABLE-CONTINUED

Total Long-Term debt at December 31 is as follows:
2003
----
Long-term debt $764,502
Less Current portion (147,730)
---------
Long-term debt $ 616,772
=========

Maturities on long-term debt are as follows:
Year ending December 31,

2009 $147,730
2010 137,108
2011 135,379
2012 135,678
2013 108,586
Thereafter 100,021

NOTE 6 - EMPLOYEE STOCK OPTION PLAN

The Board of Directors in their October 1, 2003 meeting agreed to allocate
10,000,000 shares to the Employee Stock Option Plan to be established later.
There has been no further action as of this time.

NOTE 7 - EQUITY

In January 2004 the Company renegotiated all but one of the Company's
acquisitions and most of its stock sale contracts entered into during 2003. The
additional shares issued resulting from these negotiations are reflected in
these financial statements as if they were issued at the time of the original
contract.

In 2003 the Company sold 4,498,947 shares of Common stock for $1,276,532. The
original number of shares sold was 461,418. The sales were renegotiated in
January 2004 to 4,498,947 shares. The additional shares issued resulting from
these negotiations have been reflected in these financial statements as if they
were issued at the time of the original sale.

F-20

10KSB 57th Page of 59 TOC 1st Previous Next Bottom Just 57th
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 8 - COMMITMENTS

The Company leases real estate in Sanderson, Texas under a five-year agreement
due to expire in 2008. The lease calls for monthly payments of $650 per month.

The Company leases real estate in Fort Stockton, Texas under a five-year
agreement due to expire in 2008. The lease calls for monthly payments of $750
per month.

The Company leases real estate in Alpine under a three-year agreement due to
expire in 2005. The lease calls for monthly payments of $675 per month.

The Company leases equipment on a 36 month lease from Pinnacle Towers due to
expire in 2006. The lease calls for monthly payments of $324.48 per month.

The Company leases real estate in Marble Falls, Texas under a 5-year agreement
due to expire April 30, 2008. The company may terminate this lease at any time
after the third full year of the lease with six months notice. The lease calls
for monthly payments of $1,200 per month.

The Company leases antenna space on the N-R Ranch site in Blanco, Texas under a
five year agreement due to expire in 2004. The lease calls for payments of $100
per month.

F-21

10KSB 58th Page of 59 TOC 1st Previous Next Bottom Just 58th
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 8 - COMMITMENTS - CONTINUED

The lease has unlimited automatic five-year renewals unless cancelled with a 60
day notice.

The Company leases real estate from Robert McClung in Blanco, Texas on an
on-going basis. The lease calls for monthly payments of $1,200 per month.

The Company leases antenna space from Uptown Blanco LTD in Blanco, Texas under a
three-year agreement due to expire in 2006. The lease calls for payments of $200
per month.

The Company leases antenna space William Proctor in Blanco, Texas under a
three-year agreement due to expire in 2006. The lease calls for payments of $100
per month.

The Company leases antenna space on the Bulverde VFW Tower site in Blanco, Texas
under a three-year agreement due to expire in 2006. The lease calls for payments
of $100 per month.

The Company leases antenna space on the Kings Point Water Tower in Blanco, Texas
under a three-year agreement due to expire in 2006. The lease calls for payments
of $100 per month.

The Company leases antenna space from Blanco Communications in Blanco, Texas
under a three-year agreement due to expire in 2006. The lease calls for payments
of $100 per month.

Future minimum lease payments are as follows:
2009 $79,494
2010 $65,094
2011 $56,994
2012 $56,994
2013 $56,994

F-22

10KSB Last Page of 59 TOC 1st Previous Next Bottom Just 59th
WIRELESS FRONTIER INTERNET, INC. AND SUBSIDIARIES
NOTES TO FINANCIAL STATEMENTS

December 31, 2003

NOTE 9 - RELATED PARTY TRANSACTIONS

There are no significant related party transactions during 2003.

The Company has advanced funds to Shareholders and Officers of the Company
totaling $15,779 at December 31, 2002. The advances are non-interest bearing and
are due on demand. These advances were paid in full in 2003.

NOTE 10 - LITIGATION

On November 10, 2003 Momentum filed a complaint against the Company in district
state court for the State of Texas in relation to the asset purchase agreement
the Company entered into with Momentum on June 1, 2003. The complaint alleges
the Company breached its contract as a result of the failure to deliver shares
of common stock of the Company as required pursuant to the asset purchase
agreement. The court issued an injunction requiring that any revenue generated
from the subject assets be placed in escrow and utilized to pay any outstanding
invoices in connection with the use of the assets. In addition, the court also
ordered mediation, which did not produce a resolution.

On January 6, 2004 Momentum filed for voluntary bankruptcy in Federal bankruptcy
court. This action stopped the proceeding in state court until a hearing on the
Company's holdings can be heard. The Company believes that Momentum's lawsuit is
without merit and intends to vigorously defend the matter.

NOTE 11 - SUBSEQUENT EVENTS

In January 2004 the Company renegotiated all but one of the Company's
acquisitions and most of its stock sale contracts entered into during 2003. The
additional shares issued resulting from these negotiations have been reflected
in these financial statements as if they were issued at the time of the original
contract.

F-23

10KSB	1st Page of 59	TOC	Top	Previous	Next	Bottom	Just 1st

10KSB	2nd Page of 59	TOC	1st	Previous	Next	Bottom	Just 2nd

10KSB	3rd Page of 59	TOC	1st	Previous	Next	Bottom	Just 3rd

10KSB	4th Page of 59	TOC	1st	Previous	Next	Bottom	Just 4th

10KSB	5th Page of 59	TOC	1st	Previous	Next	Bottom	Just 5th

10KSB	6th Page of 59	TOC	1st	Previous	Next	Bottom	Just 6th

10KSB	7th Page of 59	TOC	1st	Previous	Next	Bottom	Just 7th

10KSB	8th Page of 59	TOC	1st	Previous	Next	Bottom	Just 8th

10KSB	9th Page of 59	TOC	1st	Previous	Next	Bottom	Just 9th

10KSB	10th Page of 59	TOC	1st	Previous	Next	Bottom	Just 10th

10KSB	11th Page of 59	TOC	1st	Previous	Next	Bottom	Just 11th

10KSB	12th Page of 59	TOC	1st	Previous	Next	Bottom	Just 12th

10KSB	13th Page of 59	TOC	1st	Previous	Next	Bottom	Just 13th

10KSB	14th Page of 59	TOC	1st	Previous	Next	Bottom	Just 14th

10KSB	15th Page of 59	TOC	1st	Previous	Next	Bottom	Just 15th

10KSB	16th Page of 59	TOC	1st	Previous	Next	Bottom	Just 16th

10KSB	17th Page of 59	TOC	1st	Previous	Next	Bottom	Just 17th

10KSB	18th Page of 59	TOC	1st	Previous	Next	Bottom	Just 18th

10KSB	19th Page of 59	TOC	1st	Previous	Next	Bottom	Just 19th

10KSB	20th Page of 59	TOC	1st	Previous	Next	Bottom	Just 20th

10KSB	21st Page of 59	TOC	1st	Previous	Next	Bottom	Just 21st

10KSB	22nd Page of 59	TOC	1st	Previous	Next	Bottom	Just 22nd

10KSB	23rd Page of 59	TOC	1st	Previous	Next	Bottom	Just 23rd

10KSB	24th Page of 59	TOC	1st	Previous	Next	Bottom	Just 24th

10KSB	25th Page of 59	TOC	1st	Previous	Next	Bottom	Just 25th

10KSB	26th Page of 59	TOC	1st	Previous	Next	Bottom	Just 26th

10KSB	27th Page of 59	TOC	1st	Previous	Next	Bottom	Just 27th

10KSB	28th Page of 59	TOC	1st	Previous	Next	Bottom	Just 28th

10KSB	29th Page of 59	TOC	1st	Previous	Next	Bottom	Just 29th

10KSB	30th Page of 59	TOC	1st	Previous	Next	Bottom	Just 30th

10KSB	31st Page of 59	TOC	1st	Previous	Next	Bottom	Just 31st

10KSB	32nd Page of 59	TOC	1st	Previous	Next	Bottom	Just 32nd

10KSB	33rd Page of 59	TOC	1st	Previous	Next	Bottom	Just 33rd

10KSB	34th Page of 59	TOC	1st	Previous	Next	Bottom	Just 34th

10KSB	35th Page of 59	TOC	1st	Previous	Next	Bottom	Just 35th

10KSB	36th Page of 59	TOC	1st	Previous	Next	Bottom	Just 36th

10KSB	37th Page of 59	TOC	1st	Previous	Next	Bottom	Just 37th

10KSB	38th Page of 59	TOC	1st	Previous	Next	Bottom	Just 38th

10KSB	39th Page of 59	TOC	1st	Previous	Next	Bottom	Just 39th

10KSB	40th Page of 59	TOC	1st	Previous	Next	Bottom	Just 40th

10KSB	41st Page of 59	TOC	1st	Previous	Next	Bottom	Just 41st

10KSB	42nd Page of 59	TOC	1st	Previous	Next	Bottom	Just 42nd

10KSB	43rd Page of 59	TOC	1st	Previous	Next	Bottom	Just 43rd

10KSB	44th Page of 59	TOC	1st	Previous	Next	Bottom	Just 44th

10KSB	45th Page of 59	TOC	1st	Previous	Next	Bottom	Just 45th

Dates Referenced Herein and Documents Incorporated By Reference

		Referenced-On Page
This 10KSB Filing	Date	First	Last	Other Filings

	7/1/93	4
	12/31/96	24		10KSB40, NT 10-K
	12/31/97	24		10KSB40, NT 10-K
	1/1/98	24
	7/7/98	5	43
	12/31/98	24		NT 10-K
	2/8/00	5	43
	10/18/00	20	54
	1/1/01	5	43
	2/5/01	20	54
	2/6/01	20	55
	4/16/01	20	55
	5/1/01	20	54
	6/15/01	17	51
	6/29/01	17	51
	7/10/01	20	55
	9/4/01	18	51
	11/30/01	5	43
	12/31/01	29
	2/6/02	21	55
	4/15/02	18	52
	5/30/02	18	52
	5/31/02	43
	11/11/02	17	50
	11/14/02	16	50
	12/30/02	21	55
	12/31/02	12	59	10KSB
	1/8/03	18	52
	1/20/03	5	43
	4/1/03	5	51	3
	4/15/03	18	52
	4/21/03	19	53
	5/1/03	19	53
	5/27/03	19	54
	5/28/03	5	43
	6/1/03	5	59
	6/30/03	5	49	10QSB
	7/1/03	5	49
	9/17/03	25
	9/30/03	4	51	10QSB, NTN 10Q
	10/1/03	56
	11/10/03	11	59
	11/22/03	17	50
	12/18/03	17	55
For The Period Ended	12/31/03	1	59	10KSB/A, NT 10-K
	1/1/04	45	59
	1/6/04	59
	1/14/04	35		8-K, NTN 10Q
	2/7/04	37
	2/9/04	45	59
	3/1/04	30		3
	3/7/04	16	50
	3/18/04	17	51
	3/23/04	12
	3/30/04	2
	3/31/04	2		10QSB, 10QSB/A, NT 10-Q
	4/1/04	29	31
Filed On	4/9/04	36
Filed As Of	4/12/04
	4/16/04	17	51
	5/9/04	45	59
	6/15/04	17	51
	12/31/04	21
	4/30/08	22	57
	12/31/09	56

Top				List All Filings

Filing Submission 0001072588-04-000120 – Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

			in		Show		and
Help...		Wildcards: ? (any letter), * (many). *Logic:* for Docs: & (and), \| (or); for Text: \| (anywhere), "(&)" (near).

Wireless Frontier Internet Inc · 10KSB · For 12/31/03

Filed On 4/9/04, 6:03pm ET · Accession Number 1072588-4-120 · SEC File 0-08281

﻿Annual Report — Small Business — Form 10-KSBFiling Table of Contents

﻿10KSB — Annual Report — Small BusinessDocument Table of Contents

Dates Referenced Herein and Documents Incorporated By Reference

Annual Report — Small Business — Form 10-KSB
Filing Table of Contents

10KSB — Annual Report — Small Business
Document Table of Contents