SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Hemis Corp – ‘10-Q’ for 3/31/08

On:  Tuesday, 5/20/08, at 5:26pm ET   ·   For:  3/31/08   ·   Accession #:  1415408-8-241   ·   File #:  333-135946

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 5/20/08  Hemis Corp                        10-Q        3/31/08    3:288K                                   Bacchus Filings Inc.

Quarterly Report   —   Form 10-Q
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    283K 
 2: EX-31.1     Certification of the Chief Executive Officer        HTML     10K 
                          Pursuant to Section 302 of the                         
                          Sarbanes-Oxley Act of 2002                             
 3: EX-32.1     Certification of Chief Executive Officer Pursuant   HTML      7K 
                          to 18 U.S.C. Section 1350, as Adopted                  
                          Pursuant to Section 906 of the                         
                          Sarbanes-Oxley Act of 2002                             


10-Q   —   Quarterly Report
Document Table of Contents

Page (sequential) | (alphabetic) Top
 
11st Page   -   Filing Submission
"Part I -- Financial Information
"Financial Statements
"Condensed Consolidated Balance Sheets as of March 31, 2008 and December 31, 2007
"Condensed Consolidated Statements of Losses for the three months ended March 31, 2008 and 2007 , and for the period from February 9, 2005 (date of inception) to March 31, 2008
"Condensed Consolidated Statements of (Deficiency in) Stockholders' Equity for the period from February 9, 2005 (date of inception) to March 31, 2008
"Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2008 and 2007, and for the period from February 9, 2005 (date of inception) to March 31, 2008
"Notes to Unaudited Condensed Consolidated Financial Statements
"Management Discussion and Analysis of Financial Condition and Results of Operations
"Control and Procedures
"Part Ii -- Other Information
"Legal Proceedings
"Unregistered Sales of Equity Securities
"Defaults Upon Senior Securities
"Submission of Matters to A Vote Security Holders
"Exhibits

This is an HTML Document rendered as filed.  [ Alternative Formats ]



  Hemis Corp. Form 10-Q  

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2008

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________To___________________

Commission file number 333-135946

HEMIS CORP.
(Exact name of registrant as specified in its charter)

Nevada  20-2749916 
(State or other jurisdiction of incorporation or  (I.R.S. Employer Identification No.) 
organization)   

Bettlistrasse 35
8600 Dübendorf, Switzerland
(Address of principal executive offices)

(702) 387 2382
(Registrant’s telephone number, including area code)
_____________________________________________________
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was require to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨ 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer   ¨ Accelerated filer   ¨ Non-accelerated filer ¨  Smaller reporting company þ 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ¨ No ¨

APPLICABLE ONLY TO CORPORATE ISSUERS

As of May 19, 2008 the registrant’s outstanding common stock consisted of 76,468,372 shares.


Table of Contents
 
PART I – FINANCIAL INFORMATION 
ITEM  1.  FINANCIAL STATEMENTS 
ITEM  2.  MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   
ITEM 4T. CONTROL AND PROCEDURES 
PART II – OTHER INFORMATION 
ITEM 1. LEGAL PROCEEDINGS 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES 
ITEM 3. DEFAULTS UPON SENIOR SECURITIES 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE SECURITY HOLDERS 
ITEM 5. OTHER INFORMATION 
ITEM 6. EXHIBITS  10 

2


PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

The unaudited interim consolidated financial statements of Hemis Corp. (the “Company”, “Hemis”, “we”, “our”, “us”) follow. All currency references in this report are in US dollars unless otherwise noted.

 
Index to Financial Statements
  Page 
Condensed Consolidated Balance Sheets as of March 31, 2008 and December 31, 2007   F-1 
Condensed Consolidated Statements of Losses for the three months ended March 31, 2008 and 2007 , and for the period from February 9, 2005 (date of inception) to March 31, 2008    F-2 
Condensed Consolidated Statements of (Deficiency in) Stockholders' Equity for the period from February 9, 2005 (date of inception) to March 31, 2008  F-3 to F-6 
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2008 and 2007, and for the period from February 9, 2005 (date of inception) to March 31, 2008  F-7
Notes to Unaudited Condensed Consolidated Financial Statements F-8 to F-22 

3


HEMIS CORPORATION.
(An exploration stage company)
CONDENSED CONSOLIDATED BALANCE SHEETS
 
  (Unaudited)   
  March 31, 2008  December 31, 2007 
ASSETS     
CURRENT ASSETS:     
Cash and cash equivalents  $ 67,763  $ 96,931 
Prepaid expenses and other current assets  49,154  56,316 
Total current assets  116,917  153,247 
Property and equipment, at cost:     
Furniture and equipment  127,854  127,854 
Computer equipment  28,875  28,875 
Less: accumulated depreciation  (39,466)  (33,681) 
Total property and equipment, net  117,263  123,048 
Deposits and other assets  38,580  33,274 
Total assets  $ 272,760  $ 309,569 
LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY     
CURRENT LIABILITIES:     
Accounts payable and accrued liabilities  $ 344,391  $ 361,504 
Advances from third parties  149,000  90,000 
Advances from related parties (Note B and G)  1,352,211  1,387,210 
Current liabilities of discontinued operations  8,637  8,637 
Total current liabilities  1,854,239  1,847,351 
COMMITMENTS AND CONTINGENCIES (Note F) 
DEFICIENCY IN STOCKHOLDERS' EQUITY     
Common stock, par value $.001 per share;150,000,000 shares authorized at March 31, 2008 and December 31, 2007 76,363,372
and 74,824,372 shares issued and outstanding at March 31, 2008 and and December 31, 2007, respectively (Note C) 
76,363 74,823
Deferred compensation expenses (Note C and D)  (4,458,253)  (5,986,016) 
Additional paid-in capital  26,746,609  26,424,798 
Common stock subscription payable (Note C)  104,401  277,301 
Common stock subscription receivable (Note C)  (3,300)  (3,300) 
Accumulated deficit during exploration stage  (24,081,890)  (22,358,551) 
Accumulated other comprehensive income:     
Foreign currency translation adjustment  34,591  33,163 
(Deficiency in) stockholders' equity  (1,581,479)  (1,537,782) 
Total liabilities and (deficiency in) stockholders' equity  $272,760  $309,569 

See accompanying notes to unaudited condensed consolidated financial information

F-1


     HEMIS CORPORATION.
(An exploration stage company)
CONDENSED CONSOLIDATED STATEMENTS OF LOSSES AND COMPREHENSIVE LOSSES
(Unaudited)

  For the three Months ended  For the three Months ended   For the period from February 9, 2005  
  March 31, 2008  March 31, 2007   (date of inception) through March 31, 2008 
Costs and Expenses:       
General and Administrative  $1,717,554  $3,071,796  $23,761,099 
Depreciation  5,785  3,743  38,853 
Total Operating Expense  1,723,339  3,075,539  23,799,952 
Loss from Operations  (1,723,339)  (3,075,539)  (23,799,952) 
Other income (expenses):       
Loss on put agreement (Note E)  ( 20,789)  (141,105) 
Loss from continuing operations, before income       
taxes and discontinued operations  (1,723,339)  (3,096,328)  (23,941,057) 
Provision for Income Tax 
Loss from continuing operations, before       
discontinued operations  (1,723,339)  (3,096,328)  (23,941,057) 
Loss from discontinued operations (Note G)  ( 4,748)  (108,218) 
Loss on disposition of discontinued operations (Note G)  ( 4,720)  (32,615) 
Net Loss  $ (1,723,339)  $ (3,105,796)  $ (24,081,890) 
Other Comprehensive Income:       
Gain on foreign currency translation  1,428  457  34,591 
Total Comprehensive Loss  $(1,721,911)  $(3,105,339)  $(24,047,299) 
Loss per common share (basic and assuming dilution)  $ (0.02)  $ (0.05)   
Continuing operations  $ (0.02)  $ (0.05)   
Discontinued operations  $ (0.00)   
Weighted average common shares for computation  75,666,915  57,737,178   

See accompanying notes to unaudited condensed consolidated financial information

F-2


     HEMIS CORPORATION.
(An exploration stage company)
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE PERIOD FEBRUARY 9, 2005 (DATE OF INCEPTION) THROUGH MARCH 31, 2008
(Unaudited)

  Common Shares    Stock  Amount  Additional Paid in Common Stock Subscription   Deferred  Compensatio Expense Deficit Accumulated   During Exploration Stage      Total 
Issuance of common stock to founders in May 2005  10,000,000  $ 10,000  $ -  $ -  $ -  $-  $10,000 
Issuance of stock options to founders in May 2005 in exchange for deferred compensation (Note D)  5,500,000  (5,500,000)   
Shares issued in May 2005 pursuant to private placement at $.55 per share 30,000  30  16,470  16,500 
Shares issued in July 2005 in exchange for services at $.55 per share 100,000  100  54,900  55,000 
Shares issued in July 2005 pursuant to private placement at $.55 per share    500  274  275 
Shares issued in August 2005 pursuant to private placement at $.55 per share, net of costs and fees  458,183  458  226,342  226,800 
Shares issued in September 2005 in exchange for services at $.55 per share  100,000  100  54,900  55,000 
Common stock subscribed  430,625  430,625 
Amortization of deferred compensation (Note D)  733,333  733,333 
Net loss  (1,237,203)  (1,237,203) 
Balance at December 31, 2005  10,688,683  $ 10,689  $ 5,852,886  $ 430,625  $ (4,766,667)  $ (1,237,203)  $ 290,330 

See accompanying notes to unaudited condensed consolidated financial information

F-3


     HEMIS CORPORATION.
(An exploration stage company)
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Continued)
 FOR THE PERIOD FEBRUARY 9, 2005 (DATE OF INCEPTION) THROUGH MARCH 31, 2008
 (Unaudited)

 

  Common Shares  Stock Amount  Additional Paid in Capital  Common Stock Subscription Payable     Common Stock Subscription Receivable  Foreign Currency  Translation Adjustment Deferred Compensation Deficit  Accumulate During  Exploration Stage  Total 
Balance forward  10,688,683  $ 10,689  $ 5,852,886  $ 430,625  $ -  $ -  $ (4,766,667)  $ (1,237,203)  $ 290,330 
Shares issued in January 2006 for common stock subscribed in December  593,638  594  325,906  (326,500) 
Shares issued in February 2006 in exchange for common stock subscribed in December 2005 and pursuant to private placement at $.55 per share, net  of costs and fees 274,795  275  140,862  (93,125)  48,012 
Shares issued in March 2006  in exchange common stock  subscribed in December 2005 and  pursuant to private placement at $.55 per share, net of costs and fees 164,337  163  79,386  (11,000)  68,549 
Issuance of stock options in January exchange for consulting services - - 26,845 - - - - - 26,845
Shares issued in May 2006 pursuant to private placement at $.55 per share, net of costs and fees 480,000  480  243,445  (3,300)  240,625 
Shares issued in May 2006 pursuant to private placement at $.75 per share, net of costs and fees  25,000  25  16,850  - -  -  16,875 
Shares issued in May 2006 in exchange for services at approximately $.55 per share    1,070,880  1,071  587,913  - -  -  588,984 
Shares issued in June 2006 pursuant to private placement at $.75 per share, net of costs and fees 308,772  309  164,016  - -  -  164,325 
Shares issued in June 2006 pursuant to private placement at $.75 per share, net of costs and fees  150,000  150  102,229  - -  -  102,379 
Shares issued in June 2006 in exchange for services at approximately $.55 per share 50,000  50  27,450  - - 27,500 
Shares issued in June 2006 in exchange for services at  approximately $.75 per share  125,000  125  93,625  - -  -  93,750 
Shares issued in August 2006 pursuant to private placement at  $.75,net of costs and fees  1,033,730  1,034  699,820  - -  -  700,854 
Shares issued in August 2006 in  exchange for at approximately $.75 per share  5,000  3,745  - -  -  3,750 
Shares issued in September 2006 pursuant to private placement at $.75,net of costs and fees 961,428  961  624,089  - 625,050 
Shares issued in October 2006 pursuant to private placement at $.75,net of costs and fees   244,000  244  167,531  167,775 
Shares issued in October 2006 in exchange for  services at $.75 per  share 1,500,000  1,500  1,123,500  1,125,000 
Shares issued in October 2006 in exchange for  exploration expenditures at $.75 per  25,000  25  18,725  18,750 
Shares issued in October 2006 pursuant to private placement at $.95,net of costs and fees 357,420  357  311,963  312,320 
 Shares issued in October 2006 in exchange for exploration expenditures at $.95 per  25,000  25  23,725  23,750 
Shares issued in November 2006 pursuant to private placement at $.75 per share, net of costs and fees 52,614  53  31,907  31,960 
Shares issued in November 2006 pursuant to private placement at $.95, net of costs and fees   295,528  296  260,312  260,608 
Shares issued in November 2006 in exchange for services at approximately $.95 per share 1,310,180  1,310  1,242,935    1,244,245 
Shares issued in December 2006 pursuant  to private placement at $.95,net of costs and fees   15,789  16  13,484  13,500 
Shares issued in December 2006 pursuant to private placement at $1.20,net of costs and fees    549,150  549  611,051  611,600 
Shares issued in December 2006 in exchange for services at $1.20 per share 3,429  4,111  4,114 
Reclassification of equity to liability upon  issuance of put agreement (Note E)   (515,852)  ( 515,852) 

Common  stock

1,330,938  1,330,938 
Amortization of deferred compensation(Note D)
1,100,000  1,100,000 
Net loss 
(6,828,739)  (6,828,739) 
Other Comprehensive e income
- - - - -  
Foreign exchange translation 
(1,197)  (1,197) 
Balance at December 31, 2006 20,309,373  20,309  12,282,459  1,330,938  (3,300)  (1,197 (3,666,667)  $ (8,065,942)  $ 1,896,599 

F-4


 

 

HEMIS CORPORATION.
(An exploration stage company)
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE PERIOD FEBRUARY 9, 2005 (DATE OF INCEPTION) THROUGH MARCH 31, 2008
(Unaudited)
 
  Common Shares  Stock Amount Addition Paid-in  Capital Common Stock Subscription Payable  Common Stock Subscription Receivable Foreign Currency Translation Adjustments Deferred Compensation Deficit Accumulated During Exploration Stage Total 
Balance forward  20,309,373  $20,309  $12,282,459   $1,330,938  $(3,300 )  $ (1,197     $(3,666,667)  $(8,065,942)  $1,896,599 
Shares issued in January 2007 for common stock stock subscribed in December 2006  1,154,862  1,155  1,325,61  (1,326,774)
Shares issued in January 2007 for commission in connection with common stock  4,100  (4)             
Commission paid in connection with common stock subscribed in December 2006  (33,582)  (33,582) 
Shares issued in January 2007 pursuant to private placement at $1.20 per share, net of  115,091  115  107,885  108,000 
Shares issued in January 2007 pursuant to exercise stock options at $.001 per share  10,000,000  10,000  10,000 
Shares issued in January 2007 in exchange for at approximately $1.20 per share  42,500  43  50,957  51,000 
Stock dividend issued in January 2007  31,625,926  31,625  (31,625) 
Shares issued in January 2007 for common stock subscribed in December 2006  3,470  4,161  (4,164) 
Issuance of stock options in January 2007 in exchange for consulting services (Note D)  72,300    72,300 
Shares issued in February 2007 pursuant to private placement at $1.20 per share, net of costs and  101,770  102  107,898  108,000 
Shares issued in February 2007 in exchange for at approximately $1.20  607,500  607  728,393  729,000 
Shares issued in February 2007 pursuant to private placement at $.60 per share, net of costs and fees  166,800  167  99,913  100,080 
Shares issued in February 2007 in exchange for connection with common stock subscribed in  43,600  44  (44) 
Shares issued in February 2007 in exchange for at approximately $1.90 per share  10,000  10  18,990  19,000 
Exercise of put agreement and cancellation of put  (2,311,346 )  (2,311)  (844,115)  (846,426) 
Shares issued in March 2007 pursuant to private placement at $.65 per share, net of costs and fees  222,000  222  128,978  129,200 
Shares issued in March 2007 in exchange for rendered and to be rendered at approximately $1.10  5,063,636  5,064  5,564,936  (554,986)  5,015,014 
Shares issued in March 2007 in exchange for rendered and to be rendered at approximately $1.50  3,000,000  3,000  4,497,000  (2,700,000)  1,800,000 
Shares issued in March 2007 in exchange for at approximately 1.30 per share  10,000  10  12,990  13,000 
Shares issued in March 2007 in exchange for rendered and to be rendered at approximately $1.34  40,000  40  53,560  (19,090)  34,510 
Shares issued in March 2007 for commission connection with common stock subscribed  36,604  37  (37) 
Shares issued in April 2007 pursuant to private placement at $1.00 per share, net of costs and fees  14,400  14  12,986  13,000 
Shares issued in April 2007 in exchange for  32,500  32  32,868  32,900 

See accompanying notes to unaudited condensed consolidated financial information

F-5


HEMIS CORPORATION.
(An exploration stage company)
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
FOR THE PERIOD FEBRUARY 9, 2005 (DATE OF INCEPTION) THROUGH MARCH 31, 2008
(Unaudited)
 
  Common Shares Stock Amount Addition Paid-in  Capital

 

Common Stock Subscription Payable

Common Stock Subscription Receivable

Foreign Currency Translation Adjustments Deferred Compensation Deficit Accumulated During Exploration Stage Total
Balance forward  20,309,373  $20,309  $12,282,459 $1,330,938   $(3,300)    $ (1,197) $(3,666,66)   $(8,065,942)   $1,896,599   
Shares issued in May 2007 pursuant to private placement at $1.00 per share, net of costs and fees  17,500  17  15,733  15,750 
Shares issued in May 2007 pursuant to private placement at $.80 per share, net of costs and fees  56,250  56  40,944  41,000 
Shares issued in May 2007 in exchange for services rendered at $1.05 per share  500,000  500  524,500  (145,274)  379,726 
Shares issued in June 2007 pursuant to private placement at $.80 per share, net of costs and fees  112,500  113  80,887  81,000 
Shares issued in June 2007 in exchange for  394,780  395  410,176  410,571 
Shares issued in July 2007 pursuant to private placement at $.60 per share.  315,000  315  188,685  189,000 
Shares issued in July 2007 in exchange for services  401,100  401  164,039  164,440 
Shares issued in July 2007 in exchange for  75,000  75  30,675  30,750 
Shares issued in July 2007 to investor pursuant to a  100,000  100  39,900  40,000 
Shares issued in August 2007 pursuant to private placement at approximately $.40 per share  621,125  621  264,629  265,250 
Shares issued in August 2007 in exchange for  440,000  440  141,160  141,600 
Shares issued in August 2007 in connection with common stock subscribed in December 2006  30,000  30  (30) 
Shares issued in October 2007 in exchange for  exploration 50,000  50  8,450  8,500 
Shares issued in October 2007 in exchange for  services 20,000  20  3,380  3,400 
Shares issued in October 2007 pursuant to private placement at approximately $.23 per share  1,398,331  1,399  319,184  320,583 
Common stock subscribed  277,301  277,301 
Amortization of deferred compensation (Note D)  1,100,000  1,100,000 
Net loss  (14,292,609)   (14,292,609) 
Other Comprehensive income (loss):                   
Foreign exchange translation income  34,360  34,360 
Balance at December 31, 2007  74,824,372  74,823  26,424,798   277,301  (3,300)  33,163  (5,986,016)    $(22,358,551) $ 
Shares issued in January 2008 for common stock subscribed in December 2007  1,239,000  1,239    261,661 (262,900) 
Shares issued in March 2008 pursuant to private placement at approximately $.20 per share  300,000  300  59,700  60,000 
Issuance of stock options in January 2008 in exchange for consulting services (Note D)  450  450 
Amortization of deferred compensation (Note C and D)  1,527,763  1,527,763 
Common stock subscribed  90,000  90,000 
Net loss  (1,723,339)  (1,723,339) 
Other Comprehensive income:                   
Foreign exchange translation gain  1,429  1,429 
Balance at March 31, 2008  76,363,372  76,362  26,746,609 104,401    (3,300)  34,592  (4,458,253)  $(24,081,890)    $(1,581,479) 

See accompanying notes to unaudited condensed consolidated financial information

F-6


HEMIS CORPORATION.
(An exploration stage company)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

 

  For the three months ended 2008  For the three months ended 2007 For the period from February 2005 (date of nception) through March 31, 2008 
INCREASE IN CASH AND EQUIVALENTS CASH FLOWS FROM OPERATING ACTIVITIES:       
Net loss from exploration stage operations  $ (1,723,339)  $ (3,105,796)  $ (24,081,890) 
Add: Loss on discontinued operations (Note G)  9,468  140,833 
Loss from continuing operations  (1,723,339)  (3,096,328)  (23,941,057) 
Depreciation  5,785  3,743  38,853 
Common stock issued in exchange for services (Note C)  1,631,452  11,991,504 
Common stock issued in exchange for settlement of dispute (Note C)  40,000 
Common stock issued in exchange for exploration expenditure (Note C)  81,750 
Stock options issued in exchange for services (Note D)  450  72,300  99,595 
Amortization of deferred compensation (Note C and D)  1,527,763  271,233  4,461,096 
Common stock issued to founders (Note C)  10,000 
Loss on put agreement (Note E)  20,789  141,105 
Impairment of Investment  1,500  2,500 
Adjustments to reconcile net loss from exploration stage operations to cash used for operating activities:       
Changes in assets and liabilities:       
Prepaid expenses and other assets  7,162  27,688  (84,926) 
Other receivables  (60,000) 
Deposit and other  (5,306)  (5,306) 
Accounts payable and accrued expenses  (17,113)  (77,459)  386,871 
Net cash used in continuing operations  (204,598)  (1,205,083)  (6,778,015) 
Net cash used in discontinued operations  (11,555)  (121,549) 
NET CASH USED IN OPERATING ACTIVITIES  (204,598)  (1,216,638)  (6,899,564) 
CASH FLOWS FROM INVESTING ACTIVITIES:       
Capital expenditures  (17,859)  (156,116) 
Net cash used in continuing operations  (17,859)  (156,116) 
Net cash provided by (used in) discontinued operation (Note G)  11,205  (18,906) 
NET CASH USED IN INVESTING ACTIVITIES  ( 6,654)  (175,022) 
CASH FLOWS FROM FINANCING ACTIVITIES:       
Cash paid in connection with put agreement (Note E)  (1,503,382)  (1,503,382) 
Proceeds from sale of common stock and common stock subscription, net of costs and fees (Note C)  150,000  480,500  7,134,150 
Proceeds from exercise of stock options (Note D)  10,000 
Proceeds from third parties advances, net of repayments  59,000  59,000 
Proceeds from related parties advances, net of repayments  (34,999)  1,442,211 
NET CASH PROVIDED BY FINANCING ACTIVITIES  174,001  (1,022,882)  7,141,979 
Effect of exchange rate changes on cash and cash equivalents  1,429  ( 694)  370 
NET (DECREASE) INCREASE IN CASH AND EQUIVALENTS  ( 29,168)  (2,246,868)  67,763 
Cash and cash equivalents at the beginning of the period  96,931  2,437,981   
Cash and cash equivalents at the end of the period  $ 67,763  $ 191,113  $ 67,763 
Supplemental Disclosures of Cash Flow Information      
Cash paid during the period for interest  $-  $-  $- 
Income taxes paid   
Common stock issued in exchange for services (Note C)  1,631,451  11,991,504 
Common stock issued in exchange for settlement of dispute (Note C)  40,000 
Common stock issued in exchange for exploration expenditures (Note C)  81,750 
Stock options issued in exchange for services rendered (Note D)  450  72,300  99,595 
Stock options granted in exchange for deferred compensation (Note D)  5,500,000 
Cash held in trust  22,742  23,468 
Common stock issued to founders (Note C)  10,000 

See accompanying notes to unaudited condensed consolidated financial information

F-7


 

     HEMIS CORPORATION (An exploration stage company)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

General

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Accordingly, the results from operations for the three month period ended March 31, 2008, are not necessarily indicative of the results that may be expected for the year ended December 31, 2008. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated December 31, 2007 financial statements and footnotes thereto included in the Company's Form 10-KSB.

Business and Basis of Presentation

Hemis Corporation (the "Company") was incorporated under the laws of the State of Nevada on February 9, 2005. On May 16, 2005, the Company incorporated Hemis Gold S.A. de C.V., a wholly owned subsidiary in Mexico. The Company was organized for the purpose of acquiring and developing gold, silver and other mineral properties.

On June 14, 2005, the Company incorporated under the laws of the State of Nevada a wholly owned subsidiary, Aurum Corporation (“Aurum”). In June 2006, the Company’s Board of Directors authorized to spin off Aurum. Effective July 1, 2006, Aurum is formally spun off and is no longer a subsidiary of the Company.

In June 2006 the Company incorporated under the laws of Philippines a wholly owned subsidiary, Hemis Philippines Corporation. During the first quarter of 2007, the Company management decided to proceed with the plan of discontinuing operations of this subsidiary. Substantially all assets of the Philippines subsidiary were liquidated to pay off outstanding accounts payable and office expenses incurred during the first quarter of 2007 (Note G).

The financial statements reflect the operating results and balance sheet items of the discontinued operations separately from continuing operations. Prior years have been restated. Operating results for the discontinued operations are described in Note J.

In January 2006 the Company incorporated under the laws of the State of Nevada four wholly owned subsidiaries, Tecton Corporation, Stratos Gold Corporation, Allegra Corporation and Sirius Corporation.

In September 2006, the Company’s Board of Directors authorized to spin off Stratos Gold Corporation (“Stratos”), by issuing to the Company’s shareholders as of September 1, 2006 (“Record Date”) one share of Stratos for every 50 shares of the Company’s common stock owned by the shareholders. Effective September 1, 2006, Stratos is formally spun off and is no longer a subsidiary of the Company. Stratos had no operations prior to the spin-off (see Note J). In December 2006, the Company’s Board of Directors authorized to spin off Tecton Corporation (“Tecton”), by issuing to the Company’s shareholders as of December 1, 2006 (“Record Date”) one share of Tecton for every 100 shares of the Company’s common stock owned by the shareholders. Effective December 1, 2006, Tecton is formally spun off and is no longer a subsidiary of the Company. Tecton had no operations prior to the spin-off (see Note G).

In January 2007, the Company’s Board of Directors authorized to spin off Allegra Corporation (“Allegra”), by issuing to the Company’s shareholders as of January 12, 2007 (“Record Date”) one share of Allegra for every 100 shares of the Company’s common stock owned by the shareholders. Effective January 12, 2007, Allegra is formally spun off and is no longer a subsidiary of the Company. Allegra had no operations prior to the spin-off (Note G).

In January 2007, the Company’s Board of Directors authorized to spin off Sirius Corporation (“Sirius”), by issuing to the Company’s shareholders as of January 12, 2007 (“Record Date”) one share of Sirius for every 100 shares of the Company’s common stock owned by the shareholders. Effective January 12, 2006, Sirius is formally spun off and is no longer a subsidiary of the Company. Sirius had no operations prior to the spin-off (Note G).

The Company currently has only one active subsidiary, Hemis Gold S.A. de C.V. Significant intercompany transactions and accounts have been eliminated in consolidation.

F-8


     HEMIS CORPORATION (An exploration stage company)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Reclassifications

Certain reclassifications have been made in prior year’s financial statements to conform to classifications used in the current year.

New Accounting Pronouncements

In March 2008, the Financial Accounting Standards Board (FASB) issued Statement No. 161, Disclosures about Derivative Instruments and Hedging Activities - an amendment of FASB Statement No. 133 (SFAS 161). The SFAS 161 requires companies to provide enhanced disclosures regarding derivative instruments and hedging activities and requires companies to better convey the purpose of derivative use in terms of the risks they intend to manage. Disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect a company’s financial position, financial performance, and cash flows are required. This Statement retains the same scope as SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and is effective for fiscal years and interim periods beginning after November 15, 2008. The Company does not expect the adoption of SFAS No. 161 to have a material impact, if any, on its consolidated financial statements.

In February 2008, the FASB issued a FASB Staff Position (FSP) on Accounting for Transfers of Financial Assets and Repurchase Financing Transactions (FSP FAS 140-3). This FSP addresses the issue of whether the transfer of financial assets and the repurchase financing transactions should be viewed as two separate transactions or as one linked transaction. The FSP includes a rebuttable presumption that the two transactions are linked unless the presumption can be overcome by meeting certain criteria. The FSP will be effective for fiscal years beginning after November 15, 2008 and will apply only to original transfers made after that date; early adoption will not be allowed. The Company does not expect the adoption of FSP FAS 140-3 to have a material impact, if any, on its consolidated financial statements.

NOTE B – RELATED PARTY TRANSACTIONS

During the three months ended March 31, 2008 and December 31, 2007, entities controlled by directors and significant shareholders of the Company advanced funds to the Company for working capital purposes. Total amount due to related parties for advances amounted $1,352,211 and $1,387,210 at March 31, 2008 and December 31, 2007, respectively (Note G). The amounts advanced are unsecured, non-interest bearing and have no specific terms of repayments.

On July 24, 2007 the Company entered into a services agreement with Mineralogics Corporation (“Mineralogics”), pursuant to which Mineralogics provided the Company with exploration office facilities and geologist consulting services. Pursuant to the agreement, fees of $7,500 per month were accrued for October, November and December, 2007. The Company’s President and Chief Executive Officer was a director of Mineralogics and owned Mineralogics until February 8, 2008. Since February 8, 2008 Doug Oliver, the Company’s Chief Operating Officer, has been a director and the President of Mineralogics. On March 1, 2008 this agreement was terminated.

NOTE C - CAPITAL STOCK

The Company was authorized to issue 75,000,000 shares of common stock with par value of $.001 per share. In April 2006, the Company’s Board of Directors passed a resolution to increase the Company’s authorized shares of common stock from 75,000,000 shares to 150,000,000 shares with a par value of $.001 per share. The Company has 76,363,372 and 74,824,372 shares of common stock issued and outstanding at March 31, 2008 and December 31, 2007, respectively.

On May 1 2005, the Company issued an aggregate of 10,000,000 shares of common stock to founders. The common shares issued were valued at par value of the Company’s common stock.

In May 2005, the Company issued an aggregate of 30,000 shares of common stock in exchange for cash at $0.55 per share.

In July 2005, the Company issued an aggregate of 500 shares of common stock in exchange for cash at $0.55 per share. The Company also issued an aggregate of 100,000 shares of common stock in exchange for services rendered at $0.55 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $55,000 were charged to operations during the year ended December 31, 2005. In August 2005, the Company issued an aggregate of 458,183 shares of common stock in exchange for cash at $0.55 per share. The Company incurred commission costs of $25,200 in connection with the issuance of these common shares.

In September 2005, the Company issued an aggregate of 100,000 shares of common stock in exchange for services rendered at $0.55 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $55,000 were charged to operations during the year ended December 31, 2005.

In December 2005, the Company received proceeds of $430,625, net of $7,150 of commission, for 795,957 shares of common stock subscribed at $0.55 per share. The common shares subscribed were issued to subscribers in the first quarter of 2006.

F-9


     HEMIS CORPORATION (An exploration stage company)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

NOTE C - CAPITAL STOCK (Continued)

In January 2006, the Company issued an aggregate of 593,638 shares of common stock in exchange for common stock subscribed in December 2005.

In February 2006, the Company issued an aggregate of 274,795 shares of common stock at $0.55 per share in exchange for $93,125 of common stock subscribed in December 2005 and proceeds of $48,012, net of costs and fees.

In March 2006, the Company issued an aggregate of 164,337 shares of common stock at $0.55 per share in exchange for $11,000 of common stock subscribed in December 2005 and proceeds of $68,549, net of costs and fees.

In May 2006, the Company issued an aggregate of 480,000 shares of common stock at $0.55 per share in exchange for proceeds of $240,625, net of costs and fees, and stock subscription receivable in the amount of $3,300. The Company incurred commission costs of $20,075 in connection with the issuance of these common shares.

In May 2006, the Company issued an aggregate of 25,000 shares of common stock at $0.75 per share in exchange for proceeds of $16,875, net of costs and fees. The Company incurred commission costs of $1,875 in connection with the issuance of these common shares.

In May 2006, the Company issued an aggregate of 1,070,880 shares of common stock in exchange for services rendered at $0.55 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $588,984 were charged to operations during the year ended December 31, 2006.

In June 2006, the Company issued an aggregate of 308,772 shares of common stock at $0.55 per share in exchange for proceeds of $164,325, net of costs and fees. The Company incurred commission costs of $5,500 in connection with the issuance of these common shares.

In June 2006, the Company issued an aggregate of 150,000 shares of common stock at $0.75 per share in exchange for proceeds of $102,379, net of costs and fees. The Company incurred commission costs of $10,121 in connection with the issuance of these common shares.

In June 2006, the Company issued an aggregate of 50,000 shares of common stock in exchange for services rendered at $0.55 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $27,500 were charged to operations during the year ended December 31, 2006.

In June 2006, the Company issued an aggregate of 125,000 shares of common stock in exchange for services rendered at $0.75 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $93,750 were charged to operations during the year ended December 31, 2006. In August 2006, the Company issued an aggregate of 1,033,730 shares of common stock at $0.75 per share in exchange for proceeds of $700,854 net of costs and fees. The Company incurred commission costs of $74,444 in connection with the issuance of these common shares.

In August 2006, the Company issued an aggregate of 5,000 shares of common stock in exchange for services rendered at $0.75 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $3,750 were charged to operations during the year ended December 31, 2006. In September 2006, the Company issued an aggregate of 961,428 shares of common stock at $0.75 per share in exchange for proceeds of $625,050 net of costs and fees. The Company incurred commission costs of $96,021 in connection with the issuance of these common shares.

In October 2006, the Company issued an aggregate of 244,000 shares of common stock at $0.75 per share in exchange for proceeds of $167,775 net of costs and fees. The Company incurred commission costs of $15,225 in connection with the issuance of these common shares.

In October 2006, the Company issued an aggregate of 1,500,000 shares of common stock in exchange for services rendered at $0.75 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $1,125,000 were charged to operations during the year ended December 31, 2006.

In October 2006, the Company issued 25,000 shares of common stock in exchange for exploration expenditures pursuant to an agreement dated September 7, 2006 (Note F). The shares issued were valued at $0.75 per share. Exploration expenditures of $18,750 were charged to operations during the year ended December 31, 2006.

In October 2006, the Company issued an aggregate of 357,420 shares of common stock at $0.95 per share in exchange for proceeds of $312,320 net of costs and fees. The Company incurred commission costs of $27,229 in connection with the issuance of these common shares.

In October 2006, the Company issued an aggregate of 25,000 shares of common stock in exchange for exploration expenditures pursuant to an agreement dated June 19, 2006 (Note F). The shares issued were valued at $0.95 per share. Exploration expenditures of $23,750 were charged to operations during the year ended December 31, 2006.

F-10


     HEMIS CORPORATION (An exploration stage company)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

NOTE C - CAPITAL STOCK (Continued)

In November 2006, the Company issued an aggregate of 52,614 shares of common stock at $0.75 per share in exchange for proceeds of $31,960 net of costs and fees. The Company incurred commission costs of $7,500 in connection with the issuance of these common shares.

In November 2006, the Company issued an aggregate of 295,528 shares of common stock at $0.95 per share in exchange for proceeds of $260,608 net of costs and fees. The Company incurred commission costs of $20,143 in connection with the issuance of these common shares.

In November 2006, the Company issued an aggregate of 1,310,180 shares of common stock in exchange for services rendered at approximately $0.95 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $1,244,245 were charged to operations during the year ended December 31, 2006.

In December 2006, the Company issued an aggregate of 15,789 shares of common stock at $0.95 per share in exchange for proceeds of $13,500, net of costs and fees. The Company incurred commission costs of $1,500 in connection with the issuance of these common shares.

In December 2006, the Company issued an aggregate of 549,150 shares of common stock at $1.20 per share in exchange for proceeds of $611,600, net of costs and fees. The Company incurred commission costs of $12,400 in connection with the issuance of these common shares.

In December 2006, the Company issued an aggregate of 3,429 shares of common stock in exchange for services rendered at $1.20 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $4,111 were charged to operations during the year ended December 31, 2006. During the year ended December 31, 2006, the Company received additional net proceeds in the amount of $1,330,938 for 1,158,332 shares of common stock subscribed. These shares were issued in January 2007.

In January 2007, the Company issued an aggregate of 1,154,862 shares of common stock in exchange for $1,326,774 of common stock subscribed during the year ended December 2006.

In January 2007, the Company issued an aggregate of 4,100 shares of common stock in exchange for commissions in connection with common stock subscribed during the year ended December 31, 2006.

In January 2007, the Company paid $33,582 of commission in connection with common stock subscribed during the year ended December 2006.

In January 2007, the Company issued an aggregate of 115,091 shares of common stock at $1.20 per share in exchange for proceeds of $108,000, net of costs and fees. The Company incurred commission costs of $30,109 in connection with the issuance of these common shares.

In January 2007, the Company issued an aggregate of 10,000,000 shares of common stock at $.001 per share in exchange for proceeds of $10,000, for the exercise of stock options (Note D).

In January 2007, the Company issued an aggregate of 42,500 shares of common stock in exchange for services rendered at $1.20 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $51,000 were charged to operations during the year ended December 31, 2007.

On January 17, 2007 the Company declared a stock dividend in the amount of one common share of the Company to be issued for every one common share of the Company issued as of the Record Date of January 17, 2007. The aggregate number of common shares issued as a stock dividend 31,625,926. This excluded 50,000 shares of common stock that should been cancelled prior to the date of dividend. The Company corrected this error and cancelled the shares in March 2007.

In January 2007, the Company issued an aggregate of 3,470 shares of common stock in exchange for $4,164 of common stock subscribed during the year ended December 31, 2006.

In February 2007, the Company issued an aggregate of 101,770 shares of common stock at $1.20 per share in exchange for proceeds of $108,000, net of costs and fees. The Company incurred commission costs of $14,124 in connection with the issuance of these common shares.

In February 2007, the Company issued an aggregate of 607,500 shares of common stock in exchange for services rendered at $1.20 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $729,000 were charged to operations during the year ended December 31, 2007.

In February 2007, the Company issued an aggregate of 166,800 shares of common stock in exchange for proceeds of $100,080, net of costs and fees. The subscription agreement was entered into in December 2006 for 83,400 shares at $1.20 per share. Due to an administrative delay this subscription agreement was not processed until February 2007. In February 2007, the Company agreed to issue additional 83,400 shares of common stock to the investors at no costs to compensate the investors for the delay.

F-11


     HEMIS CORPORATION (An exploration stage company)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

NOTE C - CAPITAL STOCK (Continued)

In February 2007, the Company issued an aggregate of 43,600 shares of common stock in exchange for commissions in connection with common stock subscribed during the year ended December 31, 2006.

In February 2007, the Company issued an aggregate of 10,000 shares of common stock in exchange for services rendered at $1.90 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $19,000 were charged to operations during the year ended December 31, 2007.

In March 2007, the Company issued an aggregate of 222,000 shares of common stock at $.65 per share in exchange for proceeds of $129,200, net of costs and fees. The Company incurred commission costs of $15,100 in connection with the issuance of these common shares.

In March 2007, the Company issued an aggregate of 5,063,636 shares of common stock to consultants in exchange for services rendered and to be rendered from February 2007 through February 2008. The common shares issued were valued at $1.10 per share, which was estimated to be approximate the fair value of the Company’s common shares during the period covered by the consulting agreement. The Company amortized and charged to operations compensation expense of $554,986 during the three months ended March 31, 2008.

In March 2007, the Company issued an aggregate of 3,000,000 shares of common stock to a consultant in exchange for services rendered and to be rendered from March 13, 2007 through March 13, 2009. The common shares issued were valued at $1.50 per share, which was estimated to be approximate the fair value of the Company’s common shares during the period covered by the consulting agreement. The Company amortized and charged to operations compensation expense of $560,959 during the three months ended March 31, 2008. The unamortized portion of $2,139,041 was accounted for as deferred compensation and will be amortized over the remaining period that the services will be provided. In the event that the Company’s stock price increases significantly in future periods, the Company will revalue the stock issued and additional compensation will be charged to operations.

In March 2007, the Company issued an aggregate of 10,000 shares of common stock in exchange for services rendered at $1.30 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $13,000 were charged to operations during the year ended December 31, 2007.

In March 2007, the Company issued an aggregate of 40,000 shares of common stock to a consultant in exchange for services rendered and to be rendered through October 1, 2008. The common shares issued were valued at $1.34 per share, which was estimated to be approximate the fair value of the Company’s common shares during the period covered by the consulting agreement. The Company amortized and charged to operations compensation expense of $6,681 during the three months ended March 31, 2008. The unamortized portion of $12,409 was accounted for as deferred compensation and will be amortized over the remaining period that the services will be provided. In the event that the Company’s stock price increases significantly in future periods, the Company will revalue the stock issued and additional compensation will be charged to operations.

In March 2007, the Company issued an aggregate of 36,604 shares of common stock in exchange for commissions in connection with common stock subscribed.

In April 2007, the Company issued an aggregate of 14,400 shares of common stock at $1.00 per share in exchange for proceeds of $13,000, net of costs and fees. The Company incurred commission costs of $1,400 in connection with the issuance of these common shares.

In April 2007, the Company issued an aggregate of 12,500 shares of common stock to a consultant in exchange for services rendered. The common shares issued were valued at $1.40 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $17,500 were charged to operations during the year ended December 31, 2007.

In April 2007, the Company issued an aggregate of 20,000 shares of common stock to a consultant in exchange for services rendered. The common shares issued were valued at $.77 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $15,400 were charged to operations during the year ended December 31, 2007.

In May 2007, the Company issued an aggregate of 17,500 shares of common stock at $1.00 per share in exchange for proceeds of $15,750, net of costs and fees. The Company incurred commission costs of $1,750 in connection with the issuance of these common shares.

In May 2007, the Company issued an aggregate of 56,250 shares of common stock at $.80 per share in exchange for proceeds of $41,000, net of costs and fees. The Company incurred commission costs of $4,000 in connection with the issuance of these common shares.

In May 2007, the Company issued an aggregate of 500,000 shares of common stock to a consultant in exchange for services rendered and to be rendered through April 10, 2008. The common shares issued were valued at $1.05 per share, which was estimated to be approximate the fair value of the Company’s common shares during the period covered by the consulting agreement. The Company amortized and charged to operations compensation expense of $130,891 during the three months ended March 31, 2008. The unamortized portion of $14,383 was accounted for as deferred compensation and will be amortized over the remaining period that the services will be provided. In the event that the Company’s stock price increases significantly in future periods, the Company will revalue the stock issued and additional compensation will be charged to operations.

F-12


     HEMIS CORPORATION (An exploration stage company)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

 

NOTE C - CAPITAL STOCK (Continued)

In June 2007, the Company issued an aggregate of 112,500 shares of common stock at $.80 per share in exchange for proceeds of $81,000, net of costs and fees. The Company incurred commission costs of $9,000 in connection with the issuance of these common shares.

In June 2007, the Company issued an aggregate of 394,780 shares of common stock to a consultant in exchange for services rendered. The common shares issued were valued at $.80 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $410,570 were charged to operations during the year ended December 31, 2007.

In July 2007, the Company issued an aggregate of 315,000 shares of common stock at $.60 per share in exchange for proceeds of $189,000, net of costs and fees.

In July 2007, the Company issued an aggregate of 401,100 shares of common stock in exchange for services rendered at $.41 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $164,440 were charged to operations during the year ended December 31, 2007.

In July 2007, the Company issued an aggregate of 75,000 shares of common stock for exploration expenses at $.41 per share. Exploration expenses of $30,750 were charged to operations during the year ended December 31, 2007.

In July 2007, the Company issued an aggregate of 100,000 shares of common stock in exchange for dispute settlement at $.40 per share. The Company charged the $40,000 to operations during the year ended December 31, 2007.

In August 2007, the Company issued an aggregate of 621,125 shares of common stock at $.40 per share in exchange for proceeds of $265,250, net of costs and fees. Of these shares issued, 200,000 shares were issued pursuant to a subscription agreement that each ‘unit’ of subscription consisted each of one share and one half warrant to purchase a common share at a price of $1.00. Due to an administrative error, the 100,000 warrants for these shares were not authorized by the Board of Directors and were not issued by the Company until the first quarter of fiscal 2008 (Note D).

In August 2007, the Company issued an aggregate of 440,000 shares of common stock in exchange for services rendered at $.41 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $141,600 were charged to operations during the year ended December 31, 2007.

In August 2007, the Company issued an aggregate of 30,000 shares of common stock in exchange for commissions in connection with common stock subscribed.

In October 2007, the Company issued an aggregate of 50,000 shares of common stock for exploration expenses at $.17 per share. Exploration expenses of $8,500 were charged to operations during the year ended December 31, 2007.

In October 2007, the Company issued an aggregate of 20,000 shares of common stock to a consultant in exchange for services rendered. The common shares issued were valued at $.17 per share, which approximated the fair value of shares issued during the period services were rendered. Compensation costs of $3,400 were charged to operations during the year ended December 31, 2007.

In October 2007, the Company issued an aggregate of 1,398,331 shares of common stock at approximated $.23 per share in exchange for proceeds of $320,583, net of costs and fees. Of these shares, 248,667 were issued pursuant to stock subscription agreements that each ‘unit’ consisted each of one share and one half warrant to purchase a common share at a price of $1.00 (Note D). Due to an administrative error, the Company only authorized and issued an aggregate of 61,000 warrants to shareholders during the fiscal year 2007, and additional 83,334 warrants were not authorized by the Board of Directors and were not issued till the first quarter of fiscal 2008. In the first quarter of 2008, the Company also discovered that the issuance of 61,000 warrants to shareholders during fiscal year 2007 was incorrect and only 41,000 warrants should have been issued pursuant to the stock subscription agreements. The Company has accordingly cancelled 20,000 warrants.

During the year ended December 31, 2007, the Company received additional proceeds in the amount of $277,301 for 1,312,548 shares of common stock subscribed.

In January 2008, the Company had issued 1,239,000 shares of common stock in exchange for common stock subscribed during the year ended December 31, 2007.

In March 2008, the Company issued an aggregate of 300,000 shares of common stock at $.20 per share in exchange for proceeds of $60,000, net of costs and fees.

During the three months ended March 31, 2008, the Company received additional proceeds in the amount of $90,000 for common stock subscribed.

F-13


     HEMIS CORPORATION (An exploration stage company)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

NOTE C - CAPITAL STOCK (Continued)

Stock Compensation Plans

On February 22, 2007, the Company adopted a non-qualified stock compensation plan for stock issuances to employees, executives and consultants as incentives for their services provided to the Company. This plan was approved at a meeting of our board of directors, but was not approved by our shareholders. A maximum of 10,000,000 shares of the Company’s common stock may be issued under this plan to employees, directors and consultants as an additional incentive to advance the best interests of the Company. All issuances under the plan must be approved by the Company’s board of directors. As of March 31, 2008, 8,565,636 shares of the Company’s common stock had been issued under the plan. All of the stock issuances under the Stock Compensation Plan have been made to consultants.

NOTE D - STOCK OPTIONS AND WARRANTS

Stock Options

The following table summarizes the changes in options outstanding and the related prices for the shares of the Company's common stock issued to its consultants.

    Options Outstanding Weighted Average  Options Exercisable 
Exercise Prices  Number Outstanding  Remaining Contractual Life (Years)  Weighted Average Exercise Price  Number  Exercisable  Weighted Average Exercise Price 
$ 2.00  50,000  4.75  $ 2.00  50,000  $ 2.00 
$ 1.50  50,000  3.75  $ 1.50  50,000  $ 1.50 
$ 1.00  50,000  2.67  $ 1.00  50,000  $ 1.00 
  150,000  3.72  $ 1.50  150,000  $ 1.50 

Transactions involving stock options issued to consultants and officers are summarized as follows:

  Number of options  Weighted  Price Per Share 
Outstanding at January 1, 2006  10,000,000  $ 0.001 
 Granted  50,000  1.00 
 Exercised 
 Cancelled or expired 
Outstanding at December 31, 2006  10,050,000  $ 0.01 
 Granted  50,000  1.50 
 Exercised  (10,000,000)  0.001 
 Cancelled or expired 
Outstanding at December 31, 2007  100,000  $ 1.25 
 Granted  50,000  2.00 
 Exercised 
 Cancelled or expired 
Outstanding at March 31, 2008  150,000  $ 1.50 

F-14


     HEMIS CORPORATION (An exploration stage company)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

NOTE D - STOCK OPTIONS AND WARRANTS (Continued)

In May 2005, the Company granted an aggregate of 10,000,000 stock options to its officers in exchange for services provided and to be provided over the period of 5 years pursuant to the option agreements. At that point in time, the Company concluded that these officers were not employees as defined under Statements of Financial Accounting Standards (SFAS)123 R: Share Based Payments and under the definition of common law and Internal Revenue Service regulations, Revenue Rulings 57-246, 68-597 and 87-41, and the Internal Revenue Services' Employment Tax Handbook. The exercise prices of the stock options granted were at par. The options vested in full at grant and are exercisable anytime within 5 years from the grant date. The options granted are intended to retain the services of these officers over a five-year service period, and the Company does not intend to issue more options to these officers until the 5-year service term expires in year 2010, at which time the performance will be reviewed and additional rewards will be determined. The Company accounted for the stock options at the fair market value of the Company's common stock. Deferred compensation cost in the amount of $5,500,000 was recorded as a reduction of stockholders' equity and will be amortized over the 5-year period of services to be provided by the officers. Compensation expense of $274,247 and $271,232 was charged to operations for the three months ended March 31, 2008 and 2007, respectively . Should the officers terminate the service agreements within 5 years, the Company has no rights to cancel the options issued and will charged all unamortized costs to operations at that time.

The terms of these options were required by the officers at the time the option and service agreements were entered into, and the Company determined that it was necessary to agree to these terms in order to retain the services of the officers. In January 2007, the officers exercised the stock options in exchange for an aggregate of 10,000,000 shares of the Company’s common stock (Note C).

In January 2006, the Company granted an aggregate of 50,000 stock options to a consultant in exchange for services rendered. The estimated value of the stock options vested during the year ended December 31, 2006 was determined using the Black-Scholes option pricing model and the following assumptions: expected option life of 5 years, a risk free interest rate of 5.125%, a dividend yield of 0% and volatility of 208%. Compensation expense of $26,845 was charged to operations during the year ended December 31, 2006.

In January 2007, the Company granted an aggregate of 50,000 stock options to a consultant in exchange for services rendered. The estimated value of the stock options vested during the year ended December 31, 2007 was determined using the Black-Scholes option pricing model and the following assumptions: expected option life of 5 years, a risk free interest rate of 4.50%, a dividend yield of 0% and volatility of 182%. Compensation expense of $72,300 was charged to operations during the year ended December 31, 2007.

In January 2008, the Company granted an aggregate of 50,000 stock options to a consultant in exchange for services rendered. The estimated value of the stock options vested during the three months ended March 31, 2008 was determined using the Black-Scholes option pricing model and the following assumptions: expected option life of 5 years, a risk free interest rate of 3.125%, a dividend yield of 0% and volatility of 97%. Compensation expense of $450 was charged to operations during the three months ended March 31, 2008.

At March 31, 2008, all outstanding options were granted to the same consultant. Subsequent to the date of the financial statements, the consulting agreement was terminated and all options granted were forfeited and canceled on April 30, 2008.

Warrants

  Warrants Outstanding                        Warrants Exercisable 
Exercise Prices  Number Outstanding  Weighted Average Remaining Contractual Life (Years)   Weighted Average Exercise Price    Number Exercisable  Weighted Average Exercise Price 
$1.00  224,334  1.35  $1.00  224,334  $1.00 

F-15


     HEMIS CORPORATION (An exploration stage company)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

NOTE D - STOCK OPTIONS AND WARRANTS (Continued)

Transactions involving warrants issued to shareholders are summarized as follows: 

  Number of Warrants  Weighted Price Per Share 
Outstanding at January 1, 2006  $- 
   Granted 
   Exercised 
   Cancelled or expired  $- 
Outstanding at December 31, 2006 
   Granted  61,000  $1.00 
   Exercised 
   Cancelled or expired 
   Outstanding at December 31, 2007  61,000  $1.00 
   Granted  183,334  $1.00 
   Exercised 
   Cancelled or expired  (20,000)  $1.00 
   Outstanding at March 31, 2008  224,334  $1.00 

Pursuant to certain stock subscription agreements, the Company was obligated to issue an aggregate of 224,334 warrants to shareholders in connection with equity financing during the year ended December 31, 2007 (Note C). These warrants have no registration rights. Due to an administrative error, the Company only authorized and issued an aggregate of 61,000 warrants to shareholders during the fiscal year 2007, and additional 183,334 warrants were not authorized by the Board of Directors and were not issued till the first quarter of 2008. The Company also discovered that the issuance of 61,000 warrants to shareholders during fiscal year 2007 was incorrect and only 41,000 warrants should have been issued pursuant to the stock subscription agreements. The Company has accordingly cancelled 20,000 warrants in the first quarter of 2008.

NOTE E - PUT AGREEMENT

In October 2006 the Company entered into put agreements with certain shareholders granting the shareholders an option to put an aggregate of 2,311,346 shares of common stock to the Company, when the Company became eligible for trading on the NASDAQ-operated Over-the-Counter Bulletin Board (“OTCBB”), for a total price of $1,503,382.

The Company accounted for the termination agreement in accordance with Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (SFAS 150), and classified the fair value attributable to the put option as an accrued liability, as the put agreement embodies an obligation to repurchase the Company's equity shares which would require the Company to settle the agreement by transferring its assets. The put option was initially measured at its fair value of $949,392 as of the date of the agreement.

Assumptions used to estimate the fair value of the put option are as follows:

Risk-free interest rate  4.50 % 
Dividend yield 
Volatility  165 % 
Time to expiration  0.35 year 

Equity was reduced by the original value of the shares, being $515,852, with the remaining value of $433,540 being charged to other expense. The fair value of the put option is determined each reporting period with changes in the fair value recorded as other income or expense. At December 31, 2006, the fair value of the put option was $636,167, accordingly a gain of $313,224 in connection with the valuation adjustment on the put agreement was recorded at December 31, 2006. On February 8, 2007, the Company became eligible for trading on the OTCBB, and the put agreements were exercised. The fair value of the put option was $656,956 on February 8, 2007, accordingly a loss of $20,789 in connection with the valuation adjustment on the put agreement was recorded on February 8, 2007. Upon exercise of the put agreements in February 2007, the Company cancelled 2,311,346 shares of common stock.

F-16


     HEMIS CORPORATION (An exploration stage company)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

NOTE F – COMMITMENTS AND CONTINGENCIES

Management Agreements

The Company has management agreements with its President and Chief Executive Officer, Chief Financial Officer and Secretary, and Chief Operating Officer and Geologist, all of whom are also Company’s significant shareholders. The Agreements provide terms of compensation and may be terminated at any time with 14 days notice been delivered by the party.

Advisory Board Agreements

The Company has Advisory Board Agreements with two Board members. The Agreements provided a term of two years, and may be terminated at any time with 14 days notice been delivered by the party.

Consulting Agreements

The Company has several consulting agreements with outside contractors, certain of whom are also Company stockholders, to provide organizational services, business development, and other consultation services. The agreements are generally for a term of 12 to 24 months from inception and renewable from year to year unless either the Company or Consultant terminates such engagement with written notice.

Mining Rights

Santa Rita Property

On December 20, 2005 the Company entered into a “Memo of Understanding”, and subsequently a formal option agreement on June 19, 2006 with Corex Gold Corp.(“Corex) to acquire Santa Rita Claim property located in Zacatecas, Mexico. The option agreement had no initial costs, and the Company has the right to acquire a 49% interest in the Santa Rita property upon incurring exploration expenses as agreed upon. Pursuant to the agreement, the Company committed to exploration expenditures of minimum $200,000 over the first 12 months at which time the Company shall have the rights to withdraw, without earning any interest. The Company will also issue 25,000 treasury shares to Corex upon commencement of Phase 1 of the agreement. The 25,000 shares were issued to Corex in October 2006 (Note C). As of December 31, 2005, the Company has incurred and charged to operations, $22,519 of expenditures pursuant to this agreement. On the 1 st anniversary of the agreement, the Company would commit to exploration expenditures of minimum $300,000 over additional 12 months at which the Company will issue 75,000 treasury shares to Corex. (which has been issued )On the 2 nd anniversary, Corex would commit to exploration expenditures of minimum $450,000 over additional 12 months at which time the Company will issue 100,000 treasury shares to Corex.

The Company may terminate the option agreement at any time hereafter without further obligation or liability to Corex except respecting payments, which have not at such time made to Corex in relation to milestones that have been achieved prior to the time of termination. During the year ended December 31, 2006, the Company incurred and charged to operations additional exploration expenditures in the amount of $31,177.

On January 29, 2007, the Company entered into a letter agreement (the “2007 Option Agreement”) with Corex. The 2007 Option Agreement replaces the option agreement dated June 19, 2006, whereby the Company’s interest in the Santa Rita is changed to 49% interest whatever Corex Gold holds in Santa Rita property as opposed to a 49% interest in the Santa Rita property itself. The Company incurred and charged to operations exploration expenditures in the amount of $200,000 during the first 2 quarters of fiscal 2007.

On October 3, 2007, the Company entered into an amended agreement to the January 29, 2007 Option Agreement. Pursuant to the amended agreement, the Company had the option to maintain its interest in the Santa Rita property by issuing 75,000 common shares to Corex Gold by October 12, 2007 and by paying $200,000 to Corex Gold by October 31, 2007, the Company decided to let its interest in the Santa Rita mineral property expire by choosing not make the final payment of $200,000 to Corex Gold and allowed the option agreement to terminate on October 31, 2007. The Company does not believe the Santa Rita mineral concession holds as much potential for mineralization as the other mineral properties which the Company has a majority interest.

El Tigre Property, Porvenir Property

On December 31, 2005, the Company's wholly owned subsidiary, Hemis Gold S.A. de C.V., entered into an option agreement to acquire a 67.5% interest in the El Tigre located in the Municipality of Sahuaripa, Sonora, Mexico. The option agreement had no initial costs. If Company incurred $200,000 of exploration expenditures within 548 days from the date of the agreement, the Company will acquire a 67.5 % interest in the El Tigre Concession and the Porvenir Concession mineral claims. As of December 31, 2005, the Company has not incurred expenditures pursuant to this agreement. During the year ended December 31, 2006, the Company incurred and charged to operations additional exploration expenditures in the amount of $140,227. During the year ended December 31, 2007, the Company incurred and charged to operations additional exploration expenditures in the amount of $1,179,888. During the three months ended March 31, 2008, the Company incurred and charged to operations additional exploration expenditures in the amount of $67,481.

F-17


     HEMIS CORPORATION (An exploration stage company)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

NOTE F – COMMITMENTS AND CONTINGENCIES (Continued)

El Tigre Property, Porvenir Property (Continued)

On November 5, 2007, the Company entered into an option agreement with Monte Cristo Gold Corporation (“MCG”), whereby the Company granted MCG the option to acquire a 49% or a 60% undivided interest in the Company rights to explore certain mineral concessions located in Sonora, Mexico (El Tigre and Porvenir concessions). Norman Meier, the Company’s Director, President and Chief Executive Officer and Bruno Weiss, the Company’s Director and Chief Financial Officer, are both significant shareholders of MCG. Pursuant to the Option Agreement, MCG may acquire a 49% interest in the Company rights to the property. Pursuant to the Option Agreement, MCG may acquire a 49% interest in the Company rights to the property by paying $100,000 within 5 days from November 5, 2007 and $1,900,000 by November 4, 2008. . MCG may increase its interest to 60% by paying the Company $500,000 by March 3, 2009 and $1,500,000 by November 3, 2009. If MCG exercises its option to acquire the 49% interest, the parties have agreed to enter into a joint-venture agreement regarding the exploitation and management of the Property whereby all costs and revenues regarding the Property will be divided in proportion to the respective interest of the parties. If MCG exercises its option to increase its interest to 60%, the allocation of costs and revenues pursuant to the joint venture agreement will be modified accordingly. The Option agreement does not grant to MCG any right to hold title to the Property. MCG may terminate the Option Agreement at any time by giving written notice to the Company. As of December 31, 2007, the Company has received the aggregate of $200,000 from MCG. During the three months ended March 31, 2008, the Company received additional $110,000 from MCG. The Company credited the option proceeds received to operations.

La Centela Property

On September 7, 2006 the Company signed an option agreement to acquire a 75% interest in the mineral rights to the La Centela property. The agreement was amended on October 4, 2006. The option consists of two parts; an option for the first 70% and an option for a further 5%. To acquire the first 70% of the mining rights the Company must pay cash consideration of $500,000 and issue 500,000 common shares to the mineral rights owner, spend at least $2,000,000 in exploration expenses, all prior to October 5, 2010, pursuant to a scheduled payment plan described below, and make a final share payment of 1 share for every ounce of gold the Company identifies, if the Company identify any gold, to a maximum of 10,000,000 shares. If the Company exercises the option to acquire 75% of the mineral rights, the Company may then acquire a further 5% of the total claim by making a cash payment of $1,000,000. During the three months ended March 31, 2008, the Company incurred and charged to operations additional exploration expenditures at this property in the amount of $4,906.

To exercise the first 70% of the mining rights, the Company must deliver the following stock and payments to the mining concession owners, and make the following exploration expenditures:

pay $25,000 and issue 25,000 common shares by October 14, 2006. The Company has delivered the payment and stock as of December 31, 2006.

by October 5, 2007, pay an additional $50,000, issue 50,000 more common shares and spend $200,000 on exploration expenses. The Company has delivered the payment and stock as of December 31, 2007.

by October 5, 2008, pay an additional $75,000, issue 75,000 more common shares and spend $200,000 on additional exploration expenses.

by October 5, 2009, pay an additional $1,400,000, issue 100,000 more common shares and spend an additional $200,000 on exploration expenses.

by October 5, 2010, pay an additional $250,000, issue 250,000 more common shares and spend an additional $1,400,000 on exploration expenses.

issuance of one common shares for every once of gold the Company estimates and identify, up to a maximum of 10,000,000 shares, if the Company can identify any gold at the time of making our final payments to exercise the option.

Anchor Point Gold Project

On January 8, 2007 the Company entered into an agreement with Aspen Exploration Corporation (“Aspen”) pursuant to which Aspen has assigned offshore prospecting permit applications in an area of the Cook Inlet, Alaska to the Company. During the year ended December 31, 2007, the Company incurred and charged to operations additional exploration expenditures in the amount of $895,532.

On November 16, 2007, the Company entered into an option agreement, effective on November 23, 2007 (the “Option Agreement”) with Condor Gold Corporation (“CGC”) whereby the Company granted to CGC the option to acquire a 49% or a 60% undivided interest in the Company’s rights to explore and exploit certain offshore gold permits located in the Anchor Point Project. Bruno Weiss, the Company’s Director and Chief Financial Officer, is a major shareholder and Chief Financial Officer of Condor Gold. Norman Meier, the Company’s President and Chief Executive Officer is a major shareholder of Condor Gold. Pursuant to the Option Agreement CGC may acquire a 49% percent interest in the Company’s rights to the property by paying $100,000 to the Company within 5 business days following the effective date and $1,900,000 within 12 months following the effective date.

F-18


     HEMIS CORPORATION (An exploration stage company)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

NOTE F – COMMITMENTS AND CONTINGENCIES (Continued)

Anchor Point Gold Project (Continued)

Additionally, CGC may increase its interest to 60% by paying to the Company $500,000 within 18 months following the effective date and $1,500,000 within 24 months following the effective date. If CGC exercises its option to acquire the 49% interest, the parties have agreed to enter into a joint-venture agreement regarding the exploitation and management of the property whereby all costs and revenues regarding the property will be divided in proportion to the respective interest of the parties. If CGC exercises its option to increase its interest to 60%, the allocation of costs and revenues pursuant to the joint venture agreement will be modified accordingly. The Option agreement does not grant to CGC any right to hold title to the Property. CGC may terminate the Option Agreement at any time by giving written notice to the Company. The Option Agreement will terminate automatically if CGC fails to make any payments necessary for it to acquire a 49% interest in the Property. As of December 31, 2007, the Company has not received any proceeds pursuant to the Option Agreement. CGC failed to make the initial $100,000 payment to maintain its option and therefore the option expired and the Option Agreement terminated as of November 22, 2007. During the three months ended March 31, 2008, the Company incurred and charged to operations additional exploration expenditures in the amount of $16,819.

Wolfe Creek and Covenant Properties

On March 13, 2007 the Company entered into an option agreement with Stacs GmbH (“Stacs”) whereby Stacs has agreed to grant the Company the exclusive option to acquire the 100% interest in the exploration licenses and mineral claims comprising the Wolfe Creek and Covenant properties located in British Columbia, Canada subject to a 3% royalty. As of March 31, 2008, there was no further development and the Company had not incurred any expenditure on this property.

La Casita Properties

On April 19, 2007 the Company won a raffle to determine which of several concurrent applicants would be able to proceed with an application to obtain a mining concession on La Casita. La Casita is a mineral exploration concession which is located close to the Company's El Tigre, Porvenir and La Centela concessions. The concession will be reserved for the Company by the Mexican government pending the Company's application and if all of the formalities are complied with (and all the correct technical information is supplied), the Company anticipate that it will be granted a 100% interest in the La Casita mineral concession within two to six months. The Company aims to integrate exploration of the La Casita concessions with the ongoing mapping and sampling across the El Tigre project area. As of March 31, 2008, there was no further development and the Company had not incurred any expenditure on this property.

Option Agreement

On May 15, 2005, the Company entered into an Option Agreement with its Chief Geologist. Pursuant to the Option Agreement, the Company agreed to issue 1,000,000 stock options to Chief Geologist. The exercise price of the options is $0.001 per share, and shall expire 60 days after the termination of the consulting agreement between the Company and COO. The grant and vesting of the stock options is contingent upon the Company acquiring rights to a property on which a gold deposit of at least 500,000 ounces of gold is proven. As of March 31, 2008, the Company has not acquired rights to properties as defined and the stock options have not been granted or vested.

NOTE G – DISCONTINUED OPERATIONS

Aurum Corporation

In June 2006, the Company’s Board of Directors authorized the spin off of its wholly-owned subsidiary, Aurum Corporation (“Aurum”), by issuing to the Company’s shareholders as of July 1, 2006 (the “Record Date”) one share of Aurum for every 10 shares of the Company’s common stock owned by the shareholders. Effective July 1, 2006, Aurum is formally spun off and is no longer a subsidiary of the Company. Aurum was incorporated in June 2006, and had no operations prior to the second quarter of 2006. In accordance with APB Opinion No. 30, Reporting the Results of Operations -- Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions, the financial statements reflect the operating results and balance sheet items of the discontinued operations, Aurum, separately from continuing operations.

During the second quarter of 2006, the Company transferred $50,023 of cash to Aurum for working capital purposes. Aurum incurred $22,128 of office expenses during the year ended December 31, 2007. Prior to the spin-off, Aurum had $10,000 of prepaid expenses and $17,895 of cash in bank.

The following summarizes the disposition of the Aurum:

Net assets disposed of  $ (27,895) 
Net loss on disposal of Aurum  $ (27,895) 

F-19


     HEMIS CORPORATION (An exploration stage company)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

NOTE G – DISCONTINUED OPERATIONS (Continued)

Operating results for the discontinued operations for the three months ended March 31, 2008 and 2007 and for the period from February 9, 2005 (date of inception) through March 31, 2008 were:

  For the three months ended  March 31, 2008   For the three months ended  March 31, 2007  For the from February 9, 2005 (date of inception) through March  31, 2008
Revenue  $ -  $ -  $ - 
Expenses  22,128 
Net (loss) before tax  (22,128) 
Income tax provision (benefit) 
Net loss  (22,128) 
Loss on disposition of Aurum, before income taxes  (27,895) 
Income tax provision 
Loss on disposition of Aurum  (27,895) 
Loss on discontinued operations, net of tax  $ -  $ -  $ (50,023) 

There was no depreciation and amortization expense included in any period presented. Subsequent to the spin-off of Aurum, the Company has agreed to grant Aurum a loan of $125,000 as business start up costs and to promote their activities. At December 31, 2006, the Company advanced $95,000 to Aurum. Aurum has repaid the loan in full as of December 31, 2007. During the year ended December 31, 2007 the Company and Aurum advanced funds to each other for working capital purposes, total amount due to Aurum amounted $359,128 and $ 359,533 at March 31, 2008 and December 31, 2007, respectively. The loans are non-interest bearing and due on demand. The Company’s 2 directors have voting control of Aurum.

Stratos Gold Corporation

In September 2006, the Company’s Board of Directors authorized the spin off of its wholly-owned subsidiary, Stratos Gold Corporation (“Stratos”), by issuing to the Company’s shareholders as of September 1, 2006 (the “Record Date”) one share of Stratos for every 50 shares of the Company’s common stock owned by the shareholders. Effective September 1, 2006, Stratos is formally spun off and is no longer a subsidiary of the Company. Stratos had no operations prior to the spin-off in September 2006. The Company and Stratos advanced funds to each other for working capital purposes. At March 31, 2008 and December 31, 2007 the amount due to Stratos amounted $40,000 and $75,000, respectively. The loans are non-interest bearing and due on demand. The Company’s 2 directors have voting control of Stratos.

Tecton Corporation

In December 2006, the Company’s Board of Directors authorized the spin off of Tecton Corporation (“Tecton”), by issuing to the Company’s shareholders as of December 1, 2006 (the “Record Date”) one share of Tecton for every 100 shares of the Company’s common stock owned by the shareholders. Effective December 1, 2006, Tecton is formally spun off and is no longer a subsidiary of the Company. Tecton had no operations prior to the spin-off. Subsequent to the spin-off of Tecton, the Company and Tecton advanced funds to each other for working capital purposes, with an aggregate amount due to Tecton of $953,083 and $952,677 at March 31, 2008 and December 31, 2007, respectively. The advance is non-interest bearing and is due on demand. The Company’s 2 directors have voting control of Tecton.

F-20


     HEMIS CORPORATION (An exploration stage company)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

NOTE G – DISCONTINUED OPERATIONS (Continued)

Sirius Corporation

On January 12, 2007, the Company’s Board of Directors authorized the spin off of its wholly-owned subsidiary, Sirius Corporation (“Sirius”), by issuing to the Company’s shareholders as of January 12, 2007 (the “Record Date”) one share of Sirius for every 100 shares of the Company’s common stock owned by the shareholders. Effective January 12, 2006, Sirius is formally spun off and is no longer a subsidiary of the Company. Sirius had no operations prior to the spin-off. Subsequent to the spin-off of Sirius, the Company and Sirius advanced funds to each other for working capital purposes. At December 31, 2007, there was no amount due to or from Sirius. The Company’s 2 directors have voting control of Sirius. Additionally, the Company acquired 1,000,000 common shares of Sirius Corporation at $0.001 per share. This represents approximately 2% of Sirius’s total outstanding shares. The Company does not have the ability to exercise significant influence over operating and financial policies of Sirius. Considerable management judgment is necessary to estimate fair value of the shares purchased. Sirius has minimal operations as of December 31, 2007 and future development is highly uncertain, the Company has accordingly recorded a charge of $1,000 for the impairment of the restricted stock purchased.

Allegra Corporation

On January 12, 2007, the Company’s Board of Directors authorized the spin off of its wholly-owned subsidiary, Allegra Corporation (“Allegra”), by issuing to the Company’s shareholders as of January 12, 2007 (the “Record Date”) one share of Allegra for every 100 shares of the Company’s common stock owned by the shareholders. Effective January 12, 2007, Allegra was formally spun off and is no longer a subsidiary of the Company. Allegra had no operations prior to the spin-off. Subsequent to the spin-off of Allegra, the Company acquired 500,000 common shares of Allegra at $0.001 per share. This represents approximately 1% of Sirius’s total outstanding shares. The Company does not have the ability to exercise significant influence over operating and financial policies of Allegra. Considerable management judgment is necessary to estimate fair value of the shares purchased. Allegra has minimal operations as of December 31, 2007 and future development is highly uncertain, the Company has accordingly recorded a charge of $500 for the impairment of the restricted stock purchased.

Hemis Philippines Corporation

During the first quarter of 2007, the Company management decided to proceed with the plan of discontinuing operations of Hemis Philippines Corporation. Substantially all assets of the Philippines subsidiary were liquidated to pay off outstanding accounts payable and office expenses incurred during the quarter. The financial statements reflect the operating results and balance sheet items of the discontinued operations separately from continuing operations. Prior years have been restated.

The following summarizes the assets and liabilities of discontinued operations as of March 31, 2008 and December 31, 2007:

  March 31, 2008   December 31,  2007 
Total Assets  $ -  $ - 
Liabilities:     
Accounts payable and accrued liabilities  $ 8,637  $ 8,637 
Total Liabilities  $ 8,637  $ 8,637 

During the first quarter of 2007 the Company sold the assets of the Philippines subsidiary in exchange for net proceeds of $11,205. The assets sold had a net book value of $15,925, accordingly the company accounted for $4,720 of loss on disposal of the assets. The following summarizes the operating results for the discontinued operations for the period end March 31, 2008 and 2007, and for the period from February 9, 2005 (date of inception) through March 31, 2008:

F-21


HEMIS CORPORATION
(An exploration stage company)
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2008

 
NOTE G – DISCONTINUED OPERATIONS (Continued)       
 
  For the three month  ended March 31, 2008         Month  For the three month  ended March 31, 2007 For the period  from  February 9, (date of inception) March 31, 2008 
Revenue  $ -  $ -  $ - 
Expenses  ( 4,748)  (86,090) 
Loss on disposal of discontinued operations  ( 4,720)  (4,720) 
Net (Loss)  $ -  $ (9,468)  $ (90,810) 

NOTE H – GOING CONCERN MATTERS

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the accompanying condensed consolidated financial statements, for the period February 9, 2005 (date of inception) to March 31, 2008, the Company accumulated losses of $24,081,890. The Company’s current liabilities exceeded its current assets by $1,737,322. However, the Company has generated no revenues to date, has incurred operating expenses and has sustained losses. These factors among others may indicate that the Company will be unable to continue as a going concern for a reasonable period of time.

The Company's existence is dependent upon management's ability to develop profitable operations and resolve its liquidity problems. Management anticipates the Company will attain profitable status and improve its liquidity through the strategic acquisition of businesses and continued business development, and additional equity investment in the Company. The accompanying consolidated financial statements do not include any adjustments that might result should the Company be unable to continue as a going concern.

In order to improve the Company’s liquidity, the Company is actively pursuing additional equity financing through discussions with investment bankers and private investors. There can be no assurance the Company will be successful in its effort to secure additional equity financing.

If operations and cash flows continue to improve through these efforts, management believes that the Company can continue to operate. However, no assurance can be given that management’s actions will result in profitable operations or the resolution of its liquidity problems.

F-22


ITEM 2. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements that involve risks and uncertainties. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology including "could", "may", "will", "should", "expect", "plan", "anticipate", "believe", "estimate", "predict", "potential" and the negative of these terms or other comparable terminology. These statements are only predictions. Actual events or results may differ materially.

While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested in this report.

Business Overview

Hemis Corporation (“we”, “us”, “Hemis”) was incorporated as a Nevada company on February 9, 2005. We have been engaged in the acquisition, exploration and development of mineral properties since our inception. We currently have one active wholly-owned subsidiary, Hemis Gold SA de CV which was incorporated in Mexico in May 2005. We plan to use the Mexican subsidiary to carry out exploration activities in Mexico. Our common stock is trading on the OTC Bulletin Board under the symbol “HMSO.OB”.

We are engaged in the acquisition and exploration of mineral properties in Sonora, Mexico; British Columbia, Canada; and Alaska, U.S. Over the next year, we plan to conduct exploration of our mineral properties in Mexico, Canada and the U.S. We not yet earned any revenues and have had operational losses to date, as well as an accumulated deficit. From our inception on February 9, 2005 until March 31, 2008, we have incurred a total comprehensive loss of $(24,081,890).

Recent Business Developments

On March 1, 2008 Mineralogics Corporation terminated an agreement with us that was entered into on July 24, 2007 pursuant to which Mineralogics provided us with exploration office facilities, oversaw our mineral property acquisition and development activities and provided us with administrative services in exchange for payment by us of a monthly service fee of $7,500. Pursuant to the agreement, fees of $7,500 per month were accrued for October, November and December, 2007. Mineralogics provided us with notice of its intention to terminate the agreement on February 1, 2008. Norman Meier, our President and Chief Executive Officer, was a director of Mineralogics and owned Mineralogics until February 8, 2008. Since February 8, 2008 Doug Oliver, our former Vice President Operations, has been a director and the President of Mineralogics.

4


On April 30, 2008, Douglas Oliver resigned from the position of Vice President of Operations of us effective April 30, 2008.
On May 13, 2008, Bruno Weiss resigned from the position of Chief Financial Officer of us effective May 13, 2008. Norman Meier was appointed to fill the vacancy created by Mr. Weiss resignation effective May 13, 2008.

Uncertainties

Our most advanced projects are at the exploration stage and there is no assurance that any of our mining claims contain a commercially viable ore body. We plan to undertake further exploration of our properties. We anticipate that we will require additional financing in order to pursue full exploration of these claims. We do not have sufficient financing to undertake full exploration of our mineral claims at present and there is no assurance that we will be able to obtain the necessary financing.

There is no assurance that a commercially viable mineral deposit exists on any of our mineral properties. Further exploration beyond the scope of our planned exploration activities will be required before a final evaluation as to the economic feasibility of mining of any of our properties is determined. There is no assurance that further exploration will result in a final evaluation that a commercially viable mineral deposit exists on any of our mineral properties.

Results of Operations       
 
Our results of operations are presented below:     
 
  Three Months Ended March 31, 2008    Three Months Ended March 31, 2007 Period from February 9, 2005 (inception),to March 31, 2008   
Costs and Expenses:       
General and Administrative  $1,717,554  $3,071,796  $23,761,099 
Depreciation  $5,785  $3,743  $38,853 
Total Operating Expenses  $1,723,339  $3,075,539  $23,799,952 
Loss on put agreement  $20,789  $141,105 
Net Loss  $1,723,339  $3,105,796  $24,081,890 
Net Loss per common share (basic and diluted)   $0.02  $0.05 
Weighted average common shares for computation  75,666,915  57,737,178   

Since our inception on February 9, 2005 to March 31, 2008, we have not generated any revenue and we have incurred an accumulated deficit of $24,081,890. We may not generate significant revenues even if our exploration program indicates that mineral deposits may exist on our mineral claims. We anticipate that we will incur substantial losses over the next two years

5


For the three months ended March 31, 2008 we incurred a net loss of $1,723,339. This compares to a net loss of $3,105,796 for the same period in Fiscal 2007. Our net loss per share was $0.02 for the three months ended March 31, 2008 and $0.05 for the same period in Fiscal 2007.

Our total operating expenses for the three months ended March 31, 2008 were $1,723,339, compared to $3,075,539 for the three months ended March 31, 2007.

Operating expenses for the three months ended March 31, 2008 included $5,785 for depreciation expense, $408,702 in general administrative expenses, $1,253,967 for consulting fees and $54,885 for professional fees. In comparison, our expenses for the three months ended March 31, 2007 included $3,743 for depreciation expense, $1,260,906 for general and administrative expenses, $1,717,250 for consulting fees, and $93,640 for professional fees.

The increase in our general and administrative expenses and professional fees is mainly attributable to our increased operations. The costs for impairment of our mineral property also rose significantly due to the increased number of mineral properties we hold having unproven mineral reserves.

Our general and administrative expenses for the three months ended March 31, 2008 were $408,702, compared to $1,260,906 for the three months ended March 31, 2007. They consist of consulting fees, transfer agent and filing fees, office supplies, travel expenses, rent, communication expenses (cellular, internet, fax and telephone), bank charges, advertising and promotion costs, office maintenance, courier and postage costs. From February 9, 2005 (date of inception) to March 31, 2008, we incurred total general and administrative expenses of $23,761,099.

Our total operating expenses from February 9, 2005 (date of inception) to March 31, 2008 were $23,799,952. This includes depreciation of $38,853 and general and administrative expenses of $23,761,099.

Liquidity and Capital Resources

As of March 31, 2008, we have cash of $67,763 and prepaid expenses and other current assets of $49,154 for total current assets of $116,917. Our working capital deficit is $1,737,322. Our accumulated deficit from February 9, 2005 (date of inception) to March 31, 2008 was $24,081,890 and was funded mainly through equity financing. During the three months ended March 31, 2008, we raised $150,000 from the sale of our common stock net of share issuance costs, we repaid $34,999 to Stratos Gold, a former subsidiary of us which was spun off on September 1, 2006, and we received advances of $59,000 from third parties. Since our inception on February 9, 2005 to March 31, 2008 we have raised an aggregate of $7,134,150 from the sale of our common stock, net of share issuance costs.

6


During the three months ended March 31, 2008, we used net cash of $204,598 in operating activities and there were no cash flows related to investing activities. During the three months ended March 31, 2008, our monthly cash requirement to fund our operating activities was approximately $68,199. Our cash as of March 31, 2008 of $67,763 is sufficient to fund our operations for approximately one month.

We estimate our planned expenses for the next year (from May 2008) to be approximately $8,803,000, as summarized in the table below.

Description of Expense  Amount 
Exploration of joint El Tigre Gold Project (the joint El Tigre, Porvenir and La Centela Claims)  $620,000 
Payment towards acquisition of La Centela mining  rights  $300,000 
Payment towards acquisition of rights in respect of the  Cook Inlet Permit Applications  $50,000 
Exploration of the Anchor Point Gold Project, Alaska  $1,000,000 
Payment towards acquisition of Wolfe Creek and  Covenant mining rights  $333,000 
Exploration of the Wolfe Creek and Covenant mining  rights  $500,000 
Obtaining interests in other mining rights  $2,000,000 
General and Administrative Expenses  $4,000,000 
Total  $8,803,000 

General and administrative expenses for the year will consist of consulting fees and professional fees for the accounting, audit and legal work relating to our regulatory filings throughout the year, transfer agent fees, investor relations and general office expenses.

At March 31, 2008, we had $67,763 cash in the bank. Based on our planned expenditures, we require a minimum of approximately $8,736,000 to proceed with our plan of operations over the next twelve months (beginning May 2008). If we achieve less than the full amount of financing that we require, we will scale back our exploration program on the property and will proceed with a scaled back exploration plan based on our available financial resources.

The Company's independent certified public accountant has stated in his report included in the Company's December 31, 2007 Form 10-KSB, that the Company has generated no revenues and has incurred substantial operating losses in the last two years, and that the Company is dependent upon management's ability to develop profitable operations.

Future Financings

We will require additional financing in order to proceed with the exploration of our mineral properties. We plan to complete private placement sales of our common stock in order to raise the funds necessary to pursue our plan of operations. Issuances of additional shares will result in dilution to our existing shareholders. We currently do not have any arrangements in place for the completion of any private placement financings and there is no assurance that we will be successful in completing any private placement financings.

7


If we are unable to achieve the necessary additional financing, then we plan to reduce the amounts that we spend on our prospective acquisitions, exploration activities and administrative expenses in order to stay within the amount of capital resources that are available to us. Specifically, we anticipate that we would defer drilling programs and certain acquisitions pending our obtaining additional financing. Still, even in light of our plan to scale back our operations, if we do not achieve additional financing, our current cash and working capital will be not be sufficient to enable us to sustain our operations and our interests in our mineral properties for the next twelve months.

Product Research and Development

We do not anticipate spending any material amounts in connection with product research and development activities during the next twelve months.

Acquisition of Plant and Equipment and Other Assets

Apart from our interests in the mineral property, we do not anticipate the sale or acquisition of any material properties, plant or equipment during the next twelve months. Any acquisitions are subject to obtaining additional financing.

Off-Balance Sheet Arrangements

As of May 19, 2008,  we have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

Inflation

The amounts presented in the financial statements do not provide for the effect of inflation on our operations or financial position. The net operating losses shown would be greater than reported if the effects of inflation were reflected either by charging operations with amounts that represent replacement costs or by using other inflation adjustments.

ITEM 4T. CONTROL AND PROCEDURES

(a) Evaluation of disclosure controls and procedures

Norman Meier, our Chief Executive Officer and Chief Financial Officer, evaluated our “disclosure controls and procedures” (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”) as of a date within 90 days before the filing date of this report and has concluded that as of the evaluation date, our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

8


b) Changes in internal controls

During the three months ended March 31, 2008, there were no changes in our internal controls over financial reporting or in other factors that could significantly affect these controls. There were no significant deficiencies or material weaknesses in our internal controls so no corrective actions were taken.

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Management is not aware of any legal proceedings contemplated by any governmental authority or any other party against us. None of our directors, officers or affiliates is (i) a party adverse to us in any legal proceedings, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings that have been threatened against us.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES

During the three months ended March 31, 2008, we had the following unregistered sales of equity securities:

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE SECURITY HOLDERS

None.

ITEM 5. OTHER INFORMATION

On May 13, 2008, Bruno Weiss resigned as our Chief Financial Officer. Mr. Weiss continues as a director. Norman Meier, our Chief Executive Officer and a director of us was appointed to the position of Chief Financial Officer effective May 13, 2008.

9


ITEM 6. EXHIBITS
 

Exhibit Number  Exhibit Description
31.1                 Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1      Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

10


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

  Hemis Corporation 
  (Registrant) 
 
  /s/ Norman Meier 
Date: May 20, 2008 Norman Meier 
  Director , President, Chief Executive Officer, 
  Chief Financial Officer 

Pursuant to the requirements of the Exchange Act this Report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature  Title  Date 
 
/s/ Norman Meier  President, Chief Executive  Officer, Chief Financial Officer, Director   May  20,2008
Norman Meier     
   
/s/ Bruno Weiss Director May 20, 2008
Bruno Weiss

11



Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
10/5/10
11/3/09
10/5/09
3/13/09
3/3/09
12/31/08
11/15/08
11/4/08
10/5/08
10/1/08
Filed on:5/20/08
5/19/08
5/13/088-K
4/30/08
4/10/08
For Period End:3/31/08NT 10-Q
3/1/08
2/8/08
2/1/08
12/31/0710-K,  NT 10-K
11/23/078-K
11/22/07
11/16/078-K
11/5/07
10/31/07
10/12/07
10/5/07
10/3/07
7/24/07
4/19/07
3/31/0710QSB
3/13/078-K
2/22/07
2/8/07
1/29/07
1/17/078-K
1/12/07
1/8/07
12/31/0610KSB,  NT 10-K
12/1/06
10/14/06
10/4/06
9/7/06
9/1/06
7/1/06
6/19/06
1/12/06
1/1/06
12/31/05
12/20/05
6/14/05
5/16/05
5/15/05
2/9/05
 List all Filings 
Top
Filing Submission 0001415408-08-000241   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Tue., Mar. 19, 2:26:13.1am ET