SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

CelLynx Group, Inc. – ‘10QSB’ for 12/31/06

On:  Tuesday, 2/20/07, at 5:20pm ET   ·   For:  12/31/06   ·   Accession #:  1062993-7-601   ·   File #:  0-27147

Previous ‘10QSB’:  ‘10QSB’ on 11/20/06 for 9/30/06   ·   Next:  ‘10QSB’ on 5/15/07 for 3/31/07   ·   Latest:  ‘10QSB’ on 2/19/08 for 12/31/07

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 2/20/07  CelLynx Group, Inc.               10QSB      12/31/06    5:277K                                   Newsfile Corp/FA

Quarterly Report — Small Business   —   Form 10-QSB
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10QSB       Quarterly Report -- Small Business                  HTML    244K 
 3: EX-10.16    Material Contract                                   HTML     25K 
 2: EX-10.17    Material Contract                                   HTML      8K 
 4: EX-31.1     Certification per Sarbanes-Oxley Act (Section 302)  HTML     11K 
 5: EX-32.1     Certification per Sarbanes-Oxley Act (Section 906)  HTML      9K 


10QSB   —   Quarterly Report — Small Business


This is an HTML Document rendered as filed.  [ Alternative Formats ]



  Filed by Automated Filing Services Inc. (604) 609-0244 - NorPac Technologies, Inc. - Form 10-QSB  

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-QSB

(Mark One)

[X] Quarterly Report Under Section 13 Or 15(d) Of The Securities Exchange Act Of 1934

For the quarterly period ended December 31, 2006

[   ] Transition Report Under Section 13 Or 15(d) Of The Securities Exchange Act Of 1934

For the transition period from __________ to __________

COMMISSION FILE NUMBER 000-27147

NORPAC TECHNOLOGIES, INC.
(Exact name of small business issuer as specified in its charter)

NEVADA 95-4705831
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)

Suite 410-103 East Holly St.
Bellingham, WA 98225
(Address of principal executive offices)

(360) 201-9591
(Issuer's telephone number)

698 Seymour Street, Suite 311
Vancouver, British Columbia V6B 3K6
(Former name, former address and former fiscal year, if changed since last report)

Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the
Exchange Act during the past 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [   ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes [   ] No [X]

State the number of shares outstanding of each of the issuer's classes of common equity, as of the
latest practicable date: As of February 16, 2007, the Issuer had outstanding 37,597,890 shares of
Common Stock.

Transitional Small Business Disclosure Format (Check one): Yes [   ] No [X]


PART I -                FINANCIAL INFORMATION

ITEM 1.                FINANCIAL STATEMENTS.

The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-QSB and Item 310 (b) of Regulation S-B, and, therefore, do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity with accounting principles generally accepted in the United States. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the quarterly period ended December 31, 2006 are not necessarily indicative of the results that can be expected for the year ending June 30, 2007.

As used in this Quarterly Report on Form 10-QSB, the terms “we,” “us,” “our,” “NorPac,” and the “Company” mean NorPac Technologies, Inc., unless otherwise indicated. All dollar amounts in this Quarterly Report are in U.S. dollars unless otherwise stated.

2


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

FINANCIAL STATEMENTS

(Unaudited)

DECEMBER 31, 2006


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

BALANCE SHEET
(unaudited)

    December 31,  
    2006  
               ASSETS      
       
CURRENT ASSETS:      
       Cash $  107,991  
       Available-for-sale securities (Note 4)   3,150  
       
               Total Current Assets   111,141  
       
AVAILABLE-FOR-SALE SECURITIES (Note 4)   385,000  
       
LOANS RECEIVABLE (Note 5)   453,485  
       
INTANGIBLE ASSETS, NET (Note 6)   6,000  
  $  955,626  
       
       
       
               LIABILITIES AND STOCKHOLDERS’ EQUITY      
       
CURRENT LIABILITIES:      
       Accounts payable and accrued liabilities $  74,169  
       
STOCKHOLDERS’ EQUITY (Note 8):      
       
       Authorized:      
               100,000,000 shares of common stock, $0.001 par value      
               100,000,000 shares of preferred stock, $0.001 par value      
       Issued and outstanding:      
               37,165,390 shares of common stock   37,165  
       Additional paid-in capital   3,397,557  
       Common stock issuable; 257,500 shares   258  
       Deficit accumulated during the development stage   (2,727,223 )
       Accumulated other comprehensive income   173,700  
    881,457  
       
  $  955,626  

The accompanying notes are an integral part of these financial statements.

F-2


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)

                            Period From  
                            Inception  
                            (April 1, 1998 )
    Three Months Ended     Six Months Ended     Through  
    December 31,     December 31,     December 31,  
    2006     2005     2006     2005     2006  
                               
Revenues $  -   $  -   $  -   $  -   $  288,000  
                               
Administrative pre-opening and                              
         development expenses   (44,406 )   (45,585 )   (78,535 )   (83,713 )   (1,652,842 )
Interest expense   -     -     -     -     (679,541 )
Impairment of intangibles   -     -     -     -     (20,000 )
Stock compensation expense   -     -     -     -     (624,000 )
Realized loss on available-for-sale securities   -     -     -     -     (42,325 )
                               
                               
Loss before interest income   (44,406 )   (45,585 )   (78,535 )   (83,713 )   (2,730,708 )
                               
Interest income   3,485     -     3,485     -     3,485  
                               
Net loss   (40,921 )   (45,585 )   (75,050 )   (83,713 )   (2,727,223 )
                               
Unrealized gain (loss) on available-for-sale                              
       securities   -     (75,675 )   (166,350 )   50,450     173,700  
                               
Comprehensive loss $  (40,921 ) $  (121,260 ) $  (241,400 ) $  (33,263 ) $  (2,553,523 )
                               
Basic and diluted net loss per common share $  -   $  -   $  -   $  -        
                               
Weighted average number of outstanding                              
       shares   35,861,042     32,565,390     35,513,216     32,565,390        

The accompanying notes are an integral part of these financial statements.

F-3


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

STATEMENTS OF CASH FLOWS
(unaudited)

                Period From  
                Inception  
    Six Months     Six Months     (April 1, 1998 )
    Ended     Ended     Through  
    December 31,     December 31,     December 31,  
    2006     2005     2006  
CASH FLOWS FROM OPERATING ACTIVITIES:                  
       Net loss $  (75,050 ) $  (83,713 ) $  (2,727,223 )
       Adjustments to reconcile net loss to net cash used in operating activities:                  
       Amortization expense   1,200     1,200     18,000  
       Compensation expense, options to nonemployees   -     -     504,000  
       Receipt of available-for-sale securities   -     -     (268,000 )
       Fair value of common stock issued over carrying amount of debt   -     -     120,000  
       Realized loss on sales of available-for-sale securities   -     -     42,325  
       Amortization of original issue discount   -     -     550,000  
       Impairment loss on intangibles   -     -     20,000  
       Changes in operating assets and liabilities:                  
       Increase in accrued interest receivable   (3,485 )   -     (3,485 )
       Increase in accounts payable and accrued liabilities   15,939     26,184     153,950  
       Increase in accrued interest payable   -     -     127,380  
       Increase in accounts payable, stockholders   -     30,000     369,346  
       Increase in due to stockholders   -     -     20,776  
                           Net cash used in operating activities   (61,396 )   (26,329 )   (1,072,931 )
                   
CASH FLOWS FROM INVESTING ACTIVITIES:                  
       Proceeds from sale of available-for-sale securities   -     -     11,225  
       Advances under loan receivable agreements   (450,000 )   -     (450,000 )
       Purchase of intangibles   -     -     (44,000 )
                           Net cash used in investing activities   (450,000 )   -     (482,775 )
                   
CASH FLOWS FROM FINANCING ACTIVITIES:                  
       Collection of subscription receivable   -     -     10,000  
       Common stock issuable   103,000     -     103,000  
       Issuance of common stock   500,000     -     1,119,269  
       Net proceeds from due to stockholders   -     -     348,928  
       Proceeds from (repayment of) loans payable   (500 )   28,300     -  
       Issuance of convertible notes   -     -     82,500  
                           Net cash provided by financing activities   602,500     28,300     1,663,697  
                   
Increase in cash   91,104     1,971     107,991  
                   
       Cash, beginning of period   16,887     307     -  
                   
       Cash, end of period $  107,991   $  2,278   $  107,991  
                   
SUPPLEMENTAL CASH FLOWS INFORMATION:                  
                   
         Cash paid for interest $  -   $  24   $  2,182  
                   
NONCASH INVESTING AND FINANCING ACTIVITIES:                  
                   
       Stock issued for amount due to stockholders $  -   $  -   $  233,125  
       Stock issued for accounts payable $  -   $  -   $  10,000  
       Conversion of accounts payable, stockholders and due to stockholders                  
           and issuance of subscription receivable for convertible notes $  -   $  -   $  467,500  
       Stock issued for conversion of notes payable $  -   $  -   $  550,000  
       Stock issued for accrued interest on notes payable $  -   $  -   $  127,381  

The accompanying notes are an integral part of these financial statements.

F-4


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS
(unaudited)

1.

History and Organization of the Company

   

NorPac Technologies, Inc. (the Company) was originally incorporated on April 1, 1998 in the state of Minnesota. On July 12, 2004 the Company was reorganized and became a Nevada Corporation. The Company was formed to act as a holding company for manufacturing companies and since inception, has devoted its efforts to raising capital and pre-opening activities. The Company owns a patent for a self- chilling beverage container and related component parts.

   
 

On November 7, 2006, the Company entered into an Agreement and Plan of Merger (“Merger Agreement”) for a merger with Nextdigital Corp. (“Nextdigital”), a Nevada company engaged in the provision of smart card solutions to the international marketplace. Under the terms of the Merger Agreement, the Company would have merged with Nextdigital and changed its name to Nextdigital Corporation. The Merger Agreement also provided that the Company would have issued one share of the Company’s common stock in exchange for each outstanding share of common stock of Nextdigital. Nextdigital currently has 21,421,600 shares of common stock outstanding. The parties verbally agreed to extend the agreement, however, on February 15, 2007 the Company received notice from Nextdigital that it was electing not to proceed with the Merger Agreement because it believed its shareholders would not approve it. The Company is presently negotiating with Nextdigital the repayment of all amounts loaned to Nextdigital, and intends to continue to pursue its development of the Cool Can Technology (see Note 5).

   

The Company is considered to be in the development stage and the accompanying financial statements represent those of a development stage enterprise and therefore, are subject to the usual business risks of development stage companies. The Company has had no significant revenue from operations. Research and development costs are expensed as incurred.

   

These financial statements have been prepared in conformity with accounting principles generally accepted in the United States for interim financial information. The accompanying financial statements do not include all information and footnote disclosures required for a complete presentation prepared under accounting principles generally accepted in the United States. The interim period financial statements should be read together with the audited financial statements and the accompanying notes for the year ended June 30, 2006 included in the Company’s annual report on form 10-KSB. In the opinion of management, all adjustments (consisting solely of normal recurring accruals) considered necessary for a fair presentation of financial position, results of operations and cash flows as of December 31, 2006 and for all periods presented, have been included. Interim results for the period ended December 31, 2006 are not necessarily indicative of the results that may be expected for the fiscal year as a whole.

F-5


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS
(unaudited)

2.

Going Concern

     

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States, which contemplate continuation of the Company as a going concern. However, the Company has sustained substantial losses and is still in the development stage. These financial statements do not include any adjustments that might result from this uncertainty.

     

Additional funding will be necessary to continue development and marketing of the self-chilling beverage container. The Company intends to arrange for the sale of additional shares of stock to obtain additional operating capital for at least the next twelve months. There can be no assurance the Company will be able to raise the necessary capital to continue in business.

     
3.

Significant Accounting Policies

     

The financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States and are stated in US dollars. The significant accounting policies adopted by the Company are as follows:

     
(a)

Use of estimates

     

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from these estimates.

     
(b)

Foreign currency translation

     

The functional currency of the Company is the United States dollar. Monetary assets and liabilities denominated in a foreign currency are translated at the exchange rate in effect at the balance sheet date while non-monetary assets and liabilities are translated at historical rates. Revenue and expense items denominated in a foreign currency are translated at exchange rates prevailing when such items are recognized in the statement of operations. Exchange gains and losses arising on transactions denominated in foreign currency are included in the statement of operations.

     
(c)

Cash and cash equivalents

     

The Company considers cash held at banks and all highly liquid investments with original maturities of three months or less to be cash and cash equivalents. As of December 31, 2006, cash and cash equivalents consists of cash only.

     
(d)

Intangible assets

     

Intangible assets are recorded at cost. Amortization is calculated using the straight-line method over 10 years.

F-6


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS
(unaudited)

3.

Significant Accounting Policies (continued)

     
(e)

Advertising expenses

     

The Company expenses advertising costs as incurred. There were no advertising expenses incurred by the Company for the periods ended December 31, 2006 and 2005.

     
(f)

Income taxes

     

Deferred taxes are recorded using the liability method. A deferred tax asset or liability is recorded for all

     

temporary differences between financial and tax reporting and net operating loss carryforwards. Deferred tax expenses (benefit) result from the net change during the period of deferred tax assets and liabilities.

     

Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

     
(g)

Fair value of financial instruments

     

The Company's financial instruments consist of cash, available-for-sale securities, loans receivable and accounts payable and accrued liabilities. It is management's opinion that the Company is not exposed to significant interest, currency or credit risks arising from these financial instruments. The fair value of these financial instruments, other than available-for-sale securities, approximates their carrying values because of the short-term nature of these financial instruments. Available-for-sale securities are recorded at their fair market values.

     
(h)

Stock-based compensation

     

Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standards (“SFAS“) 123(R), "Share-Based Payment," and related interpretations which superseded Accounting Principles Board (“APB”) Opinion 25, Accounting for Stock Issued to Employees.” SFAS 123(R) requires that all stock-based compensation be recognized as an expense in the financial statements and that such cost be measured at the fair value of the award. This statement was adopted using the modified prospective method, which requires the Company to recognize compensation expense on a prospective basis. The fair value of stock-based compensation is determined using the Black-Scholes valuation model, which is consistent with the Company’s valuation techniques previously utilized for stock-based awards in footnote disclosures required under SFAS 123, Accounting for Stock-Based Compensation.” Prior to January 1, 2006, the Company accounted for share-based compensation under the recognition and measurement provisions of APB Opinion 25, as permitted by SFAS 123. Under APB Opinion 25, compensation expense was recorded using the intrinsic method where compensation expense under fixed term option plans was recorded at the date of grant only to the extent that the market value of the underlying stock at the date of grant exceeded the exercise price. As a result of adopting SFAS 123(R) on January 1, 2006, the Company’s net loss for the period ended December 31, 2006 was no different than if it had continued to account for stock-based compensation under SFAS 123. Basic and diluted loss per share for the period ended December 31, 2006 was no different than if it had continued to account for share-based compensation under SFAS 123.

F-7


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS
(unaudited)

3.

Significant Accounting Policies (continued)

     
  (h)

Stock-based compensation (continued)

     
 

The following table shows the pro forma effect on 2005 net loss and net loss per share, had compensation expense been determined based on the fair value at the award grant date, in accordance with SFAS 123:


                  Period From  
      Three     Six     Inception (April 1,  
      Months Ended     Months Ended     1998) Through
      December 31,     December 31,     December 31,  
      2005     2005     2006  
                     
  Net loss $  (45,585 ) $  (83,713 ) $  (2,727,223 )
                     
  Pro forma net loss $  (45,585 ) $  (83,713 ) $  (2,775,223 )
                     
  Stock based compensation                  
     As reported $  -   $  -   $  504,000  
     Proforma $  -   $  -   $  552,000  
                     
  Basic and diluted loss per common share                  
     As reported $  (0.00 ) $  (0.00 )      
     Pro forma $  (0.00 ) $  (0.00 )      
     
  There were no options granted or vested during the three and six months ended December 31, 2006 and 2005.
     
  (i) Loss per common share
     
  Basic net loss per share is computed by dividing the net loss for the period by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share takes into consideration shares of common stock outstanding (computed under basic earnings per share) and potentially dilutive securities. As of December 31, 2006 and 2005, there were no potentially dilutive securities outstanding.
     
  (j) Comprehensive loss
     
  The Company has adopted SFAS 130, Reporting Comprehensive Income,” which establishes guidelines for the reporting and display of comprehensive income (loss) and its components in financial statements. Comprehensive loss consists of the Company’s net loss and unrealized gain (loss) on available-for-sale securities.

F-8


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS
(unaudited)

3.

Significant Accounting Policies (continued)

     
(k)

Development stage

     

The Company is a development stage company as defined in SFAS 7, “Accounting and Reporting by Development Stage Enterprises,” as it is devoting substantially all of its efforts to establish a new business and planned principal operations have not yet commenced.

     
  (l) Recent accounting pronouncements
     
 

In June 2005, the FASB issued SFAS 154, “Accounting Changes and Error Corrections,” which replaces APB Opinion 20, “Account Changes,” and SFAS 3, Reporting Accounting Changes in Interim Financial Statements.” SFAS 154 changes the requirements for the accounting and reporting of a change in accounting principle. APB Opinion 20 previously required that most voluntary changes in accounting principles be recognized by including the cumulative effect of the new accounting principle in net income of the period of change. SFAS 154 now requires retrospective application of changes in accounting principle to prior period financial statements, unless it is impractical to determine either the period-specific effects or the cumulative effect of the change. The statement is effective for fiscal years beginning after December 15, 2005. The Company does not expect that this Statement will have a material impact on their financial position, results of operations or cash flows.

In February 2006, the FASB issued SFAS 155, “Accounting for Certain Hybrid Financial Instruments – an amendment of SFAS 133 and 140.” SFAS 155 permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133, and establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation. In addition, SFAS 155 clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives and amends SFAS 140 to eliminate the prohibition on a qualifying special purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. SFAS 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. The Company does not expect that this Statement will have a material impact on their financial position, results of operations or cash flows.

In March 2006, the FASB issued SFAS 156, “Accounting for Servicing of Financial Assets—an amendment of SFAS 140.” SFAS 156 requires that an entity separately recognize a servicing asset or a servicing liability when it undertakes an obligation to service a financial asset under a servicing contract in certain situations. Such servicing assets or servicing liabilities are required to be initially measured at fair value, if practicable. SFAS 156 also allows an entity to choose either the amortization method or the fair value measurement method to account for servicing assets and servicing liabilities within the scope of this Statement. SFAS 156 is effective after the beginning of an entity’s first fiscal year that begins after September 15, 2006. The Company does not expect that this Statement will have a material impact on their financial position, results of operations or cash flows.

F-9


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS
(unaudited)

3.

Significant Accounting Policies (continued)

   

(l)

Recent accounting pronouncements (continued)
   

In April 2006, the FASB issued FASB Staff Position (FSP) FIN 46R-6, Determining the Variability to Be Considered in Applying FASB Interpretation No. (FIN) 46(R).” FIN 46R-6 addresses certain implementation issues related to FIN 46R (revised December 2003), “Consolidation of Variable Interest Entities.” Specifically, FIN 46R-6 addresses how a reporting enterprise should determine the variability to be considered in applying FIN 46R. The variability that is considered in applying FIN 46R affects the determination of (a) whether an entity is a variable interest entity (VIE), (b) which interests are “variable interests” in the entity, and (c) which party, if any, is the primary beneficiary of the VIE. That variability affects any calculation of expected losses and expected residual returns, if such a calculation is necessary. The Company is required to apply the guidance in FIN 46R-6 prospectively to all entities (including newly created entities) and to all entities previously required to be analyzed under FIN 46R when a “reconsideration event” has occurred, beginning July 1, 2006. The Company will evaluate the impact of this FSP at the time any such “reconsideration event” occurs and for any new entities created.

   

In July 2006, the FASB issued FIN 48, “Accounting for Uncertainty in Income Taxes-an interpretation of SFAS 109.” This Interpretation provides guidance for recognizing and measuring uncertain tax positions, as defined in SFAS 109, “Accounting for Income Taxes.” FIN 48 prescribes a threshold condition that a tax position must meet for any of the benefit of an uncertain tax position to be recognized in the financial statements. Guidance is also provided regarding derecognition, classification and disclosure of uncertain tax positions. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company does not expect that this Interpretation will have a material impact on their financial position, results of operations or cash flows.

F-10


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS
(unaudited)

4.

Available-for-sale Securities

Investments held by the Company are classified as available-for-sale securities. Available-for-sale securities are reported at fair value with all unrealized gains or losses included in other comprehensive income (loss). The fair value of the securities was determined by quoted market prices of the underlying security. For purposes of determining gross realized gains or losses, the cost of available-for-sale securities is based on specific identification.

 
            Gross     Gross        
      Aggregate     unrealized     unrealized        
      fair value     gains     losses     Cost  
                           
  Equity securities – December 31, 2006 $  388,150   $  173,700   $  -   $  214,450  
   
 

In November 2002, the Company received securities valued at $63,000. Pursuant to the license agreement described in Note 12, the Company received additional securities valued at $175,000 in November 2003, and securities valued at $30,000 in January 2006. There were no sales of available-for-sale securities during the six months ended December 31, 2006 and 2005.

The Company’s net unrealized holding gain (loss) was $0 and ($75,675) for the three months ended December 31, 2006 and 2005, respectively and ($166,350) and $50,450 for the six months ended December 31, 2006 and 2005, respectively. The reclassification adjustment was $0 and $0 for the three months ended December 31, 2006 and 2005, respectively and $0 and $0 for the six months ended December 31, 2006 and 2005, respectively and $40,800 for the period from inception through December 31, 2006. On an ongoing basis, the Company evaluates its investment in available-for-sale securities if a decline in fair value is other than temporary. There have been no other-than-temporary declines in fair value through December 31, 2006.

At December 31, 2006, the Company held 5,545,000 common shares of Balsam Ventures, Inc. for an ownership percentage of 21.3% . This investment in Balsam was not accounted for under the equity method in accordance with APB Opinion 18, “The Equity Method of Accounting for Investments in Common Stock,” because the Company is unable to exercise significant influence over the operating and financial policies of the investee.

F-11


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS
(unaudited)

5.

Loans Receivable

During the six months ended December 31, 2006, several loans were granted to Nextdigital, totaling $450,000. The loans bear interest at 8% per annum and are due as follows:

 
  Grant Date   Principal     Due Date
             
  November 7, 2006 $  100,000     November 7, 2008
  November 20, 2006   75,000     November 20, 2008
  December 4, 2006   275,000     December 4, 2008
             
    $  450,000      
   
 

Interest income for the six and three months ended December 31, 2006 totaled $3,485 and $3,485, respectively.

As discussed in Note 1, the Merger Agreement with Nextdigital was terminated. The Company is presently negotiating with Nextdigital the repayment of all amounts loaned to Nextdigital

   
6.

Intangible Assets

A United States patent for a self-chilling beverage container and related component parts was obtained by a founding stockholder on March 11, 1997. During 1998, the patent and patent holder rights thereunder were sold to the Company for $1. Subsequent costs in June 1999 of $24,000 to file foreign patent applications have been similarly capitalized. Estimated amortization expense is $2,400 for each of the next two years and $1,200 in the third year.

   
      December 31,  
      2006  
         
  Patent $  24,000  
  Accumulated amortization   (18,000 )
         
  Net book value $  6,000  
   
 
In April 2001, the Company acquired a patent pending from certain stockholders which expands on the above patent. The acquisition agreement required the payment by the Company to the stockholders of $20,000. In addition, the Company was to issue to the stockholders: (i) 7,500 shares of the Company’s common stock upon the grant of a patent in connection with the acquired patent pending; and (ii) an additional 4,500 shares for each country in respect of which the Company grants a license of the acquired technology, for the first ten countries, and 3,000 shares for each additional country, to a maximum of 75,000 shares under the acquisition agreement. The Company was to also pay an ongoing royalty to the stockholders based on sales of products incorporating the technology as follows: (i) 4.5% of gross profits achieved by the Company on products incorporating the technology; and (ii) 15% of any licensing revenues or royalty payments earned by the Company on licenses of the acquired technology. The Company had

F-12


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS
(unaudited)

6.

Intangible Assets (continued)

   

agreed to use its best efforts to commercialize the acquired technology and to apply to the United States Patent Office for a grant of a patent relating to the patent pending. The agreement was cancelled due to the Company’s default under the agreement on June 14, 2003 and as such, an impairment loss of $20,000 was recorded for the year ended June 30, 2003.

   

In the event that facts and circumstances indicate that the carrying amount of an asset may not be recoverable and an estimate of future undiscounted cash flows is less than the carrying amount of the asset, an impairment loss will be recognized. Management's estimates of revenues, operating expenses, and operating capital are subject to certain risks and uncertainties which may affect the recoverability of the Company's investments in its assets. Although management has made its best estimate of these factors based on current conditions, it is possible that changes could occur which could adversely affect management's estimate of the net cash flow expected to be generated from its operations. At December 31, 2006, the Company believes that no significant impairment of the remaining intangibles has occurred and that no reduction of the estimated useful lives of such assets is warranted.

   
7.

Related Party Transactions

   

Consulting fees paid to an officer and director totaled $3,000 and $6,000 for the three and six months ended December 31, 2006, respectively and $0 and $0 for the three and six months ended December 31, 2005, respectively. Consulting fees paid to an officer and director from inception through December 31, 2006 totaled $8,500.

   

Consulting fees paid to a former officer and director totaled $0 and $0 for the three and six months ended December 31, 2006, respectively and $30,000 and $15,000 for the three and six months ended December 31, 2005, respectively. Consulting fees paid to a former officer and director from inception through December 31, 2006 totaled $588,000. During the period of inception through December 31, 2006, a former officer and director settled accounts payable of $146,330 in exchange for 187,500 common shares of the Company with a fair value of $28,125. The difference between the carrying amount of the accounts payable and the fair value of the common shares issued of $118,205 was recorded as an increase to additional paid in capital.

   

At December 31, 2006, included in accounts payable was $46, owed to a former officer and director of the Company.

   
8.

Stockholders’ Equity

   

The Board of Directors has the power and authority to fix by resolution any designation, class, series, voting power, preference, right, qualification, limitation, restriction, dividend, time and place of redemption, and conversion right with respect to any stock of the Company.

   

On November 30, 2006, the Company issued 2,000,000 shares of common stock at a price of $0.25 per share for total proceeds of $500,000.

F-13


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS
(unaudited)

9.

Stock Options

The Company adopted a Stock Option Plan on June 21, 2000 which authorizes an initial 3,600,000 shares for issuance of incentive and non-qualified stock options to non-employees. The maximum aggregate number of shares that may be optioned and sold under the Plan may increase each quarter upon conditions outlined in the Plan. Options expire as determined by the Company but in no event later than ten years after the date the options are granted.

Information relating to stock options is as follows:

 
      Number of     Weighted  
      Shares     Average  
            Exercise  
  Under option, June 30, 2001   177,500   $  7.50  
     Granted   30,000     .50  
     Exercised – conversion of debt and accounts payable   (55,000 )   1.50  
     Cancelled   (27,500 )   3.00  
  Under option, June 30, 2002   125,000     2.65  
     Expired   (100,000 )   2.20  
     Cancelled   (25,000 )   3.00  
  Under option, June 30, 2003   -     -  
     Granted   -     -  
     Expired   -     -  
     Cancelled   -     -  
  Under option, June 30, 2004   -     -  
     Granted   -     -  
     Expired   -     -  
     Cancelled   -     -  
  Under option, June 30, 2005   -     -  
     Granted   -     -  
     Expired   -     -  
     Cancelled   -     -  
  Under option, June 30, 2006   -     -  
     Granted   -     -  
     Expired   -     -  
     Cancelled   -     -  
  Under option, December 31, 2006   -     -  
   
 
During the year ended June 30, 2002, based on the decrease in the market price of the Company’s common stock, the Company re-priced its stock options. There was no accounting consequence or compensation for the options repriced. All outstanding options were cancelled or expired during the year ended June 30, 2003.

F-14


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS
(unaudited)

10.

Segment Information

   

The Company’s business is considered as operating in one segment based upon the Company’s organization structure, the way in which the operation is managed and evaluated, the availability of separate financial results and materiality considerations.

   
11.

Income Taxes

   

For income tax purposes, pre-opening costs are generally deferred and amortized to expense in future tax returns. Accordingly, the Company has no significant tax loss carryforwards. For financial reporting purposes, realization of the value of book versus tax temporary differences is dependent upon the Company generating sufficient taxable income in future years. Because of the development stage nature of the Company, lack of operating history and potential future stock sales (which may limit the value of loss carryforwards) management has eliminated the deferred tax value of pre-opening costs with a valuation allowance.

   

The benefit for income taxes differs from the amount computed by applying the U.S. federal income tax rate to loss before income taxes for the three and six months ended December 31, as follows:


      Three Months Ended     Six Months Ended  
      December 31,     December 31,  
      2006     2005     2006     2005  
                           
  Expected tax liability (benefit) at $  (13,913 ) $  (15,499 ) $  (25,517 ) $  (28,462 )
  statutory rate                        
  State tax effects   (2,455 )   (2,735 )   (4,503 )   (5,023 )
  Increase in valuation allowance   16,368     18,234     30,020     33,485  
                           
    $  -   $  -   $  -   $  -  

Tax law provides for limitation on the use of future loss carryovers should significant ownership changes occur.

The following is a summary of deferred taxes at December 31, 2006:

      2006  
         
  Deferred tax assets:      
       Net operating loss $  (1,120,145 )
       Valuation allowance   1,120,145  
         
    $  -  

F-15


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS
(unaudited)

12.

License Agreement

     

The Company has entered into an exclusive licensing agreement (the "Agreement") with Balsam Ventures, Inc. ("Balsam"), dated for reference November 30, 2003, granting Balsam the exclusive right and license (the “License”), for a period of 40 years, to use, commercialize and exploit the Company’s proprietary trademarks, patents, process information, technical information, designs and drawings associated with the Company’s self-chilling beverage container technology (the "Technology") including the right to manufacture, use and sell apparatus and products embodying the Technology within the countries comprising the European Union and the Republic of China. Balsam also has the right to sub-license the right to manufacture, use and sell products embodying the Technology.

     

The consideration for the Agreement was as follows:

     
1.

Balsam issued to the Company 5,000,000 restricted shares of its common stock; and

     
2.

Balsam must pay the Company the following royalties: (a) a sales royalty equal to 2% of gross profits from sales of all apparatus incorporating the Technology and/or commercial goods or products incorporating the Technology, (b) a license royalty equal to 5% of revenues received by Balsam from sub-licensing the Technology, and (c) a minimum royalty payment of $5,000 per month commencing on January 15, 2006, which is to be credited towards all royalty payments under the Agreement that have been paid by Balsam or become payable by Balsam during the course of the Agreement.

     

On January 14, 2006, the Company entered into an agreement (the “Extension Agreement”) with Balsam, to amend the terms of the Agreement dated November 30, 2003. Under the Extension Agreement, the Company agreed to extend the date on which Balsam is required to commence paying the minimum royalty payments to January 15, 2007.

     

The consideration for the Extension Agreement was as follows:

     
1.

Balsam issued to the Company 500,000 restricted shares of its common stock; and

     
2.

Balsam paid the Company $20,000.

     

The Technology and the Company patents and trademarks included in the Technology remain the property of the Company subject to the terms of the License granted under the Agreement. However, Balsam has a right of first refusal to acquire the intellectual property subject to the Agreement should the Company seek to dispose of the Technology during the currency of the Agreement. The Agreement supersedes all prior arrangements and agreements between the Company and Balsam in respect of the Technology.

F-16


NORPAC TECHNOLOGIES, INC.
(A Development Stage Company)

NOTES TO FINANCIAL STATEMENTS
(unaudited)

13.

Subsequent Events

On January 30, 2007, the Company entered into a loan agreement to lend $162,000 to Nextdigital. The loan bears interest at 8% per annum, calculated and compounded annually, is unsecured and is due on or before January 30, 2009. As discussed in Note 1, the Merger Agreement with Nextdigital was terminated. The Company is presently negotiating with Nextdigital the repayment of all amounts loaned to Nextdigital.

On January 5, 2007, the Company issued 432,500 units at a price of $0.40 per unit, with each unit consisting of one share of the Company’s common stock and one share purchase warrant. Each warrant entitles the holder to purchase an additional share of the Company’s common stock at a price of $0.40 and expires January 5, 2008. In December 2006, the Company received $103,000 from investors for the purchase of 257,500 of such units.

F-17


ITEM 2.                MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this Management’s Discussion and Analysis or Plan of Operation and other sections of this quarterly report constitute “forward-looking statements.” These statements, identified by words such as “plan,” “anticipate,” “believe,” “estimate,” “should,” “expect” and similar expressions include our expectations and objectives regarding our future financial position, operating results and business strategy. These statements reflect the current views of management with respect to future events and are subject to risks, uncertainties and other factors that may cause our actual results, performance or achievements, or industry results, to be materially different from those described in the forward-looking statements. We advise you to carefully review the reports and documents we file from time to time with the Securities and Exchange Commission (the “SEC”), particularly our Annual Reports on Form 10-KSB, our Quarterly Reports on Form 10-QSB and our Current Reports on Form 8-K.

INTRODUCTION

We are in the business of developing and marketing a patented unique proprietary technology for a self-chilling beverage container (the “Cool Can Technology”). We are currently in the development stage of our business. We are in the process of taking our planned product from the conceptual stage of development to the production of a prototype of a self-chilling beverage container that we can use for testing purposes.

We have not completed the development of a commercially viable self-chilling beverage container to date, nor have we achieved any revenues to date. Our ability to pursue our plan of operation, as discussed below, is contingent upon us achieving substantial financing, of which there is no assurance. If we are not able to obtain additional financing on acceptable terms, our business may fail.

Recent Corporate Developments

Since the completion of our first fiscal quarter ended September 30, 2006, we have experienced the following corporate developments:

1.

On November 7, 2006, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Nextdigital Corp. (“Nextdigital”) and Nextdigital Acquisition Corp., our wholly owned subsidiary formed for the purpose of the Merger (“Subco”). Under the terms of the Merger Agreement, the agreement was to terminate on December 31, 2006 if the conditions were not met. The parties verbally agreed to extend the agreement, however, on February 15, 2007 we received notice from Nextdigital that it was electing not to proceed with the Merger Agreement because it believed its shareholders would not approve it. We are presently negotiating with Nextdigital the repayment of all amounts loaned to Nextdigital, and intend to continue to pursue our development of the Cool Can Technology.

   
2.

On November 7, 2006, we entered into a loan agreement with Nextdigital pursuant to which we loaned $100,000 to Nextdigital. The loan to Nextdigital is for a term of two years, maturing on November 7, 2008 and accrues interest at the rate of 8% per annum. The loan is unsecured and evidenced by a promissory note.

3



3.

On November 20, 2006, we entered into a loan agreement with Nextdigital pursuant to which we loaned $75,000 to Nextdigital. The loan to Nextdigital is for a term of two years, maturing on November 20, 2008, and accrues interest at the rate of 8% per annum. The loan is unsecured and evidenced by a promissory note.

   
4.

On November 30, 2006, we completed a private placement of 2,000,000 shares of our common stock at a price of $0.25 per shares for gross proceeds of $500,000. The issuance was made pursuant to Regulation D of the Securities Act of 1933 to two subscribers, each of whom is an “accredited investor” as such term is defined in Rule 501 of Regulation D of the Securities Act. See “Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.”

   
5.

In January, 2007 we changed the address of our head office to Suite 410-103 East Holly St. Bellingham, WA 98225. We rent the new office space consisting of 400 square feet on a month to month basis at a rate of $275 per month.

   
6.

On December 4, 2006, we entered into a loan agreement with Nextdigital pursuant to which we loaned $275,000 to Nextdigital. The loan to Nextdigital is for a term of two years, maturing on December 4, 2008, and accrues interest at the rate of 8% per annum. The loan is unsecured and evidenced by a promissory note.

   
7.

On January 5, 2007, we closed a private placement of 432,500 units at a price of $0.40 per unit for gross proceeds of $173,000. Each unit consisted of one share of our common stock and one share purchase warrant. Each warrant entitles the holder thereof to acquire one additional share of our common stock at a price of $0.40 for a period of one year from the date of issuance. The issuance was completed pursuant to Regulation S of the Securities Act on the basis that each subscriber represented to us that that it was a non-US person, as defined in Regulation S of the Securities Act. See “Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.”

   
8.

On January 30, 2007, we loaned $162,000 to Nextdigital. The loan to Nextdigital is for a term of two years, maturing January 30, 2009, and accrues interest at a rate of 8% per annum. The loan is unsecured and is evidenced by a promissory note.

Merger Agreement

Pursuant to the terms of the Merger Agreement with Nextdigital, we agreed to issue one share of our common stock in exchange for each outstanding share of common stock of Nextdigital. Nextdigital presently has 21,421,600 shares of common stock outstanding.

Closing of the Merger was subject to a number of conditions, including:

  (a)

Delivery of the financial statements by Nextdigital required under applicable securities laws;

     
  (b)

Nextdigital obtaining the approval of the Merger by the stockholders of Nextdigital pursuant to a stockholder meeting or written consent of the stockholders of Nextdigital in lieu of a meeting;

     
  (c)

That no more than two (2%) percent of the holders of the issued and outstanding shares of Nextdigital will have exercised appraisal rights under Nevada Law as dissenting stockholders in respect of the Merger; and

4



  (d)

Norpac will have received evidence satisfactory to Norpac that all shares of Norpac common stock issuable pursuant to the Merger will be issuable without registration pursuant to the Securities Act in reliance on applicable exemptions from registration.

Under the terms of the Merger Agreement, the agreement was to terminate on December 31, 2006 if the conditions were not met. The parties verbally agreed to extend the agreement, however, on February 15, 2007 we received notice from Nextdigital that it was electing not to proceed with the Merger Agreement because it believed its shareholders would not approve it. We are presently negotiating with Nextdigital the repayment of all amounts loaned to Nextdigital, and intend to continue to pursue our development of the Cool Can Technology.

Cool Can Technology

Our business plan is to produce a product referred to by us as the “Cool Can” product and consists of a module for insertion in an aluminum beverage container that incorporates a cartridge of liquid carbon dioxide (“CO2”) that is held in place by a cartridge holder. The module consists of proprietary technology for which we have been granted patent protection. The module would be inserted in an aluminum beverage container during an automated canning process. Containers incorporating the Cool Can product would be identified and sold as self-chilling beverage containers. To start the chilling process, a consumer would pull the tab off the container as with a regular non-chilling beverage container. When the tab on the lid of the beverage container is pulled by the consumer, a valve mechanism within the container releases the compressed liquid CO2. The escaping CO2 forms into small particles of frozen snow at extremely cold temperatures and rapidly imparts a chilling action to the beverage, which simultaneously carbonates the beverage. The targeted result is that the consumer may purchase a beverage at room temperature and enjoy it cold without having to purchase it from a cooler or purchase ice to cool the beverage.

License Agreement with Balsam Ventures, Inc.

In November, 2003, we entered into a license agreement (the “License Agreement”) with Balsam Ventures, Inc. (“Balsam”), pursuant to which we granted Balsam an exclusive license (the “License”) for a term of 40 years to manufacture, use, and sell our proprietary technology within the countries comprising the European Union and China (the “Exclusive Region”). We also granted Balsam a right of first refusal (the “Right of First Refusal”) to purchase our proprietary technology and to license that technology for countries that are not a party to the North American Free Trade Agreement and are outside of the Exclusive Region. The License Agreement supersedes the original licensing agreement that we had with Balsam dated June 5, 2002.

In consideration of the grant of the License and the Right of First Refusal, Balsam agreed to:

(1)

issue 5,000,000 restricted shares of its common stock to us; and

     
(2)

pay us the following royalties:

     
(a)

a sales royalty equal to 2% of gross profits from sales of all apparatus incorporating our proprietary technology and/or commercial goods or products incorporating our proprietary technology, and

     
(b)

a license royalty equal to 5% of revenues received by Balsam from sub-licensing our proprietary technology.

5


Pursuant to the terms of the License Agreement, we were to receive minimum royalty payments of $5,000 per month under the License Agreement, commencing on January 15, 2006 (the “Minimum Royalty Payments”). We entered into an extension agreement with Balsam on January 14, 2006, pursuant to which we agreed to amend the terms of the License Agreement to extend the date on which Balsam is required to commence paying the Minimum Royalty Payments to January 15, 2007 in exchange for the following consideration:

  (a)

500,000 restricted shares of Balsam’s common stock; and

     
  (b)

$20,000.

We received the payment of $20,000 and the 500,000 shares of Balsam’s common stock during our previous fiscal year ended June 30, 2006. The first monthly royalty payment of $5,000 was due on January 15, 2007. We have not yet received payment of the royalty from Balsam.

PLAN OF OPERATION

We are presently a development stage company in the business of developing and marketing a patented unique proprietary technology for a self-chilling beverage container. We are in the process of taking our planned product from the conceptual stage of development to the production of a prototype of a self-chilling beverage container that we can use for testing purposes. We have not completed the development of a commercially viable self-chilling beverage container to date, nor have we achieved any revenues to date.

Our plan of operation is to continue pursuing our initial business plan which includes the following components:

1.

The first phase will be divided into two parts and involves engaging LNE Engineering Co., a third party contractor, to proceed with prototype development and production of samples of our self-chilling beverage container modules. This phase will include the following elements:


  Phase 1 Prototype Development  Timeline
Part 1





Review of past progress.
Development of coils and suppliers for the associated parts.
Development of trigger/valve mechanism.
Development of charging and canning system.
Fabrication of six engineering prototype samples.
Plan, cost and schedule for production of 2,000 industry
demonstration samples.
1 month
2 months
3 months
4 months
5 months
6 months
Part 2 Production of 2,000 industry demonstration samples. 7.5 months

2.

The second phase of our plan of operation involves consultation and feedback with all parties involved in the production and handling of our planned self-chilling beverage container. This phase would be undertaken upon completion of Phase 1, as outlined above. Consultation would include meeting and discussing our progress to date with aluminum can manufacturers, filler manufacturers, beverage canners and recycling entities. The focus of the consultation would be to determine what auxiliary equipment will be required for

6



production of our planned self-chilling beverage containers and to develop blueprints and estimated costs for full-scale production.

   
3.

The third phase of our plan of operation is to market and pursue licensing of the Cool Can Technology. This phase is anticipated to include presentation of product-ready samples to the beverage industry. We would seek out qualified candidates for licensing of the product in various countries and/or territories. We plan to approach beverage manufacturers for joint venture opportunities in order to drive consumer trials and to sample the finished product in the market.

We anticipate spending approximately $690,000 on our plan of operation over the next twelve months, of which $380,000 is anticipated to be spent over the next six months, subject to our receiving the necessary financing to enable us to pursue our plan of operation. We will not be able to proceed with our plan of operation unless we obtain significant additional financing.

We have cash of $107,991 and a working capital of $36,972 as of December 31, 2006. Accordingly, we will require additional financing in order to proceed with our plan of operation, see “Liquidity and Financial Condition” below. We anticipate that, to the extent that we require additional funds to support our operations or expansion of business, we may sell additional equity or issue debt. Any sale of additional equity securities will result in dilution to stockholders. There can be no assurance that additional financing, if required, will be available to us on acceptable terms.

RESULTS OF OPERATIONS

Six Months Summary

  Three Months Ended December 31,   Six Months Ended December 31,
      Percentage       Percentage
  2006 2005 Inc. / (Dec.)   2006 2005 Inc. / (Dec.)
Revenue $-- $-- n/a   $- $- N/A
Expenses (44,406) (45,585) (2.6)%   (78,535) (83,713) (6.2)%
Net Income (Loss) (40,921) (45,585) (10.2)%   $(75,050) $(83,713) (10.3)%

Revenues

Our revenues to date have consisted of licensing fees received by us from the licensing of our Cool Can product. We have not earned any significant revenues from sales of our products to date and have incurred total losses in the amount of $2,727,223 since our inception. We are presently in the development stage of our business and we can provide no assurance that we will be able to complete commercial development or successfully sell or license products incorporating our Cool Can Technology once the development is complete.

Operating Expenses

Our operating expenses for the interim periods ended December 31, 2006 and 2005 consisted of the following:

7



  Three Months Ended December 31,   Six Months Ended December 31,
      Percentage       Percentage
  2006 2005 Inc./(Dec.)   2006 2005 Inc./(Dec.)
Administrative Pre-Opening
and Development Expenses
$44,406
$45,585
(2.6)%

$78,535
$83,713
(6.2)%
Total Operating Expenses $44,406 $45,585 (2.6)%   $(78,535) $(83,713) (6.2)%

The decrease in our total expenses for the second quarter ended December 31, 2006 when compared to our total expenses for the second quarter ended December 31, 2005, was primarily attributable to a decrease in professional fees relating to the preparation of our periodic reports under the Exchange Act.

Net Loss

In November 2002, we received restricted securities valued at $63,000. Pursuant to the license agreement with Balsam, we received additional securities valued at $175,000 in November 2003, and securities valued at $30,000 in January 2006. Our net unrealized holding gain (loss) was $0 and ($75,675) for the three months ended December 31, 2006 and 2005, respectively and ($166,350) and $50,450 for the six months ended December 31, 2006 and 2005, respectively. At December 31, 2006, we held 5,545,000 common shares of Balsam Ventures, Inc. for an ownership percentage of 15.3% .

LIQUIDITY AND FINANCIAL CONDITION

Working Capital      
      Percentage
  At December 31, 2006 At June 30, 2006 Inc. / (Dec.)
Current Assets $111,141 $21,387 419.7%
Current Liabilities (74,169) (58,730) 26.3%
Working Capital (Deficit) $36,972 $(37,343) 199.0%

The increase in our working capital for the six months ended December 31, 2006 is primarily attributable to a 419.7% increase in our current assets which increased during the six months ended December 31, 2006 due to proceeds raised from private placements in connection with the issuance of shares of our common stock. See “Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.”

8



Cash Flows    
   Six Months Ended December 31  
  2006 2005
Cash Flows (Used In) Operating Activities $(61,396) $(26,329)
Cash Flows (Used In) Investing Activities (450,000) -
Cash Flows From Financing Activities 602,500 28,300
Net Increase In Cash During Period $91,104 $1,971

Our current monthly cash requirements are approximately $20,000 per month. Our current cash reserves are not sufficient to enable us to operate even on a short term basis. Further, we require approximately $690,000 in order to carry out our plan of operation over the next twelve months.

Loans

Since the quarter ended September 30, 2006, several loans were granted by NorPac to NextDigital Corp., totaling $612,000. The loans bear interest at 8% per annum and are due as follows:

Grant Date Principal   Due Date
       
November 7, 2006 $      100,000   November 7, 2008
November 20, 2006 75,000   November 20, 2008
December 4, 2006 275,000   December 4, 2008
January 30, 2007 162,000   January 30, 2009
  $      612,000    

Interest income for the six and three months ended December 31, 2006 totaled $3,485 and $3,485, respectively. We are presently negotiating with Nextdigital the repayment of all amounts loaned to Nextdigital.

Financing Requirements

We anticipate that we will continue to incur losses for the foreseeable future as we expect to incur substantial product development, marketing and operating expenses in implementing our plan of operation. Our future financial results are uncertain due to a number of factors, many of which are outside of our control. These factors include, but are not limited to:

  (a)

our ability to develop a commercially marketable Cool Can product;

     
  (b)

the success of our planned license agreements for the Cool Can Technology that we develop;

     
  (c)

our ability to raise additional capital necessary to implement our business strategy and plan of operation;

     
  (d)

our ability to compete with other chilled beverage container technology; and

     
  (e)

the success of any marketing and promotional campaign which we conduct for our Cool Can product once development is complete.

9


We require additional financing if we are to continue as a going concern and to finance our business operations. We anticipate that any additional financing would be through the sales of our common stock or other equity-based securities. We are presently in the process of negotiating private placements of securities to raise working capital to finance our operations. However, we do not have any arrangements in place for the sale of any of our securities and there is no assurance that we will be able to raise the additional capital that we require to continue operations. In the event that we are unable to raise additional financing on acceptable terms, we intend to reduce our product development efforts and may implement additional actions to reduce expenditures.

The financial statements accompanying this Quarterly Report contemplate our continuation as a going concern. However, we have sustained substantial losses and are still in the development stage. Additional funding will be necessary to continue development and marketing of our product. We intend to arrange for the sale of additional shares of our common stock to obtain additional operating capital for the next twelve months. However, there can be no assurance that we will be able to raise the necessary capital to continue our business.

OFF-BALANCE SHEET ARRANGEMENTS

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders

CRITICAL ACCOUNTING POLICIES

We have identified certain accounting policies, described below, that are most important to the portrayal of our current financial condition and results of operations.

Use of Estimates

The preparation of financial statements in conformity with United States generally accepted accounting principles requires our management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Value of Financial Instruments

Our financial instruments consist of cash, available-for-sale securities, loan receivables, accounts payable and accrued liabilities. It is management's opinion that we are not exposed to significant interest, currency or credit risks arising from these financial instruments. The fair value of these financial instruments, other than available-for-sale securities, approximates their carrying values because of the short-term nature of these financial instruments. Available-for-sale securities are recorded at their fair market values.

Intangibles

Intangible assets are amortized using the straight-line method over 10 years. In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” as circumstances dictate, we evaluate whether changes have occurred that would require revision of the remaining estimated lives of recorded long-lived assets, including intangibles, or render those assets not recoverable. If such circumstances arise,

10


recoverability is determined by comparing the undiscounted net cash flows of long-lived assets to their respective carrying values. The amount of impairment, if any, is measured based on the projected discounted cash flows using an appropriate discount rate. At this time, we believe that no significant impairment of the remaining intangibles has occurred and that no reduction of the estimated useful lives of such assets is warranted.

Comprehensive Loss

We have adopted SFAS 130, “Reporting Comprehensive Income,” which establishes guidelines for the reporting and display of comprehensive income (loss) and its components in financial statements. Comprehensive loss consists of our net income (loss) and unrealized gain (loss) on available-for-sale securities.

RISKS AND UNCERTAINTIES

We may not be able to continue our business as a going concern.

We have had cumulative net losses of $2,727,223 from inception to December 31, 2006. These conditions raise substantial doubt about our ability to continue as a going concern. Furthermore, since we do not expect to generate any significant revenues for the foreseeable future, our ability to continue as a going concern depends, in large part, on our ability to raise additional capital through equity or debt financing transactions. If we are unable to raise additional capital, we may be forced to discontinue our business. We are currently in the process of identifying sources of additional financing, negotiating changes to our debt structure and evaluating our strategic options. However, there are no assurances that these plans can be accomplished on satisfactory terms, or at all, or that they will provide sufficient cash to fund our operations, pay the principal of, and interest on, our indebtedness, fund our other liquidity needs or permit us to refinance our indebtedness. Further, our inability to obtain additional financing may result in our securityholders losing all or a material portion of their investment in our securities.

We require additional financing to continue our plan of operation.

Our plan of operation calls for significant expenses in connection with the development of our Cool Can product. Our current operating funds are insufficient to complete our plan of operation which will require an estimated $690,000 to be spent over the next twelve months developing and marketing a prototype of our Cool Can product in order to accomplish our goals. As of December 31, 2006, we had cash in the amount of $107,991 and a working capital of $36,972. Therefore, we will need to obtain additional financing in order to complete our prototype development. We will also require additional financing if the costs of our Cool Can product development are greater than anticipated. There is no assurance that actual cash requirements will not exceed our estimates. In particular, additional capital may be required in the event that:

1.

we incur unexpected costs in completing the development of our prototype or encounter any unexpected technical or other difficulties;

   
2.

we incur delays and additional expenses as a result of technology failure;

   
3.

we are unable to create a substantial market for our products; or

   
4.

we incur any significant unanticipated expenses.

11


The occurrence of any of the aforementioned events could adversely affect our ability to meet our plan of operation. If we are unable to obtain additional financing in the amounts and on terms deemed acceptable to us, our business and future success may be adversely affected.

We may experience delays in the construction of our prototype.

If we are able to obtain sufficient financing, of which there are no assurances, we expect to begin construction of a prototype of the Cool Can product within the next twelve months. Development and testing of the prototype is expected to take approximately six months to complete. However, development projects of this type often experience delays and technical difficulties. Our ability to complete the development on schedule is dependent on many circumstances, some of which may be outside of our control. These factors may include, but are not limited to, factors such as the availability of outside contractors, materials and equipment. In addition, although we believe that the principles underlying the design of our Cool Can Technology are sound, problems can arise when attempting to manufacture an actual product from the prototype. Even if we are able to complete development of the prototype as scheduled, there are no assurances that the prototype will perform as expected.

Our product development program may not be successful.

Once we complete our prototype development there is no assurance that our prototype will work as expected. In the event we successfully develop a prototype, there is no assurance that we will be able to manufacture the prototype at a reasonable cost. Even if we are able to manufacture the prototype at a reasonable cost, there is no assurance that the price of our Cool Can product will not be excessive, precluding the product from generating sufficient consumer or market acceptance.

Our operations may be subject to extensive government regulations.

We expect that the self-chilling beverage technology will be subject to a number of government regulations, including strict safety and environmental guidelines. All of the currently projected uses for our self-chilling beverage container fall under the authority of the United States Food and Drug Administration (the “FDA”).The FDA regulates the material content of all beverage containers and packages. Our Cool Can Technology also falls under the purview of the Environmental Protection Agency, which has a mandate to protect the stratospheric ozone. As we are still in the process of developing the Cool Can products, the full extent to which these regulations will affect our future business prospects is not yet fully known and there can be no assurance that we can successfully comply with all present or future government regulations.

Asserting and defending intellectual property rights may impact results of operations.

The success of our business may depend on our ability to protect our proprietary process and technology from competitors. A number of international patent applications have been filed with respect to the Cool Can Technology. However, there is no assurance that a final patent will be granted for any of the patent pending technologies underlying our proposed products. If we are not able to obtain a patent for our technology, we will only be able to protect our products and technological processes by maintaining the secrecy of those products and processes.

Even if we are able to obtain patents for the Cool Can Technology, we may be required to defend our intellectual property rights through litigation. The financial cost of such litigation could have a material impact on our financial condition even if we are successful in developing and marketing products and in defending any of our intellectual property rights, of which there is no assurance. Furthermore, an adverse outcome in any litigation or interference proceeding could subject us to

12


significant liabilities to third parties and require us to cease using the technology that is at issue or to license the technology from third parties. In addition, a finding that any of our intellectual property rights are invalid could allow competitors to more easily and cost-effectively compete. Thus, an unfavorable outcome in any patent litigation or interference proceeding could have a material adverse effect on our business, financial condition and results of operations.

If we are unable to achieve market acceptance for our products, we will be unable to build our business.

To date, we have entered into only one licensing agreement with respect to our Cool Can Technology. Our success will depend on the acceptance of our Cool Can Technology by the beverage industry, as well as by related businesses and the general public. Achieving such acceptance will require significant research and development investment. Our technology generally, and our proposed Cool Can product specifically, may not achieve widespread acceptance by businesses in general, or by major beverage suppliers, beverage manufacturers or agents thereof, which could limit our ability to develop and expand our business. The market for self-chilling beverages is relatively new and is evolving. Our ability to generate revenue in the future depends on the acceptance by both our customers and beverage manufacturers in general. The adoption of our Cool Can product could be hindered by the perceived costs of this new technology to consumers and beverage brand owners. Accordingly, in order to achieve commercial acceptance, we will have to educate prospective customers, including large, established beverage manufacturers, about the uses and benefits of our Cool Can Technology. If these efforts fail, or if our Cool Can product does not achieve commercial acceptance, our business could be harmed.

We have a limited operating history.

We have a relatively short operating history and we are involved in a rapidly evolving and unpredictable industry. As of December 31, 2006, we had a working capital of $36,972. We will need to generate significant revenues to achieve profitability, which may not occur. We expect operating expenses to increase as a result of the further implementation of our business plan. Even if we achieve profitability, we may be unable to sustain or increase profitability on a quarterly or annual basis in the future. It is possible that we will never achieve profitability.

We are dependent on key personnel.

Our success will largely depend on the performance of our management. We are currently dependent upon a limited number of employees and consultants. As such, our success will also depend on our ability to attract and retain highly skilled technical, research, management, regulatory compliance, sales and marketing personnel. Competition for such personnel is intense. The loss of the services of such personnel or the inability to attract and retain other key personnel could impair the development of our business, operating results and financial condition.

Because our sole executive officer has only agreed to provide his services on a part-time basis, he may not be able or willing to devote a sufficient amount of time to our business operations, which may cause our business to fail.

Our executive officer is employed on a full time basis by other companies. Because we are in the early stages of our business, Mr. John P. Thornton will not be spending a significant amount of time on our business. Mr. Thornton expects to expend approximately 5 hours per week on our business. If the demands of our business require the full business time of Mr. Thornton, he is prepared to adjust his timetable to devote more time to our business. However, Mr. Thornton may not be able to devote sufficient time to the management of our business, as and when needed. It is possible that

13


the demands of Mr. Thornton’s other interests will increase with the result that he would no longer be able to devote sufficient time to the management of our business. Competing demands on his time may lead to a divergence between his interests and the interests of other shareholders.

We may conduct further offerings in the future in which case your shareholdings will be diluted.

Since our inception, we have relied on equity sales of our common stock to fund our operations. We may conduct further equity offerings in the future to finance our current projects or to finance subsequent projects that we decide to undertake. If common stock is issued in return for additional funds, the price per share could be lower than that paid by our current stockholders. We anticipate continuing to rely on equity sales of our common stock in order to fund our business operations. If we issue additional stock, your percentage interest in us will be lower. This condition is often referred to as “dilution.” The result of this could reduce the value of your stock.

Because our stock is a penny stock, stockholders will be more limited in their ability to sell their stock.

The United States Securities and Exchange Commission (the “SEC”) has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the Nasdaq system, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or quotation system.

Because our securities constitute “penny stocks” within the meaning of the rules, the rules apply to us and to our securities. The rules may further affect the ability of owners of shares to sell our securities in any market that might develop for them. As long as the trading price of our common stock is less than $5.00 per share, the common stock will be subject to Rule 15g-9 under the Exchange Act. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the SEC, that:

1.

contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading;

   
2.

contains a description of the broker’s or dealer’s duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of securities laws;

   
3.

contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price;

   
4.

contains a toll-free telephone number for inquiries on disciplinary actions;

   
5.

defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and

   
6.

contains such other information and is in such form, including language, type, size and format, as the SEC shall require by rule or regulation.

The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with: (a) bid and offer quotations for the penny stock; (b) the compensation of the broker-

14


dealer and its salesperson in the transaction; (c) the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and (d) a monthly account statements showing the market value of each penny stock held in the customer's account. In addition, the penny stock rules require that, prior to a transaction in a penny stock not otherwise exempt from those rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written acknowledgment of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitability statement. These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our stock.

ITEM 3.                CONTROLS AND PROCEDURES.

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures as required by Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer has concluded that these disclosure controls and procedures are effective.

There were no changes in our internal control over financial reporting during the quarter ended December 31, 2006 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

15


PART II -                OTHER INFORMATION

ITEM 1.                LEGAL PROCEEDINGS.

None.

ITEM 2.                UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

1.

On November 30, 2006, we closed a private placement of 2,000,000 shares of our common stock at a price of $0.25 per share for gross proceeds of $500,000. The shares were issued to accredited investors resident in the United States pursuant to Regulation D of the Securities Act. All securities issued were endorsed with a restrictive legend confirming that the securities cannot be resold without registration under the Securities Act or an applicable exemption from registration requirements of the Securities Act.

   
2.

On January 5, 2007, we closed a private placement of 432,500 units at a price of $0.40 per unit for gross proceeds of $173,000. Each unit consists of one share of our common stock and one share purchase warrant. Each warrant entitles the holder to acquire one additional share of our common stock at a price of $0.40 for a period of one year from the date of issuance. The issuance was completed pursuant to Regulation S of the Securities Act on the basis that each subscriber represented to us that that it was a non-US person, as defined in Regulation S of the Securities Act. All securities issued to the subscribers were endorsed with a restrictive legend in accordance with Regulation S of the Securities Act.

ITEM 3.                DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4.                SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

ITEM 5.                OTHER INFORMATION.

None.

16


ITEM 6.                EXHIBITS.

The following exhibits are either provided with this Quarterly Report or are incorporated herein by reference:

Exhibit    
Number   Description of Exhibit
   

3.1  

Articles of Incorporation and Bylaws.(1)

   

 

3.2  

Articles of Merger.(6)

   

 

3.3  

Bylaws as amended.(6)

   

 

4.1  

Form of Warrant Certificate dated January 5, 2007.(11)

   

 

10.1

Sale of Patent Agreement dated as of June 15, 1998 between Cool Can Technologies, Inc. and Edward Halimi.(1)

   

 

10.2

Patent and Technology Transfer Agreement dated April 18, 2001 among Cool Can Technologies, Inc., David St. James, Melanie St. James and Edward Halimi.(2)

   

 

10.3

Exclusive License Agreement dated June 5, 2002 between Balsam Ventures, Inc., and Cool Can Technologies Inc.(3)

   

 

10.4  

Form of Convertible Note.(5)

   

 

10.5

Form of Subscription Agreement between Cool Can Technologies, Inc. and the Convertible Noteholders.(5)

   

 

10.6

Exclusive License Agreement dated for reference November 30, 2003 between Balsam Ventures, Inc., and Cool Can Technologies Inc.(4)

   

 

10.7

Agreement and Plan of Merger Agreement dated effective May 21, 2004 among Cool Can Technologies, Inc. and NorPac Technologies, Inc.(7)

   

 

10.8

Extension Agreement dated as of January 14, 2006 between NorPac Technologies, Inc. and Balsam Ventures, Inc.(8)

   

 

10.9

Agreement and Plan of Merger dated November 7, 2006 among Norpac Technologies, Inc., Nextdigital Corp. and Nextdigital Acquisition Corp.(9)

   

 

10.10

Loan Agreement dated November 7, 2006 between Norpac Technologies, Inc. and Nextdigital Corp.(9)

   

 

10.11

Promissory Note executed by Nextdigital Corp in favor of Norpac Technologies, Inc.(9)

   

 

10.12

Loan Agreement dated December 4, 2006 between Norpac Technologies, Inc. and Nextdigital Corp.(10)

   

 

10.13

Promissory Note executed by Nextdigital Corp in favor of Norpac Technologies, Inc.(10)

   

 

10.14

Loan Agreement dated January 30, 2007 between Norpac Technologies, Inc. and Nextdigital Corp.(12)

   

 

10.15

Promissory Note executed by Nextdigital Corp in favor of Norpac Technologies, Inc.(12)

   

 

10.16

Loan Agreement dated November 20, 2006 between Norpac Technologies, Inc. and Nextdigital Corp.

   
10.17  

Promissory Note executed by Nextdigital Corp in favor of Norpac Technologies, Inc.

   

 

31.1  

Certification of Chief Executive Officer and Chief Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

17



Exhibit    
Number   Description of Exhibit
     
32.1  

Certification of Chief Executive Officer and Chief Financial Officer as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Notes:
(1)

Filed with the SEC as an exhibit to our registration statement on Form 10SB originally filed on August 26, 1999, as amended.

(2)

Filed with the SEC as an exhibit to our annual report on Form 10-KSB for the year ended June 30, 2001.

(3)

Filed with the SEC on June 20, 2002 as an exhibit to our current report on Form 8-K.

(4)

Filed with the SEC on January 9, 2004 as an exhibit to our current report on Form 8-K.

(5)

Filed with the SEC as an exhibit to our annual report on Form 10-KSB for the year ended June 30, 2002.

(6)

Filed with the SEC as an exhibit to our quarterly report on Form 10-QSB for the fiscal period ended September 30, 2003.

(7)

Filed with the SEC on July 8, 2004 as an exhibit to our current report on Form 8-K.

(8)

Filed with the SEC as an exhibit to our current report on Form 8-K filed January 19, 2006.

(9)

Filed with the SEC as an exhibit to our current report on Form 8-K filed November 13, 2006.

(10)

Filed with the SEC as an exhibit to our current report on Form 8-K filed December 7, 2006.

(11)

Filed with the SEC as an exhibit to our current report on Form 8-K filed January 11, 2007.

(12)

Filed with the SEC as an exhibit to our current report on Form 8-K filed February 5, 2007.

18


SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

      NORPAC TECHNOLOGIES, INC.
       
       
Date: February 20, 2007 By: /s/ John P. Thornton
      JOHN P. THORNTON
      Chief Executive Officer and Chief Financial Officer
      (Principal Executive Officer, Principal Financial
      Officer and Principal Accounting Officer)



Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10QSB’ Filing    Date    Other Filings
1/30/09
12/4/08
11/20/08
11/7/084,  8-K
1/5/08
6/30/0710KSB,  NT 10-K
Filed on:2/20/07
2/16/07
2/15/07
2/5/078-K
1/30/078-K
1/15/07
1/11/078-K
1/5/078-K
For Period End:12/31/06NT 10-Q
12/15/06
12/7/068-K
12/4/068-K
11/30/068-K
11/20/0610QSB
11/13/068-K
11/7/068-K
9/30/0610QSB,  NT 10-Q
9/15/06
7/1/06
6/30/0610KSB,  NT 10-K
1/19/068-K
1/15/06
1/14/064,  8-K
1/1/06
12/31/0510QSB
12/15/05
6/30/0510KSB,  NT 10-K
7/12/04
7/8/043,  8-K,  SC 13D
6/30/0410KSB,  NT 10-K
5/21/048-K
1/9/048-K
11/30/03
9/30/0310QSB
6/30/0310KSB
6/14/03
6/30/0210KSB,  NT 10-K
6/20/028-K
6/5/02
6/30/0110KSB,  NT 10-K
4/18/01
6/21/00
8/26/9910SB12G
6/15/98
4/1/98
3/11/97
 List all Filings 
Top
Filing Submission 0001062993-07-000601   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Tue., Apr. 23, 8:35:38.2pm ET