SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
Document/Exhibit Description Pages Size 1: N-Q Quarterly Schedule of Portfolio Holdings of a HTML 935K Management Investment Company 2: EX-99.CERT Miscellaneous Exhibit HTML 14K
united
states
securities and exchange commission
washington, d.c. 20549
form n-Q
QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY
Investment Company Act file number 811-22865
Forethought Variable Insurance Trust
(Exact name of registrant as specified in charter)
10 West Market Street, Suite 2300, Indianapolis, Indiana 46204
(Address of principal executive offices) (Zip code)
The Corporation Trust Company
1209 Orange Street, Wilmington, DE, 19801
(Name and address of agent for service)
Registrant's telephone number, including area code: 317-223-2703
Date of fiscal year end: 12/31
Date of reporting period: 3/31/2018
Item 1. Schedule of Investments.
Global Atlantic American Funds® Managed Risk Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
VARIABLE INSURANCE TRUSTS - 95.2% | ||||||||
DEBT FUNDS - 33.1% | ||||||||
1,302,815 | American Funds Insurance - Mortgage Fund - Class I | $ | 13,458,075 | |||||
4,001,502 | American Funds Insurance Series® - Bond Fund - Class 1 | 42,656,013 | ||||||
1,879,858 | American Funds Insurance Series® - U.S. Government/AAA-Rated Securities Fund - Class I | 22,426,700 | ||||||
78,540,788 | ||||||||
EQUITY FUNDS - 62.1% | ||||||||
2,824,544 | American Funds Insurance Series® - Blue Chip Income and Growth Fund - Class 1 | 40,871,158 | ||||||
1,827,537 | American Funds Insurance Series® - Global Growth and Income Fund - Class 1 | 29,441,617 | ||||||
264,472 | American Funds Insurance Series® - Global Small Capitalization Fund- Class 1 | 6,770,480 | ||||||
281,506 | American Funds Insurance Series® - Growth Fund - Class 1 | 22,534,516 | ||||||
618,936 | American Funds Insurance Series® - Growth-Income Fund - Class 1 | 31,609,049 | ||||||
517,995 | American Funds Insurance Series® - International Fund - Class 1 | 11,323,372 | ||||||
176,308 | American Funds Insurance Series® - New World Fund - Class 1 | 4,506,424 | ||||||
147,056,616 | ||||||||
TOTAL VARIABLE INSURANCE TRUSTS (Cost - $207,245,060) | 225,597,404 | |||||||
SHORT-TERM INVESTMENTS - 0.0% * | ||||||||
MONEY MARKET FUND - 0.0% * | ||||||||
1,818 | Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 1.49% (a)(Cost - $1,818) | 1,818 | ||||||
TOTAL INVESTMENTS - 95.2% (Cost - $207,246,878) | $ | 225,599,222 | ||||||
OTHER ASSETS LESS LIABILITIES - NET - 4.8% | 11,347,736 | |||||||
TOTAL NET ASSETS - 100.0% | $ | 236,946,958 |
* | Represents less than 0.1% |
(a) | Money market rate shown represents the rate at March 31, 2018. |
Global Atlantic Balanced Managed Risk Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
EXCHANGE TRADED FUNDS - 95.2% | ||||||||
DEBT FUNDS - 44.2% | ||||||||
17,033 | iShares 1-3 Year Credit Bond ETF | $ | 1,768,025 | |||||
21,167 | iShares 1-3 Year Treasury Bond ETF | 1,768,715 | ||||||
225,282 | iShares Core U.S. Aggregate Bond ETF | 24,161,494 | ||||||
13,975 | iShares iBoxx $ High Yield Corporate Bond ETF | 1,196,819 | ||||||
22,349 | iShares JP Morgan USD Emerging Markets Bond ETF | 2,521,414 | ||||||
43,968 | iShares US Credit Bond ETF | 4,791,193 | ||||||
208,130 | iShares US Treasury Bond ETF | 5,138,730 | ||||||
41,346,390 | ||||||||
EQUITY FUNDS - 51.0% | ||||||||
89,551 | iShares Core MSCI EAFE ETF | 5,899,620 | ||||||
15,694 | iShares Core MSCI Emerging Markets ETF | 916,530 | ||||||
99,371 | iShares Core S&P 500 ETF | 26,370,082 | ||||||
19,482 | iShares Core S&P Mid-Cap ETF | 3,654,239 | ||||||
23,435 | iShares Core S&P Small-Cap ETF | 1,804,729 | ||||||
46,522 | iShares MSCI Eurozone ETF | 2,016,729 | ||||||
41,026 | iShares MSCI Japan ETF | 2,489,458 | ||||||
31,660 | iShares Russell 1000 ETF | 4,649,588 | ||||||
47,800,975 | ||||||||
TOTAL EXCHANGE TRADED FUNDS (Cost - $79,615,443) | 89,147,365 | |||||||
SHORT-TERM INVESTMENT - 0.2% | ||||||||
MONEY MARKET FUND - 0.2% | ||||||||
213,430 | Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 1.49% (a)(Cost - $213,430) | 213,430 | ||||||
TOTAL INVESTMENTS - 95.4% (Cost - $79,828,873) | $ | 89,360,795 | ||||||
OTHER ASSETS LESS LIABILITIES - NET - 4.6% | 4,261,994 | |||||||
TOTAL NET ASSETS - 100.0% | $ | 93,622,789 |
(a) | Money market rate shown represents the rate at March 31, 2018. |
Global Atlantic BlackRock Global Allocation Managed Risk Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
VARIABLE INSURANCE TRUST - 95.2% | ||||||||
ASSET ALLOCATION FUND - 95.2% | ||||||||
15,477,657 | BlackRock Global Allocation V.I. Fund - Class 1 (Cost - $259,239,008) | $ | 266,060,921 | |||||
SHORT-TERM INVESTMENTS - 0.0% * | ||||||||
MONEY MARKET FUND - 0.0% * | ||||||||
3,054 | Fidelity Investments Money Market Funds - Government Portfolio Institutional Class to yield 1.49% (a)(Cost - $3,054) | 3,054 | ||||||
TOTAL INVESTMENTS - 95.2% (Cost - $259,242,062) | $ | 266,063,975 | ||||||
OTHER ASSETS LESS LIABILITIES - NET - 4.8% | 13,394,518 | |||||||
TOTAL NET ASSETS - 100.0% | $ | 279,458,493 |
* | Represents less than 0.1% |
(a) | Money market rate shown represents the rate at March 31, 2018. |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
COMMON STOCKS - 70.3% | ||||||||
AEROSPACE/DEFENSE - 3.6% | ||||||||
26,070 | General Dynamics Corp. | $ | 5,758,863 | |||||
36,800 | United Technologies Corp. | 4,630,176 | ||||||
10,389,039 | ||||||||
AGRICULTURE - 1.6% | ||||||||
30,372 | Archer-Daniels-Midland Co. | 1,317,234 | ||||||
46,700 | Bunge Ltd. | 3,452,998 | ||||||
4,770,232 | ||||||||
APPAREL - 1.3% | ||||||||
58,940 | NIKE, Inc. | 3,915,974 | ||||||
BEVERAGES - 1.3% | ||||||||
33,300 | PepsiCo, Inc. | 3,634,695 | ||||||
BUILDING MATERIALS - 1.0% | ||||||||
80,775 | Johnson Controls International PLC | 2,846,511 | ||||||
CHEMICALS - 7.1% | ||||||||
38,500 | Air Products & Chemicals, Inc. | 6,122,655 | ||||||
79,900 | Albemarle Corp. | 7,409,926 | ||||||
45,650 | Praxair, Inc. | 6,587,295 | ||||||
15,350 | Versum Materials, Inc. | 577,620 | ||||||
20,697,496 | ||||||||
COMMERCIAL SERVICES - 2.4% | ||||||||
21,600 | Cintas Corp. | 3,684,528 | ||||||
15,700 | Ecolab, Inc. | 2,151,999 | ||||||
20,400 | Matthews International Corp. | 1,032,240 | ||||||
6,868,767 | ||||||||
COMPUTERS - 2.5% | ||||||||
47,500 | Accenture PLC - Cl. A | 7,291,250 | ||||||
COSMETICS/PERSONAL CARE - 2.2% | ||||||||
45,966 | Colgate-Palmolive Co. | 3,294,843 | ||||||
38,900 | Procter & Gamble Co. (The) | 3,083,992 | ||||||
6,378,835 | ||||||||
DISTRIBUTION/WHOLESALE - 0.8% | ||||||||
8,100 | WW Grainger, Inc. | 2,286,387 | ||||||
DIVERSIFIED FINANCIAL SERVICES - 0.9% | ||||||||
21,690 | Visa, Inc. - Cl. A | 2,594,558 | ||||||
ELECTRONICS - 2.5% | ||||||||
49,860 | Honeywell International, Inc. | 7,205,268 | ||||||
FOOD - 0.9% | ||||||||
23,860 | McCormick & Co., Inc. (The) | 2,538,465 | ||||||
HEALTHCARE-PRODUCTS - 9.7% | ||||||||
65,800 | Abbott Laboratories | 3,942,736 | ||||||
33,300 | Becton Dickinson and Co. | 7,216,110 | ||||||
30,200 | Dentsply Sirona, Inc. | 1,519,362 | ||||||
70,800 | Medtronic PLC | 5,679,576 | ||||||
47,300 | Stryker Corp. | 7,611,516 | ||||||
25,000 | West Pharmaceutical Services, Inc. | 2,207,250 |
28,176,550 | ||||||||
INSURANCE - 1.4% | ||||||||
43,200 | Aflac, Inc. | 1,890,432 | ||||||
15,093 | Chubb Ltd. | 2,064,270 | ||||||
1,300 | RLI Corp. | 82,407 | ||||||
4,037,109 | ||||||||
IRON/STEEL - 0.6% | ||||||||
30,210 | Nucor Corp. | 1,845,529 | ||||||
MACHINERY-DIVERSIFIED - 2.7% | ||||||||
28,340 | Roper Technologies, Inc. | 7,954,755 | ||||||
MEDIA - 1.3% | ||||||||
57,400 | Comcast Corp. | 1,961,358 | ||||||
26,840 | John Wiley & Sons, Inc. | 1,709,708 | ||||||
3,671,066 | ||||||||
MISCELLANEOUS MANUFACTURING - 4.7% | ||||||||
22,180 | Carlisle Cos, Inc. | 2,315,814 | ||||||
36,429 | Donaldson Co., Inc. | 1,641,126 | ||||||
55,700 | Dover Corp. | 5,470,854 | ||||||
62,370 | Pentair PLC | 4,249,268 | ||||||
13,677,062 | ||||||||
OIL & GAS - 1.9% | ||||||||
9,900 | Chevron Corp. | 1,128,996 | ||||||
17,100 | EOG Resources, Inc. | 1,800,117 | ||||||
22,300 | Exxon Mobil Corp. | 1,663,803 | ||||||
13,500 | Occidental Petroleum Corp. | 876,960 | ||||||
5,469,876 | ||||||||
OIL & GAS SERVICES - 0.9% | ||||||||
38,000 | Schlumberger Ltd. | 2,461,640 | ||||||
PHARMACEUTICALS - 3.9% | ||||||||
22,560 | AbbVie, Inc. | 2,135,304 | ||||||
28,790 | CVS Health Corp. | 1,791,026 | ||||||
40,400 | Johnson & Johnson | 5,177,260 | ||||||
16,800 | Perrigo Co. PLC | 1,400,112 | ||||||
24,300 | Roche Holding AG - ADR | 695,587 | ||||||
11,199,289 | ||||||||
RETAIL - 7.0% | ||||||||
52,690 | Gap, Inc. (The) | 1,643,928 | ||||||
20,570 | McDonald’s Corp. | 3,216,736 | ||||||
57,100 | Ross Stores, Inc. | 4,452,658 | ||||||
24,800 | Target Corp. | 1,721,864 | ||||||
23,900 | Tiffany & Co. | 2,334,074 | ||||||
35,870 | Walgreens Boots Alliance, Inc. | 2,348,409 | ||||||
28,900 | Wal-Mart, Inc. | 2,571,233 | ||||||
23,000 | Yum! Brands, Inc. | 1,957,990 | ||||||
20,246,892 | ||||||||
SEMICONDUCTORS - 4.4% | ||||||||
64,471 | Analog Devices, Inc. | 5,875,242 | ||||||
66,800 | Texas Instruments, Inc. | 6,939,852 | ||||||
12,815,094 | ||||||||
SOFTWARE - 2.8% | ||||||||
89,410 | Microsoft Corp. | 8,160,451 | ||||||
TRANSPORTATION - 0.9% | ||||||||
25,610 | United Parcel Service, Inc. | 2,680,343 | ||||||
TOTAL COMMON STOCKS (Cost - $161,406,027) | 203,813,133 |
PREFERRED STOCK - 0.0% ** | ||||||||||||
PACKAGING & CONTAINERS - 0.0% ** | Coupon Rate (%) | Maturity | ||||||||||
100,000 | Crown Americas LLC/Crown Americas Capital Corp. VI (a) (Cost - $100,000) | 4.750 | 2/1/2026 | 96,750 | ||||||||
Principal Amount | ||||||||||||
ASSET BACKED SECURITIES - 5.2% | ||||||||||||
$ | 300,000 | AMMC CLO 21 Ltd. 3 Month LIBOR + 2.10 (a)^ | 3.878 | 11/2/2030 | 300,696 | |||||||
200,000 | BlueMountain Fuji CLO 2017-2A B 3 Month LIBOR + 2.15 (a) ^ | 3.481 | 10/20/2030 | 200,376 | ||||||||
1,000,000 | Carlyle Global Market Strategies CLO 2015-2A A1 3 Month LIBOR + 1.47 (a) ^ | 3.230 | 4/27/2027 | 1,000,040 | ||||||||
200,000 | Carlyle Global Market Strategies CLO 2017-4 3 Month LIBOR + 2.80 (a) ^ | 4.287 | 1/15/2030 | 201,071 | ||||||||
250,000 | CD 2016-CD2 A4 ^ | 3.526 | 11/10/2049 | 251,083 | ||||||||
330,500 | Colony American Homes 2015-1 1 Month LIBOR + 1.20 (a) ^ | 2.918 | 7/17/2032 | 330,632 | ||||||||
300,000 | Dryden 50 Senior Loan Fund 3 Month LIBOR + 2.25 (a) ^ | 3.970 | 7/15/2030 | 302,097 | ||||||||
300,000 | Dryden 64 CLO Ltd. 3 Month LIBOR + 2.65 (a) ^ | 0.000 | 4/18/2031 | 300,000 | ||||||||
250,000 | Eleven Madison Trust 2015-11MD Mortgage Trust (a) ^ | 3.555 | 9/10/2035 | 252,720 | ||||||||
197,942 | Emerson Park CLO Ltd. 3 Month LIBOR + 0.98 (a) ^ | 2.702 | 7/15/2025 | 197,971 | ||||||||
60,000 | Fannie Mae Connecticut Avenue Securities 1 Month LIBOR + 2.60 ^ | 4.472 | 5/25/2024 | 63,526 | ||||||||
283,822 | Fannie Mae Connecticut Avenue Securities 1 Month LIBOR + 2.60 ^ | 4.472 | 5/25/2024 | 298,771 | ||||||||
273,311 | Fannie Mae Connecticut Avenue Securities 1 Month LIBOR + 2.90 ^ | 4.772 | 7/25/2024 | 290,785 | ||||||||
326,293 | Fannie Mae Connecticut Avenue Securities 1 Month LIBOR + 3.00 ^ | 4.872 | 7/25/2024 | 348,127 | ||||||||
218,854 | Fannie Mae Connecticut Avenue Securities 1 Month LIBOR + 4.00 ^ | 5.872 | 5/25/2025 | 234,930 | ||||||||
264,046 | Fannie Mae Connecticut Avenue Securities 1 Month LIBOR + 4.90 ^ | 6.772 | 11/25/2024 | 301,479 | ||||||||
245,579 | Fannie Mae Connecticut Avenue Securities 1 Month LIBOR + 5.00 ^ | 6.872 | 7/25/2025 | 278,608 | ||||||||
208,120 | Fannie Mae Connecticut Avenue Securities 1 Month LIBOR + 5.00 ^ | 6.872 | 7/25/2025 | 231,736 | ||||||||
130,000 | Fannie Mae Connecticut Avenue Securities 1 Month LIBOR + 5.75 ^ | 7.621 | 7/25/2029 | 151,813 | ||||||||
1,400,000 | Flagship CLO 3 Month LIBOR + 1.25 (a) ^ | 2.972 | 1/16/2026 | 1,400,276 | ||||||||
250,000 | Flagship CLO 3 Month LIBOR + 3.70 (a) ^ | 5.422 | 1/16/2026 | 250,081 | ||||||||
350,000 | Freddie Mac - STACR 1 Month LIBOR + 3.25 ^ | 5.122 | 5/25/2025 | 395,296 | ||||||||
300,000 | Freddie Mac - STACR 1 Month LIBOR + 3.80 ^ | 5.672 | 3/25/2025 | 319,747 | ||||||||
300,000 | Freddie Mac - STACR 1 Month LIBOR + 3.90 ^ | 5.772 | 12/25/2027 | 332,260 | ||||||||
489,650 | Freddie Mac - STACR 1 Month LIBOR + 4.00 ^ | 5.872 | 8/25/2024 | 534,460 | ||||||||
280,213 | Freddie Mac - STACR 1 Month LIBOR + 4.15 ^ | 6.022 | 1/25/2025 | 301,490 | ||||||||
250,000 | Freddie Mac - STACR 1 Month LIBOR + 5.55 ^ | 7.422 | 7/25/2028 | 304,380 | ||||||||
200,000 | Gilbert Park CLO Ltd. 3 Month LIBOR + 2.95 (a) ^ | 4.315 | 10/15/2030 | 201,345 | ||||||||
329,872 | Invitation Homes Trust ^ | 3.050 | 8/17/2032 | 330,101 | ||||||||
306,412 | Invitation Homes Trust 2015-SRF1 1 Month LIBOR + 1.45 (a) ^ | 3.200 | 3/17/2032 | 308,603 | ||||||||
500,000 | LCM XXV Ltd. 3 Month LIBOR + 2.30 (a) ^ | 4.045 | 7/20/2030 | 504,843 | ||||||||
918,000 | Madison Park Funding XXVII Ltd. 3 Month LIBOR + 1.13 (a) ^ | 3.177 | 4/20/2030 | 918,536 | ||||||||
268,040 | Mill City Mortgage Loan Trust 2016-1 (a) ^ | 2.500 | 4/25/2057 | 268,240 | ||||||||
649,000 | Neuberger Berman Loan Advisers CLO 27 Ltd. 3 Month LIBOR + 1.10 (a) ^ | 3.117 | 1/15/2030 | 648,757 | ||||||||
200,000 | NZCG Funding LLD 15-1 3 Month LIBOR + 1.55 (a) ^ | 3.494 | 2/26/2031 | 199,996 | ||||||||
300,000 | Octagon Investment Partners 33 Ltd. 3 Month LIBOR + 1.50 (a) ^ | 2.901 | 1/20/2031 | 300,526 | ||||||||
100,000 | Octagon Investment Partners 33 Ltd. 3 Month LIBOR + 2.75 (a) ^ | 4.151 | 1/20/2031 | 100,259 | ||||||||
500,000 | Octagon Investment Partners 35 Ltd. 3 Month LIBOR + 1.10 (a) ^ | 2.848 | 1/20/2031 | 500,078 | ||||||||
150,000 | Radnor RE 2018-1 Ltd. 1 Month LIBOR + 1.40 (a) ^ | 3.254 | 3/25/2028 | 150,000 | ||||||||
100,000 | TCI-Flatiron CLOS 2017-1 Ltd. 3 Month LIBOR + 2.75 (a) ^ | 4.377 | 11/17/2030 | 100,230 | ||||||||
278,703 | Towd Point Mortgage Trust 2015-1 (a) ^ | 2.750 | 11/25/2060 | 279,409 | ||||||||
278,854 | Towd Point Mortgage Trust 2016-4 (a) ^ | 2.250 | 7/25/2056 | 275,259 | ||||||||
267,072 | Towd Point Mortgage Trust 2017-2 (a) ^ | 2.750 | 4/25/2057 | 266,374 | ||||||||
175,854 | Towd Point Mortgage Trust 2017-3 (a) ^ | 2.750 | 7/25/2057 | 175,376 | ||||||||
250,000 | Voya CLO 2014-1 Ltd. 3 Month LIBOR + 2.80 (a) ^ | 0.000 | 4/18/2031 | 250,000 | ||||||||
TOTAL ASSET BACKED SECURITIES (Cost - $15,115,717) | 15,152,383 | |||||||||||
CORPORATE BONDS - 9.5% | ||||||||||||
AEROSPACE/DEFENSE - 0.2% | ||||||||||||
300,000 | Lockheed Martin Corp. | 4.700 | 5/15/2046 | 325,560 | ||||||||
100,000 | Transdigm, Inc. | 6.500 | 7/15/2024 | 102,500 | ||||||||
100,000 | United Technologies Corp. | 1.125 | 12/15/2021 | 126,388 | ||||||||
554,448 |
AGRICULTURE - 0.1% | ||||||||||||
300,000 | Reynolds American, Inc. | 5.700 | 8/15/2035 | 341,326 | ||||||||
AIRLINES - 0.1% | ||||||||||||
200,000 | United Airlines 2018-1 Class AA Pass Through Trust | 3.500 | 3/1/2030 | 197,537 | ||||||||
AUTO PARTS & EQUIPMENT - 0.1% | ||||||||||||
200,000 | Delphi Corp. | 4.150 | 3/15/2024 | 205,101 | ||||||||
BANKS - 2.1% | ||||||||||||
300,000 | Banca Monte Dei Paschi di Siena SpA | 2.125 | 11/26/2025 | 391,906 | ||||||||
700,000 | Bank of America Corp. | 3.500 | 4/19/2026 | 687,763 | ||||||||
300,000 | Barclays PLC | 4.375 | 9/11/2024 | 293,053 | ||||||||
700,000 | Capital One Financial Corp. | 3.200 | 2/5/2025 | 671,383 | ||||||||
600,000 | Citigroup, Inc. | 3.400 | 5/1/2026 | 579,913 | ||||||||
500,000 | Goldman Sachs Group, Inc. (The) | 3.750 | 2/25/2026 | 491,270 | ||||||||
400,000 | HSBC Holdings PLC | 4.300 | 3/8/2026 | 409,250 | ||||||||
200,000 | ICICI Bank Ltd. (a) | 3.800 | 12/14/2027 | 186,325 | ||||||||
250,000 | Industrial & Commercial Bank of China Ltd. | 2.957 | 11/8/2022 | 243,930 | ||||||||
500,000 | JPMorgan Chase & Co. | 3.200 | 6/15/2026 | 479,658 | ||||||||
300,000 | JPMorgan Chase & Co. | 3.250 | 9/23/2022 | 299,112 | ||||||||
500,000 | Morgan Stanley | 3.875 | 1/27/2026 | 499,565 | ||||||||
400,000 | Wells Fargo & Co. | 2.500 | 3/4/2021 | 392,733 | ||||||||
500,000 | Wells Fargo & Co. | 3.000 | 4/22/2026 | 469,425 | ||||||||
6,095,286 | ||||||||||||
BEVERAGES - 0.2% | ||||||||||||
500,000 | Anheuser-Busch InBev Finance, Inc. | 3.650 | 2/1/2026 | 497,024 | ||||||||
BIOTECHNOLOGY - 0.2% | ||||||||||||
200,000 | Baxalta, Inc. | 3.600 | 6/23/2022 | 199,385 | ||||||||
200,000 | Biogen, Inc. | 5.200 | 9/15/2045 | 218,396 | ||||||||
100,000 | Celgene Corp. | 3.450 | 11/15/2027 | 94,794 | ||||||||
512,575 | ||||||||||||
CHEMICALS - 0.2% | ||||||||||||
200,000 | Chemours Co. | 5.375 | 5/15/2027 | 200,500 | ||||||||
300,000 | LYB International Finance BV | 4.000 | 7/15/2023 | 305,606 | ||||||||
506,106 | ||||||||||||
COAL - 0.0% ** | ||||||||||||
100,000 | SunCoke Energy Partners LP/SunCoke Energy Partners Finance Corp. (a) | 7.500 | 6/15/2025 | 103,000 | ||||||||
COMMERCIAL SERVICES - 0.0% ** | ||||||||||||
100,000 | IHS Markit Ltd. (a) | 4.000 | 3/1/2026 | 96,000 | ||||||||
COMPUTERS - 0.1% | ||||||||||||
100,000 | Dell International LLC (a) | 3.480 | 6/1/2019 | 100,452 | ||||||||
200,000 | West Corp. (a) | 8.500 | 10/15/2025 | 193,500 | ||||||||
293,952 | ||||||||||||
DIVERSIFIED FINANCIAL SERVICES - 0.1% | ||||||||||||
200,000 | Navient Corp. | 6.750 | 6/25/2025 | 202,750 | ||||||||
200,000 | Tempo Acquisition LLC (a) | 6.750 | 6/1/2025 | 199,750 | ||||||||
402,500 | ||||||||||||
ELECTRIC - 1.1% | ||||||||||||
600,000 | Calpine Corp. | 5.375 | 1/15/2023 | 574,380 | ||||||||
200,000 | Colbun SA (a) | 3.950 | 10/11/2027 | 193,044 | ||||||||
400,000 | Dominion Energy, Inc. | 3.900 | 10/1/2025 | 400,013 | ||||||||
200,000 | Dynegy, Inc. (a) | 8.125 | 1/30/2026 | 220,750 | ||||||||
400,000 | Electricite De France SA 10 Year Swap Rate + 3.709 (a) ^ | 5.250 | 1/29/2049 | 400,800 | ||||||||
200,000 | Israel Electric Corp. Ltd. (a) | 4.250 | 8/14/2028 | 195,964 | ||||||||
500,000 | Southern Co. (The) | 3.250 | 7/1/2026 | 475,114 | ||||||||
300,000 | State Grid Overseas Investment (a) | 3.500 | 5/4/2027 | 289,248 | ||||||||
100,000 | Talen Energy Supply LLC (a) | 9.500 | 7/15/2022 | 97,000 | ||||||||
100,000 | Talen Energy Supply LLC (a) | 10.500 | 1/15/2026 | 86,000 | ||||||||
300,000 | Three Gorges Finance Ltd. (a) | 3.700 | 6/10/2025 | 298,425 | ||||||||
3,230,738 |
ELECTRICAL COMPONENTS & EQUIPMENT - 0.1% | ||||||||||||
100,000 | Legrand France SA | 8.500 | 2/15/2025 | 126,979 | ||||||||
ELECTRONICS - 0.0% ** | ||||||||||||
100,000 | Tech Data Corp. | 4.950 | 2/15/2027 | 100,249 | ||||||||
FOOD - 0.3% | ||||||||||||
400,000 | Kraft Heinz Foods Co. | 3.500 | 7/15/2022 | 399,242 | ||||||||
300,000 | Kroger Co. (The) | 4.000 | 2/1/2024 | 305,746 | ||||||||
100,000 | Lamb Weston HLD (a) | 4.875 | 11/1/2026 | 99,125 | ||||||||
804,113 | ||||||||||||
FOOD SERVICE - 0.0% ** | ||||||||||||
100,000 | Aramark Services, Inc. (a) | 5.000 | 2/1/2028 | 97,875 | ||||||||
HEALTHCARE-PRODUCTS - 0.1% | ||||||||||||
100,000 | Avantor, Inc. (a) | 6.000 | 10/1/2024 | 99,500 | ||||||||
300,000 | Stryker Corp. | 3.500 | 3/15/2026 | 299,131 | ||||||||
398,631 | ||||||||||||
HEALTHCARE-SERVICES - 0.0% ** | ||||||||||||
100,000 | Community Health Systems, Inc. | 6.250 | 3/31/2023 | 92,125 | ||||||||
35,000 | Orlando Health Obligated Group | 3.777 | 10/1/2028 | 35,169 | ||||||||
127,294 | ||||||||||||
HOME BUILDERS - 0.0% ** | ||||||||||||
100,000 | Pultegroup, Inc. | 5.000 | 1/15/2027 | 97,220 | ||||||||
INSURANCE - 0.3% | ||||||||||||
300,000 | Liberty Mutual Group, Inc. (a) | 4.950 | 5/1/2022 | 316,773 | ||||||||
100,000 | MetLife, Inc. | 3.000 | 3/1/2025 | 96,155 | ||||||||
400,000 | Teachers Insurance & Annuity Association of America (a) | 4.900 | 9/15/2044 | 440,861 | ||||||||
853,789 | ||||||||||||
INTERNET - 0.1% | ||||||||||||
100,000 | Amazon.com, Inc. (a) | 2.800 | 8/22/2024 | 97,030 | ||||||||
100,000 | Symantec Corp. (a) | 5.000 | 4/15/2025 | 100,855 | ||||||||
200,000 | Tencent Holdings Ltd. (a) | 3.595 | 1/19/2028 | 192,636 | ||||||||
390,521 | ||||||||||||
LODGING - 0.2% | ||||||||||||
300,000 | Marriott International, Inc. | 3.750 | 10/1/2025 | 298,735 | ||||||||
200,000 | Wynn Las Vegas Capital Corp. LLC (a) | 5.250 | 5/15/2027 | 196,250 | ||||||||
494,985 | ||||||||||||
MACHINERY - CONSTRUCTION AND MINING - 0.1% | ||||||||||||
200,000 | Vertiv Group Corp. (a) | 9.250 | 10/15/2024 | 209,000 | ||||||||
MACHINERY - DIVERSIFIED - 0.1% | ||||||||||||
100,000 | CNH Industrial NV | 3.850 | 11/15/2027 | 97,163 | ||||||||
100,000 | Tennant Co. | 5.625 | 5/1/2025 | 102,000 | ||||||||
199,163 | ||||||||||||
MEDIA - 0.4% | ||||||||||||
200,000 | Altice U.S. Finance Corp. (a) | 5.500 | 5/15/2026 | 195,480 | ||||||||
200,000 | CCO Holdings LLC (a) | 5.125 | 5/1/2027 | 189,880 | ||||||||
300,000 | Comcast Corp. | 3.150 | 2/15/2028 | 285,744 | ||||||||
100,000 | Nexstar Broadcasting, Inc. (a) | 5.625 | 8/1/2024 | 97,970 | ||||||||
300,000 | Time Warner, Inc. | 2.950 | 7/15/2026 | 274,753 | ||||||||
1,043,827 | ||||||||||||
MINING - 0.2% | ||||||||||||
100,000 | First Quantum Minerals Ltd. (a) | 7.250 | 4/1/2023 | 98,750 | ||||||||
300,000 | Glencore Finance Canada (a) | 4.950 | 11/15/2021 | 312,540 | ||||||||
100,000 | Northwest Acquisitions ULC/Dominion Finco, Inc. (a) | 7.125 | 11/1/2022 | 102,000 | ||||||||
513,290 |
OIL & GAS - 0.4% | ||||||||||||
300,000 | Anadarko Petroleum Corp. | 6.450 | 9/15/2036 | 359,690 | ||||||||
400,000 | CNOOC Finance 2015 USA LLC | 3.500 | 5/5/2025 | 386,365 | ||||||||
400,000 | Sinopec Group Overseas Development 2015 Ltd. (a) | 3.250 | 4/28/2025 | 381,630 | ||||||||
100,000 | Sunoco LP/Sunoco Finance Corp. (a) | 4.875 | 1/15/2023 | 96,375 | ||||||||
1,224,060 | ||||||||||||
OIL & GAS SERVICES - 0.1% | ||||||||||||
200,000 | Weatherford International Ltd. | 8.250 | 6/15/2023 | 174,394 | ||||||||
PACKAGING & CONTAINERS - 0.3% | ||||||||||||
200,000 | Ardagh Packaging Finance PLC (a) | 6.000 | 2/15/2025 | 201,000 | ||||||||
200,000 | Bway Holding Co. (a) | 7.250 | 4/15/2025 | 204,000 | ||||||||
100,000 | Multi-Color Corp. (a) | 4.875 | 11/1/2025 | 93,500 | ||||||||
100,000 | OI European Group BV (a) | 4.000 | 3/15/2023 | 95,250 | ||||||||
200,000 | Plastipak Holdings, Inc. (a) | 6.250 | 10/15/2025 | 199,500 | ||||||||
150,000 | Reynolds Group Issuer, Inc. (a) | 7.000 | 7/15/2024 | 157,031 | ||||||||
950,281 | ||||||||||||
PHARMACEUTICALS - 0.3% | ||||||||||||
300,000 | Allergan Funding SCS | 4.550 | 3/15/2035 | 293,694 | ||||||||
100,000 | Catalent Pharma Solutions, Inc. (a) | 4.875 | 1/15/2026 | 97,500 | ||||||||
100,000 | CVS Health Corp. | 4.300 | 3/25/2028 | 100,426 | ||||||||
200,000 | Endo DAC/Endo Finance Ltd. (a) | 6.000 | 2/1/2025 | 143,500 | ||||||||
200,000 | Valeant Pharmaceuticals International, Inc. (a) | 7.500 | 7/15/2021 | 200,750 | ||||||||
835,870 | ||||||||||||
PIPELINES - 0.5% | ||||||||||||
200,000 | Cheniere Corpus Christi Holdings LLC | 7.000 | 6/30/2024 | 221,250 | ||||||||
100,000 | Cheniere Energy Partners LP (a) | 5.250 | 10/1/2025 | 98,625 | ||||||||
100,000 | Energy Transfer Equity LP | 4.250 | 3/15/2023 | 97,000 | ||||||||
400,000 | Enterprise Products Operating LLC | 4.450 | 2/15/2043 | 398,110 | ||||||||
100,000 | Kinder Morgan Energy Partners LP | 6.500 | 9/1/2039 | 114,047 | ||||||||
400,000 | Sabine Pass Liquefacation LLC | 5.000 | 3/15/2027 | 415,564 | ||||||||
1,344,596 | ||||||||||||
REAL ESTATE - 0.1% | ||||||||||||
100,000 | American Homes 4 Rent LP | 4.250 | 2/15/2028 | 97,993 | ||||||||
150,000 | Prologis LP | 3.750 | 11/1/2025 | 151,484 | ||||||||
249,477 | ||||||||||||
REAL ESTATE INVESTMENT TRUSTS - 0.3% | ||||||||||||
300,000 | American Tower Corp. | 4.400 | 2/15/2026 | 303,160 | ||||||||
200,000 | Crown Castle International Corp. | 3.800 | 2/15/2028 | 192,354 | ||||||||
100,000 | MPT Operating Partnership LP | 5.000 | 10/15/2027 | 98,030 | ||||||||
400,000 | Realty Income Corp. | 4.125 | 10/15/2026 | 403,678 | ||||||||
997,222 | ||||||||||||
RETAIL - 0.3% | ||||||||||||
200,000 | Beacon Escrow Corp. (a) | 4.875 | 11/1/2025 | 190,500 | ||||||||
300,000 | Dollar General Corp. | 4.150 | 11/1/2025 | 308,296 | ||||||||
300,000 | Home Depot, Inc. (The) | 2.125 | 9/15/2026 | 271,375 | ||||||||
100,000 | New Red Finance, Inc. (a) | 5.000 | 10/15/2025 | 95,220 | ||||||||
200,000 | PetSmart, Inc. (a) | 7.125 | 3/15/2023 | 113,500 | ||||||||
978,891 | ||||||||||||
SOFTWARE - 0.1% | ||||||||||||
100,000 | Ascend Learning LLC (a) | 6.875 | 8/1/2025 | 102,750 | ||||||||
200,000 | Fiserv, Inc. | 3.850 | 6/1/2025 | 201,865 | ||||||||
304,615 | ||||||||||||
TELECOMMUNICATIONS - 0.4% | ||||||||||||
200,000 | Juniper Networks, Inc. | 4.350 | 6/15/2025 | 202,422 | ||||||||
250,000 | Sprint Corp. | 7.125 | 6/15/2024 | 243,750 | ||||||||
200,000 | Sprint Spectrum Co. LLC (a) | 5.152 | 3/20/2028 | 201,060 | ||||||||
150,000 | Telefonica Emisiones, S.A.U. | 4.570 | 4/27/2023 | 157,718 | ||||||||
300,000 | Verizon Communications, Inc. | 2.625 | 8/15/2026 | 273,971 | ||||||||
1,078,921 |
TRANSPORTATION - 0.2% | ||||||||||||
500,000 | FedEx Corp. | 3.250 | 4/1/2026 | 485,847 | ||||||||
TRUCKING & LEASING - 0.1% | ||||||||||||
200,000 | DAE Funding LLC (a) | 5.000 | 8/1/2024 | 189,250 | ||||||||
100,000 | Park Aerospace Holdings (a) | 5.250 | 8/15/2022 | 97,970 | ||||||||
287,220 | ||||||||||||
TOTAL CORPORATE BONDS (Cost $28,229,719) | 27,403,923 | |||||||||||
MUNICIPAL BOND - 0.0% ** | ||||||||||||
90,000 | San Jose Redevelopment Agency Successor Agency (Cost - $90,000) | 3.226 | 8/1/2027 | 88,411 | ||||||||
TERM LOANS - 0.9% | ||||||||||||
149,248 | AMC Entertainment Holdings, Inc. ^ | 3.727 | 12/15/2023 | 149,559 | ||||||||
81,000 | Aristocrat International Pty Ltd. ^ | 3.357 | 9/19/2024 | 81,304 | ||||||||
98,591 | Ascena Retail Group, Inc. ^ | 5.875 | 8/21/2022 | 86,513 | ||||||||
64,862 | B&G Foods ^ | 0.000 | 11/2/2022 | 65,206 | ||||||||
198,500 | Cablevision | 3.741 | 7/17/2025 | 197,797 | ||||||||
223,869 | Car TL B 1L USD Corp. ^ | 3.340 | 3/15/2022 | 224,989 | ||||||||
34,912 | Chemours ^ | 0.000 | 5/12/2022 | 34,869 | ||||||||
10,000 | Commscope ^ | 0.000 | 12/29/2022 | 10,044 | ||||||||
99,222 | Eldorado Resorts, Inc. ^ | 3.625 | 3/16/2024 | 99,470 | ||||||||
34,912 | Endo International ^ | 5.625 | 4/12/2024 | 34,810 | ||||||||
99,499 | Felp TL B 1L USD Corp. ^ | 7.083 | 3/28/2022 | 97,737 | ||||||||
100,000 | Fieldwood Energy LLC ^ | 4.208 | 9/28/2018 | 99,563 | ||||||||
107,074 | General Nutrition Centers, Inc. ^ | 10.558 | 3/4/2021 | 100,738 | ||||||||
42,926 | General Nutrition Centers, Inc. ^ | 8.650 | 12/31/2022 | 43,881 | ||||||||
34,913 | Harbor Freight Tools | 3.789 | 8/16/2023 | 34,944 | ||||||||
99,242 | Hertz Corp. (The) ^ | 4.100 | 6/30/2023 | 99,196 | ||||||||
114,043 | IMS ^ | 3.600 | 1/13/2025 | 114,556 | ||||||||
248,747 | JBS USA Lux SA | 6.000 | 10/30/2022 | 247,866 | ||||||||
20,894 | Jo-Ann Stores ^ | 6.551 | 10/21/2023 | 20,777 | ||||||||
80,000 | Live Nation ^ | 0.000 | 10/27/2023 | 80,350 | ||||||||
131,066 | Mallinckrodt International Finance SA ^ | 4.083 | 9/24/2024 | 130,466 | ||||||||
149,246 | Mueller Water Products, Inc. ^ | 4.100 | 11/25/2021 | 150,179 | ||||||||
99,490 | PetSmart, Inc. ^ | 4.340 | 3/10/2022 | 79,626 | ||||||||
98,726 | Post ^ | 3.280 | 5/24/2024 | 99,010 | ||||||||
198,732 | U.S. Renal Care, Inc. ^ | 5.583 | 11/16/2022 | 199,393 | ||||||||
70,755 | Valeant Pharmaceuticals International, Inc. | 4.940 | 3/11/2022 | 71,476 | ||||||||
41,436 | Western Digital Corp. ^ | 3.313 | 4/29/2023 | 41,636 | ||||||||
TOTAL TERM LOANS (Cost - $2,690,856) | 2,695,955 | |||||||||||
MORTGAGE BACKED SECURITIES - 5.7% | ||||||||||||
FEDERAL HOME LOAN MORTGAGE CORP. - 3.1% | ||||||||||||
230,000 | Freddie Mac Gold Pool + | 3.50 | 6/15/2047 | 230,467 | ||||||||
1,447,179 | Freddie Mac Gold Pool | 3.50 | 9/1/2047 | 1,450,842 | ||||||||
1,900,000 | Freddie Mac Gold Pool | 3.50 | 4/1/2048 | 1,905,079 | ||||||||
1,850,000 | Freddie Mac Gold Pool + | 4.00 | 11/15/2045 | 1,898,274 | ||||||||
3,295,934 | Freddie Mac Gold Pool | 4.00 | 9/1/2047 | 3,386,525 | ||||||||
8,871,187 | ||||||||||||
FEDERAL NATIONAL MORTGAGE ASSOCIATION - 2.3% | ||||||||||||
1,760,000 | Fannie Mae Pool | 3.00 | 4/1/2033 | 1,758,690 | ||||||||
300,000 | Fannie Mae Pool + | 3.50 | 2/25/2046 | 300,627 | ||||||||
1,739,058 | Fannie Mae Pool | 3.50 | 9/1/2047 | 1,742,397 | ||||||||
740,000 | Fannie Mae Pool | 3.50 | 4/1/2048 | 741,421 | ||||||||
520,000 | Fannie Mae Pool + | 4.00 | 11/25/2045 | 533,487 | ||||||||
949,310 | Fannie Mae Pool | 4.00 | 9/1/2047 | 974,362 | ||||||||
700,000 | Fannie Mae Pool + | 4.50 | 8/25/2044 | 732,922 | ||||||||
6,783,906 |
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 0.3% | ||||||||||||
544,978 | Ginnie Mae II Pool | 3.50 | 8/20/2047 | 550,773 | ||||||||
300,000 | Ginnie Mae II Pool + | 3.50 | 8/20/2047 | 302,912 | ||||||||
99,512 | Ginnie Mae II Pool | 3.50 | 1/20/2048 | 100,511 | ||||||||
954,196 | ||||||||||||
TOTAL MORTGAGE BACKED SECURITIES (Cost - $16,816,146) | 16,609,289 | |||||||||||
COMMERCIAL MORTGAGE OBLIGATIONS - 0.1% | ||||||||||||
280,000 | FREMF Mortgage Trust (a) (Cost - $283,196) | 3.992 | 12/25/2050 | 272,380 | ||||||||
SOVEREIGN DEBT - 0.3% | ||||||||||||
200,000 | Export-Import Bank of China (The) (a) | 3.63 | 7/31/2024 | 200,100 | ||||||||
200,000 | Export-Import Bank of India (a) | 3.88 | 2/1/2028 | 193,786 | ||||||||
300,000 | Export-Import Bank of Korea | 2.25 | 1/21/2020 | 295,488 | ||||||||
TOTAL SOVEREIGN DEBT (Cost - $707,224) | 689,374 | |||||||||||
U.S. TREASURY SECURITIES - 3.5% | ||||||||||||
1,105,000 | United States Treasury Bond | 2.250 | 8/15/2046 | 951,811 | ||||||||
600,000 | United States Treasury Bond | 2.500 | 2/15/2045 | 547,851 | ||||||||
825,000 | United States Treasury Bond | 2.500 | 2/15/2046 | 750,847 | ||||||||
840,000 | United States Treasury Bond | 2.500 | 5/15/2046 | 763,875 | ||||||||
150,000 | United States Treasury Bond | 2.750 | 8/15/2047 | 143,361 | ||||||||
35,000 | United States Treasury Bond | 2.750 | 11/15/2047 | 33,459 | ||||||||
940,000 | United States Treasury Bond | 2.875 | 5/15/2043 | 926,561 | ||||||||
250,000 | United States Treasury Bond | 3.000 | 11/15/2044 | 251,660 | ||||||||
600,000 | United States Treasury Bond | 4.250 | 11/15/2040 | 732,516 | ||||||||
820,000 | United States Treasury Bond | 4.375 | 2/15/2038 | 1,008,952 | ||||||||
300,000 | United States Treasury Bond | 4.500 | 2/15/2036 | 370,699 | ||||||||
455,000 | United States Treasury Inflation Index Note | 0.125 | 7/15/2022 | 485,522 | ||||||||
550,000 | United States Treasury Inflation Index Note | 0.125 | 7/15/2024 | 560,931 | ||||||||
1,400,000 | United States Treasury Note | 2.000 | 11/30/2020 | 1,386,602 | ||||||||
1,300,000 | United States Treasury Note | 2.625 | 11/15/2020 | 1,308,125 | ||||||||
TOTAL U.S. TREASURY SECURITIES (Cost - $10,352,881) | 10,222,772 | |||||||||||
Shares | ||||||||||||
SHORT-TERM INVESTMENTS - 5.5% | ||||||||||||
MONEY MARKET FUND - 5.5% | ||||||||||||
15,986,706 | Fidelity Institutional Money Market - Money Market Portfolio, Institutional Class to yield 1.49% (b) | 15,986,706 | ||||||||||
TOTAL SHORT-TERM INVESTMENTS (Cost - $15,986,706) | ||||||||||||
TOTAL INVESTMENTS - 101.0% (Cost - $251,778,472) | $ | 293,031,076 | ||||||||||
OTHER ASSETS LESS LIABILITIES - NET - (1.0)% | (2,867,640 | ) | ||||||||||
TOTAL NET ASSETS - 100.0% | $ | 290,163,436 |
+ | All or a portion of these To Be Announced Securities (TBAs) are subject to dollar-roll transactions. |
* | Non-income producing security. |
** | Represents less than 0.05% |
^ | Variable rate security. Interest Rates are subject to periodic change. |
Benchmark | Rate | |
1 Month USD LIBOR | 1.88% | |
3 Month USD LIBOR | 2.32% |
ADR - American Depositary Receipt
ETF - Exchange Traded Fund
LP - Limited Partnership
REIT - Real Estate Investment Trust
(a) | 144(a) - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of March 31, 2018, these securities amounted to $19,412,501 or 6.7% of net assets. |
(b) | Money market rate shown represents the rate at March 31, 2018. |
Unrealized | ||||||||||||||||
Appreciation/ | ||||||||||||||||
Counterparty | Contracts | Expiration Date | Notional Value | (Depreciation) | ||||||||||||
SHORT FUTURES CONTRACTS | ||||||||||||||||
E-Mini Russell 2000 Index Future | Morgan Stanley | 8 | Jun-18 | 612,480 | $ | (4,335 | ) | |||||||||
Euro Bund Future | Morgan Stanley | 7 | Jun-18 | 1,372,525 | (21,691 | ) | ||||||||||
Mini MSCI Emerging Markets Index Future | Morgan Stanley | 1 | Jun-18 | 59,390 | (625 | ) | ||||||||||
S&P MidCap 400 E-Mini Future | Morgan Stanley | 13 | Jun-18 | 2,448,030 | (27,740 | ) | ||||||||||
S&P 500 E-Mini Future | Morgan Stanley | 180 | Jun-18 | 23,787,000 | (271,400 | ) | ||||||||||
U.S. 10 Year Note Future | Morgan Stanley | 2 | Jun-18 | 242,281 | (2,563 | ) | ||||||||||
U.S. 10 Year Ultra Bond Future | Morgan Stanley | 16 | Jun-18 | 2,077,750 | (19,912 | ) | ||||||||||
(348,266 | ) | |||||||||||||||
LONG FUTURES CONTRACT | ||||||||||||||||
Australian 10 Year Bond Future | Morgan Stanley | 4 | Jun-18 | 397,691 | 4,225 | |||||||||||
Canadian 10 Year Bond Future | Morgan Stanley | 6 | Jun-18 | 620,221 | 10,309 | |||||||||||
Long Gilt Future | Morgan Stanley | 5 | Jun-18 | 861,460 | 12,999 | |||||||||||
U.S. 5 Year Note Future | Morgan Stanley | 46 | Jun-18 | 5,265,203 | 14,734 | |||||||||||
U.S. Long Bond Future | Morgan Stanley | 6 | Jun-18 | 879,750 | 21,563 | |||||||||||
63,830 | ||||||||||||||||
NET UNREALIZED DEPRECIATION OF FUTURES CONTRACTS | $ | (284,436 | ) |
INTEREST RATE SWAPS* | ||||||||||||||||||||||||||||||
Premiums | Unrealized | |||||||||||||||||||||||||||||
Floating Rate as | Pay/Receive | Expiration | Notional | Paid/ | Appreciation/ | |||||||||||||||||||||||||
Counterparty | Floating Rate Index | of 3/31/18 | Floating Rate | Fixed Rate | Date | Amount | Value | (Received) | (Depreciation) | |||||||||||||||||||||
JP Morgan Chase | USA-CPI-U | 249.554% | Pay | 1.96 | % | 8/31/2024 | $ | 900,000 | $ | 22,255 | $ | — | $ | 22,255 |
CREDIT DEFAULT SWAPS** |
Counterparty | Index | Buy/Sell Protection |
Fixed Rate Received | Fixed Rate Paid | Expiration Date | Notional Amount | Value | Premiums
Paid/ (Received) |
Unrealized
Appreciation/ (Depreciation) |
Citibank NA | AES Corp. | Buy | 0.00% | 5.00% | 6/20/2022 | $400,000 | $(14,874) | $- | $(14,874) |
JPMorgan | Ally Financial, Inc. | Buy | 0.00% | 5.00% | 12/20/2022 | 200,000 | (47) | - | (47) |
Citibank NA | Best Buy Co., Inc. | Buy | 0.00% | 5.00% | 6/20/2022 | 250,000 | (7,802) | - | (7,802) |
Citibank NA | Bombardier, Inc. | Buy | 0.00% | 5.00% | 6/20/2022 | 200,000 | (5,834) | - | (5,834) |
JPMorgan | Capital One Financial Corp. | Sell | 1.00% | 0.00% | 12/20/2022 | 100,000 | (248) | - | (248) |
Citibank NA | CDX.EM.29 | Sell | 1.00% | 0.00% | 6/20/2023 | 700,000 | 1,645 | (19) | 1,664 |
Goldman Sachs International | CDX.NA.HY.30 | Sell | 5.00% | 0.00% | 6/20/2023 | 525,000 | (1,158) | (583) | (575) |
Citibank NA | CDX.NA.IG.29 | Sell | 1.00% | 0.00% | 12/20/2022 | 2,000,000 | (970) | - | (970) |
JPMorgan | Dish DBS Corp. | Sell | 5.00% | 0.00% | 6/20/2023 | 100,000 | (39) | (56) | 17 |
JPMorgan | Dish DBS Corp. | Buy | 0.00% | 5.00% | 6/20/2021 | 100,000 | (2,270) | 56 | (2,326) |
Citibank NA | General Electric Co. | Sell | 1.00% | 0.00% | 12/20/2022 | 175,000 | (752) | (408) | (344) |
Citibank NA/JPMorgan | Goldman Sachs | Sell | 1.00% | 0.00% | 12/20/2022 | 200,000 | (158) | - | (158) |
JPMorgan | ITRX.EUR.28 | Buy | 0.00% | 1.00% | 12/20/2022 | 1,750,000 | (5,355) | - | (5,355) |
Citibank NA | MCDX.NA.29 | Sell | 1.00% | 0.00% | 12/20/2022 | 1,050,000 | 855 | - | 855 |
Citibank NA | Morgan Stanley | Sell | 1.00% | 0.00% | 12/20/2022 | 100,000 | (177) | - | (177) |
Citibank NA | Nabors Inds, Inc. | Buy | 0.00% | 1.00% | 6/20/2020 | 50,000 | (1,384) | (93) | (1,291) |
Citibank NA | Nabors Inds, Inc. | Sell | 1.00% | 0.00% | 6/20/2022 | 50,000 | 2,244 | 93 | 2,151 |
Citibank NA | Republic of Colombia | Sell | 1.00% | 0.00% | 6/20/2023 | 175,000 | (636) | (413) | (223) |
Goldman Sachs International | Republic of Indonesia | Sell | 1.00% | 0.00% | 6/20/2023 | 175,000 | (1,056) | (408) | (648) |
Barclays Bank PLC | Republic of Turkey | Buy | 0.00% | 1.00% | 6/20/2023 | 98,000 | (113) | 3 | (116) |
Citibank NA | Simon Property Group LP | Sell | 1.00% | 0.00% | 6/20/2022 | 480,000 | 3,854 | - | 3,854 |
JPMorgan | United Mexican States | Sell | 1.00% | 0.00% | 6/20/2023 | 175,000 | 16 | (413) | 429 |
$(2,241) | $(32,018) |
TOTAL RETURN SWAPS** | ||||||||||||||||||||||||||
Premiums | Unrealized | |||||||||||||||||||||||||
Buy/Sell | Floating Rate | Floating Rate | Expiration | Notional | Paid/ | Appreciation/ | ||||||||||||||||||||
Counterparty | Index | Protection | Received | Paid | Date | Amount | Value | (Received) | (Depreciation) | |||||||||||||||||
Citibank NA | iBoxx $ Liquid | Buy | 0.00% | 1.33% | 6/20/2018 | $ | 1,050,000 | $ | 3,775 | $ | — | $ | 3,775 | |||||||||||||
Citibank NA | iBoxx $ Liquid | Buy | 0.00% | 1.63% | 9/20/2018 | $ | 175,000 | (1,587 | ) | $ | — | (1,587 | ) | |||||||||||||
$ | — | $ | 2,188 | |||||||||||||||||||||||
* Pays at termination. | $ | — | $ | (7,575 | ) | |||||||||||||||||||||
** Pays quarterly. |
Schedule of Forward Foreign Currency Contracts
Settlement | Currency Units to | Unrealized Appreciation | ||||||||||||||||||
Date | Counterparty | Receive/Deliver | In Exchange For | U.S. $ Value | (Depreciation) | |||||||||||||||
To Buy: | ||||||||||||||||||||
4/12/2018 | Barclays Bank PLC | $ | 1,500,000,000 | IDR | $ | 108,775 | $ | 108,851 | $ | 76 | ||||||||||
4/12/2018 | Barclays Bank PLC | 11,500,000 | INR | 172,053 | 176,058 | 4,005 | ||||||||||||||
4/12/2018 | Barclays Bank PLC | 3,640,000 | MXN | 190,896 | 199,048 | 8,152 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 212,000 | AUD | 169,664 | 162,616 | (7,048 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 216,000 | AUD | 171,428 | 165,684 | (5,744 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 630,000 | BRL | 194,805 | 189,269 | (5,536 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 210,000 | CAD | 168,833 | 162,943 | (5,890 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 163,000 | CAD | 128,336 | 126,475 | (1,861 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 137,000 | CAD | 106,309 | 106,301 | (8 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 90,000 | EUR | 106,290 | 110,837 | 4,547 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 140,000 | EUR | 168,480 | 172,412 | 3,932 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 146,000 | EUR | 179,799 | 179,802 | 3 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 153,000 | EUR | 188,817 | 188,422 | (395 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 24,000 | GBP | 33,276 | 33,694 | 418 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 206,000 | GBP | 289,121 | 289,211 | 90 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 2,000,000,000 | IDR | 145,613 | 145,056 | (557 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 13,000,000 | INR | 196,910 | 198,848 | 1,938 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 19,600,000 | JPY | 175,357 | 184,517 | 9,160 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 20,000,000 | JPY | 180,578 | 188,282 | 7,704 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 39,400,000 | JPY | 358,345 | 370,916 | 12,571 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 21,000,000 | JPY | 186,501 | 197,696 | 11,195 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 15,800,000 | MXN | 803,859 | 863,072 | 59,213 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 1,450,000 | NOK | 176,131 | 184,797 | 8,666 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 500,000 | PLN | 140,667 | 146,015 | 5,348 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 1,500,000 | SEK | 180,875 | 179,348 | (1,527 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 642,000 | SEK | 79,448 | 76,761 | (2,687 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 104,000 | SGD | 78,889 | 79,347 | 458 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 96,000 | SGD | 72,876 | 73,243 | 367 | ||||||||||||||
106,590 | ||||||||||||||||||||
To Sell: | ||||||||||||||||||||
4/12/2018 | Barclays Bank PLC | 3,640,000 | MXN | 193,375 | 199,048 | (5,673 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 770,000 | AUD | 603,357 | 590,635 | 12,722 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 340,000 | CAD | 271,046 | 263,813 | 7,233 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 430,000 | CAD | 342,758 | 333,646 | 9,112 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 1,140,000 | EUR | 1,353,055 | 1,403,931 | (50,876 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 230,000 | GBP | 304,327 | 322,905 | (18,578 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 100,000,000 | JPY | 902,039 | 941,411 | (39,372 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 165,000,000 | KRW | 146,150 | 154,900 | (8,750 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 2,100,000 | MXN | 111,385 | 114,712 | (3,327 | ) | |||||||||||||
4/19/2018 | Barclays Bank PLC | 730,000 | NOK | 93,976 | 93,036 | 940 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 720,000 | NOK | 93,171 | 91,761 | 1,410 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 3,650,000 | PHP | 69,944 | 69,888 | 56 | ||||||||||||||
4/19/2018 | Barclays Bank PLC | 200,000 | SGD | 148,324 | 152,591 | (4,267 | ) | |||||||||||||
9/13/2018 | Barclays Bank PLC | 300,000 | EUR | 367,050 | 373,780 | (6,730 | ) | |||||||||||||
(106,100 | ) | |||||||||||||||||||
Net unrealized appreciation on forward foreign currency contracts | $ | 490 |
Global Atlantic Goldman Sachs Dynamic Trends Allocation Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||||||
EXCHANGE TRADED FUNDS - 33.8% | ||||||||||||
DEBT FUNDS - 9.6% | ||||||||||||
26,657 | iShares Short Maturity Bond ETF | $ | 1,317,051 | |||||||||
9,000 | iShares Short Treasury Bond ETF | 993,330 | ||||||||||
9,050 | SPDR Bloomberg Barclays 1-3 Month T-Bill ETF | 828,528 | ||||||||||
3,138,909 | ||||||||||||
EQUITY FUNDS - 24.2% | ||||||||||||
7,536 | iShares Core S&P 500 ETF | 1,999,828 | ||||||||||
15,063 | SPDR S&P 500 ETF Trust | 3,963,828 | ||||||||||
8,237 | Vanguard S&P 500 ETF | 1,994,013 | ||||||||||
7,957,669 | ||||||||||||
TOTAL EXCHANGE TRADED FUNDS (Cost $9,675,311) | 11,096,578 | |||||||||||
Principal Amount | Coupon Rate (%) | Maturity | ||||||||||
U.S. TREASURY NOTE - 28.5% | ||||||||||||
$ | 9,720,000 | United States Treasury Note (Cost $9,251,501) | 2.25 | 2/15/2027 | 9,342,211 | |||||||
Contracts | Counterparty | Notional Value | ||||||||||
PURCHASED OPTIONS - 1.6% | ||||||||||||
9 | Nikkei 225 Index, June 2018, Put @ $20,250 | Morgan Stanley | 182,250,000 | 37,870 | ||||||||
9 | Nikkei 225 Index, September 2018, Put @ $20,000 | Morgan Stanley | 180,000,000 | 61,989 | ||||||||
36 | S&P 500 Index, June 2018, Put @ $2,525 | Morgan Stanley | 9,090,000 | 169,560 | ||||||||
36 | S&P 500 Index, September 2018, Put @ $2,450 | Morgan Stanley | 8,820,000 | 245,880 | ||||||||
TOTAL PURCHASED OPTIONS (Cost - $376,442) | 515,299 | |||||||||||
Shares | ||||||||||||
SHORT-TERM INVESTMENTS - 32.4% | ||||||||||||
MONEY MARKET FUND - 32.4% | ||||||||||||
10,629,803 | Fidelity Institutional Money Market - Money Market Portfolio, Institutional Class to yield 1.49% (a) (Cost - $10,629,803) | 10,629,803 | ||||||||||
TOTAL INVESTMENTS - 96.3% (Cost - $29,933,057) | $ | 31,583,891 | ||||||||||
OTHER ASSETS LESS LIABILITIES - NET - 3.7% | 1,203,628 | |||||||||||
TOTAL NET ASSETS - 100.0% | $ | 32,787,519 |
(a) | Money market rate shown represents the rate at March 31, 2018. |
Contracts | Options Written | Counterparty | Notional Value | Value | ||||||||||
18 | Nikkei 225 Index, April 2018, Call @ $22,250 | Morgan Stanley | 400,500,000 | $ | (6,685 | ) | ||||||||
72 | S&P 500 Index, April 2018, Call @ $2,860 | Morgan Stanley | 20,592,000 | (5,400 | ) | |||||||||
TOTAL OPTIONS WRITTEN (Premiums received - $71,147) | $ | (12,085 | ) |
Unrealized Appreciation/ | ||||||||||||||
Counterparty | Contracts | Expiration Date | Notional Value | (Depreciation) | ||||||||||
LONG FUTURES CONTRACTS | ||||||||||||||
E-Mini Russell 2000 Index Future | Credit Suisse | 48 | 6/30/2018 | 3,674,880 | $ | (168,360 | ) | |||||||
Nikkei 225 Index Future | Credit Suisse | 18 | 6/30/2018 | 3,589,845 | (15,085 | ) | ||||||||
S&P 500 E-Mini Future | Credit Suisse | 37 | 6/30/2018 | 4,889,550 | (260,333 | ) | ||||||||
S&P Midcap 400 E-Mini Future | Credit Suisse | 13 | 6/30/2018 | 2,448,030 | (51,770 | ) | ||||||||
TOTAL UNREALIZED DEPRECIATION OF FUTURES CONTRACTS | $ | (495,548 | ) |
Global Atlantic Growth Managed Risk Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
EXCHANGE TRADED FUNDS - 95.5% | ||||||||
DEBT FUNDS - 14.9% | ||||||||
43,311 | iShares 1-3 Year Credit Bond ETF | $ | 4,495,682 | |||||
53,822 | iShares 1-3 Year Treasury Bond ETF | 4,497,366 | ||||||
380,630 | iShares Core U.S. Aggregate Bond ETF | 40,822,568 | ||||||
24,742 | iShares iBoxx $ High Yield Corporate Bond ETF | 2,118,905 | ||||||
51,808 | iShares JP Morgan USD Emerging Markets Bond ETF | 5,844,979 | ||||||
64,596 | iShares US Credit Bond ETF | 7,039,026 | ||||||
253,226 | iShares US Treasury Bond ETF | 6,252,150 | ||||||
71,070,676 | ||||||||
EQUITY FUNDS - 80.6% | ||||||||
939,248 | iShares Core MSCI EAFE ETF | 61,877,658 | ||||||
129,888 | iShares Core MSCI Emerging Markets ETF | 7,585,459 | ||||||
824,604 | iShares Core S&P 500 ETF | 218,825,163 | ||||||
161,639 | iShares Core S&P Mid-Cap ETF | 30,318,627 | ||||||
194,110 | iShares Core S&P Small-Cap ETF | 14,948,411 | ||||||
117,770 | iShares MSCI Eurozone ETF | 5,105,330 | ||||||
103,940 | iShares MSCI Japan ETF | 6,307,079 | ||||||
262,877 | iShares Russell 1000 ETF | 38,606,116 | ||||||
383,573,843 | ||||||||
TOTAL EXCHANGE TRADED FUNDS (Cost - $379,490,534) | 454,644,519 | |||||||
SHORT-TERM INVESTMENT - 0.2% | ||||||||
MONEY MARKET FUND - 0.2% | ||||||||
1,100,724 | Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 1.49% (a) (Cost - $1,100,724) | 1,100,724 | ||||||
TOTAL INVESTMENTS - 95.7% (Cost - $380,591,258) | $ | 455,745,243 | ||||||
OTHER ASSETS LESS LIABILITIES - NET - 4.3% | 20,457,235 | |||||||
TOTAL NET ASSETS - 100.0% | $ | 476,202,478 |
ETF - Exchange Traded Fund
(a) | Money market rate shown represents the rate at March 31, 2018. |
Global Atlantic Moderate Growth Managed Risk Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
EXCHANGE TRADED FUNDS - 95.3% | ||||||||
DEBT FUNDS - 30.0% | ||||||||
27,224 | iShares 1-3 Year Credit Bond ETF | $ | 2,825,851 | |||||
33,831 | iShares 1-3 Year Treasury Bond ETF | 2,826,918 | ||||||
240,708 | iShares Core U.S. Aggregate Bond ETF | 25,815,933 | ||||||
15,552 | iShares iBoxx $ High Yield Corporate Bond ETF | 1,331,873 | ||||||
32,565 | iShares JP Morgan USD Emerging Markets Bond ETF | 3,673,983 | ||||||
40,994 | iShares US Credit Bond ETF | 4,467,116 | ||||||
162,034 | iShares US Treasury Bond ETF | 4,000,620 | ||||||
44,942,294 | ||||||||
EQUITY FUNDS - 65.3% | ||||||||
201,080 | iShares Core MSCI EAFE ETF | 13,247,150 | ||||||
32,461 | iShares Core MSCI Emerging Markets ETF | 1,895,722 | ||||||
205,412 | iShares Core S&P 500 ETF | 54,510,183 | ||||||
40,243 | iShares Core S&P Mid-Cap ETF | 7,548,380 | ||||||
48,397 | iShares Core S&P Small-Cap ETF | 3,727,053 | ||||||
74,357 | iShares MSCI Eurozone ETF | 3,223,376 | ||||||
65,572 | iShares MSCI Japan ETF | 3,978,909 | ||||||
65,492 | iShares Russell 1000 ETF | 9,618,155 | ||||||
97,748,928 | ||||||||
TOTAL EXCHANGE TRADED FUNDS (Cost - $123,448,192) | 142,691,222 | |||||||
SHORT-TERM INVESTMENT - 0.0% * | ||||||||
MONEY MARKET FUND - 0.0% * | ||||||||
78,897 | Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 1.49% (a) (Cost - $78,897) | 78,897 | ||||||
TOTAL INVESTMENTS - 95.3% (Cost - $123,527,089) | $ | 142,770,119 | ||||||
OTHER ASSETS LESS LIABILITIES - NET - 4.7% | 6,982,672 | |||||||
TOTAL NET ASSETS - 100.0% | $ | 149,752,791 |
ETF - Exchange Traded Fund
* | Represents less than 0.1% |
(a) | Money market rate shown represents the rate at March 31, 2018. |
SHORT FUTURES CONTRACTS | ||||||||||||||
Number of | Unrealized | |||||||||||||
Description | Contracts | Expiration Date | Counterparty | Notional Amount | Depreciation | |||||||||
E-Mini Russell 2000 Index Future | 7 | 6/15/2018 | Goldman Sachs | $ | 535,920 | $ | (2,025 | ) | ||||||
MSCI EAFE Future | 25 | 6/15/2018 | Goldman Sachs | 2,500,750 | (19,900 | ) | ||||||||
MSCI Emerging Markets Future | 7 | 6/15/2018 | Goldman Sachs | 415,730 | (5,175 | ) | ||||||||
S&P 500 E-Mini Future | 59 | 6/15/2018 | Goldman Sachs | 7,796,850 | (67,413 | ) | ||||||||
S&P Midcap 400 E-Mini Future | 5 | 6/15/2018 | Goldman Sachs | 941,550 | (11,310 | ) | ||||||||
TOTAL NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS | $ | (105,823 | ) |
Global Atlantic Motif Aging of America Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
COMMON STOCKS - 96.7% | ||||||||
BIOTECHNOLOGY - 22.1% | ||||||||
111 | Aduro Biotech, Inc. * | $ | 1,032 | |||||
186 | Amarin Corp PLC (ADR) * | 560 | ||||||
16 | Amgen, Inc. | 2,728 | ||||||
43 | Celgene Corp. * | 3,836 | ||||||
16 | Cellectis SA (ADR) * | 504 | ||||||
35 | CytomX Therapeutics, Inc. * | 996 | ||||||
59 | Epizyme, Inc. * | 1,047 | ||||||
37 | Exact Sciences Corp. * | 1,492 | ||||||
72 | Exelixis, Inc. * | 1,595 | ||||||
25 | FibroGen, Inc. * | 1,155 | ||||||
20 | Five Prime Therapeutics, Inc. * | 344 | ||||||
24 | Halozyme Therapeutics, Inc. * | 470 | ||||||
87 | ImmunoGen, Inc. * | 915 | ||||||
24 | Incyte Corp. * | 2,000 | ||||||
32 | Innoviva, Inc. * | 533 | ||||||
21 | Medicines Co. (The) * | 692 | ||||||
22 | Myriad Genetics, Inc. * | 651 | ||||||
114 | NeoGenomics, Inc. * | 930 | ||||||
75 | NewLink Genetics Corp. * | 544 | ||||||
35 | Seattle Genetics, Inc. * | 1,832 | ||||||
61 | Spectrum Pharmaceuticals, Inc. * | 981 | ||||||
9 | United Therapeutics Corp. * | 1,011 | ||||||
25,848 | ||||||||
HEALTHCARE-PRODUCTS - 20.3% | ||||||||
7 | ABIOMED, Inc. * | 2,037 | ||||||
145 | Accuray, Inc. * | 725 | ||||||
34 | AtriCure, Inc. * | 698 | ||||||
5 | Baxter International, Inc. | 325 | ||||||
24 | BioTelemetry, Inc. * | 745 | ||||||
49 | Boston Scientific Corp. * | 1,339 | ||||||
18 | Edwards Lifesciences Corp. * | 2,511 | ||||||
133 | Endologix, Inc. * | 563 | ||||||
19 | Foundation Medicine, Inc. * | 1,496 | ||||||
29 | Genomic Health, Inc. * | 907 | ||||||
17 | Globus Medical, Inc. * | 847 | ||||||
10 | Hologic, Inc. * | 374 | ||||||
13 | Insulet Corp. * | 1,127 | ||||||
7 | Integer Holdings Corp. * | 396 | ||||||
13 | iRhythm Technologies, Inc. * | 818 | ||||||
18 | Lantheus Holdings, Inc. * | 286 |
19 | LeMaitre Vascular, Inc. | 688 | ||||||
7 | Medtronic PLC | 562 | ||||||
19 | Merit Medical Systems, Inc. * | 862 | ||||||
57 | Novocure Ltd. * | 1,243 | ||||||
11 | NuVasive, Inc. * | 574 | ||||||
9 | Orthofix International NV * | 529 | ||||||
90 | Rockwell Medical, Inc. * | 469 | ||||||
3 | Stryker Corp. | 483 | ||||||
18 | Varian Medical Systems, Inc. * | 2,208 | ||||||
22 | Wright Medical Group NV * | 436 | ||||||
4 | Zimmer Biomet Holdings, Inc. | 436 | ||||||
23,684 | ||||||||
HEALTHCARE - SERVICES - 18.6% | ||||||||
42 | Amedisys, Inc. * | 2,534 | ||||||
37 | American Renal Associates Holdings, Inc. * | 697 | ||||||
290 | Brookdale Senior Living, Inc. * | 1,946 | ||||||
122 | Capital Senior Living Corp. * | 1,311 | ||||||
9 | Chemed Corp. | 2,456 | ||||||
11 | DaVita, Inc. * | 725 | ||||||
85 | Ensign Group, Inc. (The) | 2,235 | ||||||
29 | Fresenius Medical Care AG & Co. KGaA (ADR) | 1,481 | ||||||
12 | Humana, Inc. | 3,226 | ||||||
28 | LHC Group, Inc. * | 1,724 | ||||||
37 | National HealthCare Corp. | 2,206 | ||||||
4 | UnitedHealth Group, Inc. | 856 | ||||||
2 | WellCare Health Plans, Inc. * | 387 | ||||||
21,784 | ||||||||
PHARMACEUTICALS - 15.0% | ||||||||
12 | AbbVie, Inc. | 1,136 | ||||||
19 | Agios Pharmaceuticals, Inc. * | 1,554 | ||||||
5 | Anika Therapeutics, Inc. * | 249 | ||||||
83 | Array BioPharma, Inc. * | 1,354 | ||||||
47 | AstraZeneca PLC (ADR) | 1,644 | ||||||
457 | BioScrip, Inc. * | 1,124 | ||||||
27 | Bristol-Myers Squibb Co. | 1,708 | ||||||
32 | Corcept Therapeutics, Inc. * | 526 | ||||||
19 | DexCom, Inc. * | 1,409 | ||||||
10 | Eli Lilly & Co. | 774 | ||||||
83 | Insys Therapeutics, Inc. * | 501 | ||||||
4 | Johnson & Johnson | 513 | ||||||
42 | Jounce Therapeutics, Inc. * | 939 |
122 | Keryx Biopharmaceuticals, Inc. * | 499 | ||||||
145 | MannKind Corp. * | 331 | ||||||
16 | MyoKardia, Inc. * | 781 | ||||||
8 | Novartis AG (ADR) | 647 | ||||||
36 | Novo Nordisk A/S (ADR) | 1,773 | ||||||
17,462 | ||||||||
REAL ESTATE INVESTMENT TRUSTS - 20.7% | ||||||||
111 | CareTrust REIT, Inc. | 1,487 | ||||||
65 | HCP, Inc. | 1,510 | ||||||
25 | LTC Properties, Inc. | 950 | ||||||
20 | National Health Investors, Inc. | 1,346 | ||||||
198 | New Senior Investment Group, Inc. | 1,620 | ||||||
122 | Omega Healthcare Investors, Inc. | 3,299 | ||||||
136 | Quality Care Properties, Inc. * | 2,642 | ||||||
140 | Sabra Health Care REIT, Inc. | 2,471 | ||||||
89 | Senior Housing Properties Trust | 1,394 | ||||||
56 | Ventas, Inc. | 2,774 | ||||||
87 | Welltower, Inc. | 4,735 | ||||||
24,228 | ||||||||
TOTAL COMMON STOCKS (Cost - $105,307) | 113,006 | |||||||
SHORT-TERM INVESTMENT - 3.2% | ||||||||
MONEY MARKET FUND - 3.2% | ||||||||
3,745 | Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 1.49% (a)(Cost - $3,745) | 3,745 | ||||||
TOTAL INVESTMENTS - 99.9% (Cost - $109,052) | $ | 116,751 | ||||||
OTHER ASSETS LESS LIABILITIES - NET - 0.1% | 74 | |||||||
TOTAL NET ASSETS - 100.0% | $ | 116,825 |
ADR - American Depository Receipt
REIT - Real Estate Investment Trust
* | Non-income producing security. |
(a) | Money market rate shown represents the rate at March 31, 2018. |
Global Atlantic Motif Real EstateTrends Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
COMMON STOCKS - 98.4% | ||||||||
HEALTHCARE SERVICES - 5.8% | ||||||||
18 | Amedisys, Inc. * | $ | 1,086 | |||||
120 | Brookdale Senior Living, Inc. * | 805 | ||||||
49 | Capital Senior Living Corp. * | 527 | ||||||
3 | Chemed Corp. | 819 | ||||||
35 | Ensign Group, Inc. (The) | 920 | ||||||
11 | LHC Group, Inc. * | 677 | ||||||
11 | National HealthCare Corp. | 656 | ||||||
5,490 | ||||||||
REAL ESTATE INVESTMENT TRUSTS - 92.6% | ||||||||
45 | American Campus Communities, Inc. | 1,738 | ||||||
21 | American Tower Corp. | 3,052 | ||||||
43 | Apartment Investment & Management Co. | 1,752 | ||||||
17 | AvalonBay Communities, Inc. | 2,796 | ||||||
71 | Bluerock Residential Growth REIT, Inc. | 604 | ||||||
18 | Boston Properties, Inc. | 2,218 | ||||||
87 | CBL & Associates Properties, Inc. | 363 | ||||||
24 | Camden Property Trust | 2,020 | ||||||
56 | CareTrust REIT, Inc. | 751 | ||||||
27 | Columbia Property Trust, Inc. | 552 | ||||||
15 | CoreSite Realty Corp. | 1,504 | ||||||
34 | Crown Castle International Corp. | 3,727 | ||||||
64 | CubeSmart | 1,805 | ||||||
32 | CyrusOne, Inc. | 1,639 | ||||||
14 | DCT Industrial Trust, Inc. | 789 | ||||||
26 | Digital Realty Trust, Inc. | 2,740 | ||||||
11 | Douglas Emmett, Inc. | 404 | ||||||
42 | Duke Realty Corp. | 1,112 | ||||||
41 | Education Realty Trust, Inc. | 1,343 | ||||||
28 | Empire State Realty Trust, Inc. | 470 | ||||||
7 | Equinix, Inc. | 2,927 | ||||||
48 | Equity Residential | 2,958 | ||||||
11 | Essex Property Trust, Inc. | 2,647 | ||||||
27 | Extra Space Storage, Inc. | 2,359 | ||||||
123 | GGP, Inc. | 2,517 | ||||||
35 | Gramercy Property Trust | 761 | ||||||
91 | Independence Realty Trust, Inc. | 835 | ||||||
96 | Investors Real Estate Trust | 498 | ||||||
6 | JBG Smith Properties | 202 | ||||||
15 | Kilroy Realty Corp. | 1,064 |
24 | LTC Properties, Inc. | 912 | ||||||
18 | Liverty Property Trust | 715 | ||||||
19 | Life Storage, Inc. | 1,587 | ||||||
20 | Macerich Co. (The) | 1,120 | ||||||
19 | Mack-Cali Realty Corp. | 317 | ||||||
25 | Mid-America Apartment Communities, Inc. | 2,281 | ||||||
28 | Monmouth Real Estate Investment Corp. | 421 | ||||||
16 | National Health Investors, Inc. | 1,077 | ||||||
45 | National Storage Affiliates Trust | 1,129 | ||||||
102 | New Senior Investment Group, Inc. | 834 | ||||||
13 | New York REIT, Inc. | 280 | ||||||
32 | NexPoint Residential Trust, Inc. | 795 | ||||||
51 | Omega Healthcare Investors, Inc. | 1,379 | ||||||
104 | Paramount Group, Inc. | 1,481 | ||||||
46 | Pennsylvania Real Estate Investment Trust | 444 | ||||||
23 | Preferred Apartment Communities, Inc. | 326 | ||||||
38 | Prologis, Inc. | 2,394 | ||||||
16 | Public Storage | 3,206 | ||||||
28 | QTS Realty Trust, Inc. | 1,014 | ||||||
65 | Quality Care Properties, Inc. * | 1,263 | ||||||
17 | SBA Communications Corp. * | 2,906 | ||||||
59 | Sabra Health Care REIT, Inc. | 1,041 | ||||||
34 | Senior Housing Properties Trust | 532 | ||||||
13 | Simon Property Group, Inc. | 2,007 | ||||||
15 | SL Green Realty Corp. | 1,452 | ||||||
33 | STAG Industrial, Inc. | 789 | ||||||
19 | Taubman Centers, Inc. | 1,081 | ||||||
61 | UDR, Inc. | 2,173 | ||||||
27 | Ventas, Inc. | 1,337 | ||||||
15 | Vornado Realty Trust | 1,010 | ||||||
8 | Washington Real Estate Investment Trust | 218 | ||||||
36 | Welltower, Inc. | 1,959 | ||||||
87,627 | ||||||||
TOTAL COMMON STOCKS (Cost - $102,972) | 93,117 | |||||||
SHORT-TERM INVESTMENT - 1.2% | ||||||||
MONEY MARKET FUND - 1.2% | ||||||||
1,164 | Fidelity Institutional Money Market Funds - Government Portfolio, Institutional Class to yield 0.91% (a)(Cost - $1,164) | 1,164 | ||||||
TOTAL INVESTMENTS - 99.6% (Cost - $104,136) | $ | 94,281 | ||||||
OTHER ASSETS LESS LIABILITIES - NET - 0.4% | 328 | |||||||
TOTAL NET ASSETS - 100.0% | $ | 94,609 |
REIT - Real Estate Investment Trust
* | Non-income producting security. |
(a) | Money market rate shown represents the rate at March 31, 2018. |
Global Atlantic Motif Technological Innovations Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
COMMON STOCKS - 97.0% | ||||||||
AUTO MANUFACTURERS - 0.8% | ||||||||
5 | Tesla, Inc. * | $ | 1,331 | |||||
COMMERCIAL SERVICES - 7.2% | ||||||||
8 | FleetCor Technologies, Inc. * | 1,620 | ||||||
16 | Paylocity Holding Corp. * | 820 | ||||||
28 | PayPal Holdings, Inc. * | 2,124 | ||||||
29 | Ritchie Bros Auctioneers, Inc. | 913 | ||||||
33 | Square, Inc. * | 1,624 | ||||||
18 | Total System Services, Inc. | 1,553 | ||||||
8 | WEX, Inc. * | 1,253 | ||||||
20 | Worldplay, Inc. * | 1,645 | ||||||
11,552 | ||||||||
COMPUTERS - 4.1% | ||||||||
16 | Check Point Software Technologies Ltd. * | 1,589 | ||||||
27 | Fortinet, Inc. * | 1,447 | ||||||
32 | Nutanix, Inc. * | 1,571 | ||||||
12 | Qualys, Inc. * | 873 | ||||||
27 | Teradata Corp. * | 1,071 | ||||||
6,551 | ||||||||
DIVERSIFIED FINANCIAL SERVICES - 6.2% | ||||||||
18 | American Express Co. | 1,679 | ||||||
10 | Ellie Mae, Inc. * | 919 | ||||||
20 | Mastercard, Inc. | 3,503 | ||||||
33 | Visa, Inc. | 3,947 | ||||||
10,048 | ||||||||
ELECTRONICS - 0.7% | ||||||||
46 | Gentex Corp. | 1,059 | ||||||
ENTERTAINMENT - 0.6% | ||||||||
37 | Stars Group, Inc. (The) * | 1,019 | ||||||
INTERNET - 39.1% | ||||||||
21 | Alibaba Group Holding Ltd. * (ADR) | 3,854 | ||||||
4 | Alphabet, Inc. * | 4,149 | ||||||
3 | Amazon.com, Inc. * | 4,342 | ||||||
9 | Baidu, Inc. * (ADR) | 2,009 | ||||||
1 | Booking Holdings, Inc. * | 2,080 | ||||||
37 | Ctrip.com International Ltd. * (ADR) | 1,725 | ||||||
56 | eBay, Inc. * | 2,253 |
43 | Etsy, Inc. * | 1,207 | ||||||
13 | Expedia Group, Inc. | 1,435 | ||||||
9 | F5 Networks, Inc. * | 1,301 | ||||||
28 | Facebook, Inc. * | 4,474 | ||||||
56 | FireEye, Inc. * | 948 | ||||||
171 | Groupon, Inc. * | 742 | ||||||
16 | GruHub, Inc. * | 1,624 | ||||||
52 | JD.com, Inc. * (ADR) | 2,105 | ||||||
36 | Match Group, Inc. * | 1,600 | ||||||
4 | MercadoLibre, Inc. | 1,426 | ||||||
11 | Netflix, Inc. * | 3,249 | ||||||
34 | Okta, Inc. * | 1,355 | ||||||
10 | Palo Alto Networks, Inc. * | 1,815 | ||||||
10 | Proofpoint, Inc. * | 1,137 | ||||||
126 | Snap, Inc. * | 2,000 | ||||||
5 | Stamps.com, Inc. * | 1,005 | ||||||
59 | Symantec, Corp. | 1,525 | ||||||
28 | TripAdvisor, Inc. * | 1,145 | ||||||
66 | Twitter, Inc. * | 1,915 | ||||||
75 | Vipshop Holdings Ltd. * (ADR) | 1,246 | ||||||
14 | Wayfair, Inc. * | 945 | ||||||
14 | Weibo Corp. * (ADR) | 1,674 | ||||||
14 | Wix.com Ltd. * | 1,114 | ||||||
35 | Yandex NV * | 1,381 | ||||||
19 | Yelp, Inc. * | 793 | ||||||
9 | YY, Inc. * (ADR) | 947 | ||||||
25 | Zendesk, Inc. * | 1,197 | ||||||
28 | Zillow Group, Inc. * | 1,506 | ||||||
63,223 | ||||||||
REAL ESTATE INVESTMENT TRUSTS - 3.9% | ||||||||
9 | CoreSite Realty Corp. | 902 | ||||||
20 | CyrusOne, Inc. | 1,024 | ||||||
16 | Digital Realty Trust, Inc. | 1,686 | ||||||
5 | Equinix, Inc. | 2,091 | ||||||
18 | QTS Realty Trust, Inc. | 652 | ||||||
6,355 | ||||||||
RETAIL - 1.0% | ||||||||
30 | Copart, Inc. * | 1,528 | ||||||
SEMICONDUCTORS - 1.9% | ||||||||
36 | QUALCOMM, Inc. | 1,995 | ||||||
10 | Skyworks Solutions, Inc. | 1,003 | ||||||
2,998 | ||||||||
SOFTWARE - 29.2% | ||||||||
13 | 2U, Inc. * | 1,092 | ||||||
39 | ACI Worldwide, Inc. * | 925 | ||||||
31 | Activision Blizzard, Inc. | 2,091 |
10 | Adobe Systems, Inc. * | 2,161 | ||||||
21 | Akamai Technologies, Inc. * | 1,491 | ||||||
9 | athenahealth, Inc. * | 1,287 | ||||||
39 | Box, Inc. * | 801 | ||||||
26 | Callidus Software, Inc. * | 935 | ||||||
16 | Citrix Systems, Inc. * | 1,485 | ||||||
16 | CommVault Systems, Inc. * | 915 | ||||||
20 | Cornerstone OnDemand, Inc. * | 782 | ||||||
26 | Cotiviti Holdings, Inc. * | 895 | ||||||
16 | Electronic Arts, Inc. * | 1,940 | ||||||
86 | First Data Corp. * | 1,376 | ||||||
9 | HubSpot, Inc. * | 975 | ||||||
18 | InterXion Holding NV * | 1,118 | ||||||
15 | Medidata Solutions, Inc. * | 942 | ||||||
38 | Momo, Inc. * (ADR) | 1,420 | ||||||
4 | NetEase, Inc. (ADR) | 1,122 | ||||||
16 | New Relic, Inc. * | 1,186 | ||||||
12 | Paycom Software, Inc. * | 1,289 | ||||||
20 | RealPage, Inc. * | 1,030 | ||||||
24 | salesforce.com, Inc. * | 2,791 | ||||||
12 | ServiceNow, Inc. * | 1,985 | ||||||
12 | Shopify, Inc. | 1,495 | ||||||
15 | Splunk, Inc. * | 1,476 | ||||||
15 | Tableau Software, Inc. * | 1,212 | ||||||
12 | Take-Two Interactive Software, Inc. * | 1,173 | ||||||
33 | Twilio, Inc. * | 1,260 | ||||||
5 | Ultimate Software Group, Inc. (The) * | 1,219 | ||||||
21 | Veeva Systems, Inc. * | 1,533 | ||||||
20 | Verint Systems, Inc. * | 852 | ||||||
17 | VMware, Inc. * | 2,062 | ||||||
15 | Workday, Inc. * | 1,907 | ||||||
249 | Zynga, Inc. * | 911 | ||||||
47,134 | ||||||||
TELECOMMNUNICATIONS - 2.3% | ||||||||
6 | Arista Networks, Inc. * | 1,532 | ||||||
9 | LogMeIn, Inc. | 1,040 | ||||||
13 | Nice Ltd. (ADR) * | 1,221 | ||||||
3,793 | ||||||||
TOTAL COMMON STOCKS (Cost - $107,043) | 156,591 | |||||||
SHORT-TERM INVESTMENT - 3.1% | ||||||||
MONEY MARKET FUND - 3.1% | ||||||||
4,996 | Fidelity Institutional Money Market Funds - Government Portfolio, Institutional Class to yield 1.49% (a)(Cost - $4,996) | 4,996 | ||||||
TOTAL INVESTMENTS - 100.1% (Cost - $112,039) | $ | 161,587 | ||||||
OTHER ASSETS LESS LIABILITIES - NET - (0.1)% | (93 | ) | ||||||
TOTAL NET ASSETS - 100.0% | $ | 161,494 |
ADR - American Depositary Receipt
* | Non-income producing security. |
(a) | Money market rate shown represents the rate at March 31, 2018. |
Global Atlantic PIMCO Tactical Allocation Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
EXCHANGE TRADED FUNDS - 30.1% | ||||||||
EQUITY FUNDS - 30.1% | ||||||||
54,575 | iShares MSCI EAFE ETF | $ | 3,802,786 | |||||
14,527 | SPDR S&P 500 ETF Trust | 3,822,780 | ||||||
TOTAL EXCHANGE TRADED FUNDS (Cost - $6,496,789) | 7,625,566 |
Principal | ||||||||||||
Amount | Coupon Rate (%) | Maturity | ||||||||||
ASSET BACKED SECURITIES - 3.7% | ||||||||||||
$ | 186,209 | AAMES Mortgage Investment Trust 2006-1 1 Month LIBOR + 0.48 (b) | 2.35 | 4/25/2036 | 160,245 | |||||||
14,347 | ACE Securities Corp. Home Equity Loan Trust Series 2002-HE2 1 Month LIBOR + 1.275 (b) | 3.15 | 8/25/2032 | 14,309 | ||||||||
27,517 | ACE Securities Corp. Home Equity Loan Trust Series 2006-OP1 1 Month LIBOR + 0.15 (b) | 2.02 | 4/25/2036 | 27,103 | ||||||||
250,000 | Avery Point IV CLO Ltd. 3 Month LIBOR + 1.12 (a,b) | 2.85 | 1/18/2025 | 250,114 | ||||||||
17,194 | Bosphorus CLO II DAC 2A 3 Month Euribor + 0.70 (a,b) | 0.70 | 10/15/2025 | 21,146 | ||||||||
31,047 | Citigroup Mortgage Loan Trust 2007-AMC1 1 Month LIBOR + 0.16 (a,b) | 2.03 | 12/25/2036 | 21,180 | ||||||||
17,301 | Countrywide Asset-Backed Certificates 1 Month LIBOR + 0.13 (b) | 2.00 | 12/25/2036 | 16,060 | ||||||||
26,946 | Countrywide Asset-Backed Certificates 1 Month LIBOR + 0.14 (b) | 2.01 | 6/25/2047 | 23,452 | ||||||||
86,163 | Countrywide Asset-Backed Certificates 1 Month LIBOR + 0.15 (b) | 2.02 | 5/25/2037 | 82,003 | ||||||||
12,839 | CWABS Asset-Backed Certificates Trust 2006-17 1 Month LIBOR + 0.15 (b) | 2.02 | 3/25/2047 | 12,334 | ||||||||
35,144 | FBR Securitization Trust 1 Month LIBOR + 0.68 (b) | 2.55 | 10/25/2035 | 34,569 | ||||||||
50,000 | Ford Credit Floorplan Master Owner Trust A 1 Month LIBOR + 0.60 (b) | 2.38 | 8/15/2020 | 50,078 | ||||||||
24,573 | GSAMP Trust 2006-HE4 1 Month LIBOR + 0.14 (b) | 2.01 | 6/25/2036 | 23,825 | ||||||||
8,843 | Long Beach Mortgage Loan Trust 2004-2 1 Month LIBOR + 1.62 (b) | 3.49 | 6/25/2034 | 8,709 | ||||||||
27,530 | Long Beach Mortgage Loan Trust 2005-3 1 Month LIBOR + 0.52 (b) | 2.39 | 8/25/2045 | 26,363 | ||||||||
30,780 | Long Beach Mortgage Loan Trust 2006-7 1 Month LIBOR + 0.155 (b) | 2.03 | 8/25/2036 | 20,078 | ||||||||
18,722 | RASC Series 2004-KS10 Trust 1 Month LIBOR + 1.725(b) | 3.60 | 11/25/2034 | 18,893 | ||||||||
61,222 | SLC Student Loan Trust 2006-2 3 Month LIBOR + 0.10 (b) | 2.22 | 9/15/2026 | 61,044 | ||||||||
29,858 | SLM Student Loan Trust 2005-3 3 Month LIBOR + 0.09 (b) | 1.84 | 10/25/2024 | 29,817 | ||||||||
17,683 | Soundview Home Loan Trust 2007-WMC1 1 Month LIBOR + 0.11 (b) | 1.98 | 2/25/2037 | 7,984 | ||||||||
7,710 | Structured Asset Investment Loan Trust 2004-7 1 Month LIBOR + 1.05 (b) | 2.92 | 8/25/2034 | 7,686 | ||||||||
22,457 | Structured Asset Securities Corp. Mortgage Loan Trust 2006-BC2 1 Month LIBOR + 0.15 (b) | 2.02 | 9/25/2036 | 20,869 | ||||||||
TOTAL ASSET BACKED SECURUTIES (Cost - $917,539) | 937,861 | |||||||||||
CORPORATE BONDS - 8.9% | ||||||||||||
AEROSPACE/DEFENSE - 0.2% | ||||||||||||
50,000 | Rockwell Collins, Inc. | 3.50 | 3/15/2027 | 48,240 | ||||||||
AGRICULTURE - 0.0% * | ||||||||||||
10,000 | Reynolds American, Inc. | 5.85 | 8/15/2045 | 11,698 | ||||||||
AIRLINES - 0.2% | ||||||||||||
44,842 | Spirit Airlines Pass Through Trust 2015-1A | 4.10 | 4/1/2028 | 44,752 | ||||||||
AUTO MANUFACTURERS - 0.8% | ||||||||||||
40,000 | Ford Motor Credit Co. LLC | 3.20 | 1/15/2021 | 39,670 | ||||||||
20,000 | General Motors Financial Co., Inc. | 3.20 | 7/13/2020 | 19,946 | ||||||||
50,000 | General Motors Financial Co., Inc. | 3.20 | 7/6/2021 | 49,567 | ||||||||
100,000 | Nissan Motor Acceptance Corp. 3 Month LIBOR + 0.89 (a,b) | 2.61 | 1/13/2022 | 101,334 | ||||||||
210,517 | ||||||||||||
BANKS - 3.4% | ||||||||||||
100,000 | Bank of America Corp. 3 Month LIBOR + 1.09 (b) | 3.09 | 10/1/2025 | 96,139 | ||||||||
11,000 | Bank of America Corp. 3 Month LIBOR + 1.04 (a,b) | 3.42 | 12/20/2028 | 10,537 | ||||||||
14,000 | Bank of America Corp. | 4.00 | 4/1/2024 | 14,306 | ||||||||
50,000 | Bank of America Corp. | 5.65 | 5/1/2018 | 50,126 | ||||||||
50,000 | Citigroup, Inc. | 2.65 | 10/26/2020 | 49,403 | ||||||||
50,000 | Deutsche Bank AG 3 Month LIBOR + 1.91(b) | 3.72 | 5/10/2019 | 50,675 | ||||||||
200,000 | Development Bank of Japan, Inc. (a) | 1.63 | 9/1/2021 | 190,951 |
10,000 | Goldman Sachs Group, Inc. (The) | 3.75 | 5/22/2025 | 9,899 | ||||||||
15,000 | Goldman Sachs Group, Inc. (The) | 6.00 | 6/15/2020 | 15,873 | ||||||||
50,000 | HSBC USA, Inc. 3 Month LIBOR + 0.77 (b) | 2.56 | 8/7/2018 | 50,084 | ||||||||
35,000 | JPMorgan Chase & Co. | 3.13 | 1/23/2025 | 33,748 | ||||||||
25,000 | JPMorgan Chase & Co. | 3.88 | 2/1/2024 | 25,375 | ||||||||
50,000 | JPMorgan Chase & Co. | 3.90 | 7/15/2025 | 50,406 | ||||||||
26,000 | Morgan Stanley | 2.13 | 4/25/2018 | 25,992 | ||||||||
200,000 | UBS Group Funding Switzerland AG (a) | 2.65 | 2/1/2022 | 193,914 | ||||||||
867,428 | ||||||||||||
COMMERCIAL SERVICES - 0.1% | ||||||||||||
30,000 | S&P Global, Inc. | 2.50 | 8/15/2018 | 29,983 | ||||||||
COMPUTERS - 0.2% | ||||||||||||
50,000 | Dell International LLC / EMC Corp. (a) | 5.45 | 6/15/2023 | 53,001 | ||||||||
ELECTRIC - 0.1% | ||||||||||||
30,000 | Duke Energy Corp. | 3.05 | 8/15/2022 | 29,567 | ||||||||
ENVIRONMENTAL CONTROL - 0.1% | ||||||||||||
25,000 | Republic Services, Inc. | 3.55 | 6/1/2022 | 25,251 | ||||||||
MEDIA - 0.4% | ||||||||||||
100,000 | Charter Communications Operating LLC / Charter Communications Operating Capital | 3.75 | 2/15/2028 | 91,894 | ||||||||
PHARMACEUTICALS - 1.0% | ||||||||||||
50,000 | AbbVie, Inc. | 2.85 | 5/14/2023 | 48,423 | ||||||||
100,000 | Shire Acquisitions Investments Ireland DAC | 1.90 | 9/23/2019 | 98,350 | ||||||||
100,000 | Shire Acquisitions Investments Ireland DAC | 2.40 | 9/23/2021 | 96,552 | ||||||||
243,325 | ||||||||||||
PIPELINES - 0.5% | ||||||||||||
23,000 | Energy Transfer LP / Regency Energy Finance Corp. | 4.50 | 11/1/2023 | 23,296 | ||||||||
100,000 | Sabine Pass Liquefaction LLC | 5.75 | 5/15/2024 | 107,638 | ||||||||
130,934 | ||||||||||||
REGIONAL - 0.8% | ||||||||||||
200,000 | Japan Finance Organization for Municipalities (a) | 2.13 | 10/25/2023 | 189,380 | ||||||||
REAL ESTATE INVESTMENT TRUSTS - 0.6% | ||||||||||||
100,000 | American Tower Corp. | 2.25 | 1/15/2022 | 95,626 | ||||||||
25,000 | Digital Realty Trust LP | 3.95 | 7/1/2022 | 25,463 | ||||||||
30,000 | Duke Realty LP | 3.88 | 2/15/2021 | 30,481 | ||||||||
10,000 | Host Hotels & Resorts LP | 4.00 | 6/15/2025 | 9,848 | ||||||||
161,418 | ||||||||||||
TELECOMMUNICATIONS - 0.5% | ||||||||||||
100,000 | AT&T, Inc. 3 Month LIBOR + 0.65 (b) | 2.37 | 1/15/2020 | 100,367 | ||||||||
30,000 | AT&T, Inc. (a) | 4.10 | 2/15/2028 | 29,788 | ||||||||
130,155 | ||||||||||||
TOTAL CORPORATE BONDS (Cost - $2,304,243) | 2,267,543 | |||||||||||
MUNICIPAL BOND - 0.1% | ||||||||||||
30,000 | City of Chicago IL (Cost - $30,349) | 7.75 | 1/1/2042 | 32,666 | ||||||||
MORTGAGE BACKED SECURITIES - 24.5% | ||||||||||||
FEDERAL NATIONAL MORTGAGE ASSOCIATION - 24.5% | ||||||||||||
300,000 | Fannie Mae TBA + | 3.00 | 10/25/2046 | 292,500 | ||||||||
4,900,000 | Fannie Mae TBA + | 3.50 | 3/25/2046 | 4,902,878 | ||||||||
800,000 | Fannie Mae TBA + | 4.00 | 11/25/2045 | 819,375 | ||||||||
200,000 | Fannie Mae TBA + | 4.50 | 8/25/2044 | 209,406 | ||||||||
TOTAL MORTGAGE BACKED SECURITIES (Cost - $6,184,203) | 6,224,159 | |||||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS - 2.6% | ||||||||||||
AGENCY COLLATERAL - 1.2% | ||||||||||||
23,771 | Government National Mortgage Association 1 Month LIBOR + 0.50 (b) | 2.07 | 3/20/2065 | 23,753 |
82,198 | Government National Mortgage Association 1 Month LIBOR + 0.60 (b) | 2.17 | 5/20/2065 | 83,547 | ||||||||
83,799 | Government National Mortgage Association 1Month LIBOR + 0.62 (b) | 2.19 | 8/20/2065 | 85,308 | ||||||||
36,581 | Government National Mortgage Association 1 Month LIBOR + 0.70 (b) | 2.27 | 10/20/2065 | 36,683 | ||||||||
84,104 | Government National Mortgage Association 1 Month LIBOR + 1.00 (b) | 2.57 | 12/20/2065 | 87,167 | ||||||||
316,458 | ||||||||||||
WHOLE LOAN COLLATERAL - 1.4% | ||||||||||||
27,144 | Alternative Loan Trust 2005-J12 1 Month LIBOR + 0.27 (b) | 2.14 | 8/25/2035 | 19,409 | ||||||||
18,708 | Alternative Loan Trust 2006-OA9 1 Month LIBOR + 0.21 (b) | 2.03 | 7/20/2046 | 14,414 | ||||||||
32,565 | American Home Mortgage Assets Trust 2006-2 1 Month LIBOR + 0.19 (b) | 2.06 | 9/25/2046 | 28,030 | ||||||||
15,152 | Bear Stearns ALT-A Trust 2005-8 (b) | 3.67 | 10/25/2035 | 15,612 | ||||||||
18,988 | Chevy Chase Funding LLC Mortgage-Backed Certificates Series 2004-3 1 Month LIBOR + 0.25 (a,b) | 2.12 | 8/25/2035 | 18,219 | ||||||||
18,443 | Chevy Chase Funding LLC Mortgage-Backed Certificates Series 2004-4 1 Month LIBOR + 0.46 (a,b) | 2.21 | 10/25/2035 | 17,821 | ||||||||
18,677 | Credit Suisse First Boston Mortgage Securities Corp. | 4.50 | 7/25/2020 | 18,633 | ||||||||
36,252 | Great Hall Mortgages No. 1 PLC 3 Month LIBOR + 0.13 (a,b) | 2.31 | 6/18/2039 | 33,949 | ||||||||
27,059 | GreenPoint Mortgage Funding Trust 2006-AR2 12 Month Treasury Average + 2.00 (b) | 3.28 | 3/25/2036 | 26,134 | ||||||||
17,584 | GSR Mortgage Loan Trust 2005-AR6 (b) | 3.62 | 9/25/2035 | 18,163 | ||||||||
13,647 | Impac CMB Trust Series 2005-8 1 Month LIBOR + 0.70 (b) | 2.57 | 2/25/2036 | 12,811 | ||||||||
19,909 | IndyMac INDX Mortgage Loan Trust 2006-AR4 1 Month LIBOR + 0.21 (b) | 2.08 | 5/25/2046 | 19,518 | ||||||||
3,234 | JP Morgan Mortgage Trust 2006-S2 | 5.88 | 6/25/2021 | 3,026 | ||||||||
3,683 | Merrill Lynch Mortgage Investors Trust Series MLCC 2005-3 1 Month LIBOR + 0.25 (b) | 2.12 | 11/25/2035 | 3,651 | ||||||||
15,387 | MortgageIT Trust 2005-4 1 Month LIBOR + 0.28 (b) | 2.15 | 10/25/2035 | 14,936 | ||||||||
19,360 | RALI Series 2005-QR1 Trust | 6.00 | 10/25/2034 | 19,377 | ||||||||
13,863 | Reperforming Loan REMIC Trust 2006-R1 1 Month LIBOR + 0.34 (a,b) | 2.21 | 1/25/2036 | 12,810 | ||||||||
8,775 | Structured Adjustable Rate Mortgage Loan Trust (b) | 3.66 | 9/25/2034 | 8,953 | ||||||||
9,277 | Structured Adjustable Rate Mortgage Loan Trust (b) | 3.68 | 2/25/2034 | 9,448 | ||||||||
15,556 | Structured Adjustable Rate Mortgage Loan Trust Series 2005-19XS 1 Month LIBOR + 0.30 (b) | 2.17 | 10/25/2035 | 15,409 | ||||||||
20,944 | WaMu Mortgage Pass-Through Certificates Series 2007-HY4 Trust (b) | 2.92 | 4/25/2037 | 19,465 | ||||||||
349,788 | ||||||||||||
TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS (Cost - $646,536) | 666,246 | |||||||||||
COMMERCIAL MORTGAGE BACKED SECURITIES - 0.3% | ||||||||||||
86,124 | Freddie Mac Multifamily Structured Pass Through Certificates 1 Month LIBOR + 0.70 (b) (Cost - $86,124) | 2.28 | 9/25/2022 | 86,291 | ||||||||
U.S. TREASURY SECURITIES - 42.7% | ||||||||||||
100,000 | United States Treasury Inflation Indexed Bond | 2.38 | 1/15/2027 | 140,816 | ||||||||
100,000 | United States Treasury Inflation Indexed Bond | 3.63 | 4/15/2028 | 196,466 | ||||||||
150,000 | United States Treasury Inflation Indexed Note | 0.63 | 1/15/2026 | 156,451 | ||||||||
100,000 | United States Treasury Bond | 2.75 | 8/15/2047 | 95,574 | ||||||||
150,000 | United States Treasury Bond | 2.75 | 11/15/2047 | 142,755 | ||||||||
100,000 | United States Treasury Bond | 2.88 | 11/15/2046 | 98,070 | ||||||||
500,000 | United States Treasury Bond | 3.00 | 5/15/2045 | 503,145 | ||||||||
230,000 | United States Treasury Bond | 4.25 | 5/15/2039 | 279,872 | ||||||||
350,000 | United States Treasury Bond | 4.38 | 11/15/2039 | 433,385 | ||||||||
100,000 | United States Treasury Bond | 4.50 | 8/15/2039 | 125,773 | ||||||||
700,000 | United States Treasury Note | 1.13 | 8/31/2021 | 669,512 | ||||||||
400,000 | United States Treasury Note | 1.25 | 4/30/2019 | 396,125 | ||||||||
100,000 | United States Treasury Note | 1.50 | 8/15/2026 | 90,770 | ||||||||
100,000 | United States Treasury Note | 1.63 | 5/15/2026 | 91,980 | ||||||||
1,500,000 | United States Treasury Note | 1.88 | 3/31/2022 | 1,464,082 | ||||||||
500,000 | United States Treasury Note | 1.88 | 4/30/2022 | 487,637 | ||||||||
100,000 | United States Treasury Note | 1.88 | 7/31/2022 | 97,316 | ||||||||
100,000 | United States Treasury Note | 1.88 | 9/30/2022 | 97,176 |
100,000 | United States Treasury Note | 2.00 | 12/31/2021 | 98,231 | ||||||||
500,000 | United States Treasury Note | 2.00 | 11/15/2026 | 471,563 | ||||||||
200,000 | United States Treasury Note | 2.13 | 12/31/2022 | 196,148 | ||||||||
650,000 | United States Treasury Note | 2.25 | 2/15/2027 | 624,736 | ||||||||
2,700,000 | United States Treasury Note | 2.25 | 8/15/2027 | 2,588,836 | ||||||||
200,000 | United States Treasury Note | 2.25 | 11/15/2027 | 191,578 | ||||||||
500,000 | United States Treasury Note | 2.38 | 5/15/2027 | 485,098 | ||||||||
500,000 | United States Treasury Note | 2.50 | 8/15/2023 | 497,656 | ||||||||
100,000 | United States Treasury Note | 2.75 | 2/15/2028 | 100,051 | ||||||||
TOTAL U.S. TREASURY SECURITIES (Cost - $11,067,610) | 10,820,802 |
Contracts | Counterparty | Notional Value | ||||||||||
PURCHASED OPTIONS ON INDICES - 0.6% | ||||||||||||
11 | S&P 500 Index, December 2018, Put @ $1,850 | Morgan Stanley | 2,035,000 | 20,075 | ||||||||
11 | S&P 500 Index, December 2018, Put @ $2,125 | Morgan Stanley | 2,337,500 | 43,835 | ||||||||
11 | S&P 500 Index, December 2018, Put @ $2,375 | Morgan Stanley | 2,612,500 | 84,975 | ||||||||
TOTAL PURCHASED OPTIONS ON INDICES (Cost - $116,160) | 148,885 |
Shares | ||||||||
SHORT-TERM INVESTMENTS - 8.5% | ||||||||
MONEY MARKET FUND - 1.0% | ||||||||
246,357 | Fidelity Institutional Money Market - Money Market Portfolio, Institutional Class to yield 1.49% (c) | 246,357 |
Principal Amount | Coupon Rate (%) | Maturity | ||||||||||
U.S. TREASURY BILLS - 7.5% | ||||||||||||
$ | 500,000 | United States Treasury Bill | 0.00 | 4/12/2018 | 499,771 | |||||||
400,000 | United States Treasury Bill | 0.00 | 4/19/2018 | 399,691 | ||||||||
800,000 | United States Treasury Bill | 0.00 | 5/3/2018 | 798,980 | ||||||||
100,000 | United States Treasury Bill | 0.00 | 5/10/2018 | 99,838 | ||||||||
100,000 | United States Treasury Bill | 0.00 | 5/24/2018 | 99,754 | ||||||||
1,898,034 | ||||||||||||
TOTAL SHORT-TERM INVESTMENTS (Cost - $2,144,416) | 2,144,391 | |||||||||||
TOTAL INVESTMENTS - 122.0% (Cost - $29,993,969) | $ | 30,954,410 | ||||||||||
OTHER ASSETS LESS LIABILITIES - NET - (22.0)% | (5,586,830 | ) | ||||||||||
TOTAL NET ASSETS - 100.0% | $ | 25,367,580 | ||||||||||
SECURITIES SOLD SHORT - (0.1)% | ||||||||||||
U.S. TREASURY SECURITIES - (0.1)% | ||||||||||||
25,000 | United States Treasury Bond (Cost - $23,902) | 2.78 | 11/15/2047 | $ | 23,899 |
TBA - To Be Announced Security
* | Represents less than 0.05%. |
+ | All or a portion of these TBAs are subject to dollar-roll transactions. |
(a) | 144(a) - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of March 31, 2018, these securities amounted to $1,144,144 or 4.5% of net assets. |
(b) | Variable Rate Security - interest rate subject to periodic change. |
Benchmark | Rate | |
1 Month USD LIBOR | 1.88% | |
3 Month EUR EURIBOR | -0.33% | |
3 Month USD LIBOR | 2.32% | |
(c) | Money market rate shown represents the rate at March 31, 2018. |
Description | Number of Contracts | Expiration Date | Counterparty | Notional Amount | Unrealized Appreciation/ (Depreciation) | |||||||||
SHORT FUTURES CONTRACTS | ||||||||||||||
90 Day Euro Future | 2 | 6/30/2018 | Goldman Sachs | $ | 488,500 | $ | 2,675 | |||||||
90 Day Euro Future | 15 | 6/30/2019 | Goldman Sachs | 3,649,688 | 22,875 | |||||||||
90 Day Euro Future | 9 | 9/30/2019 | Goldman Sachs | 2,188,688 | 9,450 | |||||||||
90 Day Euro Future | 36 | 12/31/2019 | Goldman Sachs | 8,749,350 | 35,963 | |||||||||
90 Day Euro Future | 19 | 3/31/2020 | Goldman Sachs | 4,617,238 | 10,212 | |||||||||
Euro-Oat Future | 2 | 6/30/2018 | Goldman Sachs | 380,245 | (6,784 | ) | ||||||||
74,391 | ||||||||||||||
LONG FUTURES CONTRACTS | ||||||||||||||
90 Day Euro Future | 12 | 4/30/2018 | Goldman Sachs | 2,931,300 | (702 | ) | ||||||||
90 Day Euro Future | 10 | 12/31/2018 | Goldman Sachs | 2,437,625 | (4,500 | ) | ||||||||
90 Day Euro Future | 19 | 3/31/2019 | Goldman Sachs | 4,626,975 | (9,738 | ) | ||||||||
S&P 500 E-Mini Future | 13 | 6/30/2018 | Credit Suisse | 1,717,950 | (89,647 | ) | ||||||||
US 5 Year Note (CBT) | 14 | 6/30/2018 | Goldman Sachs | 1,602,453 | 9,516 | |||||||||
(95,071 | ) | |||||||||||||
TOTAL NET UNREALIZED DEPRECIATION OF FUTURES CONTRACTS | $ | (20,680 | ) |
INTEREST RATE SWAPTIONS PURCHASED | ||||||||||||||
Counterparty | Description | Exercise Rate | Expiration Date | Notional Amount | Unrealized Depreciation | |||||||||
Barclays Bank PLC | Call - IRO USD 2 Year | 1.85 | 11/30/2018 | $ | 1,800,000 | $ | (4,954 | ) | ||||||
INTEREST RATE SWAPTIONS WRITTEN | ||||||||||||||
Counterparty | Description | Exercise Rate | Expiration Date | Notional Amount | Unrealized Appreciation | |||||||||
Barclays Bank PLC | Call - IRO USD 5 Year | 2.19 | 11/30/2018 | $ | 700,000 | $ | 1,754 |
INTEREST RATE SWAPS |
Counterparty | Floating Rate Index | Pay/Receive Floating Rate | Fixed Rate | Expiration Date | Notional Amount | Value | Premiums
Paid/ (Received) |
Unrealized
Appreciation/ (Depreciation) | |
Goldman Sachs & Co. | 3 Month USD - LIBOR* | Receive | 2.25% | 6/20/2028 | $2,400,000 | (23,862) | $- | $(23,862) | |
Goldman Sachs & Co. | 6 Month GBP - LIBOR** | Receive | 1.50% | 9/19/2028 | 400,000 | (5,620) | - | (5,620) | |
Goldman Sachs & Co. | 3 Month USD - LIBOR* | Receive | 1.25% | 6/15/2018 | 300,000 | 2,647 | - | 2,647 | |
Goldman Sachs & Co. | 3 Month USD - LIBOR* | Receive | 1.25% | 6/21/2021 | 300,000 | 3,903 | - | 3,903 | |
Goldman Sachs & Co. | 3 Month USD - LIBOR* | Receive | 1.50% | 6/21/2027 | 800,000 | 27,369 | - | 27,369 | |
Goldman Sachs & Co. | 6 Month JPY - LIBOR** | Receive | 0.75% | 3/20/2038 | 20,000,000 | (7,780) | - | (7,780) | |
Goldman Sachs & Co. | 3 Month USD - LIBOR* | Receive | 2.00% | 12/16/2020 | 100,000 | 3,383 | - | 3,383 | |
Goldman Sachs & Co. | 6 Month GBP - LIBOR** | Receive | 2.05% | 2/1/2037 | 200,000 | (8,995) | - | (8,995) | |
Goldman Sachs & Co. | 6 Month EUR - EURIBOR** | Receive | 2.05% | 2/3/2037 | 200,000 | 1,401 | - | 1,401 | |
Goldman Sachs & Co. | 3 Month USD - LIBOR* | Receive | 2.25% | 12/21/2046 | 200,000 | 38,887 | - | 38,887 | |
Goldman Sachs & Co. | 3 Month USD - LIBOR** | Receive | 2.50% | 12/20/2027 | 200,000 | 15,561 | 15,687 | (126) | |
Goldman Sachs & Co. | 3 Month USD - LIBOR* | Receive | 2.50% | 6/15/2046 | 100,000 | 10,649 | - | 10,649 | |
$15,687 | $41,856 | ||||||||
CREDIT DEFAULT SWAPS* | |||||||||
Counterparty | Index | Buy/Sell Protection | Fixed Rate Received | Fixed Rate Paid | Expiration Date | Notional Amount | Value | Premiums Paid/ (Received) |
Unrealized
Appreciation/ (Depreciation) |
Goldman Sachs & Co. | North American Investment Grade CDX Index# | Sell | 1.00% | - | 6/20/2022 | $1,500,000 | $300 | $334 | $(34) |
Goldman Sachs & Co. | North American Investment Grade CDX Index^ | Sell | 1.00% | - | 6/20/2023 | 3,000,000 | (3,238) | (281) | (2,957) |
Goldman Sachs & Co. | North American High Yield CDX Index@ | Sell | 5.00% | - | 6/20/2023 | 200,000 | (484) | (222) | (262) |
$(169) | $(3,253) | ||||||||
$15,518 | $35,403 | ||||||||
* Pays quarterly. | |||||||||
**Pays semiannually. | |||||||||
# The underlying holdings of this index can be found at http://www.markit.com/Company/Files/DownloadFiles?CMSID=c7e83a6adf3b46f5b7f95eac2f6d2b5d. | |||||||||
@ The underlying holdings of this index can be found at https://www.markit.com/NewsInformation/NewsAnnouncementsFile?CMSID=5e3b88621a3c4f1c81d21c33b8686f49. | |||||||||
^ The underlying holdings of this index can be found at https://www.markit.com/NewsInformation/NewsAnnouncementsFile?CMSID=9c11a40ecd0d40548d877227ae8c33a1. | |||||||||
Benchmark | Rate | ||||||||
3 Month USD LIBOR | 2.32% | ||||||||
6 Month EUR EURIBOR | -0.27% | ||||||||
6 Month GBP LIBOR | 0.84% | ||||||||
6 Month JPY LIBOR | 0.02% |
CREDIT DEFAULT SWAPS* | ||||||||||||||||||||||||||
Counterparty | Index | Buy/Sell Protection | Fixed Rate Received | Fixed Rate Paid | Expiration Date | Notional Amount | Value | Premiums Paid/ (Received) | Unrealized Appreciation/ (Depreciation) | |||||||||||||||||
Goldman Sachs & Co. | North American Investment Grade CDX Index# | Sell | 1.00% | — | 6/20/2022 | $ | 1,500,000 | $ | (34 | ) | $ | — | $ | (34 | ) | |||||||||||
Goldman Sachs & Co. | North American Investment Grade CDX Index^ | Sell | 1.00% | — | 6/20/2023 | 3,000,000 | (2,957 | ) | — | (2,957 | ) | |||||||||||||||
Goldman Sachs & Co. | North American High Yield CDX Index@ | Sell | 5.00% | — | 6/20/2023 | 200,000 | (262 | ) | — | (262 | ) | |||||||||||||||
$ | — | $ | (3,253 | ) | ||||||||||||||||||||||
$ | — | $ | 35,403 |
* | Pays quarterly. |
** | Pays semiannually. |
# | The underlying holdings of this index can be found at http://www.markit.com/Company/Files/DownloadFiles?CMSID=c7e83a6adf3b46f5b7f95eac2f6d2b5d. |
@ | The underlying holdings of this index can be found at https://www.markit.com/NewsInformation/NewsAnnouncementsFile?CMSID=5e3b88621a3c4f1c81d21c33b8686f49. |
^ | The underlying holdings of this index can be found at https://www.markit.com/NewsInformation/NewsAnnouncementsFile?CMSID=9c11a40ecd0d40548d877227ae8c33a1. |
Benchmark | Rate | |
3 Month USD LIBOR | 2.32% | |
6 Month EUR EURIBOR | -0.27% | |
6 Month GBP LIBOR | 0.84% | |
6 Month JPY LIBOR | 0.02% |
Schedule of Forward Foreign Currency Contracts
Settlement Date | Counterparty | Currency Units to Receive/Deliver | In Exchange For | U.S. $ Value | Unrealized Appreciation/ (Depreciation) | ||||||||||||||
To Buy: | |||||||||||||||||||
4/4/2018 | Barclays Bank PLC | 106,000 | EUR | $ | 129,378 | $ | 130,401 | $ | 1,023 | ||||||||||
5/15/2018 | Barclays Bank PLC | 21,200,000 | JPY | 198,847 | 199,923 | 1,076 | |||||||||||||
5/15/2018 | Barclays Bank PLC | 8,100,000 | JPY | 76,438 | 76,385 | (53 | ) | ||||||||||||
6/7/2018 | Barclays Bank PLC | 13,721,990 | RUB | 240,885 | 236,793 | (4,092 | ) | ||||||||||||
6/20/2018 | Barclays Bank PLC | 126,450,090 | KRW | 117,000 | 118,975 | 1,975 | |||||||||||||
6/20/2018 | Barclays Bank PLC | 129,324,800 | KRW | 121,000 | 121,680 | 680 | |||||||||||||
609 | |||||||||||||||||||
To Sell: | |||||||||||||||||||
4/4/2018 | Barclays Bank PLC | 65,000 | EUR | $ | 80,226 | $ | 79,963 | $ | 263 | ||||||||||
4/4/2018 | Barclays Bank PLC | 64,000 | EUR | 78,918 | 78,733 | 185 | |||||||||||||
4/4/2018 | Barclays Bank PLC | 3,000 | EUR | 3,723 | 3,691 | 32 | |||||||||||||
6/20/2018 | Barclays Bank PLC | 256,432,640 | KRW | 239,816 | 241,273 | (1,457 | ) | ||||||||||||
(977 | ) | ||||||||||||||||||
Net unrealized depreciation on forward foreign currency contracts | $ | (368 | ) |
Global Atlantic Select Advisor Managed Risk Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
EXCHANGE TRADED FUNDS - 17.2% | ||||||||
DEBT FUNDS - 4.9% | ||||||||
54,647 | iShares 1-3 Year Credit Bond ETF | $ | 5,672,359 | |||||
EQUITY FUNDS - 12.3% | ||||||||
56,964 | iShares Core MSCI Emerging Markets ETF | 3,326,697 | ||||||
82,189 | iShares MSCI EAFE Value ETF | 4,483,410 | ||||||
15,829 | iShares Russell 1000 Growth ETF | 2,154,169 | ||||||
28,746 | iShares Russell 2000 ETF | 4,364,505 | ||||||
14,328,781 | ||||||||
TOTAL EXCHANGE TRADED FUNDS (Cost - $18,123,693) | 20,001,140 | |||||||
VARIABLE INSURANCE TRUSTS - 77.2% | ||||||||
DEBT FUND - 19.5% | ||||||||
1,747,703 | MFS Total Return Bond Series - Initial Class | 22,737,615 | ||||||
EQUITY FUNDS - 57.7% | ||||||||
247,896 | American Century VP Mid Cap Value - Investor Class | 5,138,877 | ||||||
808,118 | American Century VP Value Fund - Class I | 8,760,003 | ||||||
141,532 | Invesco VI International Growth Fund - Class I | 5,590,505 | ||||||
272,852 | MFS Growth Series - Initial Class | 14,051,875 | ||||||
81,789 | MFS VIT II Blended Research Core Equity Portfolio - Initial Class | 4,356,875 | ||||||
482,978 | MFS VIT II International Value Portfolio - Initial Class | 13,523,377 | ||||||
330,750 | MFS VIT Mid Cap Growth Series - Initial Class | 3,317,427 | ||||||
502,054 | Putnam VT Equity Income - Class IA | 12,521,219 | ||||||
67,260,158 | ||||||||
TOTAL VARIABLE INSURANCE TRUSTS (Cost - $78,868,497) | 89,997,773 | |||||||
SHORT-TERM INVESTMENT - 0.0% * | ||||||||
MONEY MARKET FUND - 0.0% * | ||||||||
1,399 | Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 1.49% (a)(Cost - $1,399) | 1,399 | ||||||
TOTAL INVESTMENTS - 94.4% (Cost - $96,993,589) | $ | 110,000,312 | ||||||
OTHER ASSETS LESS LIABILITIES - NET - 5.6% | 6,523,382 | |||||||
TOTAL NET ASSETS - 100.0% | $ | 116,523,694 |
ETF - Exchange Traded Fund
* | Represents less than 0.1% |
(a) | Money market rate shown represents the rate at March 31, 2018. |
Global Atlantic Wellington Research Managed Risk Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
COMMON STOCKS - 63.0% | ||||||||
ADVERTISING - 0.1% | ||||||||
15,846 | Interpublic Group of Cos., Inc. | $ | 364,933 | |||||
AEROSPACE/DEFENSE - 3.1% | ||||||||
16,957 | Boeing Co. (The) | 5,559,861 | ||||||
7,670 | Harris Corp. | 1,237,018 | ||||||
11,437 | Lockheed Martin Corp. | 3,864,905 | ||||||
10,361 | Northrop Grumman Corp. | 3,617,232 | ||||||
14,279,016 | ||||||||
AGRICULTURE - 1.5% | ||||||||
51,781 | Altria Group, Inc. | 3,226,992 | ||||||
48,050 | British American Tobacco PLC - ADR | 2,772,005 | ||||||
8,200 | Philip Morris International, Inc. | 815,080 | ||||||
6,814,077 | ||||||||
AIRLINES - 0.2% | ||||||||
17,872 | JetBlue Airways Corp. * | 363,159 | ||||||
14,967 | Spirit Airlines, Inc. * | 565,453 | ||||||
928,612 | ||||||||
APPAREL - 0.7% | ||||||||
37,510 | NIKE, Inc. | 2,492,164 | ||||||
5,233 | Skechers U.S.A., Inc. * | 203,511 | ||||||
33,508 | Under Armour, Inc. - Cl. A * | 547,856 | ||||||
9,824 | Under Armour, Inc. * | 140,974 | ||||||
3,384,505 | ||||||||
AUTO MANUFACTURERS - 0.0% ** | ||||||||
2,969 | PACCAR, Inc. | 196,459 | ||||||
BANKS - 4.0% | ||||||||
360,566 | Bank of America Corp. | 10,813,374 | ||||||
18,853 | Capital One Financial Corp. | 1,806,494 | ||||||
37,640 | Citizens Financial Group, Inc. | 1,580,127 | ||||||
68,200 | KeyCorp | 1,333,310 | ||||||
16,285 | Northern Trust Corp. | 1,679,472 | ||||||
15,405 | SunTrust Banks, Inc. | 1,048,156 | ||||||
18,260,933 | ||||||||
BEVERAGES - 1.5% | ||||||||
9,605 | Anheuser-Busch InBev SA/NV - ADR | 1,055,974 | ||||||
8,859 | Constellation Brands, Inc. | 2,019,143 | ||||||
16,871 | Monster Beverage Corp. * | 965,190 | ||||||
27,759 | PepsiCo, Inc. | 3,029,895 | ||||||
7,070,202 | ||||||||
BIOTECHNOLOGY - 0.8% | ||||||||
13,602 | Aduro Biotech, Inc. * | 126,499 | ||||||
12,513 | Alder Biopharmaceuticals, Inc. * | 158,915 | ||||||
2,385 | Alnylam Pharmaceuticals, Inc. * | 284,054 | ||||||
4,581 | Arcus Biosciences, Inc. * | 70,731 | ||||||
3,464 | Audentes Therapeutics, Inc. * | 104,093 | ||||||
284 | Biogen, Inc. * | 77,765 | ||||||
11,481 | Biohaven Pharmaceutical Holding Co. Ltd. * | 295,751 | ||||||
1,380 | BlueBird Bio, Inc. * | 235,635 | ||||||
3,296 | Celgene Corp. * | 294,036 | ||||||
3,300 | Clearside Biomedical, Inc. * | 35,409 | ||||||
22,162 | Dermira, Inc. * | 177,074 | ||||||
2,174 | Five Prime Therapeutics, Inc. * | 37,349 | ||||||
14,950 | GlycoMimetics, Inc. * | 242,639 |
2,656 | Incyte Corp. * | 221,325 | ||||||
11,133 | Karyopharm Therapeutics, Inc. * | 149,405 | ||||||
2,308 | Loxo Oncology, Inc. * | 266,274 | ||||||
10,854 | Otonomy, Inc. * | 45,587 | ||||||
420 | Regeneron Pharmaceuticals, Inc. * | 144,631 | ||||||
15,838 | Rigel Pharmaceuticals, Inc. * | 56,067 | ||||||
6,176 | Seattle Genetics, Inc. * | 323,252 | ||||||
11,684 | Syndax Pharmaceuticals, Inc. * | 166,263 | ||||||
3,512,754 | ||||||||
BUILDING MATERIALS - 0.3% | ||||||||
1,247 | Martin Marietta Materials, Inc. | 258,503 | ||||||
17,929 | Masco Corp. | 725,049 | ||||||
2,038 | Vulcan Materials Co. | 232,678 | ||||||
1,216,230 | ||||||||
CHEMICALS - 1.3% | ||||||||
9,516 | Cabot Corp. | 530,232 | ||||||
9,138 | Celanese Corp. | 915,719 | ||||||
28,188 | DowDuPont, Inc. | 1,795,858 | ||||||
1,731 | Monsanto Co. | 201,990 | ||||||
13,649 | PPG Industries, Inc. | 1,523,228 | ||||||
5,426 | Praxair, Inc. | 782,972 | ||||||
4,168 | Westlake Chemical Corp. | 463,273 | ||||||
6,213,272 | ||||||||
COMMERCIAL SERVICES - 1.6% | ||||||||
5,609 | Equifax, Inc. | 660,796 | ||||||
6,550 | FleetCor Technologies, Inc. * | 1,326,375 | ||||||
18,767 | Global Payments, Inc. | 2,092,896 | ||||||
20,299 | PayPal Holdings, Inc. * | 1,540,085 | ||||||
3,007 | Total System Services, Inc. | 259,384 | ||||||
10,129 | TransUnion * | 575,125 | ||||||
5,330 | WEX, Inc. * | 834,785 | ||||||
7,289,446 | ||||||||
COMPUTERS - 0.8% | ||||||||
3,437 | Accenture PLC - Cl. A | 527,580 | ||||||
5,802 | Apple, Inc. | 973,460 | ||||||
3,036 | Cognizant Technology Solutions Corp. - Cl. A | 244,398 | ||||||
22,513 | Genpact Ltd. | 720,191 | ||||||
21,716 | NetApp, Inc. | 1,339,660 | ||||||
3,805,289 | ||||||||
COSMETICS/PERSONAL CARE - 1.0% | ||||||||
146,870 | Coty, Inc. | 2,687,721 | ||||||
32,903 | Unilever NV - ADR | 1,855,400 | ||||||
4,543,121 | ||||||||
DIVERSIFIED FINANCIAL SERVICES - 2.6% | ||||||||
2,719 | Alliance Data Systems Corp. | 578,766 | ||||||
15,982 | American Express Co. | 1,490,801 | ||||||
23,481 | Cohen & Steers, Inc. | 954,737 | ||||||
26,484 | OneMain Holdings, Inc. * | 792,931 | ||||||
22,229 | Raymond James Financial, Inc. | 1,987,495 | ||||||
43,309 | TD Ameritrade Holding Corp. | 2,565,192 | ||||||
30,078 | Visa, Inc. - Cl. A | 3,597,930 | ||||||
6,754 | WisdomTree Investments, Inc. | 61,934 | ||||||
12,029,786 |
ELECTRIC - 2.7% | ||||||||
32,918 | Avangrid, Inc. | 1,682,768 | ||||||
49,034 | Edison International | 3,121,504 | ||||||
30,974 | Exelon Corp. | 1,208,296 | ||||||
16,265 | NextEra Energy, Inc. | 2,656,562 | ||||||
56,879 | NRG Energy, Inc. | 1,736,516 | ||||||
19,500 | Sempra Energy | 2,168,790 | ||||||
12,574,436 | ||||||||
ELECTRICAL COMPONENTS & EQUIPMENT - 0.2% | ||||||||
13,916 | AMETEK, Inc. | 1,057,199 | ||||||
ELECTRONICS - 0.7% | ||||||||
130,313 | Flex Ltd. * | 2,128,011 | ||||||
14,016 | Fortive Corp. | 1,086,520 | ||||||
3,214,531 | ||||||||
ENGINEERING & CONSTRUCTION - 0.0% ** | ||||||||
1,339 | Jacobs Engineering Group, Inc. | 79,202 | ||||||
ENTERTAINMENT - 0.1% | ||||||||
7,031 | Cinemark Holdings, Inc. | 264,858 | ||||||
FOOD - 1.5% | ||||||||
26,656 | Campbell Soup Co. | 1,154,471 | ||||||
15,300 | Fresh Del Monte Produce, Inc. | 692,172 | ||||||
63,111 | Hostess Brands, Inc. * | 933,412 | ||||||
5,367 | McCormick & Co., Inc. | 570,995 | ||||||
24,634 | Post Holdings, Inc. * | 1,866,272 | ||||||
48,851 | Simply Good Foods Co. (The) * | 670,724 | ||||||
18,386 | Sysco Corp. | 1,102,425 | ||||||
6,990,471 | ||||||||
FOREST PRODUCTS & PAPER - 0.3% | ||||||||
21,962 | International Paper Co. | 1,173,430 | ||||||
GAS - 0.1% | ||||||||
13,320 | UGI Corp. | 591,674 | ||||||
HEALTHCARE-PRODUCTS - 3.0% | ||||||||
36,309 | Abbott Laboratories | 2,175,635 | ||||||
17,124 | Baxter International, Inc. | 1,113,745 | ||||||
95,634 | Boston Scientific Corp. * | 2,612,721 | ||||||
17,714 | Danaher Corp. | 1,734,378 | ||||||
44,636 | Medtronic PLC | 3,580,700 | ||||||
12,528 | Thermo Fisher Scientific, Inc. | 2,586,531 | ||||||
13,803,710 | ||||||||
HEALTHCARE-SERVICES - 1.5% | ||||||||
4,740 | Evolus, Inc. * | 42,802 | ||||||
10,980 | HCA Healthcare, Inc. | 1,065,060 | ||||||
27,013 | UnitedHealth Group, Inc. | 5,780,782 | ||||||
6,888,644 | ||||||||
HOME BUILDERS - 0.4% | ||||||||
9,888 | Installed Building Products, Inc. * | 593,774 | ||||||
21,312 | Lennar Corp. | 1,256,129 | ||||||
1,849,903 |
INSURANCE - 2.6% | ||||||||
7,444 | Allstate Corp. (The) | 705,691 | ||||||
42,862 | American International Group, Inc. | 2,332,550 | ||||||
41,258 | Assured Guaranty Ltd. | 1,493,540 | ||||||
24,816 | Athene Holding Ltd. * | 1,186,453 | ||||||
19,832 | Hartford Financial Services Group, Inc. (The) | 1,021,745 | ||||||
22,967 | Marsh & McLennan Cos., Inc. | 1,896,845 | ||||||
31,252 | MetLife, Inc. | 1,434,154 | ||||||
9,683 | Prudential Financial, Inc. | 1,002,675 | ||||||
20,016 | Voya Financial, Inc. | 1,010,808 | ||||||
12,084,461 | ||||||||
INTERNET - 6.2% | ||||||||
7,892 | Alphabet, Inc. - Cl. A * | 8,185,109 | ||||||
4,964 | Amazon.com, Inc. * | 7,184,596 | ||||||
38,494 | Blucora, Inc. * | 946,952 | ||||||
35,476 | eBay, Inc. * | 1,427,554 | ||||||
12,335 | Expedia Group, Inc. | 1,361,907 | ||||||
43,334 | Facebook, Inc. - Cl. A * | 6,924,340 | ||||||
4,254 | Netflix, Inc. * | 1,256,419 | ||||||
16,208 | Wayfair, Inc. * | 1,094,526 | ||||||
28,381,403 | ||||||||
IRON/STEEL - 0.1% | ||||||||
998 | ArcelorMittal - ADR * | 31,746 | ||||||
6,915 | Steel Dynamics, Inc. | 305,781 | ||||||
337,527 | ||||||||
LODGING - 0.2% | ||||||||
10,133 | Hilton Worldwide Holdings, Inc. | 798,076 | ||||||
8,110 | MGM Resorts International | 284,012 | ||||||
1,082,088 | ||||||||
MACHINERY-CONTRUCTION & MINING - 0.2% | ||||||||
6,918 | Caterpillar, Inc. | 1,019,575 | ||||||
MACHINERY-DIVERSIFIED - 0.2% | ||||||||
1,821 | AGCO Corp. | 118,092 | ||||||
5,558 | Deere & Co. | 863,269 | ||||||
981,361 | ||||||||
MEDIA - 1.8% | ||||||||
7,355 | Charter Communications, Inc. * | 2,289,023 | ||||||
103,838 | Comcast Corp. | 3,548,144 | ||||||
11,165 | Liberty Media Corp-Liberty Formula One * | 344,440 | ||||||
6,743 | New York Times Co. (The) | 162,506 | ||||||
20,993 | Twenty-First Century Fox, Inc. | 770,233 | ||||||
22,679 | Viacom, Inc. | 704,410 | ||||||
3,617 | Walt Disney Co. (The) | 363,291 | ||||||
8,182,047 | ||||||||
MINING - 0.1% | ||||||||
6,061 | Alcoa Corp. * | 272,503 | ||||||
2,055 | Southern Copper Corp. | 111,340 | ||||||
383,843 | ||||||||
MISCELLANEOUS MANUFACTURING - 1.0% | ||||||||
13,499 | Eaton Corp. PLC | 1,078,705 | ||||||
110,381 | General Electric Co. | 1,487,936 | ||||||
5,653 | Illinois Tool Works, Inc. | 885,599 | ||||||
16,391 | Pentair PLC | 1,116,719 | ||||||
4,568,959 |
OIL & GAS - 2.2% | ||||||||
7,404 | Andeavor | 744,546 | ||||||
31,890 | BP PLC - ADR | 1,292,821 | ||||||
8,130 | Centennial Resource Development, Inc. * | 149,186 | ||||||
29,758 | Chevron Corp. | 3,393,602 | ||||||
2,413 | Concho Resources, Inc. * | 362,746 | ||||||
2,610 | Diamondback Energy, Inc. * | 330,217 | ||||||
7,925 | EOG Resources, Inc. | 834,265 | ||||||
3,390 | Exxon Mobil Corp. | 252,928 | ||||||
5,089 | Hess Corp. | 257,605 | ||||||
12,624 | Marathon Petroleum Corp. | 922,941 | ||||||
24,808 | Newfield Exploration Co. * | 605,811 | ||||||
19,714 | Suncor Energy, Inc. | 680,922 | ||||||
12,160 | WPX Energy, Inc. * | 179,725 | ||||||
10,007,315 | ||||||||
OIL & GAS SERVICES - 0.3% | ||||||||
50,143 | Baker Hughes a GE Co. | 1,392,471 | ||||||
4,500 | Halliburton Co. | 211,230 | ||||||
1,603,701 | ||||||||
PACKAGING & CONTAINERS - 0.4% | ||||||||
19,300 | Ardagh Group SA | 360,524 | ||||||
36,991 | Ball Corp. | 1,468,913 | ||||||
1,829,437 | ||||||||
PHARMACEUTICALS - 3.7% | ||||||||
5,333 | Aerie Pharmaceuticals, Inc. * | 289,315 | ||||||
21,074 | Allergan PLC | 3,546,543 | ||||||
45,670 | AstraZeneca PLC - ADR | 1,597,080 | ||||||
59,248 | Bristol-Myers Squibb Co. | 3,747,436 | ||||||
3,100 | Calithera Biosciences, Inc. * | 19,530 | ||||||
19,886 | Cardinal Health, Inc. | 1,246,454 | ||||||
14,304 | Coherus Biosciences, Inc. * | 158,059 | ||||||
3,458 | G1 Therapeutics, Inc. * | 128,119 | ||||||
3,700 | Global Blood Therapeutics, Inc. * | 178,710 | ||||||
25,889 | Impax Laboratories, Inc. * | 503,541 | ||||||
13,613 | Ironwood Pharmaceuticals, Inc. - Cl. A * | 210,049 | ||||||
3,072 | Jounce Therapeutics, Inc. * | 68,659 | ||||||
7,118 | Kala Pharmaceuticals, Inc. * | 112,678 | ||||||
9,897 | McKesson Corp. | 1,394,190 | ||||||
14,341 | Momenta Pharmaceuticals, Inc. * | 260,289 | ||||||
43,609 | Mylan NV * | 1,795,383 | ||||||
6,372 | MyoKardia, Inc. * | 310,954 | ||||||
10,783 | Ra Pharmaceuticals, Inc. * | 57,258 | ||||||
10,783 | Revance Therapeutics, Inc. * | 332,116 | ||||||
2,580 | TESARO, Inc. * | 147,421 | ||||||
46,120 | Teva Pharmaceutical Industries Ltd. - ADR | 788,191 | ||||||
15,851 | Trevena, Inc. * | 25,996 | ||||||
16,917,971 | ||||||||
PIPELINES - 0.5% | ||||||||
69,776 | Kinder Morgan, Inc. | 1,050,827 | ||||||
10,725 | ONEOK, Inc. | 610,467 | ||||||
17,916 | TransCanada Corp. | 740,110 | ||||||
2,401,404 |
REAL ESTATE INVESTMENT TRUSTS - 2.0% | ||||||||
12,956 | Alexandria Real Estate Equities, Inc. | 1,618,075 | ||||||
21,036 | American Tower Corp. | 3,057,372 | ||||||
1,805 | Equinix, Inc. | 754,743 | ||||||
31,918 | Host Hotels & Resorts, Inc. | 594,952 | ||||||
65,081 | Invitation Homes, Inc. | 1,485,799 | ||||||
10,557 | Outfront Media, Inc. | 197,838 | ||||||
3,768 | Public Storage | 755,070 | ||||||
5,958 | Simon Property Group, Inc. | 919,617 | ||||||
9,383,466 | ||||||||
RETAIL - 1.9% | ||||||||
1,522 | Chipotle Mexican Grill, Inc. * | 491,773 | ||||||
7,545 | Costco Wholesale Corp. | 1,421,704 | ||||||
14,738 | Dollar Tree, Inc. * | 1,398,636 | ||||||
8,950 | McDonald’s Corp. | 1,399,601 | ||||||
42,500 | National Vision Holdings, Inc. * | 1,373,175 | ||||||
9,396 | Tapestry, Inc. | 494,324 | ||||||
29,089 | TJX Cos., Inc. (The) | 2,372,499 | ||||||
8,951,712 | ||||||||
SEMICONDUCTORS - 3.7% | ||||||||
128,388 | Advanced Micro Devices, Inc. * | 1,290,299 | ||||||
20,752 | Applied Materials, Inc. | 1,154,019 | ||||||
10,965 | Broadcom Ltd. | 2,583,902 | ||||||
12,691 | KLA-Tencor Corp. | 1,383,446 | ||||||
88,681 | Marvell Technology Group Ltd. | 1,862,301 | ||||||
20,740 | Microchip Technology, Inc. | 1,894,806 | ||||||
66,592 | Micron Technology, Inc. * | 3,472,107 | ||||||
10,039 | NVIDIA Corp. | 2,324,932 | ||||||
27,935 | Teradyne, Inc. | 1,276,909 | ||||||
17,242,721 | ||||||||
SOFTWARE - 3.8% | ||||||||
6,047 | Adobe Systems, Inc. * | 1,306,636 | ||||||
7,632 | Atlassian Corp. PLC * | 411,517 | ||||||
3,996 | Autodesk, Inc. * | 501,818 | ||||||
7,125 | Guidewire Software, Inc. * | 575,914 | ||||||
5,548 | HubSpot, Inc. * | 600,848 | ||||||
76,410 | Microsoft Corp. | 6,973,941 | ||||||
4,392 | PTC, Inc. * | 342,620 | ||||||
21,644 | Salesforce.com, Inc. * | 2,517,197 | ||||||
6,973 | ServiceNow, Inc. * | 1,153,683 | ||||||
2,716 | Splunk, Inc. * | 267,227 | ||||||
31,182 | SS&C Technologies Holdings, Inc. | 1,672,602 | ||||||
9,324 | Workday, Inc. * | 1,185,174 | ||||||
17,509,177 | ||||||||
TELECOMMUNICATIONS - 1.2% | ||||||||
112,299 | Verizon Communications, Inc. | 5,370,138 | ||||||
TEXTILES - 0.2% | ||||||||
3,933 | Mohawk Industries, Inc. * | 913,321 | ||||||
TRANSPORTATION - 0.6% | ||||||||
2,792 | FedEx Corp. | 670,387 | ||||||
2,664 | Knight-Swift Transportation Holdings, Inc. | 122,571 | ||||||
6,503 | Norfolk Southern Corp. | 882,977 | ||||||
8,420 | Union Pacific Corp. | 1,131,901 | ||||||
2,807,836 |
TRUCKING & LEASING - 0.1% | ||||||||
6,305 | Greenbrier Cos, Inc. (The) | 316,826 | ||||||
TOTAL COMMON STOCKS (Cost - $240,201,560) | 290,672,982 | |||||||
PREFERRED STOCK - 0.0% ** | ||||||||
TELECOMMUNICATIONS - 0.0% ** | ||||||||
3,000 | Verizon Communications, Inc. | 79,380 | ||||||
TOTAL PREFERRED STOCK (Cost - $75,000) | 79,380 |
Principal Amount | Coupon Rate (%) | Maturity | Value | |||||||||
ASSET BACKED SECURITIES - 4.0% | ||||||||||||
$ | 513,464 | Ajax Mortgage Loan Trust 2017-B (a) ^ | 3.163 | 9/25/2056 | 506,151 | |||||||
56,916 | AmeriCredit Automobile Receivables Trust 2014-1 | 2.150 | 3/9/2020 | 56,900 | ||||||||
42,472 | AmeriCredit Automobile Receivables Trust 2017-1 | 1.510 | 5/18/2020 | 42,356 | ||||||||
74,573 | AmeriCredit Automobile Receivables Trust 2017-2 | 1.650 | 9/18/2020 | 74,323 | ||||||||
108,998 | Angel Oak Mortgage Trust LLC 2015-1 (a) ^ | 2.708 | 11/25/2047 | 107,814 | ||||||||
250,000 | Apidos CLO XXI 3 Month LIBOR + 1.43% (a) ^ | 3.164 | 7/18/2027 | 250,464 | ||||||||
350,000 | Apidos CLO XXII 3 Month LIBOR + 2.05% (a) ^ | 3.795 | 10/20/2027 | 351,484 | ||||||||
100,000 | ARI Fleet Lease Trust 2017-A (a) | 1.910 | 4/15/2026 | 99,350 | ||||||||
125,000 | ARI Fleet Lease Trust 2018-A (a) | 2.550 | 10/15/2026 | 124,496 | ||||||||
345,000 | Atlas Senior Loan Fund Ltd. 3 Month LIBOR + 1.30% (a) ^ | 2.607 | 1/16/2030 | 347,968 | ||||||||
320,000 | Avery Point IV CLO Ltd. 3 Month LIBOR + 1.60% (a) ^ | 3.345 | 4/25/2026 | 320,067 | ||||||||
300,000 | Ballyrock CLO 2016-1 Ltd. 3 Month LIBOR + 1.59% (a) ^ | 3.312 | 10/15/2028 | 302,563 | ||||||||
155,000 | Banc of America Commercial Mortgage Trust 2015-UBS7 | 3.705 | 9/15/2048 | 156,679 | ||||||||
272,441 | Bayview Koitere Fund Trust 2017-RT4 (a) ^ | 3.500 | 7/28/2057 | 276,291 | ||||||||
166,446 | Bayview Opportunity Master Fund IVa Trust 2017-SPL1 (a) ^ | 4.000 | 10/28/2064 | 169,929 | ||||||||
180,153 | Bayview Opportunity Master Fund IVa Trust 2017-SPL5 (a) ^ | 3.500 | 6/28/2057 | 181,737 | ||||||||
125,707 | Bayview Opportunity Master Fund IVb Trust 2017-SPL3 (a) ^ | 4.000 | 11/28/2053 | 128,564 | ||||||||
130,690 | Bayview Opportunity Master Fund IVb Trust 2017-SPL4 (a) ^ | 3.500 | 1/28/2055 | 130,362 | ||||||||
325,000 | BlueMountain CLO 2015-3 Ltd. 3 Month LIBOR + 1.48% (a) ^ | 3.225 | 10/20/2027 | 325,118 | ||||||||
325,000 | BlueMountain CLO 2015-3 Ltd. 3 Month LIBOR + 1.00% (a) ^ | 3.312 | 4/20/2031 | 325,000 | ||||||||
125,000 | Canadian Pacer Auto Receivables Trust2017-1 (a) | 2.050 | 3/19/2021 | 123,111 | ||||||||
385,000 | CARDS II Trust 1 Month LIBOR + 0.70% (a) ^ | 2.477 | 7/15/2021 | 385,528 | ||||||||
495,000 | Carlyle Global Market Strategies CLO 2014-5 Ltd. 3 Month LIBOR + 1.14% (a) ^ | 2.862 | 10/16/2025 | 494,991 | ||||||||
250,000 | Cent CLO 20 Ltd. 3 Month LIBOR + 1.10% (a) ^ | 2.845 | 1/25/2026 | 250,116 | ||||||||
250,000 | Cent CLO 21 Ltd. 3 Month LIBOR + 1.21% (a) ^ | 2.970 | 7/27/2026 | 250,076 | ||||||||
273,811 | Chesapeake Funding II LLC 1 Month LIBOR + 1.00% (a) ^ | 2.777 | 6/15/2028 | 274,774 | ||||||||
246,287 | Chesapeake Funding II LLC 1 Month LIBOR + 0.45% (a) ^ | 2.227 | 5/15/2029 | 246,999 | ||||||||
245,000 | Chesapeake Funding II LLC (a) | 1.910 | 8/15/2029 | 242,826 | ||||||||
25,051 | Chrysler Capital Auto Receivables Trust 2014-B (a) | 1.760 | 12/16/2019 | 25,046 | ||||||||
33,801 | Chrysler Capital Auto Receivables Trust 2015-A (a) | 1.550 | 2/18/2020 | 33,767 | ||||||||
350,000 | CIFC Funding 2014-II Ltd. 3 Month LIBOR + 1.20% (a) ^ | 3.144 | 5/24/2026 | 349,902 | ||||||||
153,208 | CNH Equipment Trust 2015-C | 1.660 | 11/16/2020 | 152,563 | ||||||||
210,653 | COLT 2018-1 Mortgage Loan Trust (a) ^ | 2.930 | 2/25/2048 | 210,645 |
160,000 | Enterprise Fleet Financing LLC (a) | 1.970 | 1/20/2023 | 158,760 | ||||||||
210,000 | Enterprise Fleet Financing LLC (a) | 2.130 | 5/22/2023 | 207,896 | ||||||||
450,000 | Evergreen Credit Card Trust 1 Month LIBOR + 0.72% (a) ^ | 2.497 | 4/15/2020 | 450,105 | ||||||||
182,510 | First Investors Auto Owner Trust (a) | 2.000 | 3/15/2022 | 181,408 | ||||||||
3,255 | First Investors Auto Owner Trust 2014-3 (a) | 1.670 | 11/16/2020 | 3,254 | ||||||||
55,000 | First Investors Auto Owner Trust 2014-3 (a) | 2.390 | 11/16/2020 | 54,916 | ||||||||
40,799 | First Investors Auto Owner Trust 2017-1 (a) | 1.690 | 4/15/2021 | 40,635 | ||||||||
57,066 | First Investors Auto Owner Trust 2017-2 (a) | 1.860 | 10/15/2021 | 60,826 | ||||||||
145,000 | Ford Credit Floorplan Master Owner Trust A | 1.770 | 8/15/2020 | 144,571 | ||||||||
100,000 | Ford Credit Floorplan Master Owner Trust A | 2.310 | 2/15/2021 | 99,751 | ||||||||
280,000 | Ford Credit Floorplan Master Owner Trust A | 1.750 | 7/15/2021 | 276,599 | ||||||||
100,000 | Ford Credit Floorplan Master Owner Trust A (a) | 2.090 | 3/15/2022 | 98,670 | ||||||||
275,000 | Galaxy XIX CLO Ltd. 3 Month LIBOR + 1.22% (a) ^ | 2.961 | 7/24/2030 | 276,044 | ||||||||
175,000 | GreatAmerica Leasing Receivables Funding LLC Series 2017-1 (a) | 2.360 | 1/20/2023 | 173,181 | ||||||||
100,000 | GreatAmerica Leasing Receivables Funding LLC Series 2018-1 (a) | 2.600 | 6/15/2021 | 99,540 | ||||||||
100,000 | GreatAmerica Leasing Receivables Funding LLC Series 2018-1 (a) | 2.830 | 6/17/2024 | 99,474 | ||||||||
167,000 | Hyundai Auto Receivables Trust 2014-B | 2.100 | 11/15/2019 | 166,734 | ||||||||
250,000 | KKR Clo 16 Ltd. 3 Month LIBOR + 1.49% (a) ^ | 3.235 | 1/20/2029 | 251,638 | ||||||||
300,000 | Madison Park Funding XI Ltd. 3 Month LIBOR + 1.16% (a) ^ | 2.904 | 7/23/2029 | 300,150 | ||||||||
250,000 | Madison Park Funding XV Ltd. 3 Month LIBOR + 1.50% (a) ^ | 3.260 | 1/27/2026 | 250,037 | ||||||||
565,000 | Madison Park Funding XVIII Ltd. 3 Month LIBOR + 1.19% (a) ^ | 2.935 | 10/21/2030 | 568,653 | ||||||||
300,000 | Madison Park Funding XXX Ltd. 3 Month LIBOR + 0.75% (a) ^ | 3.089 | 4/15/2029 | 299,340 | ||||||||
535,000 | Magnetite VII Ltd. 3 Month LIBOR +0.80% (a) ^ | 2.620 | 1/15/2028 | 534,997 | ||||||||
255,000 | Mercedes-Benz Master Owner Trust 2017-A 1 Month LIBOR + 0.30% (a) ^ | 2.077 | 5/16/2021 | 255,291 | ||||||||
67,010 | Mill City Mortgage Loan Trust 2016-1 (a) ^ | 2.500 | 4/25/2057 | 67,060 | ||||||||
200,258 | Mill City Mortgage Loan Trust 2017-3 (a) ^ | 2.750 | 1/25/2061 | 200,773 | ||||||||
15,303 | MMAF Equipment Finance LLC 2016-A (a) | 1.390 | 12/17/2018 | 15,296 | ||||||||
140,000 | MMAF Equipment Finance LLC 2016-A (a) | 2.210 | 12/15/2032 | 135,130 | ||||||||
100,898 | MMAF Equipment Finance LLC 2017-A (a) | 1.730 | 5/18/2020 | 100,520 | ||||||||
160,000 | MMAF Equipment Finance LLC 2017-B (a) | 2.210 | 10/17/2022 | 157,559 | ||||||||
59,507 | Nationstar HECM Loan Trust 2017-1 (a) | 1.968 | 5/25/2027 | 59,297 | ||||||||
72,623 | Nationstar HECM Loan Trust 2017-2 (a) ^ | 2.038 | 9/25/2027 | 72,169 | ||||||||
128,662 | Nationstar HECM Loan Trust 2018-1 (a) ^ | 2.760 | 2/25/2028 | 128,662 | ||||||||
22,869 | NYCTL 2016-A Trust (a) | 1.470 | 11/10/2029 | 22,665 | ||||||||
203,832 | Octagon Investment Partners XVI Ltd. 3 Month LIBOR + 1.12% (a) ^ | 2.851 | 7/17/2025 | 204,025 | ||||||||
195,000 | OneMain Direct Auto Receivables Trust 2017-2 (a) | 2.310 | 12/14/2021 | 193,683 | ||||||||
100,000 | OneMain Financial Issuance Trust 2016-1 (a) | 3.660 | 2/20/2029 | 100,940 | ||||||||
161,725 | OneMain Financial Issuance Trust 2016-2 (a) | 4.100 | 3/20/2028 | 162,923 | ||||||||
100,000 | OneMain Financial Issuance Trust 2017-1 (a) | 2.370 | 9/14/2032 | 98,385 | ||||||||
253,487 | Securitized Term Auto Receivables Trust 2016-1 (a) | 1.524 | 3/25/2020 | 252,134 | ||||||||
105,000 | Securitized Term Auto Receivables Trust 2017-2 (a) | 2.040 | 4/26/2021 | 103,310 | ||||||||
325,000 | Shackleton 2015-VIII CLO Ltd. 3 Month LIBOR + 0.92% (a) ^ | 2.665 | 10/20/2027 | 325,045 | ||||||||
325,000 | Sound Point Clo XII Ltd. 3 Month LIBOR + 1.66% (a) ^ | 3.405 | 10/20/2028 | 326,066 | ||||||||
145,660 | Springleaf Funding Trust 2015-A (a) | 3.160 | 11/15/2024 | 145,833 | ||||||||
190,000 | Springleaf Funding Trust 2016-A (a) | 2.900 | 11/15/2029 | 189,158 | ||||||||
305,000 | SPS Servicer Advance Receivables Trust Advance Receivables Backed Notes 2016-T1 (a) | 2.530 | 11/16/2048 | 304,194 | ||||||||
139,588 | Towd Point Mortgage Trust 2016-3 (a) ^ | 2.250 | 4/25/2056 | 138,557 | ||||||||
231,226 | Towd Point Mortgage Trust 2017-1 (a) ^ | 2.750 | 10/25/2056 | 230,021 | ||||||||
82,176 | Towd Point Mortgage Trust 2017-2 (a) ^ | 2.750 | 4/25/2057 | 81,961 | ||||||||
226,319 | Towd Point Mortgage Trust 2017-4 (a) ^ | 2.750 | 6/25/2057 | 223,244 |
98,249 | Towd Point Mortgage Trust 2018-1 (a) ^ | 3.000 | 1/25/2058 | 98,181 | ||||||||
620,000 | Trillium Credit Card Trust II 1 Month LIBOR + 0.72% (a) ^ | 2.592 | 5/26/2021 | 620,561 | ||||||||
90,026 | United Auto Credit Securitization Trust 2017-1 (a) | 1.890 | 5/10/2019 | 89,849 | ||||||||
290,000 | United Auto Credit Securitization Trust 2017-1 (a) | 2.400 | 11/12/2019 | 289,411 | ||||||||
159,867 | Vantage Data Centers Issuer LLC (a) | 4.072 | 2/16/2043 | 162,451 | ||||||||
105,000 | Volvo Financial Equipment LLC Series 2017-1 (a) | 1.920 | 3/15/2021 | 104,007 | ||||||||
300,000 | Webster Park CLO Ltd. + 3 Month LIBOR +2.25% (a) ^ | 3.995 | 1/20/2027 | 300,169 | ||||||||
7,059 | Westlake Automobile Receivables Trust 2016-2 (a) | 1.570 | 6/17/2019 | 7,056 | ||||||||
102,333 | Westlake Automobile Receivables Trust 2017-1 (a) | 1.780 | 4/15/2020 | 102,139 | ||||||||
200,000 | Wheels SPV 2 LLC (a) | 1.880 | 4/20/2026 | 198,134 | ||||||||
TOTAL ASSET BACKED SECURITIES (Cost - $18,426,500) | 18,380,998 | |||||||||||
CORPORATE BONDS - 13.3% | ||||||||||||
AEROSPACE/DEFENSE - 0.1% | ||||||||||||
100,000 | BAE Systems Holdings, Inc. (a) | 3.850 | 12/15/2025 | 100,813 | ||||||||
125,000 | Lockheed Martin Corp. | 6.150 | 9/1/2036 | 157,194 | ||||||||
50,000 | Lockheed Martin Corp. | 4.850 | 9/15/2041 | 54,741 | ||||||||
100,000 | Lockheed Martin Corp. | 4.070 | 12/15/2042 | 98,720 | ||||||||
411,468 | ||||||||||||
AGRICULTURE - 0.3% | ||||||||||||
495,000 | BAT Capital Corp. (a) | 3.557 | 8/15/2027 | 474,129 | ||||||||
230,000 | BAT International Finance PLC (a) | 2.750 | 6/15/2020 | 228,036 | ||||||||
20,000 | BAT International Finance PLC (a) | 3.500 | 6/15/2022 | 19,940 | ||||||||
100,000 | Cargill, Inc. (a) | 4.760 | 11/23/2045 | 113,098 | ||||||||
475,000 | Imperial Brands Finance PLC (a) | 3.750 | 7/21/2022 | 476,858 | ||||||||
1,312,061 | ||||||||||||
AUTO MANUFACTURERS - 0.3% | ||||||||||||
315,000 | Daimler Finance North America LLC (a) | 2.200 | 5/5/2020 | 309,136 | ||||||||
280,000 | Daimler Finance North America LLC (a) | 2.300 | 2/12/2021 | 273,093 | ||||||||
105,000 | Ford Motor Co. | 4.346 | 12/8/2026 | 103,865 | ||||||||
600,000 | General Motors Financial Co., Inc. | 3.700 | 5/9/2023 | 595,628 | ||||||||
120,000 | General Motors Financial Co., Inc. | 3.950 | 4/13/2024 | 118,981 | ||||||||
100,000 | Nissan Motor Acceptance Corp. (a) | 2.650 | 9/26/2018 | 100,034 | ||||||||
1,500,737 | ||||||||||||
BANKS - 3.6% | ||||||||||||
200,000 | Banco Santander SA | 3.125 | 2/23/2023 | 193,823 | ||||||||
135,000 | Bank of America Corp. | 2.250 | 4/21/2020 | 133,035 | ||||||||
640,000 | Bank of America Corp. | 2.625 | 10/19/2020 | 635,581 | ||||||||
160,000 | Bank of America Corp. | 4.200 | 8/26/2024 | 162,508 | ||||||||
345,000 | Bank of America Corp. 3 Month LIBOR + 1.37% ^ | 3.593 | 7/21/2028 | 335,089 | ||||||||
380,000 | Bank of New York Mellon Corp. (The) 3 Month LIBOR + 1.05% ^ | 2.817 | 10/30/2023 | 386,227 | ||||||||
300,000 | Banque Federative du Credit Mutuel SA (a) | 2.750 | 10/15/2020 | 296,719 | ||||||||
100,000 | Barclays Bank PLC | 5.140 | 10/14/2020 | 103,271 | ||||||||
405,000 | Barclays PLC | 3.200 | 8/10/2021 | 400,167 | ||||||||
150,000 | BB&T Corp. | 2.450 | 1/15/2020 | 148,752 | ||||||||
280,000 | BNP Paribas SA (a) | 2.950 | 5/23/2022 | 274,451 | ||||||||
200,000 | BNP Paribas SA (a) | 3.375 | 1/9/2025 | 193,458 | ||||||||
435,000 | BNP Paribas SA (a) | 3.500 | 11/16/2027 | 415,616 | ||||||||
275,000 | BPCE SA (a) | 5.700 | 10/22/2023 | 294,542 | ||||||||
600,000 | BPCE SA (a) | 5.150 | 7/21/2024 | 626,082 | ||||||||
305,000 | BPCE SA (a) | 3.500 | 10/23/2027 | 288,115 | ||||||||
105,000 | Capital One Financial Corp. | 4.200 | 10/29/2025 | 104,040 |
50,000 | Citigroup, Inc. | 4.050 | 7/30/2022 | 50,811 | ||||||||
300,000 | Citigroup, Inc. | 3.500 | 5/15/2023 | 296,413 | ||||||||
70,000 | Citigroup, Inc. | 3.300 | 4/27/2025 | 67,950 | ||||||||
55,000 | Citigroup, Inc. | 5.500 | 9/13/2025 | 59,549 | ||||||||
370,000 | Citigroup, Inc. 3 Month LIBOR + 1.151% ^ | 3.520 | 10/27/2028 | 357,182 | ||||||||
250,000 | Credit Agricole SA (a) | 3.250 | 10/4/2024 | 238,860 | ||||||||
200,000 | Credit Agricole SA (a) | 4.375 | 3/17/2025 | 199,235 | ||||||||
50,000 | Credit Suisse AG | 5.400 | 1/14/2020 | 51,789 | ||||||||
285,000 | Credit Suisse Group AG (a) | 3.574 | 1/9/2023 | 283,313 | ||||||||
250,000 | Credit Suisse Group Funding Guernsey Ltd. | 3.125 | 12/10/2020 | 248,608 | ||||||||
395,000 | Credit Suisse Group Funding Guernsey Ltd. | 3.800 | 9/15/2022 | 397,760 | ||||||||
230,000 | Deutsche Bank AG | 2.700 | 7/13/2020 | 225,126 | ||||||||
230,000 | Deutsche Bank AG | 3.150 | 1/22/2021 | 226,571 | ||||||||
345,000 | Deutsche Bank AG | 4.250 | 10/14/2021 | 350,014 | ||||||||
525,000 | Discover Bank | 3.100 | 6/4/2020 | 523,073 | ||||||||
300,000 | Fifth Third Bank | 2.150 | 8/20/2018 | 299,392 | ||||||||
130,000 | Goldman Sachs Group, Inc. (The) | 2.625 | 4/25/2021 | 127,325 | ||||||||
200,000 | Goldman Sachs Group, Inc. (The) | 3.500 | 1/23/2025 | 196,195 | ||||||||
460,000 | Goldman Sachs Group, Inc. (The) 3 Month LIBOR + 1.201% ^ | 3.272 | 9/29/2025 | 442,820 | ||||||||
50,000 | Goldman Sachs Group, Inc. (The) | 6.750 | 10/1/2037 | 62,636 | ||||||||
85,000 | Goldman Sachs Group, Inc. (The) | 4.750 | 10/21/2045 | 90,957 | ||||||||
55,000 | Goldman Sachs Group, Inc. (The) | 4.800 | 7/8/2044 | 59,288 | ||||||||
305,000 | HSBC Holdings PLC | 3.400 | 3/8/2021 | 306,415 | ||||||||
60,000 | HSBC Holdings PLC | 4.000 | 3/30/2022 | 61,453 | ||||||||
200,000 | HSBC Holdings PLC | 3.600 | 5/25/2023 | 199,886 | ||||||||
200,000 | HSBC Holdings PLC 3 Month LIBOR + 1.546% ^ | 4.041 | 3/13/2028 | 199,864 | ||||||||
250,000 | Huntington Bancshares, Inc. | 3.150 | 3/14/2021 | 248,753 | ||||||||
250,000 | Huntington National Bank (The) | 2.400 | 4/1/2020 | 246,999 | ||||||||
200,000 | ING Groep NV | 3.950 | 3/29/2027 | 198,404 | ||||||||
400,000 | JPMorgan Chase & Co. | 2.950 | 10/1/2026 | 376,405 | ||||||||
450,000 | Macquarie Group Ltd. 3 Month LIBOR + 1.33% (a) ^ | 4.150 | 3/27/2024 | 451,776 | ||||||||
110,000 | Morgan Stanley | 3.875 | 4/29/2024 | 110,958 | ||||||||
70,000 | Morgan Stanley | 3.125 | 7/27/2026 | 66,243 | ||||||||
455,000 | Morgan Stanley | 4.350 | 9/8/2026 | 458,244 | ||||||||
300,000 | Morgan Stanley | 3.625 | 1/20/2027 | 293,644 | ||||||||
900,000 | NBK SPC Ltd. (a) | 2.750 | 5/30/2022 | 866,250 | ||||||||
400,000 | PNC Bank NA | 2.600 | 7/21/2020 | 396,754 | ||||||||
50,000 | PNC Financial Services Group, Inc. (The) | 3.900 | 4/29/2024 | 50,510 | ||||||||
120,000 | Santander Holdings USA, Inc. | 2.650 | 4/17/2020 | 118,662 | ||||||||
465,000 | Santander Holdings USA, Inc. | 3.700 | 3/28/2022 | 465,981 | ||||||||
75,000 | Santander Holdings USA, Inc. | 3.400 | 1/18/2023 | 73,260 | ||||||||
300,000 | Santander UK PLC | 2.000 | 8/24/2018 | 299,240 | ||||||||
200,000 | Skandinaviska Enskilda Banken AB (a) | 2.450 | 5/27/2020 | 197,255 | ||||||||
350,000 | State Street Corp. | 3.550 | 8/18/2025 | 351,406 | ||||||||
250,000 | UBS Group Funding Switzerland AG (a) | 2.950 | 9/24/2020 | 248,136 | ||||||||
225,000 | UBS Group Funding Switzerland AG (a) | 3.000 | 4/15/2021 | 222,624 | ||||||||
150,000 | Wells Fargo & Co. | 3.000 | 2/19/2025 | 142,903 | ||||||||
35,000 | Wells Fargo & Co. | 4.100 | 6/3/2026 | 34,784 | ||||||||
195,000 | Wells Fargo & Co. | 4.750 | 12/7/2046 | 199,821 | ||||||||
16,732,973 |
BEVERAGES - 0.1% | ||||||||||||
260,000 | Anheuser-Busch InBev Finance, Inc. | 3.650 | 2/1/2026 | 258,453 | ||||||||
305,000 | Anheuser-Busch InBev Worldwide, Inc. | 3.500 | 1/12/2024 | 307,141 | ||||||||
60,000 | Anheuser-Busch InBev Worldwide, Inc. | 4.375 | 4/15/2038 | 61,216 | ||||||||
55,000 | Anheuser-Busch InBev Worldwide, Inc. | 3.750 | 7/15/2042 | 50,475 | ||||||||
677,285 | ||||||||||||
BIOTECHNOLOGY - 0.2% | ||||||||||||
740,000 | Amgen, Inc. | 2.650 | 5/11/2022 | 722,034 | ||||||||
130,000 | Biogen, Inc. | 2.900 | 9/15/2020 | 129,207 | ||||||||
70,000 | Celgene Corp. | 3.550 | 8/15/2022 | 69,904 | ||||||||
90,000 | Gilead Sciences, Inc. | 2.550 | 9/1/2020 | 89,274 | ||||||||
1,010,419 | ||||||||||||
CHEMICALS - 0.1% | ||||||||||||
300,000 | Agrium, Inc. | 3.150 | 10/1/2022 | 296,983 | ||||||||
200,000 | CNAC HK Synbridge Co. Ltd. | 5.000 | 5/5/2020 | 204,178 | ||||||||
501,161 | ||||||||||||
COMMERCIAL SERVICES - 0.2% | ||||||||||||
500,000 | ERAC USA Finance, LLC (a) | 3.300 | 10/15/2022 | 499,196 | ||||||||
355,000 | Total System Services, Inc. | 3.800 | 4/1/2021 | 358,701 | ||||||||
857,897 | ||||||||||||
COMPUTERS - 0.1% | ||||||||||||
120,000 | Apple, Inc. | 3.000 | 2/9/2024 | 118,646 | ||||||||
105,000 | Apple, Inc. | 3.250 | 2/23/2026 | 103,524 | ||||||||
15,000 | Apple, Inc. | 2.450 | 8/4/2026 | 13,905 | ||||||||
236,075 | ||||||||||||
CONSUMER DISCRETIONARY - 0.1% | ||||||||||||
475,000 | Ford Motor Credit Co. LLC | 3.096 | 5/4/2023 | 456,539 | ||||||||
DIVERSIFIED FINANCIAL SERVICES - 0.3% | ||||||||||||
50,000 | American Express Co. | 1.550 | 5/22/2018 | 49,926 | ||||||||
120,000 | GTP Acquisition Partners I LLC (a) | 2.350 | 6/15/2020 | 118,607 | ||||||||
285,000 | LeasePlan Corp NV (a) | 2.875 | 1/22/2019 | 284,108 | ||||||||
350,000 | Private Export Funding Corp. | 3.250 | 6/15/2025 | 358,760 | ||||||||
155,000 | Synchrony Financial | 2.600 | 1/15/2019 | 154,655 | ||||||||
15,000 | Synchrony Financial | 2.700 | 2/3/2020 | 14,841 | ||||||||
205,000 | Synchrony Financial | 3.750 | 8/15/2021 | 206,714 | ||||||||
1,187,611 |
ELECTRIC - 1.6% | ||||||||||||
200,000 | Appalachian Power Co. | 3.400 | 6/1/2025 | 197,847 | ||||||||
150,000 | Berkshire Hathaway Energy Co. | 4.500 | 2/1/2045 | 159,438 | ||||||||
510,000 | Cleveland Electric Illuminating Co. (The) (a) | 3.500 | 4/1/2028 | 487,535 | ||||||||
60,000 | Consolidated Edison Co. of New York, Inc. | 4.625 | 12/1/2054 | 66,057 | ||||||||
160,000 | Dominion Energy, Inc. # | 2.962 | 7/1/2019 | 159,706 | ||||||||
195,000 | Dominion Energy, Inc. | 2.579 | 7/1/2020 | 192,537 | ||||||||
230,000 | Dominion Energy, Inc. # | 4.104 | 4/1/2021 | 234,902 | ||||||||
175,000 | Duke Energy Carolinas LLC | 6.100 | 6/1/2037 | 223,697 | ||||||||
225,000 | Duke Energy Corp. | 3.750 | 4/15/2024 | 225,215 | ||||||||
70,000 | Duke Energy Corp. | 2.650 | 9/1/2026 | 63,885 | ||||||||
55,000 | Emera US Finance LP | 2.700 | 6/15/2021 | 53,750 | ||||||||
95,000 | Entergy Corp. | 2.950 | 9/1/2026 | 88,434 | ||||||||
140,000 | Entergy Louisiana LLC | 3.120 | 9/1/2027 | 134,764 | ||||||||
175,000 | Eversource Energy | 2.900 | 10/1/2024 | 168,034 | ||||||||
265,000 | Fortis, Inc. | 3.055 | 10/4/2026 | 245,588 | ||||||||
175,000 | Georgia Power Co. | 5.950 | 2/1/2039 | 218,782 | ||||||||
200,000 | Infraestructura Energetica Nova SAB de CV (a) | 4.875 | 1/14/2048 | 186,500 | ||||||||
310,000 | NextEra Energy Capital Holdings, Inc. | 3.550 | 5/1/2027 | 301,252 | ||||||||
200,000 | Oglethorpe Power Corp. | 5.250 | 9/1/2050 | 219,233 | ||||||||
160,000 | Oncor Electric Delivery Co. LLC | 4.100 | 6/1/2022 | 165,654 | ||||||||
51,000 | Oncor Electric Delivery Co. LLC | 2.950 | 4/1/2025 | 49,200 | ||||||||
75,000 | Pacific Gas & Electric Co. | 3.400 | 8/15/2024 | 73,564 | ||||||||
55,000 | Pacific Gas & Electric Co. | 6.050 | 3/1/2034 | 65,557 | ||||||||
255,000 | Pacific Gas & Electric Co. | 5.800 | 3/1/2037 | 293,249 | ||||||||
15,000 | Pacific Gas & Electric Co. | 6.350 | 2/15/2038 | 18,450 | ||||||||
10,000 | Pacific Gas & Electric Co. | 6.250 | 3/1/2039 | 12,194 | ||||||||
250,000 | Pacific Gas & Electric Co. | 5.400 | 1/15/2040 | 284,170 | ||||||||
60,000 | Pacific Gas & Electric Co. | 5.125 | 11/15/2043 | 64,805 | ||||||||
10,000 | Pacific Gas & Electric Co. | 4.750 | 2/15/2044 | 10,322 | ||||||||
10,000 | Pacific Gas & Electric Co. | 4.300 | 3/15/2045 | 9,667 | ||||||||
50,000 | PPL Capital Funding, Inc. | 3.500 | 12/1/2022 | 50,155 | ||||||||
300,000 | SCANA Corp. | 6.250 | 4/1/2020 | 312,379 | ||||||||
695,000 | SCANA Corp. | 4.750 | 5/15/2021 | 708,667 | ||||||||
326,000 | SCANA Corp. | 4.125 | 2/1/2022 | 323,782 | ||||||||
50,000 | South Carolina Electric & Gas Co. | 4.600 | 6/15/2043 | 50,929 | ||||||||
150,000 | South Carolina Electric & Gas Co. | 5.100 | 6/1/2065 | 159,855 | ||||||||
225,000 | Southern Co. (The) | 2.750 | 6/15/2020 | 223,094 | ||||||||
290,000 | Southern Co. (The) | 2.950 | 7/1/2023 | 281,678 | ||||||||
270,000 | State Grid Overseas Investment 2016 Ltd. (a) | 2.750 | 5/4/2022 | 262,913 | ||||||||
270,000 | State Grid Overseas Investment 2016 Ltd. (a) | 3.500 | 5/4/2027 | 260,323 | ||||||||
7,307,763 | ||||||||||||
ENGINEERING & CONSTRUCTION - 0.2% | ||||||||||||
250,000 | Mexico City Airport Trust (a) | 5.500 | 7/31/2047 | 228,125 | ||||||||
50,000 | SBA Tower Trust (a) | 2.898 | 10/8/2019 | 49,783 | ||||||||
255,000 | SBA Tower Trust (a) | 3.156 | 10/8/2020 | 255,243 | ||||||||
155,000 | SBA Tower Trust (a) | 2.877 | 7/9/2021 | 152,660 | ||||||||
155,000 | SBA Tower Trust (a) | 3.448 | 3/15/2023 | 155,115 | ||||||||
840,926 |
FOOD - 0.2% | ||||||||||||
165,000 | Kraft Heinz Foods Co. | 3.500 | 7/15/2022 | 164,687 | ||||||||
55,000 | Kraft Heinz Foods Co. | 3.000 | 6/1/2026 | 50,767 | ||||||||
375,000 | Kraft Heinz Foods Co. | 4.375 | 6/1/2046 | 343,869 | ||||||||
375,000 | Kroger Co. (The) | 2.950 | 11/1/2021 | 371,464 | ||||||||
240,000 | Sigma Alimentos SA de CV (a) | 4.125 | 5/2/2026 | 231,300 | ||||||||
1,162,087 | ||||||||||||
GAS - 0.1% | ||||||||||||
60,000 | Boston Gas Co. (a) | 3.150 | 8/1/2027 | 57,494 | ||||||||
149,000 | CenterPoint Energy Resources Corp. | 4.500 | 1/15/2021 | 153,718 | ||||||||
125,000 | Dominion Gas Holdings LLC | 3.600 | 12/15/2024 | 125,123 | ||||||||
275,000 | KeySpan Gas East Corp. (a) | 2.742 | 8/15/2026 | 257,511 | ||||||||
593,846 | ||||||||||||
HEALTHCARE-PRODUCTS - 0.1% | ||||||||||||
325,000 | Boston Scientific Corp. | 3.375 | 5/15/2022 | 323,972 | ||||||||
205,000 | Medtronic, Inc. | 3.500 | 3/15/2025 | 204,915 | ||||||||
528,887 | ||||||||||||
HEALTHCARE-SERVICES - 0.7% | ||||||||||||
210,000 | Aetna, Inc. | 2.800 | 6/15/2023 | 201,778 | ||||||||
75,000 | Anthem, Inc. | 3.500 | 8/15/2024 | 73,545 | ||||||||
45,000 | Anthem, Inc. | 4.101 | 3/1/2028 | 44,967 | ||||||||
150,000 | Anthem, Inc. | 4.650 | 8/15/2044 | 151,716 | ||||||||
90,000 | Anthem, Inc. | 4.375 | 12/1/2047 | 88,347 | ||||||||
15,000 | Ascension Health | 4.847 | 11/15/2053 | 17,610 | ||||||||
191,000 | Catholic Health Initiatives | 2.950 | 11/1/2022 | 186,919 | ||||||||
105,000 | Catholic Health Initiatives | 4.200 | 8/1/2023 | 108,137 | ||||||||
95,000 | Catholic Health Initiatives | 4.350 | 11/1/2042 | 88,664 | ||||||||
92,000 | Dignity Health | 3.812 | 11/1/2024 | 92,805 | ||||||||
270,000 | Dignity Health | 4.500 | 11/1/2042 | 260,850 | ||||||||
295,000 | Kaiser Foundation Hospitals | 3.500 | 4/1/2022 | 300,221 | ||||||||
50,000 | Memorial Sloan-Kettering Cancer Center | 5.000 | 7/1/2042 | 59,080 | ||||||||
30,000 | Memorial Sloan-Kettering Cancer Center | 4.200 | 7/1/2055 | 31,274 | ||||||||
395,000 | Mercy Health | 3.555 | 8/1/2027 | 388,661 | ||||||||
80,000 | Orlando Health Obligated Group | 3.777 | 10/1/2028 | 80,387 | ||||||||
25,000 | Orlando Health Obligated Group | 4.089 | 10/1/2048 | 25,061 | ||||||||
95,000 | Providence St Joseph Health Obligated Group | 3.930 | 10/1/2048 | 93,828 | ||||||||
375,000 | SSM Health Care Corp. | 3.823 | 6/1/2027 | 380,679 | ||||||||
60,000 | Stanford Health Care | 3.795 | 11/15/2048 | 60,120 | ||||||||
45,000 | United Health Group, Inc. | 3.350 | 7/15/2022 | 45,232 | ||||||||
300,000 | United Health Group, Inc. | 2.875 | 3/15/2023 | 295,065 | ||||||||
75,000 | United Health Group, Inc. | 3.750 | 7/15/2025 | 75,969 | ||||||||
3,150,915 | ||||||||||||
INSURANCE - 0.3% | ||||||||||||
50,000 | American International Group, Inc. | 4.875 | 6/1/2022 | 52,732 | ||||||||
190,000 | Berkshire Hathaway, Inc. | 2.750 | 3/15/2023 | 187,029 | ||||||||
50,000 | Chubb INA Holdings, Inc. | 2.300 | 11/3/2020 | 49,244 | ||||||||
75,000 | Chubb INA Holdings, Inc. | 3.350 | 5/15/2024 | 74,918 | ||||||||
250,000 | Hartford Financial Services Group, Inc. (The) | 5.500 | 3/30/2020 | 261,380 | ||||||||
275,000 | Jackson National Life Global Funding (a) | 3.250 | 1/30/2024 | 272,262 | ||||||||
195,000 | Metropolitan Life Global Funding I (a) | 2.650 | 4/8/2022 | 191,320 | ||||||||
250,000 | Metropolitan Life Global Funding I (a) | 3.000 | 9/19/2027 | 236,103 | ||||||||
150,000 | Principal Financial Group, Inc. | 3.400 | 5/15/2025 | 147,708 | ||||||||
1,472,696 |
INTERNET - 0.3% | ||||||||||||
400,000 | Alibaba Group Holding Ltd. | 2.500 | 11/28/2019 | 397,240 | ||||||||
270,000 | Alibaba Group Holding Ltd. | 3.400 | 12/6/2027 | 256,258 | ||||||||
190,000 | Amazon.com, Inc. (a) | 2.800 | 8/22/2024 | 184,358 | ||||||||
165,000 | Amazon.com, Inc. | 4.800 | 12/5/2034 | 182,784 | ||||||||
160,000 | Amazon.com, Inc. (a) | 4.250 | 8/22/2057 | 159,582 | ||||||||
215,000 | Tencent Holdings Ltd. (a) | 3.595 | 1/19/2028 | 207,084 | ||||||||
1,387,306 | ||||||||||||
LODGING - 0.0% ** | ||||||||||||
225,000 | Marriott International, Inc. | 2.875 | 3/1/2021 | 222,904 | ||||||||
MEDIA - 0.5% | ||||||||||||
50,000 | 21st Century Fox America, Inc. | 3.700 | 9/15/2024 | 50,392 | ||||||||
175,000 | Charter Communications Operating LLC | 4.464 | 7/23/2022 | 178,761 | ||||||||
15,000 | Charter Communications Operating LLC | 6.484 | 10/23/2045 | 16,465 | ||||||||
45,000 | Charter Communications Operating LLC | 5.375 | 5/1/2047 | 43,526 | ||||||||
138,000 | Comcast Corp. | 3.999 | 11/1/2049 | 129,414 | ||||||||
275,000 | Cox Communications, Inc. (a) | 4.800 | 2/1/2035 | 269,861 | ||||||||
15,000 | Cox Communications, Inc. (a) | 6.450 | 12/1/2036 | 17,251 | ||||||||
15,000 | Cox Communications, Inc. (a) | 4.600 | 8/15/2047 | 14,352 | ||||||||
100,000 | NBCUniversal Media, LLC | 2.875 | 1/15/2023 | 98,158 | ||||||||
250,000 | Sky PLC (a) | 3.750 | 9/16/2024 | 253,810 | ||||||||
275,000 | Time Warner, Inc. | 4.875 | 3/15/2020 | 284,342 | ||||||||
375,000 | Time Warner, Inc. | 3.600 | 7/15/2025 | 364,905 | ||||||||
475,000 | Viacom, Inc. | 4.250 | 9/1/2023 | 482,072 | ||||||||
2,203,309 | ||||||||||||
MINING - 0.1% | ||||||||||||
275,000 | Glencore Finance Canada Ltd. (a) | 4.250 | 10/25/2022 | 278,980 | ||||||||
MISCELLANEOUS MANUFACTURING - 0.1% | ||||||||||||
111,000 | Pentair Finance SA | 2.900 | 9/15/2018 | 111,024 | ||||||||
250,000 | Siemens Financieringsmaatschappij NV (a) | 2.900 | 5/27/2022 | 247,566 | ||||||||
358,590 | ||||||||||||
OIL & GAS - 0.7% | ||||||||||||
240,000 | Anadarko Petroleum Corp. | 4.850 | 3/15/2021 | 249,417 | ||||||||
200,000 | BG Energy Capital PLC (a) | 4.000 | 10/15/2021 | 204,699 | ||||||||
105,000 | BP Capital Markets PLC | 3.245 | 5/6/2022 | 105,197 | ||||||||
85,000 | ConocoPhillips Co. | 3.350 | 5/15/2025 | 83,979 | ||||||||
20,000 | ConocoPhillips Co. | 4.950 | 3/15/2026 | 21,832 | ||||||||
130,000 | Marathon Oil Corp. | 2.700 | 6/1/2020 | 128,077 | ||||||||
170,000 | Noble Energy, Inc. | 4.150 | 12/15/2021 | 173,720 | ||||||||
775,000 | Petroleos Mexicanos | 5.500 | 1/21/2021 | 806,775 | ||||||||
95,000 | Petroleos Mexicanos (a) | 5.375 | 3/13/2022 | 98,753 | ||||||||
175,000 | Petroleos Mexicanos | 6.750 | 9/21/2047 | 177,079 | ||||||||
140,000 | Petroleos Mexicanos (a) | 6.350 | 2/12/2048 | 135,275 | ||||||||
225,000 | Pioneer Natural Resources Co. | 7.500 | 1/15/2020 | 242,096 | ||||||||
180,000 | Shell International Finance BV | 4.125 | 5/11/2035 | 186,501 | ||||||||
230,000 | Sinopec Group Overseas Development 2015 Ltd. (a) | 2.500 | 4/28/2020 | 226,571 | ||||||||
435,000 | Sinopec Group Overseas Development 2017 Ltd. (a) | 3.000 | 4/12/2022 | 424,827 | ||||||||
3,264,798 | ||||||||||||
OIL & GAS SERVICES - 0.0% ** | ||||||||||||
110,000 | Schlumberger Holdings Corp. (a) | 3.000 | 12/21/2020 | 109,727 |
PHARMACEUTICALS - 1.0% | ||||||||||||
375,000 | AbbVie, Inc. | 1.800 | 5/14/2018 | 374,727 | ||||||||
85,000 | Allergan Funding SCS | 3.000 | 3/12/2020 | 84,562 | ||||||||
20,000 | Allergan Funding SCS | 3.450 | 3/15/2022 | 19,829 | ||||||||
50,000 | Allergan Funding SCS | 3.850 | 6/15/2024 | 49,399 | ||||||||
675,000 | Allergan Funding SCS | 3.800 | 3/15/2025 | 663,109 | ||||||||
160,000 | Allergan Funding SCS | 4.550 | 3/15/2035 | 156,637 | ||||||||
25,000 | Allergan Funding SCS | 4.750 | 3/15/2045 | 24,526 | ||||||||
100,000 | Allergan Sales LLC (a) | 5.000 | 12/15/2021 | 104,386 | ||||||||
275,000 | Bayer US Finance LLC (a) | 2.375 | 10/8/2019 | 272,621 | ||||||||
170,000 | Cardinal Health, Inc. | 3.200 | 3/15/2023 | 167,421 | ||||||||
155,000 | Cardinal Health, Inc. | 3.079 | 6/15/2024 | 147,873 | ||||||||
35,000 | Cardinal Health, Inc. | 4.500 | 11/15/2044 | 34,281 | ||||||||
250,000 | CVS Health Corp. | 4.000 | 12/5/2023 | 252,938 | ||||||||
530,000 | CVS Health Corp. | 4.100 | 3/25/2025 | 533,736 | ||||||||
55,000 | CVS Health Corp. | 4.875 | 7/20/2035 | 57,070 | ||||||||
195,000 | CVS Health Corp. | 5.125 | 7/20/2045 | 206,831 | ||||||||
95,000 | EMD Finance LLC (a) | 2.950 | 3/19/2022 | 93,551 | ||||||||
195,000 | Mylan, Inc (a) | 4.550 | 4/15/2028 | 194,654 | ||||||||
100,000 | Mylan, Inc (a) | 5.200 | 4/15/2048 | 100,815 | ||||||||
220,000 | Mylan NV | 3.000 | 12/15/2018 | 219,996 | ||||||||
123,000 | Teva Pharmaceutical Finance Co BV | 3.650 | 11/10/2021 | 115,768 | ||||||||
700,000 | Teva Pharmaceutical Finance Netherlands III BV | 2.800 | 7/21/2023 | 593,098 | ||||||||
4,467,828 | ||||||||||||
PIPELINES - 0.4% | ||||||||||||
45,000 | Andeavor Logistics LP / Tesoro Logistics Finance Corp. | 3.500 | 12/1/2022 | 44,222 | ||||||||
65,000 | Columbia Pipeline Group, Inc. | 2.450 | 6/1/2018 | 64,959 | ||||||||
175,000 | Columbia Pipeline Group, Inc. | 4.500 | 6/1/2025 | 176,626 | ||||||||
90,000 | Energy Transfer LP | 7.600 | 2/1/2024 | 102,400 | ||||||||
30,000 | Energy Transfer LP / Regency Energy Finance Corp. | 4.500 | 11/1/2023 | 30,386 | ||||||||
95,000 | Enterprise Products Operating LLC | 3.950 | 2/15/2027 | 95,527 | ||||||||
130,000 | Enterprise Products Operating LLC | 5.100 | 2/15/2045 | 141,347 | ||||||||
355,000 | MPLX LP | 4.000 | 3/15/2028 | 349,858 | ||||||||
100,000 | Phillips 66 Partners LP | 3.605 | 2/15/2025 | 97,826 | ||||||||
55,000 | Sunoco Logistics Partners Operations LP | 4.400 | 4/1/2021 | 56,177 | ||||||||
195,000 | Sunoco Logistics Partners Operations LP | 3.900 | 7/15/2026 | 185,237 | ||||||||
131,000 | TransCanada PipeLines Ltd. | 4.875 | 1/15/2026 | 141,361 | ||||||||
200,000 | Western Gas Partners LP | 4.000 | 7/1/2022 | 199,539 | ||||||||
1,685,465 | ||||||||||||
REAL ESTATE INVESTMENT TRUSTS - 0.4% | ||||||||||||
300,000 | American Tower Corp. | 3.450 | 9/15/2021 | 300,577 | ||||||||
86,000 | American Tower Corp. | 5.000 | 2/15/2024 | 90,780 | ||||||||
75,000 | American Tower Corp. | 4.400 | 2/15/2026 | 75,790 | ||||||||
50,000 | AvalonBay Communities, Inc. | 2.950 | 9/15/2022 | 49,182 | ||||||||
385,000 | Brandywine Operating Partnership LP | 3.950 | 11/15/2027 | 373,463 | ||||||||
150,000 | DDR Corp. | 4.625 | 7/15/2022 | 155,501 | ||||||||
75,000 | HCP, Inc. | 3.875 | 8/15/2024 | 74,357 | ||||||||
200,000 | HCP, Inc. | 4.000 | 6/1/2025 | 200,301 | ||||||||
260,000 | Scentre Group Trust 1/Scentre Group Trust 2 (a) | 2.375 | 11/5/2019 | 257,380 | ||||||||
275,000 | WEA Finance LLC / Westfield UK & Europe Finance PLC (a) | 3.250 | 10/5/2020 | 275,326 | ||||||||
1,852,657 | ||||||||||||
RETAIL - 0.1% | ||||||||||||
300,000 | AutoZone, Inc. | 3.125 | 7/15/2023 | 296,315 | ||||||||
100,000 | Home Depot, Inc. (The) | 2.000 | 6/15/2019 | 99,487 | ||||||||
395,802 |
SEMICONDUCTORS - 0.1% | ||||||||||||
295,000 | Broadcom Corp / Broadcom Cayman Finance Ltd. (a) | 3.625 | 1/15/2024 | 290,200 | ||||||||
410,000 | QUALCOMM, Inc. | 2.100 | 5/20/2020 | 405,324 | ||||||||
695,524 | ||||||||||||
SOFTWARE - 0.3% | ||||||||||||
335,000 | Microsoft Corp. | 2.875 | 2/6/2024 | 329,199 | ||||||||
235,000 | Microsoft Corp. | 2.400 | 8/8/2026 | 218,686 | ||||||||
180,000 | Microsoft Corp. | 3.700 | 8/8/2046 | 177,600 | ||||||||
225,000 | Oracle Corp. | 2.800 | 7/8/2021 | 224,375 | ||||||||
230,000 | Oracle Corp. | 3.250 | 11/15/2027 | 224,350 | ||||||||
1,174,210 | ||||||||||||
TELECOMMUNICATIONS - 0.4% | ||||||||||||
30,000 | AT&T, Inc. | 3.950 | 1/15/2025 | 29,981 | ||||||||
600,000 | AT&T, Inc. (a) | 4.100 | 2/15/2028 | 595,756 | ||||||||
20,000 | AT&T, Inc. | 4.500 | 5/15/2035 | 19,643 | ||||||||
160,000 | AT&T, Inc. | 4.750 | 5/15/2046 | 155,399 | ||||||||
150,000 | Crown Castle Towers LLC (a) | 3.222 | 5/15/2022 | 147,497 | ||||||||
410,000 | Sprint Spectrum Co LLC / Sprint Spectrum Co II LLC / Sprint Spectrum Co III LLC (a) | 4.738 | 3/20/2025 | 411,538 | ||||||||
4,000 | Verizon Communications, Inc. | 4.812 | 3/15/2039 | 4,088 | ||||||||
609,000 | Verizon Communications, Inc. | 4.522 | 9/15/2048 | 586,795 | ||||||||
1,950,697 | ||||||||||||
TRANSPORTATION - 0.1% | ||||||||||||
225,000 | FedEx Corp. | 8.000 | 1/15/2019 | 234,466 | ||||||||
160,000 | FedEx Corp. | 4.550 | 4/1/2046 | 161,396 | ||||||||
395,862 | ||||||||||||
TRUCKING & LEASING - 0.2% | ||||||||||||
150,000 | Penske Truck Leasing Co LP / PTL Finance Corp. (a) | 3.200 | 7/15/2020 | 150,216 | ||||||||
200,000 | Penske Truck Leasing Co LP / PTL Finance Corp. (a) | 3.375 | 2/1/2022 | 198,909 | ||||||||
50,000 | Penske Truck Leasing Co LP / PTL Finance Corp. (a) | 4.875 | 7/11/2022 | 52,623 | ||||||||
345,000 | Penske Truck Leasing Co LP / PTL Finance Corp. (a) | 3.950 | 3/10/2025 | 345,739 | ||||||||
747,487 | ||||||||||||
WATER - 0.0% ** | ||||||||||||
120,000 | American Water Capital Corp. | 2.950 | 9/1/2027 | 113,938 | ||||||||
TOTAL CORPORATE BONDS (Cost $61,902,992) | 61,246,430 |
COLLATERALIZED MORTGAGE OBLIGATIONS - 0.2% | ||||||||||||
WHOLE LOAN COLLATERAL - 0.2% | ||||||||||||
54,699 | Deephaven Residential Mortgage Trust 2017-1 (a) ^ | 2.725 | 12/26/2046 | 54,573 | ||||||||
128,192 | Deephaven Residential Mortgage Trust 2017-2 (a) ^ | 2.453 | 6/25/2047 | 124,997 | ||||||||
122,046 | Deephaven Residential Mortgage Trust 2017-3 (a) ^ | 2.577 | 10/25/2047 | 119,899 | ||||||||
187,684 | Deephaven Residential Mortgage Trust 2018-1 (a) ^ | 2.976 | 12/25/2057 | 186,505 | ||||||||
108,131 | Finance of America Structured Securities Trust 2017-HB1 (a) ^ | 2.321 | 11/25/2027 | 107,731 | ||||||||
168,206 | MetLife Securitization Trust 2017-1 (a) ^ | 3.000 | 4/25/2055 | 167,958 | ||||||||
219,599 | New Residential Mortgage Loan Trust 2017-3 (a) ^ | 4.000 | 4/25/2057 | 226,247 | ||||||||
TOTAL COMMERCIAL MORTGAGE BACKED SECURITIES (Cost - $999,325) | 987,910 | |||||||||||
COMMERCIAL MORTGAGE BACKED SECURITIES - 2.0% | ||||||||||||
195,000 | CD 2017-CD4 Mortgage Trust ^ | 3.514 | 5/10/2050 | 194,440 | ||||||||
525,000 | Citigroup Commercial Mortgage Trust 2015-GC35 | 3.818 | 11/10/2048 | 536,623 | ||||||||
130,000 | COMM 2013-CCRE8 Mortgage Trust | 3.334 | 6/10/2046 | 130,575 | ||||||||
225,000 | CSAIL 2015-C1 Commercial Mortgage Trust | 3.505 | 4/15/2050 | 224,930 | ||||||||
420,000 | CSAIL 2015-C2 Commercial Mortgage Trust | 3.504 | 6/15/2057 | 419,248 | ||||||||
405,000 | CSAIL 2015-C3 Commercial Mortgage Trust | 3.718 | 8/15/2048 | 409,678 | ||||||||
405,000 | CSMC 17-LSTK A (a) | 2.761 | 4/5/2021 | 401,096 | ||||||||
104,234 | Fannie Mae-ACES 1 Month LIBOR + 0.49% ^ | 2.312 | 4/25/2024 | 104,294 | ||||||||
214,608 | Fannie Mae-ACES 1 Month LIBOR + 0.40% ^ | 1.988 | 10/25/2024 | 214,733 | ||||||||
465,000 | Fannie Mae Multifamily Remic Trust 2015-M12 ^ | 2.793 | 5/25/2025 | 451,366 | ||||||||
355,509 | Fannie Mae REMICS | 3.500 | 6/25/2044 | 359,362 | ||||||||
726,293 | Fannie Mae REMICS | 3.000 | 1/25/2045 | 727,984 | ||||||||
550,516 | Fannie Mae REMICS | 3.000 | 12/25/2045 | 547,078 | ||||||||
777,717 | Freddie Mac REMICS | 1.750 | 9/15/2042 | 727,596 | ||||||||
923,246 | Freddie Mac REMICS | 3.000 | 6/15/2045 | 911,905 | ||||||||
635,684 | Freddie Mac REMICS | 3.000 | 7/15/2047 | 631,373 | ||||||||
105,000 | FREMF 2010-K7 Mortgage Trust (a) ^ | 5.501 | 4/25/2020 | 109,375 | ||||||||
75,000 | FREMF 2013-K712 Mortgage Trust (a) ^ | 3.364 | 5/25/2045 | 75,005 | ||||||||
45,000 | FREMF 2013-K713 Mortgage Trust (a) ^ | 3.164 | 4/25/2046 | 44,968 | ||||||||
300,000 | GS Mortgage Securities Trust 2015-GS1 | 3.734 | 11/10/2048 | 306,390 | ||||||||
100,000 | JP Morgan Chase Commercial Mortgage Securities Trust 2015-JP1 | 3.914 | 1/15/2049 | 102,617 | ||||||||
260 | LB-UBS Commercial Mortgage Trust 2008-C1 ^ | 6.319 | 4/15/2041 | 260 | ||||||||
490,000 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C22 | 3.306 | 4/15/2048 | 487,050 | ||||||||
100,000 | SFAVE Commercial Mortgage Securities Trust 2015-5AVE (a) ^ | 4.144 | 1/5/2043 | 97,997 | ||||||||
125,000 | Wells Fargo Commercial Mortgage Trust 2015-LC22 | 3.839 | 9/15/2058 | 128,158 | ||||||||
250,000 | Wells Fargo Commercial Mortgage Trust 2015-NXS1 | 3.148 | 5/15/2048 | 244,785 | ||||||||
400,000 | Wells Fargo Commercial Mortgage Trust 2017-C38 | 3.453 | 7/15/2050 | 395,336 | ||||||||
TOTAL COMMERCIAL MORTGAGE BACKED SECURITIES (Cost - $9,192,379) | 8,984,222 |
AGENCY MORTGAGE BACKED SECURITIES - 7.5% | ||||||||||||
FEDERAL HOME LOAN MORTGAGE CORP. - 3.6% | ||||||||||||
11,030 | Freddie Mac Gold Pool | 3.000 | 9/1/2028 | 11,092 | ||||||||
20,872 | Freddie Mac Gold Pool | 2.500 | 10/1/2028 | 20,645 | ||||||||
200,000 | Freddie Mac Gold Pool + | 3.000 | 11/15/2030 | 199,633 | ||||||||
92,141 | Freddie Mac Gold Pool | 2.500 | 12/1/2031 | 90,351 | ||||||||
110,009 | Freddie Mac Gold Pool | 3.500 | 11/1/2034 | 111,369 | ||||||||
50,000 | Freddie Mac Gold Pool + | 5.500 | 7/15/2038 | 54,242 | ||||||||
50,000 | Freddie Mac Gold Pool + | 5.000 | 2/15/2040 | 53,320 | ||||||||
43,211 | Freddie Mac Gold Pool | 3.000 | 2/1/2043 | 42,244 | ||||||||
32,780 | Freddie Mac Gold Pool | 3.500 | 10/1/2043 | 33,028 | ||||||||
175,000 | Freddie Mac Gold Pool + | 4.500 | 7/15/2044 | 183,176 | ||||||||
23,353 | Freddie Mac Gold Pool | 4.000 | 8/1/2044 | 23,967 | ||||||||
525,000 | Freddie Mac Gold Pool + | 4.000 | 11/15/2045 | 538,699 | ||||||||
1,936,538 | Freddie Mac Gold Pool | 3.000 | 9/1/2046 | 1,891,336 | ||||||||
1,433,032 | Freddie Mac Gold Pool | 3.000 | 11/1/2046 | 1,400,896 | ||||||||
3,037,909 | Freddie Mac Gold Pool | 3.000 | 12/1/2046 | 2,965,560 | ||||||||
590,030 | Freddie Mac Gold Pool | 3.000 | 12/1/2046 | 575,973 | ||||||||
930,468 | Freddie Mac Gold Pool | 3.000 | 12/1/2046 | 908,296 | ||||||||
375,730 | Freddie Mac Gold Pool | 3.000 | 12/1/2046 | 367,299 | ||||||||
185,431 | Freddie Mac Gold Pool | 3.000 | 1/1/2047 | 181,014 | ||||||||
768,739 | Freddie Mac Gold Pool | 3.000 | 2/1/2047 | 750,424 | ||||||||
213,894 | Freddie Mac Gold Pool | 3.000 | 3/1/2047 | 208,799 | ||||||||
3,225,000 | Freddie Mac Gold Pool + | 3.500 | 6/15/2047 | 3,231,551 | ||||||||
2,502,575 | Freddie Mac Gold Pool | 3.500 | 8/1/2047 | 2,508,906 | ||||||||
493,935 | Freddie Mac Gold Pool | 3.000 | 12/1/2047 | 481,813 | ||||||||
16,833,633 | ||||||||||||
FEDERAL NATIONAL MORTGAGE ASSOCIATION - 3.3% | ||||||||||||
150,979 | Fannie Mae Pool | 2.470 | 5/1/2025 | 147,574 | ||||||||
310,000 | Fannie Mae Pool | 2.680 | 5/1/2025 | 305,786 | ||||||||
400,000 | Fannie Mae Pool | 2.810 | 7/1/2025 | 396,669 | ||||||||
100,000 | Fannie Mae Pool + | 4.000 | 8/25/2025 | 102,812 | ||||||||
109,321 | Fannie Mae Pool | 2.990 | 10/1/2025 | 109,783 | ||||||||
52,904 | Fannie Mae Pool | 3.090 | 10/1/2025 | 53,367 | ||||||||
27,888 | Fannie Mae Pool | 2.500 | 4/1/2028 | 27,585 | ||||||||
17,395 | Fannie Mae Pool | 3.000 | 10/1/2028 | 17,478 | ||||||||
200,000 | Fannie Mae Pool + | 3.500 | 2/25/2029 | 203,875 | ||||||||
62,547 | Fannie Mae Pool | 2.500 | 2/1/2030 | 61,519 | ||||||||
138,260 | Fannie Mae Pool | 2.500 | 6/1/2030 | 136,009 | ||||||||
1,475,000 | Fannie Mae Pool + | 3.000 | 12/25/2030 | 1,473,080 | ||||||||
262,806 | Fannie Mae Pool | 2.500 | 10/1/2031 | 257,593 | ||||||||
1,807,747 | Fannie Mae Pool | 3.000 | 10/1/2031 | 1,767,470 | ||||||||
600,000 | Fannie Mae Pool + | 2.500 | 11/25/2031 | 587,906 | ||||||||
172,066 | Fannie Mae Pool | 2.500 | 12/1/2031 | 168,674 | ||||||||
300,000 | Fannie Mae Pool + | 5.500 | 7/25/2038 | 325,969 | ||||||||
75,000 | Fannie Mae Pool + | 6.000 | 8/25/2038 | 83,496 | ||||||||
375,000 | Fannie Mae Pool + | 5.000 | 8/25/2039 | 400,430 | ||||||||
85,568 | Fannie Mae Pool | 3.000 | 7/1/2043 | 84,290 | ||||||||
39,223 | Fannie Mae Pool | 4.000 | 11/1/2043 | 40,324 | ||||||||
675,000 | Fannie Mae Pool + | 4.500 | 8/25/2044 | 706,746 | ||||||||
1,979,341 | Fannie Mae Pool | 3.000 | 1/1/2046 | 1,930,955 | ||||||||
712,189 | Fannie Mae Pool | 4.000 | 1/1/2046 | 730,873 | ||||||||
764,738 | Fannie Mae Pool | 4.000 | 2/1/2046 | 785,067 | ||||||||
4,175,000 | Fannie Mae Pool + | 3.500 | 2/25/2046 | 4,183,725 | ||||||||
15,089,055 |
GOVERNMENT NATIONAL MORTGAGE ASSOCIATION - 0.6% | ||||||||||||
50,000 | Ginnie Mae I Pool + | 5.000 | 4/15/2040 | 52,672 | ||||||||
100,000 | Ginnie Mae II Pool + | 5.000 | 12/20/2040 | 105,094 | ||||||||
44,981 | Ginnie Mae II Pool | 3.000 | 12/20/2042 | 44,264 | ||||||||
49,262 | Ginnie Mae II Pool | 3.500 | 7/20/2043 | 50,006 | ||||||||
250,000 | Ginnie Mae II Pool + | 4.500 | 8/20/2044 | 260,000 | ||||||||
100,000 | Ginnie Mae II Pool + | 4.500 | 9/20/2044 | 103,828 | ||||||||
18,693 | Ginnie Mae II Pool | 4.000 | 12/20/2044 | 19,321 | ||||||||
2,125,000 | Ginnie Mae II Pool + | 4.000 | 12/20/2045 | 2,183,769 | ||||||||
2,818,954 | ||||||||||||
TOTAL AGENCY MORTGAGE BACKED SECURITIES (Cost - $35,248,368) | 34,741,642 | |||||||||||
MUNICIPAL SECURITIES - 1.1% | ||||||||||||
115,000 | Bay Area Toll Authority | 7.043 | 4/1/2050 | 171,588 | ||||||||
90,000 | Chicago O’Hare International Airport | 6.395 | 1/1/2040 | 122,048 | ||||||||
110,000 | Chicago Transit Authority | 6.300 | 12/1/2021 | 117,249 | ||||||||
80,000 | Chicago Transit Authority | 6.300 | 12/1/2021 | 85,272 | ||||||||
265,000 | Chicago Transit Authority | 6.899 | 12/1/2040 | 349,665 | ||||||||
55,000 | Chicago Transit Authority | 6.899 | 12/1/2040 | 72,572 | ||||||||
315,000 | County of Sacramento CA | 5.730 | 8/15/2023 | 343,898 | ||||||||
135,000 | Kansas Development Finance Authority | 5.371 | 5/1/2026 | 145,488 | ||||||||
180,000 | Kansas Development Finance Authority | 4.927 | 4/15/2045 | 198,077 | ||||||||
120,000 | Long Island Power Authority | 3.883 | 9/1/2024 | 121,651 | ||||||||
100,000 | Metropolitan Transportation Authority | 6.814 | 11/15/2040 | 136,730 | ||||||||
195,000 | Municipal Electric Authority of Georgia | 6.637 | 4/1/2057 | 242,227 | ||||||||
230,000 | New Jersey Economic Development Authority | 3.802 | 6/15/2018 | 230,612 | ||||||||
85,000 | New Jersey Economic Development Authority | 3.882 | 6/15/2019 | 85,738 | ||||||||
525,000 | New York State Urban Development Corp | 2.100 | 3/15/2022 | 517,262 | ||||||||
100,000 | Port Authority of New York & New Jersey | 5.647 | 11/1/2040 | 127,143 | ||||||||
35,000 | Port Authority of New York & New Jersey | 4.810 | 10/15/2065 | 41,223 | ||||||||
120,000 | Regents of the University of California Medical Center Pooled Revenue | 6.548 | 5/15/2048 | 164,795 | ||||||||
20,000 | Regents of the University of California Medical Center Pooled Revenue | 6.583 | 5/15/2049 | 27,337 | ||||||||
120,000 | San Jose Redevelopment Agency Successor Agency | 3.375 | 8/1/2034 | 116,154 | ||||||||
25,000 | State of California | 7.550 | 4/1/2039 | 38,067 | ||||||||
265,000 | State of California | 7.350 | 11/1/2039 | 387,401 | ||||||||
25,000 | State of California | 7.600 | 11/1/2040 | 38,674 | ||||||||
410,000 | State of Connecticut | 2.990 | 1/15/2023 | 401,226 | ||||||||
675,000 | State of Illinois | 5.100 | 6/1/2033 | 632,698 | ||||||||
35,000 | University of California | 3.931 | 5/15/2045 | 35,728 | ||||||||
TOTAL MUNICIPAL SECURITIES (Cost - $4,831,809) | 4,950,523 | |||||||||||
SOVEREIGN DEBT - 0.6% | ||||||||||||
320,000 | Export-Import Bank of Korea | 1.750 | 5/26/2019 | 315,615 | ||||||||
270,000 | Israel Government International Bond | 3.250 | 1/17/2028 | 262,812 | ||||||||
272,000 | Japan Bank for International Cooperation | 2.250 | 2/24/2020 | 269,702 | ||||||||
204,000 | Japan Bank for International Cooperation | 2.125 | 6/1/2020 | 201,362 | ||||||||
825,000 | Qatar Government International Bond (a) | 5.250 | 1/20/2020 | 854,964 | ||||||||
655,000 | Qatar Government International Bond (a) | 2.375 | 6/2/2021 | 633,451 | ||||||||
330,000 | Saudi Government International Bond (a) | 2.875 | 3/4/2023 | 317,527 | ||||||||
TOTAL SOVEREIGN DEBT (Cost - $2,887,011) | 2,855,433 |
U.S. TREASURY SECURITIES - 4.0% | ||||||||||||
5,000 | United States Treasury Bond | 3.625 | 8/15/2043 | 5,597 | ||||||||
5,000 | United States Treasury Bond | 3.750 | 11/15/2043 | 5,711 | ||||||||
1,580,000 | United States Treasury Bond | 3.375 | 5/15/2044 | 1,699,179 | ||||||||
690,000 | United States Treasury Bond | 3.000 | 11/15/2044 | 694,582 | ||||||||
3,815,000 | United States Treasury Bond | 2.500 | 2/15/2045 | 3,483,423 | ||||||||
545,000 | United States Treasury Bond | 2.875 | 8/15/2045 | 535,207 | ||||||||
230,000 | United States Treasury Bond | 2.500 | 2/15/2046 | 209,327 | ||||||||
805,000 | United States Treasury Bond | 2.500 | 5/15/2046 | 732,047 | ||||||||
50,000 | United States Treasury Bond | 3.000 | 2/15/2047 | 50,266 | ||||||||
765,000 | United States Treasury Bond | 3.000 | 5/15/2047 | 768,735 | ||||||||
910,000 | United States Treasury Bond | 2.750 | 8/15/2047 | 869,725 | ||||||||
955,000 | United States Treasury Bond | 2.750 | 11/15/2047 | 912,957 | ||||||||
4,315,000 | United States Treasury Inflation Index Note | 0.375 | 1/15/2027 | 4,315,073 | ||||||||
675,000 | United States Treasury Note | 2.000 | 11/30/2020 | 668,540 | ||||||||
235,000 | United States Treasury Note | 1.750 | 12/31/2020 | 231,099 | ||||||||
665,000 | United States Treasury Note | 1.250 | 3/31/2021 | 642,972 | ||||||||
1,000,000 | United States Treasury Note | 1.750 | 6/30/2022 | 969,180 | ||||||||
200,000 | United States Treasury Note | 1.625 | 8/31/2022 | 192,430 | ||||||||
1,250,000 | United States Treasury Note | 1.875 | 9/30/2022 | 1,214,697 | ||||||||
265,000 | United States Treasury Note | 2.125 | 12/31/2022 | 259,897 | ||||||||
TOTAL U.S. TREASURY SECURITIES (Cost - $18,776,113) | 18,460,644 | |||||||||||
Shares | ||||||||||||
WARRANTS - 0.0% ** | ||||||||||||
17,630 | Simply Good Foods Co. | 61,705 | ||||||||||
TOTAL WARRANTS (Cost - $36,977) | 61,705 | |||||||||||
SHORT-TERM INVESTMENTS - 3.7% | ||||||||||||
MONEY MARKET FUND - 3.7% | ||||||||||||
17,255,264 | Fidelity Investments Money Market - Money Market Portfolio, Institutional Class to yield 1.49% (b) | |||||||||||
TOTAL SHORT-TERM INVESTMENTS (Cost - $17,255,264) | 17,255,264 | |||||||||||
TOTAL INVESTMENTS - 99.4% (Cost - $409,833,298) | $ | 458,677,133 | ||||||||||
OTHER ASSETS LESS LIABILITIES - NET - 0.6% | 2,955,908 | |||||||||||
TOTAL NET ASSETS - 100.0% | $ | 461,633,041 |
+ | All or a portion of these To Be Announced Securities (TBAs) are subject to dollar-roll transactions. |
* | Non-income producing security. |
** | Represents less than 0.1% |
^ | Variable rate security. |
Benchmark | Rate | |
1 Month LIBOR | 1.883% | |
3 Month LIBOR | 2.312% | |
# | Step coupon. |
ADR - American Depositary Receipt
ETF - Exchange Traded Fund
LIBOR - London Interbank Offered Rate
LP - Limited Partnership
REIT - Real Estate Investment Trust
(a) | 144(a) - Security was purchased pursuant to Rule 144a under the Securities Act of 1933 and may not be resold subject to that rule, except to qualified institutional buyers. As of March 31, 2018, these securities amounted to $37,743,093 or 8.2% of net assets. |
(b) | Money market rate shown represents the rate at March 31, 2018. |
SHORT FUTURES CONTRACTS
Description | Number of Contracts | Expiration Date | Counterparty | Notional Amount | Unrealized Depreciation | |||||||||
E-Mini Russell 2000 Index Future | 46 | 6/15/2018 | Credit Suisse | $ | 3,521,760 | $ | (14,435 | ) | ||||||
MSCI EAFE Future | 58 | 6/15/2018 | Credit Suisse | 5,801,740 | (57,590 | ) | ||||||||
S&P 500 E-Mini Future | 314 | 6/15/2018 | Credit Suisse | 41,495,100 | (419,325 | ) | ||||||||
S&P Midcap 400 E-Mini Future | 18 | 6/15/2018 | Credit Suisse | 3,389,580 | (41,150 | ) | ||||||||
US 10 Year Future | 44 | 6/15/2018 | Credit Suisse | 5,330,188 | (32,156 | ) | ||||||||
US 10 Year Ultra Future | 28 | 6/15/2018 | Credit Suisse | 3,636,062 | (52,461 | ) | ||||||||
TOTAL NET UNREALIZED DEPRECIATION ON FUTURES CONTRACTS | $ | (617,117 | ) |
Global Atlantic Wilshire Dynamic Conservative Allocation Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
EXCHANGE TRADED FUNDS - 54.8% | ||||||||
DEBT FUNDS - 33.7% | ||||||||
37 | iShares 1-3 Year Credit Bond ETF | $ | 3,841 | |||||
52 | iShares Core U.S. Aggregate Bond ETF | 5,577 | ||||||
9,418 | ||||||||
EQUITY FUNDS - 21.1% | ||||||||
15 | iShares Core MSCI Emerging Markets ETF | 876 | ||||||
6 | iShares Core S&P 500 ETF | 1,592 | ||||||
20 | iShares MSCI EAFE Value ETF | 1,091 | ||||||
6 | iShares Russell 2000 ETF | 911 | ||||||
13 | iShares S&P 500 Value ETF | 1,421 | ||||||
5,891 | ||||||||
TOTAL EXCHANGE TRADED FUNDS (Cost - $14,621) | 15,309 | |||||||
VARIABLE INSURANCE TRUSTS - 44.8% | ||||||||
DEBT FUNDS - 27.8% | ||||||||
117 | American Funds Insurance Series® - U.S. Government/AAA-Rated Securities Fund - Class I | 1,393 | ||||||
114 | BlackRock High Yield VI Fund - Class I | 824 | ||||||
427 | MFS Total Return Bond Series - Initial Shares | 5,559 | ||||||
7,776 | ||||||||
EQUITY FUNDS - 17.0% | ||||||||
75 | American Funds Insurance Series® - Blue Chip Income and Growth Fund - Class I | 1,088 | ||||||
28 | MFS Growth Series - Initial Shares | 1,427 | ||||||
64 | MFS VIT III Mid Cap Value Portfolio - Initial Shares | 561 | ||||||
7 | Oppenheimer Discovery Mid Cap Growth Fund - Non-Service Shares | 569 | ||||||
431 | Oppenheimer International Growth Fund - Non-Service Shares | 1,115 | ||||||
4,760 | ||||||||
TOTAL VARIABLE INSURANCE TRUSTS (Cost - $12,061) | 12,536 | |||||||
SHORT-TERM INVESTMENT - 0.5% | ||||||||
MONEY MARKET FUND - 0.5% | ||||||||
152 | Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 1.49% (a)(Cost - $152) | 152 | ||||||
TOTAL INVESTMENTS - 100.1% (Cost - $26,834) | $ | 27,997 | ||||||
OTHER ASSETS LESS LIABILITIES - NET - (0.1)% | (14 | ) | ||||||
TOTAL NET ASSETS - 100.0% | $ | 27,983 |
ETF - Exchange Traded Fund
(a) | Money market rate shown represents the rate at March 31, 2018. |
Global Atlantic Wilshire Dynamic Global Allocation Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
EXCHANGE TRADED FUNDS - 67.0% | ||||||||
DEBT FUNDS - 30.8% | ||||||||
36 | iShares 1-3 Year Credit Bond ETF | $ | 3,737 | |||||
27 | iShares Core U.S. Aggregate Bond ETF | 2,896 | ||||||
34 | iShares International Treasury Bond Fund | 1,755 | ||||||
12 | iShares JP Morgan EM Local Currency Bond ETF | 604 | ||||||
8,992 | ||||||||
EQUITY FUNDS - 36.2% | ||||||||
31 | iShares Core MSCI EAFE ETF | 2,042 | ||||||
30 | iShares Core MSCI Emerging Markets ETF | 1,752 | ||||||
7 | iShares Core S&P 500 ETF | 1,858 | ||||||
53 | iShares MSCI EAFE Value ETF | 2,891 | ||||||
6 | iShares Russell 2000 ETF | 911 | ||||||
10 | iShares S&P 500 Value ETF | 1,093 | ||||||
10,547 | ||||||||
TOTAL EXCHANGE TRADED FUNDS (Cost - $17,734) | 19,539 | |||||||
VARIABLE INSURANCE TRUSTS - 32.9% | ||||||||
DEBT FUNDS - 11.0% | ||||||||
73 | American Funds Insurance Series® - U.S. Government/AAA-Rated Securities Fund - Class I | 868 | ||||||
89 | MFS Total Return Bond Series - Initial Shares | 1,154 | ||||||
108 | PIMCO Variable Insurance Trust - Foreign Bond Portfolio U.S. Dollar Hedged - Institutional Class | 1,172 | ||||||
3,194 | ||||||||
EQUITY FUNDS - 21.9% | ||||||||
78 | American Funds Insurance Series® - Blue Chip Income and Growth Fund - Class 1 | 1,130 | ||||||
23 | MFS Growth Series - Initial Shares | 1,186 | ||||||
66 | MFS VIT III Mid Cap Value Portfolio - Initial Shares | 583 | ||||||
7 | Oppenheimer Discovery Mid Cap Growth Fund - Non-Service Shares | 590 | ||||||
1,117 | Oppenheimer International Growth Fund - Non-Service Shares | 2,894 | ||||||
6,383 | ||||||||
TOTAL VARIABLE INSURANCE TRUSTS (Cost - $8,782) | 9,577 | |||||||
SHORT-TERM INVESTMENT - 0.2% | ||||||||
MONEY MARKET FUND - 0.2% | ||||||||
45 | Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 1.49% (a)(Cost - $45) | 45 | ||||||
TOTAL INVESTMENTS - 100.1% (Cost - $26,561) | $ | 29,161 | ||||||
OTHER ASSETS LESS LIABILITIES - NET - (0.1)% | (19 | ) | ||||||
TOTAL NET ASSETS - 100.0% | $ | 29,142 |
ETF - Exchange Traded Fund
(a) | Money market rate shown represents the rate at March 31, 2018. |
Global Atlantic Wilshire Dynamic Growth Allocation Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
EXCHANGE TRADED FUNDS - 50.1% | ||||||||
DEBT FUNDS - 13.0% | ||||||||
8 | iShares 1-3 Year Credit Bond ETF | $ | 830 | |||||
16 | iShares Core U.S. Aggregate Bond ETF | 1,716 | ||||||
2,546 | ||||||||
EQUITY FUNDS - 37.1% | ||||||||
8 | iShares Core MSCI EAFE ETF | 527 | ||||||
15 | iShares Core MSCI Emerging Markets ETF | 876 | ||||||
8 | iShares Core S&P 500 ETF | 2,123 | ||||||
25 | iShares MSCI EAFE Value ETF | 1,364 | ||||||
6 | iShares Russell 2000 ETF | 911 | ||||||
13 | iShares S&P 500 Value ETF | 1,421 | ||||||
7,222 | ||||||||
TOTAL EXCHANGE TRADED FUNDS (Cost - $8,315) | 9,768 | |||||||
VARIABLE INSURANCE TRUSTS - 44.5% | ||||||||
DEBT FUNDS - 6.3% | ||||||||
44 | American Funds Insurance Series® - U.S. Government/AAA-Rated Securities Fund - Class I | 527 | ||||||
54 | MFS Total Return Bond Series - Initial Shares | 700 | ||||||
1,227 | ||||||||
EQUITY FUNDS - 38.2% | ||||||||
127 | American Funds Insurance Series® - Blue Chip Income and Growth Fund - Class 1 | 1,844 | ||||||
44 | MFS Growth Series - Initial Shares | 2,254 | ||||||
116 | MFS VIT III Mid Cap Value Portfolio - Initial Shares | 1,029 | ||||||
10 | Oppenheimer Discovery Mid Cap Growth Fund - Non-Service Shares | 864 | ||||||
561 | Oppenheimer International Growth Fund - Non-Service Shares | 1,453 | ||||||
7,444 | ||||||||
TOTAL VARIABLE INSURANCE TRUSTS (Cost - $7,504) | 8,671 | |||||||
TOTAL INVESTMENTS - 94.6% (Cost - $15,819) | $ | 18,439 | ||||||
OTHER ASSETS LESS LIABILITIES - NET - 5.4% | 1,043 | |||||||
TOTAL NET ASSETS - 100.0% | $ | 19,482 |
ETF - Exchange Traded Fund
C:
Global Atlantic Wilshire Dynamic Moderate Allocation Portfolio |
PORTFOLIO OF INVESTMENTS (Unaudited) |
March 31, 2018 |
Shares | Value | |||||||
EXCHANGE TRADED FUNDS - 53.8% | ||||||||
DEBT FUNDS - 23.7% | ||||||||
50 | iShares 1-3 Year Credit Bond ETF | $ | 5,190 | |||||
81 | iShares Core U.S. Aggregate Bond ETF | 8,687 | ||||||
13,877 | ||||||||
EQUITY FUNDS - 30.1% | ||||||||
41 | iShares Core MSCI Emerging Markets ETF | 2,395 | ||||||
20 | iShares Core S&P 500 ETF | 5,307 | ||||||
75 | iShares MSCI EAFE Value ETF | 4,091 | ||||||
16 | iShares Russell 2000 ETF | 2,429 | ||||||
31 | iShares S&P 500 Value ETF | 3,390 | ||||||
17,612 | ||||||||
TOTAL EXCHANGE TRADED FUNDS (Cost - $30,304) | 31,489 | |||||||
VARIABLE INSURANCE TRUSTS - 45.9% | ||||||||
DEBT FUNDS - 15.9% | ||||||||
196 | American Funds Insurance Series® - U.S. Government/AAA-Rated Securities Fund - Class I | 2,334 | ||||||
159 | BlackRock High Yield VI Fund - Class I | 1,150 | ||||||
448 | MFS Total Return Bond Series - Initial Class | 5,822 | ||||||
9,306 | ||||||||
EQUITY FUNDS - 30.0% | ||||||||
315 | American Funds Insurance Series® - Blue Chip Income and Growth Fund - Class 1 | 4,561 | ||||||
93 | MFS Growth Series - Initial Class | 4,784 | ||||||
266 | MFS VIT III Mid Cap Value Portfolio - Initial Class | 2,351 | ||||||
21 | Oppenheimer Discovery Mid Cap Growth Fund - Non-Service Shares | 1,787 | ||||||
1,578 | Oppenheimer International Growth Fund - Non-Service Shares | 4,088 | ||||||
17,571 | ||||||||
TOTAL VARIABLE INSURANCE TRUSTS (Cost - $25,916) | 26,877 | |||||||
SHORT-TERM INVESTMENTS - 0.4% | ||||||||
MONEY MARKET FUND - 0.4% | ||||||||
223 | Fidelity Investments Money Market Funds - Government Portfolio, Institutional Class to yield 1.49% (a)(Cost - $223) | 223 | ||||||
TOTAL INVESTMENTS - 100.1% (Cost - $56,443) | $ | 58,589 | ||||||
OTHER ASSETS LESS LIABILITIES - NET - (0.1)% | (33 | ) | ||||||
TOTAL NET ASSETS - 100.0% | $ | 58,556 |
ETF - Exchange Traded Fund
(a) | Money market rate shown represents the rate at March 31, 2018. |
The following is a summary of significant accounting policies followed by the Portfolios in preparation of their financial statements. The policies are in conformity with U.S. generally accepted accounting principles (“GAAP”). The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates. The Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standard Codification Topic 946 “Financial Services – Investment Companies”.
Securities Valuation – Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the primary exchange on the business day the value is being determined, or in the case of securities listed on NASDAQ at the NASDAQ Official Closing Price. In the absence of a sale such securities shall be valued at the mean between the current bid and ask prices on the day of valuation. Futures and future options are valued at the final settle price or, in the absence of a settle price, at the last sale price on the day of valuation. Short-term debt obligations having 60 days or less remaining until maturity, at time of purchase, may be valued at amortized cost to the extent it is determined that amortized cost approximates fair value. Investments in open-end investment companies are valued at net asset value, as discussed in more detail below.
Valuation of Investment Companies – The Portfolios may invest in one or more portfolios of open-end investment companies (the “underlying fund” or “underlying funds”). Each underlying fund is valued at its respective net asset values as reported by such investment company. Each underlying fund values securities in its portfolio for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value based on the methods established by each underlying fund’s board(s) of trustees.
Exchange-Traded Funds – The Portfolios may invest in passive exchange-traded funds (“ETF”). An ETF is a type of index fund that is bought and sold on a securities exchange. An ETF trades like common stock and represents a fixed portfolio of securities designed to track the performance and dividend yield of a particular domestic or foreign market index. The Portfolios may purchase an ETF to temporarily gain exposure to a portion of the U.S. or a foreign market while awaiting an opportunity to purchase securities directly. The risks of owning an ETF generally reflect the risks of owning the underlying securities it is designed to track, although the lack of liquidity in an ETF could result in it being more volatile than the underlying securities, which may result in a Portfolio paying significantly more or receiving significantly less for ETF shares than the value of the relevant underlying securities. Additionally, ETFs have fees and expenses that increase the cost of investing in the ETF versus the costs of owning the underlying securities directly.
Illiquid Securities – The Portfolios may hold securities, such as private placements, interests in commodity pools, other non-traded securities or temporarily illiquid securities, for which market quotations are not readily available or are determined to be unreliable. These securities will be valued at their fair market value as determined using the valuation procedures approved by the Board of Trustees (the “Board”). The Board has delegated execution of these procedures to a Fair Value Committee composed of one or more representatives from each of the (i) Trust, (ii) administrator, and (iii) Global Atlantic Investment Advisors, LLC (the “Adviser”) and/or Sub-Adviser. The Fair Value Committee may also include the Trust’s Chief Compliance Officer and may enlist third party consultants or advisers (such as an accounting firm or fair value pricing specialist) on an as-needed basis to assist in determining a security-specific fair value or valuation method. The Board reviews and approves the execution of this process and the resultant fair value prices at least quarterly to assure the process produces reliable results.
C:
Fair Value Committee and Valuation Process – The Fair Value Committee is composed of one or more representatives from each of the (i) Trust, (ii) administrator, and (iii) Adviser and/or Sub-Adviser. The applicable investments are valued collectively via inputs from each of these groups. For example, fair value determinations are required for the following securities: (i) securities for which market quotations are not readily available on a particular business day (including without limitation securities for which there is a short and temporary lapse in the provision of a price by the regular pricing source); (ii) securities for which, in the opinion of the Adviser or relevant Sub-Adviser, the prices or values available do not represent the fair value of the instrument (factors which may cause the Adviser or Sub-Adviser to make such a judgment include, but are not limited to, the following: the availability of only a bid price or an ask price; the spread between bid and ask prices; the frequency of sales; the thinness of the market; the size of reported trades; and actions of the securities markets or regulators, such as the suspension or limitation of trading); (iii) securities determined to be illiquid; (iv) securities with respect to which an event that will affect the value thereof has occurred (a “significant event”) subsequent to the determination of the closing price reported on the principal exchange on which the securities are traded, but prior to the relevant Portfolio’s calculation of its net asset value (“NAV”); and (v) mutual funds that do not provide timely NAV information. Specifically, interests in commodity pools or managed futures pools are valued on a daily basis by reference to the closing market prices of each futures contract or other asset held by a pool, as adjusted for pool expenses. Restricted or illiquid securities, such as private placements or non-traded securities are valued via inputs from the Adviser or Sub-Adviser valuation based upon the current bid for the security from two or more independent dealers or other parties reasonably familiar with the facts and circumstances of the security (who should take into consideration all relevant factors as may be appropriate under the circumstances). If the Adviser or Sub-Adviser is unable to obtain a current bid from such independent dealers or other independent parties, the fair value team shall determine the fair value of restricted or illiquid securities using the following factors: (i) the type of security; (ii) the cost at date of purchase; (iii) the size and nature of the Portfolio’s holdings; (iv) the discount from market value of unrestricted securities of the same class at the time of purchase and subsequent thereto; (v) information as to any transactions or offers with respect to the security; (vi) the nature and duration of restrictions on disposition of the security and the existence of any registration rights, as well as any estimation of the cost of registration or otherwise qualifying the security for public sale, including commissions; (vii) how the yield of the security compares to similar securities of companies of similar or equal creditworthiness; (viii) the level of recent trades of similar or comparable securities; (ix) the liquidity characteristics of the security; (x) current market conditions; (xi) the market value of any securities into which the security is convertible or exchangeable; (xii) the security’s embedded option values; and (xiii) information about the financial condition of the issuer and its prospects.
Each Portfolio utilizes various methods to measure the fair value of all of its investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:
Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Portfolio has the ability to access.
Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument in an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Portfolio’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with
investing in those securities. The following tables summarize the inputs used as of March 31, 2018 for each Portfolio’s investments measured at fair value:
Global Atlantic American Funds® Managed Risk Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Variable Insurance Trusts | $ | 225,597,404 | $ | — | $ | — | $ | 225,597,404 | ||||||||
Money Market Fund | 1,818 | — | — | 1,818 | ||||||||||||
Total | $ | 225,599,222 | $ | — | $ | — | $ | 225,599,222 | ||||||||
Global Atlantic Balanced Managed Risk Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Exchange Traded Funds | $ | 89,147,365 | $ | — | $ | — | $ | 89,147,365 | ||||||||
Money Market Fund | 213,430 | — | — | 213,430 | ||||||||||||
Total | $ | 89,360,795 | $ | — | $ | — | $ | 89,360,795 | ||||||||
Liabilities | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Futures Contracts | $ | 6,955 | $ | — | $ | — | $ | 6,955 | ||||||||
Total | $ | 6,955 | $ | — | $ | — | $ | 6,955 | ||||||||
Global Atlantic BlackRock Global Allocation Managed Risk Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Variable Insurance Trusts | $ | 266,060,921 | $ | — | $ | — | $ | 266,060,921 | ||||||||
Money Market Fund | 3,054 | — | — | 3,054 | ||||||||||||
Total | $ | 266,063,975 | $ | — | $ | — | $ | 266,063,975 |
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Common Stocks | $ | 203,813,133 | $ | — | $ | — | $ | 203,813,133 | ||||||||
Perferred Stock | — | 96,750 | — | 96,750 | ||||||||||||
Asset Backed Securities | — | 15,152,383 | — | 15,152,383 | ||||||||||||
Corporate Bonds | — | 27,403,923 | — | 27,403,923 | ||||||||||||
Municipal Bond | — | 88,411 | — | 88,411 | ||||||||||||
Term Loans | — | 2,695,955 | — | 2,695,955 | ||||||||||||
Mortgage Backed Securities | — | 16,609,289 | — | 16,609,289 | ||||||||||||
Commercial Mortgage Obligation | — | 272,380 | — | 272,380 | ||||||||||||
Sovereign Debt | — | 689,374 | — | 689,374 | ||||||||||||
U.S. Treasury Securities | — | 10,222,772 | — | 10,222,772 | ||||||||||||
Short Term Investment | 15,986,706 | — | — | 15,986,706 | ||||||||||||
Forward Exchange Contracts | 490 | — | — | 490 | ||||||||||||
Total | $ | 219,800,329 | $ | 73,231,237 | $ | — | $ | 293,031,566 | ||||||||
Liabilities | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Futures Contracts | $ | 284,436 | $ | — | $ | — | $ | 284,436 | ||||||||
Swap Contracts | — | 7,575 | — | 7,575 | ||||||||||||
Total | $ | 284,436 | $ | 7,575 | $ | — | $ | 292,011 | ||||||||
Global Atlantic Goldman Sachs Dynamic Trends Allocation Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Exchange Traded Funds | $ | 11,096,578 | $ | — | $ | — | $ | 11,096,578 | ||||||||
U.S. Treasury Note | — | 9,342,211 | — | 9,342,211 | ||||||||||||
Purchased Options | 515,299 | — | — | 515,299 | ||||||||||||
Short Term Investment | 10,629,803 | — | — | 10,629,803 | ||||||||||||
Total | $ | 22,241,680 | $ | 9,342,211 | $ | — | $ | 31,583,891 | ||||||||
Liabilities | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Written Options | $ | 12,085 | $ | — | $ | — | $ | 12,085 | ||||||||
Futures Contracts | 495,548 | — | — | 495,548 | ||||||||||||
Total | $ | 507,633 | $ | — | $ | — | $ | 507,633 | ||||||||
Global Atlantic Growth Managed Risk Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Exchange Traded Funds | $ | 454,644,519 | $ | — | $ | — | $ | 454,644,519 | ||||||||
Money Market Fund | 1,100,724 | — | — | 1,100,724 | ||||||||||||
Total | $ | 455,745,243 | $ | — | $ | — | $ | 455,745,243 | ||||||||
Liabilities | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Futures Contracts | $ | 1,033,380 | $ | — | $ | — | $ | 1,033,380 | ||||||||
Total | $ | 1,033,380 | $ | — | $ | — | $ | 1,033,380 |
Global Atlantic Moderate Growth Managed Risk Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Exchange Traded Funds | $ | 142,691,222 | $ | — | $ | — | $ | 142,691,222 | ||||||||
Money Market Fund | 78,897 | — | — | 78,897 | ||||||||||||
Total | $ | 142,770,119 | $ | — | $ | — | $ | 142,770,119 | ||||||||
Liabilities | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Futures Contracts | $ | 105,823 | $ | — | $ | — | $ | 105,823 | ||||||||
Total | $ | 105,823 | $ | — | $ | — | $ | 105,823 | ||||||||
Global Atlantic Motif Aging of America Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Common Stocks | $ | 113,006 | $ | — | $ | — | $ | 113,006 | ||||||||
Money Market Fund | 3,745 | — | — | 3,745 | ||||||||||||
Total | $ | 116,751 | $ | — | $ | — | $ | 116,751 | ||||||||
Global Atlantic Motif Real Estate Trends Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Common Stocks | $ | 93,117 | $ | — | $ | — | $ | 93,117 | ||||||||
Money Market Fund | 1,164 | — | — | 1,164 | ||||||||||||
Total | $ | 94,281 | $ | — | $ | — | $ | 94,281 | ||||||||
Global Atlantic Motif Technological Innovations Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Common Stocks | $ | 156,592 | $ | — | $ | — | $ | 156,592 | ||||||||
Money Market Fund | 4,996 | — | — | 4,996 | ||||||||||||
Total | $ | 161,588 | $ | — | $ | — | $ | 161,588 |
Global Atlantic PIMCO Tactical Allocation Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Exchange Traded Funds | $ | 7,625,566 | $ | — | $ | — | $ | 7,625,566 | ||||||||
Asset Backed Securities | — | 937,861 | — | 937,861 | ||||||||||||
Corporate Bonds | — | 2,267,543 | — | 2,267,543 | ||||||||||||
Municipal Bond | — | 32,666 | — | 32,666 | ||||||||||||
Mortgage Backed Securities | — | 6,224,159 | — | 6,224,159 | ||||||||||||
Collateralized Mortgage Obligation | — | 666,246 | — | 666,246 | ||||||||||||
Commercial Mortgage Backed Securities | — | 86,291 | — | 86,291 | ||||||||||||
U.S. Treasury Securities | — | 10,820,802 | — | 10,820,802 | ||||||||||||
Purchased Options | 148,885 | — | — | 148,885 | ||||||||||||
Short Term Investment | 246,357 | 1,898,034 | — | 2,144,391 | ||||||||||||
Swap Contracts | — | 35,403 | — | 35,403 | ||||||||||||
Total | $ | 8,020,808 | $ | 22,969,005 | $ | — | $ | 30,989,813 | ||||||||
Liabilities | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
U.S. Treasury Securities - Short | $ | — | $ | 23,899 | $ | — | $ | 23,899 | ||||||||
Futures Contracts | 20,680 | — | — | 20,680 | ||||||||||||
Forward Exchange Contracts | — | 368 | — | 368 | ||||||||||||
Total | $ | 20,680 | $ | 24,267 | $ | — | $ | 44,947 | ||||||||
Global Atlantic Select Advisor Managed Risk Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Exchange Traded Funds | $ | 20,001,140 | $ | — | $ | — | $ | 20,001,140 | ||||||||
Variable Insurance Trusts | 89,997,773 | — | — | 89,997,773 | ||||||||||||
Money Market Fund | 1,399 | — | — | 1,399 | ||||||||||||
Total | $ | 110,000,312 | $ | — | $ | — | $ | 110,000,312 | ||||||||
Liabilities | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Futures Contracts | $ | 19,430 | $ | — | $ | — | $ | 19,430 | ||||||||
Total | $ | 19,430 | $ | — | $ | — | $ | 19,430 |
Global Atlantic Wellington Research Managed Risk Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Common Stock | $ | 290,672,982 | $ | — | $ | — | $ | 290,672,982 | ||||||||
Preferred Stock | — | 79,380 | — | 79,380 | ||||||||||||
Asset Backed Securities | — | 18,380,998 | — | 18,380,998 | ||||||||||||
Corporate Bonds | — | 61,246,430 | — | 61,246,430 | ||||||||||||
Collateralized Mortgage Obligation | — | 987,910 | — | 987,910 | ||||||||||||
Commercial Mortgage Backed Securities | — | 8,984,222 | — | 8,984,222 | ||||||||||||
Mortgage Backed Securities | — | 34,741,642 | — | 34,741,642 | ||||||||||||
Municipal Securities | — | 4,950,523 | — | 4,950,523 | ||||||||||||
Sovereign Debt | — | 2,855,433 | — | 2,855,433 | ||||||||||||
U.S. Treasury Securities | — | 18,460,644 | — | 18,460,644 | ||||||||||||
Warrant | 61,705 | — | — | 61,705 | ||||||||||||
Short Term Investment | 17,255,264 | — | — | 17,255,264 | ||||||||||||
Total | $ | 307,989,951 | $ | 150,687,182 | $ | — | $ | 458,677,133 | ||||||||
Liabilities | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Futures Contracts | $ | 617,117 | $ | — | $ | — | $ | 617,117 | ||||||||
Total | $ | 617,117 | $ | — | $ | — | $ | 617,117 | ||||||||
Global Atlantic Wilshire Dynamic Conservative Allocation Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Exchange Traded Funds | $ | 15,309 | $ | — | $ | — | $ | 15,309 | ||||||||
Variable Insurance Trusts | 12,536 | — | — | 12,536 | ||||||||||||
Money Market Fund | 152 | — | — | 152 | ||||||||||||
Total | $ | 27,997 | $ | — | $ | — | $ | 27,997 | ||||||||
Global Atlantic Wilshire Dynamic Global Allocation Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Exchange Traded Funds | $ | 19,539 | $ | — | $ | — | $ | 19,539 | ||||||||
Variable Insurance Trusts | 9,577 | — | — | 9,577 | ||||||||||||
Money Market Fund | 45 | — | — | 45 | ||||||||||||
Total | $ | 29,161 | $ | — | $ | — | $ | 29,161 | ||||||||
Global Atlantic Wilshire Dynamic Growth Allocation Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Exchange Traded Funds | $ | 9,768 | $ | — | $ | — | $ | 9,768 | ||||||||
Variable Insurance Trusts | 8,671 | — | — | 8,671 | ||||||||||||
Total | $ | 18,439 | $ | — | $ | — | $ | 18,439 |
Global Atlantic Wilshire Dynamic Moderate Allocation Portfolio | ||||||||||||||||
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Exchange Traded Funds | $ | 31,489 | $ | — | $ | — | $ | 31,489 | ||||||||
Variable Insurance Trusts | 26,877 | — | — | 26,877 | ||||||||||||
Money Market Fund | 223 | — | — | 223 | ||||||||||||
Total | $ | 58,589 | $ | — | $ | — | $ | 58,589 |
* | Cumulative net appreciation/(depreciation) on futures contracts is reported in the above table. |
The Portfolios did not hold any Level 3 securities during the period.
There were no transfers between levels for any Portfolio except the Global Atlantic Select Advisor Managed Risk Portfolio, Global Atlantic Wilshire Dynamic Conservative Allocation Portfolio, Global Atlantic Wilshire Dynamic Global Allocation Portfolio, Global Atlantic Wilshire Dynamic Growth Allocation Portfolio and Global Atlantic Wilshire Dynamic Moderate Allocation Portfolio. Transfers that were made out of Level 2 represent securities which are no longer being fair valued using observable inputs and are now being valued at net asset value. It is the Portfolios’ policy to record transfers between Level 1 and Level 2 at the end of the reporting period.
The following amounts were transfers in/(out) of Level 2 Assets:
Global Atlantic Select Advisor Managed Risk Portfolio | ||||||||
Variable Insurance Trusts | Total | |||||||
Transfers into Level 2 from Level 1 | $ | — | $ | — | ||||
Transfers from Level 2 into Level 1 | (57,987,169 | ) | (57,987,169 | ) | ||||
Net Transfer In/Out of Level 2 | $ | (57,987,169 | ) | $ | (57,987,169 | ) | ||
Global Atlantic Wilshire Dynamic Conservative Allocation Portfolio | ||||||||
Variable Insurance Trusts | Total | |||||||
Transfers into Level 2 from Level 1 | $ | — | $ | — | ||||
Transfers from Level 2 into Level 1 | (7,547 | ) | (7,547 | ) | ||||
Net Transfer In/Out of Level 2 | $ | (7,547 | ) | $ | (7,547 | ) | ||
Global Atlantic Wilshire Dynamic Global Allocation Portfolio | ||||||||
Variable Insurance Trusts | Total | |||||||
Transfers into Level 2 from Level 1 | $ | — | $ | — | ||||
Transfers from Level 2 into Level 1 | (4,095 | ) | (4,095 | ) | ||||
Net Transfer In/Out of Level 2 | $ | (4,095 | ) | $ | (4,095 | ) | ||
Global Atlantic Wilshire Dynamic Growth Allocation Portfolio | ||||||||
Variable Insurance Trusts | Total | |||||||
Transfers into Level 2 from Level 1 | $ | — | $ | — | ||||
Transfers from Level 2 into Level 1 | (3,983 | ) | (3,983 | ) | ||||
Net Transfer In/Out of Level 2 | $ | (3,983 | ) | $ | (3,983 | ) | ||
Global Atlantic Wilshire Dynamic Moderate Allocation Portfolio | ||||||||
Variable Insurance Trusts | Total | |||||||
Transfers into Level 2 from Level 1 | $ | — | $ | — | ||||
Transfers from Level 2 into Level 1 | (12,957 | ) | (12,957 | ) | ||||
Net Transfer In/Out of Level 2 | $ | (12,957 | ) | $ | (12,957 | ) |
Cash and Cash Equivalents – Cash and cash equivalents include cash and overnight investments in interest-bearing demand deposits with a financial institution with original maturities of three months or less. The Portfolios maintain deposits with a financial institution which are generally an amount that is in excess of federally insured limits.
Foreign Currency Translation - The accounting records of the Portfolios are maintained in U.S. dollars. Foreign currencies, as well as investment securities and other assets and liabilities denominated in foreign currencies, are translated into U.S. dollars using exchange rates deemed appropriate by the investment adviser. Purchases and sales of securities, income receipts and expense payments are translated into U.S. dollars on the respective dates of such transactions.
Net realized gains and losses on foreign currency transactions represent net gains and losses from currency realized between the trade and settlement dates on securities transactions and the difference between income accrued versus income received. The effects of changes in foreign currency exchange rates on investments in securities are included with the net realized and unrealized gain or loss on investments.
Forward Foreign Currency Contracts - As foreign securities are purchased, a Portfolio may enter into forward currency exchange contracts in order to hedge against foreign currency exchange rate risks. A forward involves an obligation to purchase or sell a specific currency at a future date, which may be any fixed number of days from the date of the contract agreed upon by the parties, at a price set at the time of the contract. The market value of the contract fluctuates with changes in currency exchange rates. The contract is marked-to-market daily and the change in market value is recorded by the Portfolio as an unrealized gain or loss. As foreign securities are sold, a portion of the contract is generally closed and the Portfolio records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. Realized gains and losses from contract transactions are included as a component of net realized gains/(losses) from forward foreign currency contracts in the statements of operations.
Options Transactions – The Global Atlantic Goldman Sachs Dynamic Trends Allocation Portfolio and Global Atlantic PIMCO Tactical Allocation Portfolio are subject to equity price risk, interest rate risk and foreign currency risk in the normal course of pursuing their investment objectives and may purchase or sell options to help hedge against this risk.
A Portfolio may purchase and write (i.e., sell) put and call options. Such options may relate to particular securities or securities indices, and may or may not be listed on a domestic or foreign securities exchange and may or may not be issued by the Options Clearing Corporation. Options trading is a highly specialized activity that entails greater than ordinary investment risk. Options may be more volatile than the underlying instruments, and therefore, on a percentage basis, an investment in options may be subject to greater fluctuation than an investment in the underlying instruments themselves. A call option for a particular security gives the purchaser of the option, in return for a premium, the right to buy, and the writer (seller) the obligation to sell, the underlying security at the stated exercise price at any time prior to the expiration of the option for American options or only at expiration for European options, regardless of the market price of the security. The premium paid to the writer is in consideration for undertaking the obligation under the option contract. A put option for a particular security gives the purchaser the right to sell the security at the stated exercise price at any time prior to the expiration date of the option for American options or only at expiration for European options, regardless of the market price of the security.
Securities index options are put options and call options on various securities indices. In most respects, they are identical to listed options on common stocks. The primary difference between stock options and index options occurs when index options are exercised. In the case of stock options, the underlying security, common stock, is delivered. However, upon the exercise of an index option, settlement does not occur by delivery of the securities comprising the index. The option holder who exercises the index option receives an amount of cash if the closing level of the securities index upon which the option is based is greater than, in the case of a call, or less than, in the case of a put, the exercise price of the option. This amount of cash is equal to the difference between the closing price of the securities index and the exercise price of the option expressed in dollars times a specified multiple. A securities index fluctuates with changes in the market value of the stocks included in the index.
The Portfolios may purchase and sell options on the same types of futures in which it may invest. Options on futures are similar to options on underlying instruments except that options on futures give the purchaser the right, in return for the premium paid, to assume a position in a futures contract (a long position if the option is a call and a short position if the option is a put), rather than to purchase or sell the futures contract, at a specified exercise price at any time during the period of the option. Upon exercise of the option, the delivery of the futures position by the writer of the option to the holder of the option will be accompanied by the delivery of the accumulated balance in the writer’s futures margin account which represents the amount by which the market price of the futures contract, at exercise, exceeds (in the case of a call) or is less than (in the case of a put) the exercise price of the option on
the futures contract. Purchasers of options who fail to exercise their options prior to the exercise date suffer a loss of the premium paid.
Futures Contracts – The Portfolios are subject to equity price risk in the normal course of pursuing their investment objectives. The Portfolios may sell futures contracts to hedge against market risk, foreign currency exchange rate risks, and to reduce return volatility. Futures are standardized, exchange-traded contracts that provide for the future sale by one party and purchase by another party of a specified amount of a specific financial instrument (e.g., units of a securities index) for a specified price, date, time and place designated at the time the contract is made. Brokerage fees are incurred when a futures contract is bought or sold and initial and variation margin deposits must be maintained. Entering into a contract to buy is commonly referred to as buying or purchasing a contract or holding a long position. Entering into a contract to sell is commonly referred to as selling a contract or holding a short position. The Portfolios may also buy or sell hedge instruments based on one or more market indices in an attempt to maintain the Portfolios’ volatility at a targeted level. Initial margin deposits required upon entering into futures contracts are satisfied by the segregation of specific securities or cash as collateral for the account of the broker (the Portfolio’s agent in acquiring the futures position). During the period the futures contracts are open, changes in the value of the contracts are recognized as unrealized gains or losses by “marking to market” on a daily basis to reflect the market value of the contracts at the end of each day’s trading. Variation margin payments are received or made depending upon whether unrealized gains or losses are incurred. When the contracts are closed, a Portfolio recognizes a realized gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the Portfolio’s basis in the contract. If a Portfolio were unable to liquidate a futures contract and/or enter into an offsetting closing transaction, the Portfolio would continue to be subject to market risk with respect to the value of the contracts and continue to be required to maintain the margin deposits on the futures contracts. Each Portfolio segregates liquid securities having a value at least equal to the amount of the current obligation under any open futures contract. These amounts are disclosed on the Statements of Assets and Liabilities as Deposits with Brokers when applicable. Risks may exceed amounts recognized in the Statements of Assets and Liabilities. With futures, there is minimal counterparty credit risk to a Portfolio since futures are exchange traded and the exchange’s clearinghouse, as counterparty to all exchange traded futures, guarantees the futures against default.
Swap Agreements – The Global Atlantic Franklin Dividend and Income Managed Risk Portfolio and the Global Atlantic PIMCO Tactical Allocation Portfolio are subject to equity price risk and/or interest rate risk in the normal course of pursuing their investment objectives. The Portfolios may enter into various swap transactions for investment purposes or to manage interest rate, equity, foreign exchange (currency), or credit risk. These are two-party contracts entered into primarily to exchange the returns (or differentials in rates of returns) earned or realized on particular pre-determined investments or instruments. In a standard over-the-counter (“OTC”) swap, two parties agree to exchange the returns, differentials in rates of return or some other amount earned or realized on the “notional amount” (i.e., the return or increase in value of a particular dollar amount invested in a “basket” of securities, representing a particular index or industry sectors) of predetermined investments or instruments.
A Portfolio may enter into credit default swaps (“CDS”). CDS are two-party contracts that transfer credit exposure between the parties. One party (the “buyer”) receives credit protection and the other party (the “seller”) takes on credit risk. The buyer typically makes predetermined periodic payments to the seller in exchange for the seller’s commitment to purchase the underlying reference obligation if a defined credit event occurs, such as a default, bankruptcy or failure to pay interest or principal on a reference debt instrument, with respect to a specified issuer or one of the reference issuers in a CDS portfolio. If the defined credit event occurs, the seller must pay the agreed-upon value of a reference obligation to the counterparty or perform pursuant to the agreement. The buyer must then surrender the reference obligation to the seller. As a seller of credit protection in a CDS, a Portfolio would be liable for the notional amount of the swap.
The swaps in which a Portfolio may invest may be centrally-cleared or bi-laterally traded. The gross returns to be exchanged or “swapped” between the parties are calculated with respect to a notional amount. Changes in the value of swap agreements are recognized as unrealized gains or losses in the Statement of Operations by “marking to market” on a daily basis to reflect the value of the swap agreement at the end of each trading day. Payments received or paid at the beginning of a swap agreement are reflected as such on the Statement of Assets and Liabilities and may be referred to as upfront payments. A Portfolio amortizes upfront payments and/or accrues for the fixed payment stream on swap agreements on a daily basis with the net amount recorded as a component of unrealized gain or loss on the Statement of Operations. Realized gains and losses from the decrease in notional value of the swap are recognized on trade date. A liquidation payment received or made at the termination of the swap agreement is recorded as a realized gain or loss on the Statement of Operations. A Portfolio segregates cash or liquid securities having a value at least equal to the amount of its current obligation under any swap transaction. Swap agreements involve, to varying degrees, lack of liquidity and elements of credit, market and counterparty risk in excess of amounts
recognized on the Statement of Assets and Liabilities. Each Portfolio’s maximum risk of loss from the counterparty credit risk is the discounted net value of the cash flow to be received from the counterparty over the contract’s remaining life, to be the extent that amount is positive.
Swaps may involve greater risks than direct investments in securities because swaps may be leveraged and, when traded in the OTC markets, are subject to counterparty risk, credit risk and pricing risk, each of which individually and collectively, may have a considerable impact on the performance of a Portfolio. CDS in particular may involve greater risks than investing in a referenced instrument directly. Swaps, especially those that are not exchange-traded, may also be considered illiquid. It may not be possible for a Portfolio to liquidate a swap position at an advantageous time or price, which may result in significant losses. Although central clearing and exchange-trading of swaps may decrease counterparty risk and increase market liquidity, exchange-trading and clearing does not make the contracts risk free, but rather, the primary credit risk on such contracts is the creditworthiness of the clearing broker or the clearinghouse.
The Portfolios use cash and certain securities as collateral to swap agreements as indicated on the Portfolio of Investments and Statements of Assets and Liabilities. Such collateral is held for the benefit of the counterparty in a segregated account to prevent non-payment by the Portfolios. If the counterparty defaults, a Portfolio may seek return of this collateral and incur certain costs exercising their rights to the collateral.
The notional value and unrealized appreciation/(depreciation) of the derivative instruments outstanding as of March 31, 2018, as disclosed in the Portfolios of Investments, serve as indicators of the volume of derivative activity for the Portfolios.
Short Sales - A Portfolio may make short sales of securities: (i) to offset potential declines in long positions in similar securities; (ii) to increase the flexibility of the Portfolio; (iii) for investment return, (iv) as part of a risk arbitrage strategy; and (v) as part of its overall portfolio management strategies involving the use of derivative instruments. A short sale is a transaction in which the Portfolio sells a security it does not own or have the right to acquire (or that it owns but does not wish to deliver) in anticipation that the market price of that security will decline.
When a Portfolio makes a short sale, the broker-dealer through which the short sale is made must borrow the security sold short and deliver it to the party purchasing the security. The Portfolio is required to make a margin deposit in connection with such short sales; the Portfolio may have to pay a fee to borrow particular securities and will often be obligated to pay over any dividends and accrued interest on borrowed securities.
If the price of the security sold short increases between the time of the short sale and the time a Portfolio covers its short position, the Portfolio will incur a loss; conversely, if the price declines, the Portfolio will realize a capital gain. Any gain will be decreased, and any loss increased, by the transaction costs described above. The successful use of short selling may be adversely affected by imperfect correlation between movements in the price of the security sold short and the securities being hedged.
To the extent a Portfolio sells securities short, it will provide collateral to the broker-dealer and (except in the case of short sales “against the box”) will maintain additional asset coverage in the form of cash, U.S. government securities or other liquid securities with its custodian in a segregated account in an amount at least equal to the difference between the current market value of the securities sold short and any amounts required to be deposited as collateral with the selling broker (not including the proceeds of the short sale). A Portfolio does not intend to enter into short sales (other than short sales “against the box”) if immediately after such sales the aggregate of the value of all collateral plus the amount in such segregated account exceeds 10% of the value of the Portfolio’s net assets. This percentage may be varied by action of the Board of Trustees. A short sale is “against the box” to the extent a Portfolio contemporaneously owns, or has the right to obtain at no added cost, securities identical to those sold short.
When-Issued and Delayed-Delivery Transactions - The Portfolios may engage in when-issued or delayed-delivery transactions. The Portfolios record when-issued securities on the trade date and maintain security positions such that sufficient liquid assets will be available to make payment for the securities purchased. Securities purchased on a when-issued or delayed-delivery basis are marked to market daily and begin earning interest on the settlement date. Losses may occur on these transactions due to changes in market conditions or the failure of counterparties to perform under the contract.
Real Estate Investment Trusts – Certain Portfolios may invest in real estate investment trusts (“REITs”). REITs are pooled investment vehicles that own, and typically operate, income-producing real estate. If a REIT meets certain
requirements, including distributing to shareholders substantially all of its taxable income (other than net capital gains), then it is not taxed on the income distributed to shareholders. REITs are subject to management fees and other expenses, and so a Portfolio that invests in REITs will bear its proportionate share of the costs of the REITs’ operations. Along with the risks common to different types of real estate-related securities, such as loss to casualty or condemnation, increases in property taxes and operating expenses, zoning law amendments, changes in interest rates, overbuilding and increased competition, variations in market value, and possible environmental liabilities, REITs involve additional risk factors. These include poor performance by the REIT’s manager, changes to the tax laws, and failure by the REIT to qualify for tax free distribution of income or exemption under the 1940 Act. In addition, REITs are not diversified and are heavily dependent on cash flow.
Distributions from a Portfolio’s investments in REITs may be characterized as ordinary income, a net capital gain or a return of capital. The Portfolios record distributions that represent a net capital gain as a realized gain and distributions that represent a return of capital as a reduction of the cost of investment. REITs report information on the source of their distributions annually in the following calendar year. As a result, a Portfolio estimates the source of REIT distributions for accounting purposes and then makes adjustments when the actual source information is reported by the REIT. These estimates are based on the most recent REIT distribution information available.
Mortgage Dollar Roll Transactions – A mortgage dollar roll transaction involves a sale by a Portfolio of mortgage related securities that it holds with an agreement by the Portfolios to repurchase similar securities at an agreed upon price and date. The securities purchased will bear the same interest rate as those sold, but generally will be collateralized by pools of mortgages with different prepayment histories than those securities sold. The Portfolios account for mortgage dollar rolls as purchases and sales transactions.
Credit Risk - There is a risk that security issuers will not make interest and/or principal payments on their securities. In addition, the credit quality of securities may be lowered if an issuer’s financial condition changes. Lower credit quality will lead to greater volatility in the price of a security and in shares of a Portfolio or an underlying fund. Lower credit quality also will affect liquidity and make it difficult to sell the security. This means that, compared to issuers of higher rated securities, issuers of lower rated securities are less likely to have the capacity to pay interest and repay principal when due in the event of adverse business, financial or economic conditions and/or may be in default or not current in the payment of interest or principal. Default, or the market’s perception that an issuer is likely to default, tends to reduce the value and liquidity of securities, thereby reducing the value of your investment in Portfolio shares. In addition, default may cause a Portfolio to directly or indirectly incur expenses in seeking recovery of principal or interest.
A Portfolio could lose money on a debt security if an issuer or borrower is unable or fails to meet its obligations, including failing to make interest payments and/or to repay principal when due. Changes in an issuer’s financial strength, the market’s perception of the issuer’s financial strength or in a security’s credit rating, which reflects a third party’s assessment of the credit risk presented by a particular issuer, may affect debt securities’ value. A Portfolio may incur substantial losses on debt securities that are inaccurately perceived to present a different amount of credit risk by the market, the Adviser, Sub-Adviser and/or Underlying Fund manager, as applicable, or the rating agencies than such securities actually do.
Derivatives Risk – The use of derivatives is a highly specialized activity that involves investment techniques and risks different from those associated with investments in more traditional securities and instruments. The use of derivatives may increase costs, reduce a Portfolio’s returns and/or increase volatility. Volatility is defined as the characteristic of a security, an index or a market to fluctuate significantly in price within a short time period. Many types of derivatives are also subject to counterparty risk, which is the risk that the other party in the transaction will not fulfill its contractual obligation. A risk of a Portfolio’s use of derivatives is that the fluctuations in their values may not correlate perfectly with, and may be more sensitive to market events than, the overall securities markets. The possible lack of a liquid secondary market for derivatives and the resulting inability to sell or otherwise close-out a derivatives position at an advantageous time or price could expose a Portfolio to losses and could make derivatives more difficult to value accurately. Derivatives typically give rise to a form of leverage and may expose a Portfolio to greater risk and increase its costs. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and related regulatory requirements require the clearing and exchange-trading of many standardized over-the-counter (“OTC”) derivative instruments deemed to be “swaps.” The Commodity Futures Trading Commission (“CFTC”) has implemented mandatory exchange-trading and clearing requirements under the Dodd-Frank Act and the CFTC continues to approve contracts for central clearing. Uncleared swaps are subject to margin requirements that are being implemented on a phase-in basis. The regulation of the derivatives markets has increased over the past several years, and there can be no assurance that any new governmental regulation will not adversely affect a Portfolio’s ability to achieve its investment result.
Market Risk - The market prices of securities may go up or down, sometimes rapidly or unpredictably, due to general market conditions, such as real or perceived adverse economic or political conditions, inflation, changes in interest rates or currency rates, limited dealer capacity, lack of liquidity in the markets or adverse investor sentiment. Each Portfolio has exposure to instruments that may be more volatile and carry more risk than some other forms of investment. Adverse market conditions may be prolonged and may not have the same impact on all types of securities. Market prices of securities also may go down due to events or conditions that affect particular sectors, industries or issuers. When market prices fall, the value of your investment will go down.
A Portfolio may experience a substantial or complete loss on any individual security. Since the global financial crisis that began in 2008, the U.S. and many foreign economies continue to experience its after-effects, which have resulted, and may continue to result, in slower growth and an unusually high degree of volatility in the financial markets, both domestic and foreign. In response to the financial crisis, the U.S. government and the Federal Reserve, as well as certain foreign governments and their central banks have taken steps to support financial markets, including by keeping interest rates at historically low levels. The Federal Reserve has since reduced its market support activities and has recently started raising interest rates. Further reduction or withdrawal of Federal Reserve or other U.S. or non-U.S. governmental support could negatively affect the markets generally and increase market volatility. These and other changes in market conditions could reduce the value and liquidity of the securities in which a Portfolio invests. This environment could make identifying investment risks and opportunities especially difficult.
Policy and legislative changes in the U.S. and abroad affect many aspects of financial regulation and may, in some cases, contribute to decreased liquidity and increased volatility in the financial markets. Economies and financial markets around the world are becoming increasingly interconnected. As a result, whether or not a Portfolio has exposure to securities of issuers located in or with significant exposure to countries experiencing economic and financial difficulties, the value and liquidity of the Portfolio’s investments may be negatively affected.
In addition, market prices of securities in broad market segments may be adversely affected by a prominent issuer having experienced losses or by the lack of earnings or such an issuer’s failure to meet the market’s expectations with respect to new products or services, or even by factors wholly unrelated to the value or condition of the issuer, such as changes in interest rates. An increase in interest rates or other adverse conditions (e.g., inflation/deflation, increased selling of fixed-income investments across other pooled investment vehicles or accounts, changes in investor perception or changes in government intervention in the markets) may lead to increased redemptions and increased portfolio turnover, which could reduce liquidity for certain Portfolio investments, adversely affect values of portfolio holdings and increase a Portfolio’s costs. If dealer capacity in fixed-income markets is insufficient for market conditions, this has the potential to further inhibit liquidity and increase volatility in the fixed-income markets.
For information regarding a Portfolio’s other significant accounting policies, please refer to the Portfolio’s most recent Semi-Annual or Annual Report.
Aggregate Tax Unrealized Appreciation and Depreciation – At March 31, 2018 the aggregate cost for federal tax purposes, which differs from fair value by net unrealized appreciation/(depreciation) of securities, are as follows:
Portfolio | Tax Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Net Unrealized Appreciation/ (Depreciation) | ||||||||||||
Global Atlantic American Funds® Managed Risk Portfolio | $ | 211,186,434 | $ | 16,218,790 | $ | (1,806,002 | ) | $ | 14,412,788 | |||||||
Global Atlantic Balanced Managed Risk Portfolio | 80,154,100 | 9,894,487 | (687,792 | ) | 9,206,695 | |||||||||||
Global Atlantic BlackRock Global Allocation Managed Risk Portfolio | 261,215,496 | 4,848,479 | — | 4,848,479 | ||||||||||||
Global Atlantic Franklin Dividend and Income Managed Risk Portfolio | 251,782,598 | 47,578,916 | (6,330,438 | ) | 41,248,478 | |||||||||||
Global Atlantic Goldman Sachs Dynamic Trends Allocation Portfolio | 29,831,144 | 1,742,522 | (1,860 | ) | 1,740,662 | |||||||||||
Global Atlantic Growth Managed Risk Portfolio | 381,695,441 | 75,252,861 | (1,203,059 | ) | 74,049,802 | |||||||||||
Global Atlantic Moderate Growth Managed Risk Portfolio | 124,322,202 | 19,236,455 | (788,538 | ) | 18,447,917 | |||||||||||
Global Atlantic Motif Aging of America Portfolio | 110,262 | 19,356 | (12,867 | ) | 6,489 | |||||||||||
Global Atlantic Motif Real Estate Trends Portfolio | 104,355 | 4,898 | (14,972 | ) | (10,074 | ) | ||||||||||
Global Atlantic Motif Technological Innovations Portfolio | 112,084 | 50,704 | (1,200 | ) | 49,504 | |||||||||||
Global Atlantic PIMCO Tactical Allocation Portfolio | 30,074,828 | 1,164,127 | (308,474 | ) | 855,653 | |||||||||||
Global Atlantic Select Advisor Managed Risk Portfolio | 97,451,955 | 13,131,024 | (582,667 | ) | 12,548,357 | |||||||||||
Global Atlantic Wellington Research Managed Risk Portfolio | 410,925,716 | 58,263,616 | (10,512,199 | ) | 47,751,417 | |||||||||||
Global Atlantic Wilshire Dynamic Conservative Allocation Portfolio | 26,843 | 1,543 | (389 | ) | 1,154 | |||||||||||
Global Atlantic Wilshire Dynamic Global Allocation Portfolio | 26,580 | 2,757 | (176 | ) | 2,581 | |||||||||||
Global Atlantic Wilshire Dynamic Growth Allocation Portfolio | 16,093 | 2,367 | (21 | ) | 2,346 | |||||||||||
Global Atlantic Wilshire Dynamic Moderate Allocation Portfolio | 56,452 | 2,560 | (423 | ) | 2,137 |
Item 2. Controls and Procedures.
(a) The registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”)) are effective, as of a date within 90 days of the filing date of this report that includes the disclosure required by this paragraph, based on their evaluation of the controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended.
(b) There were no significant changes in the registrant’s internal control over financial reporting that occurred during the registrant’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.
Item 3. Exhibits.
Certifications required by Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)) (and Item 3 of Form N-Q) are filed herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) Forethought Variable Insurance Trust
By (Signature and Title)
*/s/ Robert M. Arena, Jr.
Robert M. Arena, Jr., President
Date 5/30/2018
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)
*/s/ Robert M. Arena, Jr.
Robert M. Arena, Jr., President
Date 5/30/2018
By (Signature and Title)
*/s/ Laura Szalyga
Laura Szalyga, Treasurer
Date 5/30/2018
This ‘N-Q’ Filing | Date | Other Filings | ||
---|---|---|---|---|
Filed on / Effective on: | 5/30/18 | None on these Dates | ||
For Period End: | 3/31/18 | |||
List all Filings |