SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Medical Makeover Corp of America – ‘10QSB/A’ for 6/30/05

On:  Thursday, 1/26/06, at 10:12am ET   ·   For:  6/30/05   ·   Accession #:  1164150-6-43   ·   File #:  0-30621

Previous ‘10QSB’:  ‘10QSB’ on 12/13/05 for 9/30/05   ·   Next:  ‘10QSB’ on 5/22/06 for 3/31/06   ·   Latest:  ‘10QSB’ on 5/15/08 for 3/31/08

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 1/26/06  Medical Makeover Corp of America  10QSB/A     6/30/05    5:47K                                    Cvpospisil/FA

Amendment to Quarterly Report — Small Business   —   Form 10-QSB
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10QSB/A     Amendment to Quarterly Report -- Small Business       15     80K 
 2: EX-31       Certification per Sarbanes-Oxley Act (Section 302)     2±     9K 
 3: EX-31       Certification per Sarbanes-Oxley Act (Section 302)     2±     9K 
 4: EX-32       Certification per Sarbanes-Oxley Act (Section 906)     1      7K 
 5: EX-32       Certification per Sarbanes-Oxley Act (Section 906)     1      7K 


10QSB/A   —   Amendment to Quarterly Report — Small Business
Document Table of Contents

Page (sequential) | (alphabetic) Top
 
11st Page   -   Filing Submission
2Item 1. Financial Statements (Unaudited)
"Item 2. Management's Discussion and Analysis or Plan of Operations
"Item 3. Controls and Procedures
"Item 1. Legal Proceedings
"Item 2. Changes in securities, use of proceeds and small business issuer of equity securities
"Item 3. Defaults upon senior securities
"Item 4. Submission of matters to a vote of security holders
"Item 5. Other information
"Item 6. Exhibits and reports on Form 8-K
8Item 1 -. Consolidated Financial Statements
11Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
10QSB/A1st Page of 15TOCTopPreviousNextBottomJust 1st
 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB AMENDMENT 1 (Mark one) [X] Quarterly Report Under Section 13 or 15(d) of The Securities Exchange Act of 1934 For the Quarter Ended: June 30, 2005 [_] Transition Report Under Section 13 or 15(d) of The Securities Exchange Act of 1934 For the transition period from ______________ to _____________ Commission File Number: 0-11596 MEDICAL MAKEOVER CORPORATION OF AMERICA ----------------------------------------------- (Name of Small Business Issuer in its Charter) 500 Australian Avenue South, Suite 619 West Palm Beach, Florida 33401 Telephone number (561) 651-4146 ------------------------------------------------------- (Address and Telephone of principal executive offices) Delaware 20-0799349 ------------------------------- -------------------------------- (State of incorporation) (I.R.S. Employer ID Number) --------------------- Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_|. Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes |_| No |X|. APPLICABLE ONLY TO CORPORATE ISSUERS State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: As of June 30, 2005, there were approximately 50,990,163 shares of the Issuer's common stock, par value $0.0001 per share outstanding. Transitional Small Business Disclosure Format (Check one): Yes |_| No |X|. --------------------- Copies to: Newman, Pollock & Klein, LLP 2424 N. Federal Highway, Suite 411 Boca Raton, FL 33431 (561) 393 6168
10QSB/A2nd Page of 15TOC1stPreviousNextBottomJust 2nd
INDEX PART I. - FINANCIAL INFORMATION Item 1 Financial Statements (Unaudited) Item 2 Management's Discussion and Analysis or Plan of Operations Item 3 Controls and Procedures Exhibits PART II. - OTHER INFORMATION Item 1 Legal Proceedings Item 2 Changes in securities, use of proceeds and small business issuer of equity securities Item 3 Defaults upon senior securities Item 4 Submission of matters to a vote of security holders Item 5 Other information Item 6 Exhibits and reports on Form 8-K
10QSB/A3rd Page of 15TOC1stPreviousNextBottomJust 3rd
PART I. - FINANCIAL INFORMATION Item 1 Financial Statements (Unaudited) INDEX TO FINANCIAL STATEMENTS Balance Sheet................................................................F-2 Statements of Operations.....................................................F-3 Statement of Stockholders' Equity............................................F-4 Statements of Cash Flows.....................................................F-5 Notes to Financial Statements................................................F-6 F-1
10QSB/A4th Page of 15TOC1stPreviousNextBottomJust 4th
[Enlarge/Download Table] Medical Makeover Corporation of America Consolidated Balance Sheet June 30, 2005 December 31, 2004 -------------------- ------------------- (unaudited) ASSETS CURRENT ASSETS Cash $ 31,943 $ 4,377 Inventory 0 0 -------------------- ------------------- Total current assets 31,943 4,377 -------------------- ------------------- PROPERTY AND EQUIPMENT Leasehold improvements 0 0 Furniture, fixtures and equipment 20,671 20,671 Vehicles 0 0 Less accumulated depreciation (3,445) (2,067) -------------------- ------------------- Net property and equipment 17,226 18,604 -------------------- ------------------- OTHER ASSETS Goodwill 0 0 Deposits and prepaid expenses 3,437 6,766 -------------------- ------------------- 3,437 6,766 -------------------- ------------------- Total Assets $ 52,606 $ 29,747 ==================== =================== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Bank overdraft $ 0 $ 0 Accounts payable 18,868 15,868 Accrued liabilities 8,934 8,934 Bank loan payable 0 0 Short-term loans 405,000 20,000 Stockholder loans and accrued interest 46,681 82,181 -------------------- ------------------- Total current liabilities 479,483 126,983 -------------------- ------------------- Total Liabilities 479,483 126,983 -------------------- ------------------- STOCKHOLDERS' EQUITY (DEFICIT) Preferred stock, $0.0001 par value, authorized 10,000,000 shares; 0 issued and outstanding 0 0 Common stock, $0.0001 par value, authorized 10,000,000,000 shares; 50,990,163 issued and outstanding 5,099 4,700 Additional paid-in capital 699,596 460,400 Deficit accumulated during the development stage (1,131,572) (562,336) -------------------- ------------------- Total stockholders' equity (deficit) (426,877) (97,236) -------------------- ------------------- Total Liabilities and Stockholders' Equity (Deficit) $ 52,606 $ 29,747 ==================== =================== The accompanying notes are an integral part of the financial statements F-2
10QSB/A5th Page of 15TOC1stPreviousNextBottomJust 5th
[Enlarge/Download Table] Medical Makeover Corporation of America Statements of Operations (Unaudited) Three Months Ended Six Months Ended June 30, June 30, -------------------------------- -------------------------------- 2005 2004 2005 2004 ----------------- -------------- ----------------- -------------- REVENUES $ 176 $ 0 $ 3,777 $ 200 COST OF SALES 4,163 0 4,163 0 ----------------- -------------- ----------------- -------------- GROSS MARGIN (3,987) 0 (386) 200 OPERATING EXPENSES: General and administrative expenses 22,464 28,619 95,189 28,719 Salaries 335,140 0 335,140 0 Marketing and advertising 6,750 101,426 9,288 101,426 Consulting fees 98,435 0 107,935 37,000 Professional fees 13,700 42,868 15,200 47,868 Interest expense 883 0 883 0 Management fees to a related party 0 52,216 8,000 52,623 Depreciation 689 689 1,378 689 ----------------- -------------- ----------------- -------------- Total expenses 478,061 225,818 573,013 268,325 ----------------- -------------- ----------------- -------------- Net income (loss) $ (477,885)$ (225,818) $ (569,236)$ (268,125) ================= ============== ================= ============== Income (loss) per weighted average common share $ (0.01)$ (0.01) $ (0.01)$ (0.01) ================= ============== ================= ============== Number of weighted average common shares outstanding 52,351,702 46,766,841 51,674,694 46,766,841 ================= ============== ================= ============== The accompanying notes are an integral part of the financial statements F-3
10QSB/A6th Page of 15TOC1stPreviousNextBottomJust 6th
[Enlarge/Download Table] Medical Makeover Corporation of America Statements of Stockholders' Equity (Deficit) Deficit Accumulated Total Additional Note During the Stockholders' Number of Common Paid-In Receivable Development Equity Shares Stock Capital Stockholder Stage (Deficit) ------------ ------------- ------------- -------------- -------------- --------------- BEGINNING BALANCE, March 29, 1999 0 $ 0 $ 0 $ 0 $ 0 $ 0 Shares issued to founders 1,350,000 135 (135) 0 0 0 Sale of stock for cash 47,400 5 7,895 0 0 7,900 Shares issued for note receivable 102,600 10 17,000 (17,010) 0 0 Net loss 0 0 0 0 (11,839) (11,839) ------------ ------------- ------------- -------------- -------------- --------------- BALANCE, December 31, 1999 1,500,000 150 24,760 (17,010) (11,839) (3,939) Collection of note receivable 0 0 0 17,010 0 17,010 Shares issued for services 7,500 1 2,499 0 0 2,500 Net loss 0 0 0 0 (31,995) (31,995) ------------ ------------- ------------- -------------- -------------- --------------- BALANCE, December 31, 2000 1,507,500 151 27,259 0 (43,834) (16,424) Warrants issued to transfer agent 0 0 1,000 0 0 1,000 Net loss 0 0 0 0 (107,990) (107,990) ------------ ------------- ------------- -------------- -------------- --------------- BALANCE, December 31, 2001 1,507,500 151 28,259 0 (151,824) (123,414) Net loss 0 0 0 0 (28,295) (28,295) ------------ ------------- ------------- -------------- -------------- --------------- BALANCE, December 31, 2002 1,507,500 151 28,259 0 (180,119) (151,709) Net loss 0 0 0 0 (27,812) (27,812) ------------ ------------- ------------- -------------- -------------- --------------- BALANCE, December 31, 2003 1,507,500 151 28,259 0 (207,931) (179,521) Common stock issued for cash 22,900,000 2,290 287,800 0 0 290,090 Shares issued for services 9,390,713 939 55,661 0 0 56,600 Shares contributed back to Company (9,301,300) (930) 930 0 0 0 Shares issued for settle debt 22,500,000 2,250 87,750 0 0 90,000 Net loss 0 0 0 0 (354,405) (354,405) ------------ ------------- ------------- -------------- -------------- --------------- BALANCE, December 31, 2004 46,996,913 4,700 460,400 0 (562,336) (97,236) Shares issued for services 3,993,250 399 239,196 0 0 239,595 Net loss 0 0 0 0 (569,236) (569,236) ------------ ------------- ------------- -------------- -------------- --------------- ENDING BALANCE, June 30, 2005 (unaudited) 50,990,163 $ 5,099 $ 699,596 $ 0 $ (1,131,572)$ (426,877) ============ ============= ============= ============== ============== =============== The accompanying notes are an integral part of the financial statements F-4
10QSB/A7th Page of 15TOC1stPreviousNextBottomJust 7th
[Enlarge/Download Table] Medical Makeover Corporation of America Statements of Cash Flows For the Six Months Ended June 30, (Unaudited) 2005 2004 ----------------- ------------------ CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $ (569,236) $ (268,125) Adjustments to reconcile net loss to net cash used by operating activities: Stock issued for services 239,595 37,090 Depreciation 1,378 689 Changes in operating assets and liabilities (Increase) decrease in inventory 0 0 (Increase) decrease in deposits and prepaid expenses 3,329 (6,766) Increase (decrease) in accounts payable 3,000 12,053 Increase (decrease) in accrued liabilities 0 (89,683) Increase (decrease) in accrued interest 0 0 Increase (decrease) in accrued salaries 0 8,934 ----------------- ------------------ Net cash used by operating activities (321,934) (305,808) ----------------- ------------------ CASH FLOWS FROM INVESTING ACTIVITIES: Net liabilities acquired 0 0 Purchase of property and equipment 0 (20,671) ----------------- ------------------ Net cash used by investing activities 0 (20,671) ----------------- ------------------ CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from issuance of common stock 0 290,000 Proceeds from third party loan 385,000 0 Payments on third party loans 0 0 Payments on stockholders' loans (35,500) 0 Proceeds from stockholders' loans 0 50,000 ----------------- ------------------ Net cash provided by financing activities 349,500 340,000 ----------------- ------------------ Net increase (decrease) in cash 27,566 13,521 ----------------- ------------------ CASH, beginning of period 4,377 162 ----------------- ------------------ CASH, end of period $ 31,943 $ 13,683 ================= ================== SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Interest paid in cash $ 0 $ 0 ================= ================== Non-Cash Financing Activities: 144 common stock issued to retire debt $ 0 $ 89,583 ================= ================== The accompanying notes are an integral part of the financial statements F-5
10QSB/A8th Page of 15TOC1stPreviousNextBottomJust 8th
Medical Makeover Corporation of America Notes to Consolidated Financial Statements (Information with regard to the six months ended June 30, 2005 and 2004 is unaudited) Item 1 - Consolidated Financial Statements (1) Nature of Business Medical Makeover Corporation of America (f/k/a Cactus New Media I, Inc.) ("the Company") was incorporated on March 29, 1999, under the laws of the State of Delaware. The Company's business activities to date have primarily consisted of the formation of a business plan for internet link exchanges in connection with internet banner advertising and implementation thereof. The Company originally intended to become active in internet entertainment services through the registration of internet domains with InterNIC, and engage in the development of proprietary software and services designed to support and facilitate its internet services. In February 2004, subsequent to a change of control (see note 4), management decided to enter the medical makeover/anti-aging industry. In March 2004, the Company changed its name to Medical Makeover Corporation of America and decided to form a Florida subsidiary corporation also named Medical Makeover Corporation of America to transact the medical makeover/anti-aging business in the State of Florida. All intercompany transactions and balances have been eliminated in consolidation. (2) Basis of Presentation The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America. (3) Significant Accounting Policies a) Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates. b) Start-Up Costs: Costs of start-up activities, including organization costs, are expensed as incurred, in accordance with Statement of Position (SOP) 98-5. c) Loss per share: Basic loss per share excludes dilution and is computed by dividing the loss attributable to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that shared in the earnings of the Company. Diluted loss per share is computed by dividing the loss available to common shareholders by the weighted average number of common shares outstanding for the period and dilutive potential common shares outstanding unless consideration of such dilutive potential common shares would result in anti-dilution. There were no common stock equivalents for the periods ended December 31, 2004 and 2003. d) Income Taxes: The Company accounts for income taxes according to Statement of Financial Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes". Under the liability method specified by SFAS No. 109, deferred income taxes are recognized for the future tax consequences of temporary differences between the financial statement carrying amounts and tax bases of assets and liabilities. F-6
10QSB/A9th Page of 15TOC1stPreviousNextBottomJust 9th
Medical Makeover Corporation of America Notes to Consolidated Financial Statements (3) Significant Accounting Policies, (continued) e) Interim financial information: The financial statements for the six months ended June 30, 2005 and 2004, are unaudited and include all adjustments which in the opinion of management are necessary for fair presentation, and such adjustments are of a normal and recurring nature. The results for the six months are not indicative of a full year results. (4) Stockholders' Equity (Deficit) The Company has the authority to issue 10,000,000 shares of preferred stock, par value $0.0001 per share, which may be divided into series and with the preferences, limitations and relative rights determined by the Board of Directors. At December 31, 2004, no preferred stock shares were issued and outstanding. In October 2003, the Company amended its certificate of organization to increase the authorized shares of common stock to 10,000,000,000 and effectuated a 100 for 1 reverse stock split of the Company's common stock. All dollar and share amounts have been adjusted to reflect this split. On February 6, 2004, the Company sold 22,500,000 shares of restricted common stock to Gala Enterprises Ltd, a Belize Corporation, for $90,000, which funds were used to pay certain existing accounts payable. On February 8, 2004, the Company issued 9,301,300 of shares of restricted common stock to two officers for compensation with a value of $37,000 and in consideration of such Gala Enterprises Ltd. surrendered to treasury 9,301,300 shares. On February 10, 2004, the Company issued 22,500,000 shares of restricted common stock in exchange for the assumption of $90,000 in existing accounts payable to outside investors. On May 3, 2004, the Company issued 400,000 shares of restricted common stock, to an independent third party investor in exchange for $200,000 in cash, or $0.50 per share. In the third quarter the Company issued 89,413 shares of restricted common stock to its former CEO pursuant to his employment agreement. These shares were for services valued at $19,600, or $0.22 per share. In September 2004, the Company reached an agreement with its former CFO, whereby he will return 2,151,300 of his 2,401,300 shares. On October 1, 2004, the Company reached an agreement with its former CEO, whereby he will return 6,210,000 of his 6,900,000 shares. In June 2005, the Company issued 3,993,250 shares of restricted common stock to the Company's President for services rendered over the prior six months, in accordance with his employment agreement. These shares were valued at $239,595, or $0.06 per share. (5) Income Taxes Deferred income taxes (benefits) are provided for certain income and expenses which are recognized in different periods for tax and financial reporting purposes. The Company had net operating loss carry- forwards for income tax purposes of approximately $646,600 expiring in various years from 2019 through 2025. Due to the change in ownership in February 2004, the prior years net operating loss carry-forwards are subject to substantial restrictions and may only be utilized to offset approximately $7,000 of annual taxable income as well as any unrealized appreciation on assets existing at the time of the ownership change. Deferred tax assets are reduced by a valuation allowance if, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Management's valuation procedures consider projected utilization of deferred tax assets over the next several years, and continually evaluate new circumstances surrounding the future realization of such assets. The difference between income taxes and the amount computed by applying the federal statutory tax rate to the loss before income taxes is due to an increase in the deferred tax asset valuation allowance. The valuation allowance at June 30, 2005 is 100%. F-7
10QSB/A10th Page of 15TOC1stPreviousNextBottomJust 10th
Medical Makeover Corporation of America Notes to Consolidated Financial Statements (6) Related Parties a) Office lease: The Company formerly leased its office facility from a company related by virtue of common ownership. Total rent expense to related parties amounted to $0 and $120 for the year ended December 31, 2004 and 2003, respectively. b) Management Fees: The Company formerly contracted an affiliate, related by virtue of common ownership, for management and consulting services amounting to $3,407 and $9,000 for the year ended December 31, 2004 and 2003, respectively. In addition, the Company incurred interest expense amounting to $0 and $900 for the year ended December 31, 2004 and 2003, respectively, for those services. In the year ended December 31, 2004, $0 and $53,000 in management fees were paid to the Company's two officers prior to their entering into employment contracts. c) Website fees: The Company formerly earned revenues of $200 and $900, and formerly incurred expenses of $200 and $600 relating to website trafficking fees to other website companies, related by virtue of common ownership, for the year ended December 31, 2004 and 2003, respectively. d) Related party notes payable: In the second quarter 2004, the Company was loaned $50,000, ($25,000 each), by the Company's two officers. These notes carried an interest rate of 15%. One matured on December 1, 2004, which terms were modified on January 21, 2005, to a) $10,000 payment at signing, b) the execution of a promissory note in the amount $47,750, with an interest rate of 15%, payable monthly for 12 months, c) 6,100,000 shares of the Company are contributed back to the Company and d) the Company issues 89,413 additional shares of restricted common stock earned under the original employment agreement, and the other has been converted to monthly payments over 12 months beginning in November 2004. Payments amounting to $35,500 were made on these notes in the first half-year of 2005. (7) Going Concern The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company's financial position and operating results raise substantial doubt about the Company's ability to continue as a going concern, as reflected by the net loss of approximately $646,600 accumulated from March 29, 1999 (Inception) through March 31, 2005. The ability of the Company to continue as a going concern is dependent upon commencing operations, developing sales and obtaining additional capital and debt financing. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. The Company is currently seeking additional capital to allow it to restart its planned operations, and in May 2004, the Company sold 400,000 shares of common stock for $200,000. In April 2005, the Company acquired two companies within its business plan parameters and combined these businesses in a single location. (8) Short-term convertible debt In December the Company received $20,000 and $115,000 in the first quarter 2005 in cash as a short-term loan. This loan matures in six months and carries a 10% interest rate. In June the Company received a $250,000 convertible loan from a third party. This loan matures in six months and carries a 10% interest rate. F-8
10QSB/A11th Page of 15TOC1stPreviousNextBottomJust 11th
Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations Forward-looking statements This Form 10-QB contains statements that are forward-looking statements within the meaning of the federal securities laws, including statements about our expectations, beliefs, intentions or strategies for the future. These statements involve known and unknown risks and uncertainties, including risks resulting from the environment in which we operate, economic and market conditions, competitive activities, other business conditions, accounting estimates, and the risk factors set forth in this Form 10-QSB. These risks, among others, include those relating to our ability to successfully market and generate patient volume, the Company's ability to maintain contracts with physicians and other medical providers at favorable rates, and any lawsuits that may arise in the course of doing business. Our actual results may differ materially from results anticipated in our forward-looking statements. We base our forward-looking statements on information currently available to us, and we have no current intention to update these statements, whether as a result of changes in underlying factors, new information, future events or other developments. FOR THE THREE MONTHS ENDED June 30, 2005 AND 2004 Results of operations For the quarter ended June 30, 2005, we experienced no significant changes in our operating activities, primarily as a result of our voiding the acquisition of two operating businesses, (R&I Salon & Aventura Electrolysis & Skin Care), ab initio in December. Our loss for the quarter, $477,885 was significantly larger than we expected as a norm due to the non-recurring issuance of shares to our President valued at $239,600 and certain transitional expenses relating to the acquisitions. Our loss for the same quarter in 2004 was $225,800, principally expenditures made to develop our then new business plan, since disposed of. Net Operating Revenues We had operating revenue of $200 and $0 for the quarter ended June 30, 2005, and 2004, respectively. Operating Expenses and Charges The significant operating expenses for the quarter ended June 30, 2005 included $22,500 in general and administrative expenses, $335,100 in salaries, (including the aforementioned $239,600 in stock issued to our President) and consulting and professional fees of $112,100. For the quarter ended June 30, 2004, the significant operating expenses included $101,400 in marketing expenses. Liquidity and Capital Resources For the quarter ended June 30, 2005, the Company generated negative cash flow from operations, which again is not our expected norm. This was caused by certain transitional expenses relating to the acquisitions. Consequently, the Company has been dependent upon its lenders to fund its cash requirements. The same situation existed for the Quarter ended June 30, 2004. 11
10QSB/A12th Page of 15TOC1stPreviousNextBottomJust 12th
As of June 30, 2005, the Company had cash of $31,900. The Company's total assets increased from $29,747 as of December 31, 2004 to $52,600. This increase is attributable to the loans received. Total liabilities increased from $126,983 to $479,500. This increase is attributable to borrowing an additional $385,000. As of June 30, 2004, the Company had no outstanding debt other than ordinary trade payables, accrued salaries, stockholder loans and third party loans. FOR THE SIX MONTHS ENDED June 30, 2005 AND 2004 Results of operations For the six months ended June 30, 2005, we experienced significant changes in our operating activities, primarily as a result of our voiding the acquisition of two operating businesses, (R&I Salon & Aventura Electrolysis & Skin Care), ab initio in December. Our loss for the six months, $569,200 was significantly larger than we expected as a norm due to the non-recurring issuance of shares to our President valued at $239,600 and certain transitional expenses relating to the acquisitions. Our loss for the same period in 2004 was $268,100, principally expenditures made to develop our then new business plan, since disposed of. Net Operating Revenues We had operating revenue of $3,800 and $200 for the six months ended June 30, 2005, and 2004, respectively. Operating Expenses and Charges The significant operating expenses for the six months ended June 30, 2005 included $95,200 in general and administrative expenses, $335,100 in salaries, (including the aforementioned $239,600 in stock issued to our President) and consulting and professional fees of $123,100. For the same period 2004, the significant operating expenses included $101,400 in marketing expenses. Liquidity and Capital Resources For the six months ended June 30, 2005, the Company generated negative cash flow from operations, which again is not our expected norm. This was caused by certain transitional expenses relating to the acquisitions. Consequently, the Company has been dependent upon its lenders to fund its cash requirements. The same situation existed for the Quarter ended June 30, 2004. As of June 30, 2005, the Company had cash of $31,900. The Company's total assets increased from $29,747 as of December 31, 2004 to $52,600. This increase is attributable to cash remaining from the loan entered into. Total liabilities increased from $126,983 to $479,500. This increase is attributable to borrowing an additional $385,000. As of June 30, 2004, the Company had no outstanding debt other than ordinary trade payables, accrued salaries, stockholder loans and third party loans. Business Plan and Strategy Medical Makeover Corporation of America, Inc. will provide a comprehensive approach to looking and feeling better through the modalities of cosmetic plastic surgery, dermatologic surgery, cosmetic dentistry, hairstyling, fashion, and makeup services. 12
10QSB/A13th Page of 15TOC1stPreviousNextBottomJust 13th
The Company is targeting the 35 million Americans between the ages of 35 and 75 who are conscious of their appearance, general health, and impression towards the public. Certain of the Company's shareholders have analyzed the Medical Makeover marketplace and have observed tremendous market penetration worldwide. The Company believes that the market for Total Medical Makeovers will expand exponentially, driven by two dynamics: 1) the aging of the population with a vast number of "baby boomers" reaching mid-life; and 2) the stunning popularity of reality shows such as "Extreme Makeover". The focus of the business plan is to create a contracted panel of professionals serving the specialties listed above who will, under written agreement, provide the above listed services at a discounted rate from traditional pricing. They will be motivated to enter into these relationships because of the Company's marketing efforts and planned efforts to generate customer volume. By contracting with this panel of professionals, and having them provide services in their traditional facilities (office, surgery center, or hospital), the Company will be able to maintain a low fixed cost position and focus its resources on marketing and sales. The Company intends to rely heavily on TV commercials consisting of 30-second spots in the South Florida Market in order to promote services. These commercials, coupled with a strong brand building effort, will both generate customer volume as well as create a favorable market position in preparation for competition with future market entries. Objectives: 1. To be the first company in the United States that will provide comprehensive and coordinated makeover services. 2. To contract with plastic surgeons, dermatologists, and cosmetic dentists who will participate under written agreement, with our company (first contracts have already been signed). 3. To set the "Gold Standard" for comprehensive makeover services utilizing only board certified, well respected physicians and dentists. 4. To provide services in the physicians' offices, licensed surgical outpatient centers, and hospitals, as well as established and prestigious salons and spas. 5. To monitor all patients by both a physician and the staff of the center who will coordinate the different procedures over a period of time to meet the patient's, physicians, and medically necessary schedules. 6. The Company has entered into an affiliation agreement with a financial lender whose specializes in providing financing for cosmetic procedures. 7. To develop Makeover Gift Certificates for prepayment of services. After successfully proving our concept in our test market of South Florida, it is our intention to open two new markets: New York City and Los Angeles. Item 3 - Controls and Procedures Our management, which includes our Chief Executive Officer, have conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-14(c) promulgated under the Securities and Exchange Act of 1934, as amended) as of a date (the "Evaluation Date") as of the end of the period covered by this report. Based upon that evaluation, our management has 13
10QSB/A14th Page of 15TOC1stPreviousNextBottomJust 14th
concluded that our disclosure controls and procedures are effective for timely gathering, analyzing and disclosing the information we are required to disclose in our reports filed under the Securities Exchange Act of 1934, as amended. There have been no significant changes made in our internal controls or in other factors that could significantly affect our internal controls subsequent to the end of the period covered by this report based on such evaluation. PART II - OTHER INFORMATION Item 1 Legal Proceedings There are no pending or anticipated legal proceedings Item 2 Changes in securities, use of proceeds and small business issuer of equity securities None Item 3 Defaults upon senior securities None Item 4 Submission of matters to a vote of security holders None Item 5 Other information None Item 6 Exhibits and Reports on Form 8-K (a) The exhibits required to be filed herewith by Item 601 of Regulation S-B, as described in the following index of exhibits are incorporated herein. Exhibit number Descriptions --------- ----------------------- 10.1 Lease entered into with Turnberry Associates. 31.1 * Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002. 31.2 * Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002. 32.1 * Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002. 32.2 * Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002. -------------------------- * Filed herewith. (b) Reports on Form 8-K The following sets forth the Company's reports on Form 8-K that have been filed during the quarter for which this report is filed: 14
10QSB/ALast Page of 15TOC1stPreviousNextBottomJust 15th
On January 7, 2005, we filed a Current Report on Form 8-K dated January 3, 2005 disclosing that Kaufman, Rossin, & Co. had resigned as its independent auditors. On January 14, 2005, we filed a Current Report on Form 8-K dated January 14, 2005 disclosing that the Company had engaged DeMeo, Young, McGrath as its independent auditors. On January 26, 2005, we filed a Current Report on Form 8-K dated January 21, 2005 disclosing the resignation of Director and President - Leonard Weinstein, PhD, the appointment of Randy Baker as the President and CEO and Harry Glenn, MD as the COO and Chief Medical Officer. On February 28, 2005, we filed a Current Report on Form 8-K dated February 28, 2005 disclosing that the Company entered into an agreement to acquire Garden of Eden Skin Care, Inc. On March 14, 2005, we filed a Current Report on Form 8-K dated March 14, 2005 disclosing the resignation of Harry Glenn, MD as the COO and Chief Medical Officer. On April 6, 2005, we filed a Current Report on Form 8-K dated March 31, 2005 disclosing that the Company entered into an agreement to acquire R&I Salon, Inc. and the appointment of John Moore as Vice President and COO. On April 18, 2005, we filed a Current Report on Form 8-K dated April 12, 2005 disclosing that the Company entered into an agreement to acquire Skin Care Center, Inc. and the Company dismissed DeMeo, Young, McGrath as its independent auditors and engaged Lawrence Scharfman, CPA as its independent auditor. On January 25, 2006, we filed a Current Report on Form 8-K dated January 25, 2006 disclosing that the Company voided the acquisition of R&I Salon, Inc., ab initio. On January 25, 2006, we filed a Current Report on Form 8-K dated January 25, 2006 disclosing that the Company voided the acquisition of Aventura Electrolysis & Skin Care Center, Inc., ab initio. SIGNATURE Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Medical Makeover Corporation of America By: /s/ Stephen H Durland --------------------------------- Stephen H. Durland Acting Chief Executive Officer, and Director Date: January 25, 2006 ----------------------- * Stephen H. Durland has signed both on behalf of the registrant as a duly authorized acting officer and as the Registrant's acting principal accounting officer. 15

Dates Referenced Herein   and   Documents Incorporated by Reference

Referenced-On Page
This ‘10QSB/A’ Filing    Date First  Last      Other Filings
Filed on:1/26/06
1/25/06158-K
For Period End:6/30/0511210QSB,  NT 10-Q
4/18/05158-K
4/12/05158-K
4/6/05158-K
3/31/05101510QSB,  8-K,  NT 10-K,  NT 10-Q
3/14/05158-K
2/28/05158-K
1/26/05158-K
1/21/0510158-K
1/14/05158-K/A
1/7/05158-K
1/3/0515
12/31/0441210KSB,  10KSB/A,  5,  NT 10-K
12/1/0410
10/1/049
6/30/0481210QSB,  NT 10-Q
5/3/049
2/10/049
2/8/049
2/6/0493,  8-K
12/31/0381010KSB
3/29/99810
 List all Filings 
Top
Filing Submission 0001164150-06-000043   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Sat., Apr. 20, 6:44:31.2am ET