SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Ford Motor Credit Co LLC – ‘10-Q’ for 6/30/10

On:  Friday, 8/6/10, at 12:42pm ET   ·   For:  6/30/10   ·   Accession #:  1157523-10-4862   ·   File #:  1-06368

Previous ‘10-Q’:  ‘10-Q’ on 5/7/10 for 3/31/10   ·   Next:  ‘10-Q’ on 11/8/10 for 9/30/10   ·   Latest:  ‘10-Q’ on 4/25/24 for 3/31/24

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 8/06/10  Ford Motor Credit Co LLC          10-Q        6/30/10    7:2.4M                                   Business Wire/FA

Quarterly Report   —   Form 10-Q
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Ford Motor Credit Co. LLC 10-Q                      HTML   1.19M 
 2: EX-12       Statement re: Computation of Ratios                 HTML     28K 
 3: EX-15       Letter re: Unaudited Interim Financial Information  HTML      8K 
 4: EX-31.1     Certification per Sarbanes-Oxley Act (Section 302)  HTML     15K 
 5: EX-31.2     Certification per Sarbanes-Oxley Act (Section 302)  HTML     15K 
 6: EX-32.1     Exhibt 32.1                                         HTML     10K 
 7: EX-32.2     Certification per Sarbanes-Oxley Act (Section 906)  HTML     10K 


10-Q   —   Ford Motor Credit Co. LLC 10-Q
Document Table of Contents

Page (sequential) | (alphabetic) Top
 
11st Page   -   Filing Submission
"Note 1
"Accounting Policies
"Note 2
"Finance Receivables
"Note 3
"Net Investment in Operating Leases
"Note 4
"Allowance for Credit Losses
"Note 5
"Transfers of Receivables
"Note 6
"Variable Interest Entities
"Note 7
"Other Assets and Other Liabilities and Deferred Income
"Note 8
"Debt
"Note 9
"Retained Earnings
"Note 10
"Fair Value Measurements
"Note 11
"Derivative Financial Instruments and Hedging Activities
"Note 12
"Divestitures and Other Actions
"Note 13
"Other Income
"Note 14
"Employee Separation Actions
"Note 15
"Segment Information
"Note 16
"Commitments and Contingencies

This is an HTML Document rendered as filed.  [ Alternative Formats ]





 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
 
OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the quarterly period ended June 30, 2010
 
OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
 
OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the transition period from ___________ to ________________
 
Commission file number 1-6368

Ford Motor Credit Company LLC
(Exact name of registrant as specified in its charter)

Delaware
38-1612444
(State of organization)
(I.R.S. employer identification no.)
One American Road, Dearborn, Michigan
48126
(Address of principal executive offices)
(Zip code)

Registrant’s telephone number, including area code: (313) 322-3000

 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þYes  o No

Indicate by check mark whether the registrant has submitted electronically and posted on its Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
o Yes  o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
Accelerated filer o
Non-accelerated filer þ
Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o Yes  þ No

All of the limited liability company interests in the registrant (“Shares”) are held by an affiliate of the registrant.   None of the Shares are publicly traded.


REDUCED DISCLOSURE FORMAT
The registrant meets the conditions set forth in General Instruction H (1)(a) and (b) of Form 10-Q and is therefore filing this Form with the reduced disclosure format.
 


EXHIBIT INDEX APPEARS AT PAGE 56

 
 

 

PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF OPERATIONS
For the Periods Ended June 30, 2010 and 2009
(in millions)

    Second Quarter     First Half  
Financing revenue
 
2010
   
2009
    2010    
2009
 
Operating leases
  $ 864     $ 1,288     $ 1,852     $ 2,686  
Retail
    593       760       1,217       1,516  
Interest supplements and other support costs earned
  from affiliated companies
    858       926       1,725       1,896  
Wholesale
    216       230       441       521  
Other
    12       22       32       42  
Total financing revenue
    2,543       3,226       5,267       6,661  
Depreciation on vehicles subject to operating leases
    (475 )     (943 )     (1,116 )     (2,358 )
Interest expense
    (1,086 )     (1,290 )     (2,213 )     (2,710 )
Net financing margin
    982       993       1,938       1,593  
Other revenue
                               
Insurance premiums earned, net
    24       27       50       56  
Other income, net (Note 13)
    39       366       135       430  
Total financing margin and other revenue
    1,045       1,386       2,123       2,079  
Expenses
                               
Operating expenses
    288       322       580       650  
Provision for credit losses (Note 4)
    (151 )     397       (202 )     782  
Insurance expenses
    20       21       29       37  
Total expenses
    157       740       407       1,469  
Income before income taxes
    888       646       1,716       610  
Provision for income taxes
    332       235       632       212  
Income from continuing operations
    556       411       1,084       398  
Gain on disposal of discontinued operations (Note 12)
          2             2  
Net income
  $ 556     $ 413     $ 1,084     $ 400  


The accompanying notes are an integral part of the financial statements.
 
 
1

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET
(in millions)

   
June 30,
     
       
2009
 
ASSETS
           
Cash and cash equivalents
  $ 9,473     $ 10,882  
Marketable securities
    8,478       6,864  
Finance receivables, net (Note 2)
    72,895       77,968  
Net investment in operating leases (Note 3)
    11,613       14,578  
Notes and accounts receivable from affiliated companies
    1,013       1,090  
Derivative financial instruments (Note 11)
    1,499       1,862  
Other assets (Note 7)
    3,117       4,100  
Total assets
  $ 108,088     $ 117,344  
                 
LIABILITIES AND SHAREHOLDER’S INTEREST
               
Liabilities
               
Accounts payable
               
Customer deposits, dealer reserves and other
  $ 1,074     $ 1,082  
Affiliated companies
    1,491       1,145  
Total accounts payable
    2,565       2,227  
Debt (Note 8)
    88,471       96,333  
Deferred income taxes
    1,746       1,816  
Derivative financial instruments (Note 11)
    753       1,179  
Other liabilities and deferred income (Note 7)
    3,630       4,809  
Total liabilities
    97,165       106,364  
                 
Shareholder’s interest
               
Shareholder’s interest
    5,174       5,149  
Accumulated other comprehensive income
    386       1,052  
Retained earnings (Note 9)
    5,363       4,779  
Total shareholder’s interest
    10,923       10,980  
Total liabilities and shareholder’s interest
  $ 108,088     $ 117,344  




 
The following table includes assets to be used to settle the liabilities of the consolidated variable interest entities (“VIEs”).  These assets and liabilities are included in the consolidated balance sheet above.  See Notes 5 and 6 for additional information on our VIEs:

   
June 30,
     
       
2009
 
Cash and cash equivalents
  $ 4,779     $ 4,895  
Finance receivables, net
    52,187       57,353  
Net investment in operating leases
    8,911       10,246  
Derivative financial instruments assets
    32       55  
Debt
    45,378       46,153  
Derivative financial instruments liabilities
    346       528  
                 
 
 
The accompanying notes are an integral part of the financial statements.
 
 
2

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the Periods Ended June 30, 2010 and 2009
(in millions)

   
Second Quarter
   
First Half
 
   
2010
   
2009
   
2010
   
2009
 
Net income
  $ 556     $ 413     $ 1,084     $ 400  
Other comprehensive income/(loss), net of tax:
                               
Foreign currency translation (a)
    (493 )     628       (666 )     399  
Change in value of retained interests in securitized assets
    0       (2 )     0       (2 )
Total other comprehensive income/(loss)
    (493 )     626       (666 )     397  
Comprehensive income
  $ 63     $ 1,039     $ 418     $ 797  
 
(a) In the second quarter of 2010, we recorded a $25 million out-of-period adjustment which decreased Accumulated other comprehensive income (foreign currency translation) and increased Shareholder's interest. This adjustment did not impact our Total shareholder's interest on our balance sheet. The impact on previously issued annual and interim financial statements was not material.
 
 
The accompanying notes are an integral part of the financial statements.
 
 
3

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS
For the Periods Ended June 30, 2010 and 2009
(in millions)

   
First Half
 
   
2010
   
2009
 
Cash flows from operating activities
           
Net income
  $ 1,084     $ 400  
Adjustments to reconcile net income to net cash provided by operations
               
Provision for credit losses
    (202 )     782  
Depreciation and amortization
    1,287       2,660  
Amortization of upfront interest supplements
    (901 )     (824 )
Net change in deferred income taxes
    (38 )     (356 )
Net change in other assets
    1,346       1,637  
Net change in other liabilities
    (283 )     (789 )
All other operating activities
    (163 )     (563 )
Net cash provided by operating activities
    2,130       2,947  
Cash flows from investing activities
               
Purchases of finance receivables (other than wholesale)
    (11,518 )     (11,181 )
Collections of finance receivables (other than wholesale)
    14,609       15,948  
Purchases of operating lease vehicles
    (2,541 )     (1,740 )
Liquidations of operating lease vehicles
    4,409       3,857  
Net change in wholesale receivables
    (252 )     8,413  
Net change in notes receivable from affiliated companies
    (19 )     164  
Purchases of marketable securities
    (24,384 )     (12,272 )
Proceeds from sales and maturities of marketable securities
    22,756       12,133  
Proceeds from sales of businesses
          168  
Settlements of derivatives
    149       926  
All other investing activities
    (60 )     (58 )
Net cash provided by investing activities
    3,149       16,358  
Cash flows from financing activities
               
Proceeds from issuances of long-term debt
    14,375       14,712  
Principal payments on long-term debt
    (19,341 )     (30,993 )
Change in short-term debt, net
    (730 )     (5,884 )
Cash distributions (a)
    (500 )      
All other financing activities
    (101 )     (311 )
Net cash used in financing activities
    (6,297 )     (22,476 )
Effect of exchange rate changes on cash and cash equivalents
    (391 )     209  
Cumulative correction of a prior period error (b)
          (630 )
                 
Total cash flows from operations
    (1,409 )     (3,592 )
                 
Cash and cash equivalents, beginning of period
  $ 10,882     $ 15,473  
Change in cash and cash equivalents
    (1,409 )     (3,592 )
Cash and cash equivalents, end of period
  $ 9,473     $ 11,881  
 
(a)
See Note 9 for information regarding $1.1 billion of non-cash distributions in the first quarter of 2009.
(b) In the first quarter of 2009, we recorded a $630 million cumulative adjustment to correct for the overstatement of cash and cash equivalents and certain accounts payable that originated in prior periods. The impact on previously issued annual and interim financial statements was not material.

The accompanying notes are an integral part of the financial statements.
 
 
4

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS

Table of Contents

Note
  Page
6
7
8
9
9
13
15
16
17
18
24
26
27
27
28
30
 
 
5

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS

NOTE 1.  ACCOUNTING POLICIES

Principles of Consolidation

The consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information, and instructions to the Quarterly Report on Form 10-Q and Rule 10-01 of Regulation S-X.  In the opinion of management, these unaudited financial statements include all adjustments considered necessary for a fair statement of the results of operations and financial condition for interim periods for Ford Motor Credit Company LLC, its consolidated subsidiaries and consolidated VIEs in which Ford Motor Credit Company LLC is the primary beneficiary (collectively referred to herein as “Ford Credit”, “we”, “our” or “us”).  Results for interim periods should not be considered indicative of results for any other interim period or for the full year.  Reference should be made to the financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2009 (“2009 10-K Report”).  We are an indirect, wholly owned subsidiary of Ford Motor Company (“Ford”).

We reclassified certain prior year amounts in our consolidated financial statements to conform to current year presentation.

Interest Supplements and Other Support Costs Earned from Affiliated Companies

As of January 1, 2008, to reduce ongoing obligations to us and to be consistent with general industry practice, Ford began paying interest supplements and residual value support to us at the time we purchase eligible contracts from dealers.  Finance receivables are reported at their outstanding balance, including origination cost and late charges, net of unearned income and unearned interest supplements received from Ford and other affiliates.  The amount of unearned interest supplements for finance receivables was about $2 billion and $1.9 billion at June 30, 2010 and December 31, 2009, respectively.  Net investment in operating leases are recorded at cost and the vehicles are depreciated on a straight-line basis over the lease term to the estimated residual value.  Unearned interest supplements and residual support payments received from Ford and other affiliates for investments in operating leases are recorded in Other liabilities and deferred income.  The amount of unearned interest supplements and residual support payments for net investment in operating leases was $939 million and $1.1 billion at June 30, 2010 and December 31, 2009, respectively.

At June 30, 2010, in the United States and Canada, Ford is obligated to pay us $532 million of interest supplements (including supplements related to sold receivables) and $99 million of residual value support over the terms of the related finance contracts, compared with about $1 billion of interest supplements and $180 million of residual value support at December 31, 2009, in each case for contracts purchased prior to January 1, 2008.  The unpaid interest supplements and residual value support obligations on these contracts will continue to decline as the contracts liquidate.

Provision for Income Taxes

The provision for income taxes is computed by applying our estimated annual effective tax rate to year-to-date income before taxes.
 
 
6

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 2.  FINANCE RECEIVABLES

We offer a wide variety of automotive financing products to and through automotive dealers throughout the world.  Our finance receivables fall into three categories:

Retail financing purchasing retail installment sale and direct financing lease contracts from dealers for new and used vehicles with retail customers, daily rental companies, government entities, and fleet customers;
Wholesale financing making loans to dealers to finance the purchase of vehicle inventory, also known as floorplan financing; and
Other financing making loans to dealers for improvements to dealership facilities, working capital, and the purchase and financing of dealership real estate.  Other financing also includes purchasing certain receivables generated by Ford, primarily in connection with the delivery of vehicle inventories from Ford, the sale of parts and accessories by Ford to dealers and other receivables generated by Ford.
 
Finance receivables, net

Net finance receivables at June 30, 2010 and December 31, 2009 were as follows (in millions):

         
Retail (including direct financing leases)
  $ 51,525     $ 56,308  
Wholesale
    21,815       22,453  
Other
    2,540       2,474  
Total finance receivables, net of unearned income (a)(b)
    75,880       81,235  
Less:  Unearned interest supplements
    (2,013 )     (1,932 )
Less:  Allowance for credit losses
    (972 )     (1,335 )
Finance receivables, net
  $ 72,895     $ 77,968  
                 
Net finance receivables subject to fair value (c)
  $ 71,181     $ 75,584  
Fair value
    72,401       76,807  
 
(a) At June 30, 2010 and December 31, 2009, includes $513 million and $647 million, respectively, of primarily wholesale receivables with entities that are reported as consolidated subsidiaries of Ford.  The consolidated subsidiaries include dealerships that are partially owned by Ford and consolidated as VIEs and also certain overseas affiliates.  The associated vehicles that are being financed by us are reported as inventory on Ford’s balance sheet.
(b) At June 30, 2010 and December 31, 2009, includes finance receivables before allowance for credit losses of $56.9 billion and $64.4 billion, respectively, that have been sold for legal purposes in securitization transactions but continue to be included in our consolidated financial statements, of which $98 million is reported as inventory by Ford at June 30, 2010.  The receivables are available only for payment of the debt and other obligations issued or arising in the securitization transactions; they are not available to pay our other obligations or the claims of our other creditors.  We hold the right to the excess cash flows not needed to pay the debt and other obligations issued or arising in each of these securitization transactions.  Refer to Note 5 for additional information.
(c) At June 30, 2010 and December 31, 2009, excludes $1.7 billion and $2.4 billion, respectively, of certain receivables (primarily direct financing leases) that are not subject to fair value disclosure requirements.  See Note 10 for fair value methodology.
 
 
7

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 3.  NET INVESTMENT IN OPERATING LEASES

Net investment in operating leases consists primarily of lease contracts for new and used vehicles with retail customers, daily rental companies, government entities and fleet customers with terms of 60 months or less.

Net investment in operating leases

Net investment in operating leases at June 30, 2010 and December 31, 2009 were as follows (in millions):

         
Vehicles, at cost, including initial direct costs
  $ 17,085     $ 20,983  
Less:  Accumulated depreciation
    (5,340 )     (6,191 )
Net investment in operating leases before
  allowance for credit losses (a)
    11,745       14,792  
Less:  Allowance for credit losses
    (132 )     (214 )
Net investment in operating leases
  $ 11,613     $ 14,578  
 
(a) At June 30, 2010 and December 31, 2009, includes net investment in operating leases before allowance for credit losses of about $9 billion and $10.4 billion, respectively, that have been included in securitization transactions but continue to be included in our consolidated financial statements. These net investment in operating leases are available only for payment of the debt and other obligations issued or arising in the securitization transactions; they are not available to pay our other obligations or the claims of our other creditors until the associated debt or other obligations are satisfied. Refer to Note 5 for additional information.
 
 
8

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 4.  ALLOWANCE FOR CREDIT LOSSES

The allowance for credit losses is our estimate of the probable credit losses inherent in finance receivables and operating leases at the date of the balance sheet.  Consistent with our normal practices and policies, we assess the adequacy of our allowance for credit losses quarterly and regularly evaluate the assumptions and models used in establishing the allowance.  Because credit losses can vary substantially over time, estimating credit losses requires a number of assumptions about matters that are uncertain.

Allowance for Credit Losses

Following is an analysis of the allowance for credit losses related to finance receivables, investment in direct financing leases, and investment in operating leases for the periods ended June 30 (in millions):

   
Second Quarter
   
First Half
 
   
2010
   
2009
   
2010
   
2009
 
Balance, beginning of period
  $ 1,356     $ 1,712     $ 1,549     $ 1,668  
Provision for credit losses
    (151 )     397       (202 )     782  
Total charge-offs and recoveries
                               
Charge-offs
    (198 )     (390 )     (448 )     (826 )
Recoveries
    112       105       229       209  
Net charge-offs
    (86 )     (285 )     (219 )     (617 )
Other changes, principally amounts related to
  translation adjustments
    (15 )     22       (24 )     13  
Balance, end of period
  $ 1,104     $ 1,846     $ 1,104     $ 1,846  

     The allowance for credit losses is estimated using a combination of models and management judgment, and is based on such factors as portfolio quality, historical loss performance, and receivable levels.  At June 30, 2010, our allowance for credit losses includes $11 million which was based on management’s judgment regarding higher retail loss assumptions in Spain compared with historical trends used in our models.  At June 30, 2009, our allowance for credit losses included about $220 million which was based on management’s judgment regarding higher worldwide retail installment and lease repossession assumptions and higher worldwide wholesale and dealer loan default assumptions.


NOTE 5.  TRANSFERS OF RECEIVABLES

We securitize finance receivables and net investment in operating leases through a variety of programs, utilizing amortizing, variable funding and revolving structures.  We also sell finance receivables in structured financing transactions.  Due to the similarities between securitization and structured financing, we refer to structured financings as securitization transactions.  Our securitization programs are targeted to many different investors in both public and private transactions in capital markets worldwide.

We adopted the Financial Accounting Standards Board’s (“FASB”) new accounting standard related to transfers of financial assets on January 1, 2010.  The standard provides greater transparency about transfers of financial assets and a company's continuing involvement in the transferred financial assets.  The standard also removes the concept of a qualifying special-purpose entity from GAAP and changes the requirements for derecognizing financial assets.  This new standard did not have a material impact on our financial condition, results of operations and financial statement disclosures.

 
9

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 5.  TRANSFERS OF RECEIVABLES (Continued)

On-Balance Sheet Securitization Transactions

We transfer finance receivables and net investments in operating leases in securitization transactions to fund operations and to maintain liquidity.  The majority of our securitization transactions are recorded as asset-backed debt and the associated assets are not derecognized and continue to be included in our financial statements.

The finance receivables and net investment in operating leases that have been included in securitization transactions are only available for payment of the debt and other obligations issued or arising in the securitization transactions.  Cash and cash equivalents and marketable securities balances relating to securitization transactions are used only to support the on-balance sheet securitization transactions.  We hold the right to the excess cash flows not needed to pay the debt and other obligations issued or arising in each of these securitization transactions.  The asset-backed debt has been issued either directly by us or by consolidated entities.

Most of these securitization transactions utilize VIEs.  Refer to Note 6 for more information concerning VIEs.  The following table shows the assets and the liabilities related to our securitization transactions that were included in our financial statements at June 30, 2010 and December 31, 2009 (in billions):

     
   
Cash and Cash Equivalents and Marketable
Securities (a)
   
Finance Receivables & Net Investment in Operating Leases
   
Related Debt
 
   
Before Allowance
for Credit Losses
   
Allowance for
Credit Losses
   
After Allowance
for Credit Losses
 
VIE (b)
                             
Retail
  $ 3.1     $ 36.4     $ 0.5     $ 35.9     $ 29.1  
Wholesale
    0.5       16.3       0.0       16.3       10.7  
Finance receivables
    3.6       52.7       0.5       52.2       39.8  
Net investment in operating leases
    1.2       9.0       0.1       8.9       5.6  
Total
  $ 4.8     $ 61.7     $ 0.6     $ 61.1     $ 45.4  
                                         
Non-VIE
                                       
Retail
  $ 0.4     $ 2.1     $ 0.0     $ 2.1     $ 2.4  
Wholesale
    0.0       2.1       0.0       2.1       1.6  
Finance receivables
    0.4       4.2       0.0       4.2       4.0  
Net investment in operating leases
                             
Total (c)
  $ 0.4     $ 4.2     $ 0.0     $ 4.2     $ 4.0  
                                         
Total securitization transactions
                                       
Retail
  $ 3.5     $ 38.5     $ 0.5     $ 38.0     $ 31.5  
Wholesale
    0.5       18.4       0.0       18.4       12.3  
Finance receivables
    4.0       56.9       0.5       56.4       43.8  
Net investment in operating leases
    1.2       9.0       0.1       8.9       5.6  
Total
  $ 5.2     $ 65.9     $ 0.6     $ 65.3     $ 49.4  
 
(a) Includes marketable securities totaling $141 million, which are pledged as collateral in a funding arrangement with the European Central Bank (“ECB”).
(b) Includes assets to be used to settle the liabilities of the consolidated VIEs.
(c) Certain debt issued by the VIEs to affiliated companies served as collateral for accessing the ECB open market operations program. This external funding of $650 million at June 30, 2010 was not reflected as debt of the VIEs and is reflected as non-VIE debt above. The finance receivables backing this external funding are reflected in VIE finance receivables.
 
 
10

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 5.  TRANSFERS OF RECEIVABLES (Continued)

     
   
Cash and Cash Equivalents
   
Finance Receivables & Net Investment in Operating Leases
   
Related Debt
 
   
Before Allowance
for Credit Losses
   
Allowance for
Credit Losses
   
After Allowance
for Credit Losses
 
VIE (a)
                             
Retail
  $ 3.1     $ 41.7     $ 0.8     $ 40.9     $ 31.2  
Wholesale
    0.5       16.5       0.0       16.5       8.4  
Finance receivables
    3.6       58.2       0.8       57.4       39.6  
Net investment in operating leases
    1.3       10.4       0.2       10.2       6.6  
Total
  $ 4.9     $ 68.6     $ 1.0     $ 67.6     $ 46.2  
                                         
Non-VIE
                                       
Retail
  $ 0.3     $ 3.2     $ 0.1     $ 3.1     $ 4.5  
Wholesale
    0.0       3.0       0.0       3.0       2.2  
Finance receivables
    0.3       6.2       0.1       6.1       6.7  
Net investment in operating leases
                             
Total (b)
  $ 0.3     $ 6.2     $ 0.1     $ 6.1     $ 6.7  
                                         
Total securitization transactions
                                       
Retail
  $ 3.4     $ 44.9     $ 0.9     $ 44.0     $ 35.7  
Wholesale
    0.5       19.5       0.0       19.5       10.6  
Finance receivables
    3.9       64.4       0.9       63.5       46.3  
Net investment in operating leases
    1.3       10.4       0.2       10.2       6.6  
Total
  $ 5.2     $ 74.8     $ 1.1     $ 73.7     $ 52.9  
 
(a) Includes assets to be used to settle the liabilities of the consolidated VIEs.
(b) Certain debt issued by the VIEs to affiliated companies served as collateral for accessing the ECB open market operations program. This external funding of $1.8 billion at December 31, 2009 was not reflected as debt of the VIEs and is reflected as non-VIE debt above. The finance receivables backing this external funding are reflected in VIE finance receivables.
 
 
The financial performance related to our securitization transactions for the periods ended June 30 were as follows (in millions):

   
Second Quarter
 
   
2010
   
2009
 
   
Derivative
Expense
   
Interest
Expense
   
Total
   
Derivative
(Income)
   
Interest
Expense
   
Total
 
VIE
  $ 2     $ 342     $ 344     $ (55 )   $ 420     $ 365  
Non-VIE
    4       52       56       (32 )     82       50  
Total
  $ 6     $ 394     $ 400     $ (87 )   $ 502     $ 415  


   
First Half
 
   
2010
   
2009
 
   
Derivative
Expense
   
Interest
Expense
   
Total
   
Derivative
Expense
   
Interest
Expense
   
Total
 
VIE
  $ 147     $ 674     $ 821     $ 9     $ 898     $ 907  
Non-VIE
    8       134       142       2       177       179  
Total
  $ 155     $ 808     $ 963     $ 11     $ 1,075     $ 1,086  
 
 
11

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 5.  TRANSFERS OF RECEIVABLES (Continued)
 
Certain of our securitization entities enter into derivative transactions to mitigate interest rate exposure, primarily resulting from fixed-rate assets securing floating-rate debt and, in certain instances, currency exposure resulting from assets in one currency and debt in another currency.  Refer to Note 10 regarding the fair value of derivatives.  In many instances, the counterparty enters into offsetting derivative transactions with us to mitigate their interest rate risk resulting from derivatives with our securitization entities.  Our exposures based on the fair value of derivative instruments related to securitization programs at June 30, 2010 and December 31, 2009 were as follows (in millions):
 
     
   
Derivative Asset
   
Derivative Liability
 
   
Securitization
Entities
   
Ford Credit (Excluding Securitization Entities)
   
Total
   
Securitization
Entities
   
Ford Credit (Excluding Securitization Entities)
   
Total
 
VIE
  $ 32     $     $ 32     $ 346     $     $ 346  
Non-VIE
    10       253       263       33       35       68  
Total
  $ 42     $ 253     $ 295     $ 379     $ 35     $ 414  
       
       
     
   
Derivative Asset
   
Derivative Liability
 
   
Securitization
Entities
   
Ford Credit (Excluding Securitization Entities)
   
Total
   
Securitization
Entities
   
Ford Credit (Excluding Securitization Entities)
   
Total
 
VIE
  $ 55     $     $ 55     $ 528     $     $ 528  
Non-VIE
    14       383       397       51       27       78  
Total
  $ 69     $ 383     $ 452     $ 579     $ 27     $ 606  

Off-Balance Sheet Securitization Transactions

We recognized investment and other income of $1 million and $9 million in the second quarter of 2010 and 2009, respectively, and $1 million and $19 million in the first half of 2010 and 2009, respectively, related to the sales of receivables.  These amounts are included in Other income, net.  Also, we received cash flows of $22 million and $23 million in the first half of 2010 and 2009, respectively, related to the net change in retained interests in securitized assets.  These amounts are included in All other investing activities in our consolidated statement of cash flows.

 
12

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 6.  VARIABLE INTEREST ENTITIES

We adopted the FASB’s new accounting standard on VIEs on January 1, 2010.  The standard requires ongoing assessments of whether an entity is the primary beneficiary of a VIE, and enhances the disclosures about an entity's involvement with a VIE.  This standard requires the consolidation of a VIE if an entity has both (i) the power to direct the activities of the VIE, and (ii) the obligation to absorb losses or the right to receive residual returns that could potentially be significant to the VIE.  Conversely, the standard does not permit consolidation if these two tests are not met.  This new standard did not result in any deconsolidation of entities or additional consolidation of entities.

A VIE is an entity that either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated financial support or (ii) has equity investors who lack the characteristics of a controlling financial interest.  A VIE is consolidated by its primary beneficiary.  The primary beneficiary has both the power to direct the activities that most significantly impact the entity’s economic performance and the obligation to absorb losses or the right to receive benefits from the entity that could potentially be significant to the VIE.  Nearly all of our VIEs are special purpose entities used for our on-balance sheet securitizations.

If we determine that we have operating power and the obligation to absorb losses or receive benefits, we consolidate the VIE as the primary beneficiary and, if not, we do not consolidate.  We have operating power when we have the ability to exercise discretion in the servicing of financial assets, issue additional debt, exercise a unilateral call option, add assets to revolving structures, or control investment decisions.

Assets recognized as a result of consolidating these VIEs do not represent additional assets that could be used to satisfy claims against our general assets.  Conversely, liabilities recognized as a result of consolidating these VIEs do not represent additional claims on our general assets; rather, they represent claims against the specific assets of the consolidated VIEs.

VIEs of which we are the primary beneficiary

We use special purpose entities to issue asset-backed securities in transactions to public and private investors, bank conduits and government-sponsored entities or others who obtain funding from government programs.  We have deemed most of these special purpose entities to be VIEs.  The asset-backed securities are secured by finance receivables and interests in net investments in operating leases.  The assets continue to be consolidated by us.  We retain interests in our securitization transactions, including senior and subordinated securities issued by the VIEs, rights to cash held for the benefit of the securitization investors, such as cash reserves, and residual interests.

The transactions create and pass along risks to the variable interest holders, depending on the assets securing the debt and the specific terms of the transactions.  We aggregate and analyze our transactions based on the risk profile of the product and the type of funding structure, including:
 
Retail transactions consumer credit risk and pre-payment risk, which are driven by the ability of the customer to pay, as well as the timing of the customer payments;
Wholesale transactions dealer credit risk and Ford risk, as the receivables owned by the VIEs primarily arise from the financing provided by us to Ford-franchised dealers; therefore, the collections depend upon the sale of Ford vehicles; and
Net investment in operating lease transactions vehicle residual value risk, consumer credit risk and pre-payment risk.
 
 
13

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 6.  VARIABLE INTEREST ENTITIES (Continued)

As residual interest holder, we are exposed to the underlying residual and credit risk of the collateral, and may be exposed to interest rate risk.  The amount of risk absorbed by our residual interests is generally represented by and limited to the amount of overcollateralization of our assets securing the debt and any cash reserves.

We have no obligation to repurchase or replace any securitized asset that subsequently becomes delinquent in payment or otherwise is in default, except under standard representations and warranties such as good and marketable title to the assets, or when certain changes are made to the underlying asset contracts.  Securitization investors have no recourse to us or our other assets for credit losses on the securitized assets and have no right to require us to repurchase the investments.  We do not guarantee any asset-backed securities and generally have no obligation to provide liquidity or contribute cash or additional assets to the VIEs.  We may be required to support the performance of certain securitization transactions, however, by increasing cash reserves.

Although not contractually required, we regularly support our wholesale securitization programs by repurchasing receivables of a dealer from the VIEs when the dealer’s performance is at risk, which transfers the corresponding risk of loss from the VIE to us.  In order to continue to fund the wholesale receivables, we also may contribute additional cash or wholesale receivables if the collateral falls below the required levels.  The balance of cash related to these contributions were $70 million and zero at June 30, 2010 and December 31, 2009, respectively, and ranged from zero to $375 million during the first half of 2010.  In addition, while not contractually required, we may purchase the commercial paper issued by our FCAR asset-backed commercial paper program.

VIEs that are exposed to interest rate or currency risk have reduced their risks by entering into derivatives.  In certain instances, we have entered into offsetting derivative transactions with the VIE to protect the VIE from the risks that are not mitigated through the derivative transactions between the VIE and its external counterparty.  In other instances, we have entered into derivative transactions with the counterparty to protect the counterparty from risks absorbed through their derivative transactions with the VIEs.  See Note 11 for additional information regarding our derivatives.

Refer to Note 5 for information on the financial position and financial performance of our VIEs.

VIEs of which we are not the primary beneficiary

We have an investment in Forso Nordic AB, a  joint venture determined to be a VIE of which we are not the primary beneficiary.  The joint venture provides consumer and dealer financing in its local markets and is financed by external debt and additional subordinated interest provided by our joint venture partner.  The operating agreement indicates that the power to direct economically significant activities is shared with our joint venture partner, and the obligation to absorb losses or rights to receive benefits resides primarily with our joint venture partner.  Our investment in the joint venture is accounted for as an equity method investment and is included in Other assets.  Our maximum exposure to any potential losses associated with this VIE is limited to our equity investment, and amounted to $64 million and $67 million at June 30, 2010 and December 31, 2009, respectively.

 
14

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 7.  OTHER ASSETS AND OTHER LIABILITIES AND DEFERRED INCOME

Other assets and other liabilities and deferred income consist of various balance sheet items that are combined for financial statement presentation due to their respective materiality compared with other individual asset and liability items.  This footnote provides more information contained within the combined items.

Other assets at June 30, 2010 and December 31, 2009 were as follows (in millions):

         
Accrued interest, rents and other non-finance receivables
  $ 941     $ 1,070  
Collateral held for resale, at net realizable value
    584       624  
Restricted cash (a)
    357       308  
Deferred charges
    296       665  
Prepaid reinsurance premiums and other reinsurance receivables
    244       275  
Property and equipment, net of accumulated depreciation of $353 and
  $348 at June 30, 2010 and December 31, 2009, respectively
    158       177  
Investment in non-consolidated affiliates
    128       123  
Investment in used vehicles held for resale, at net realizable value
    86       458  
Other
    323       400  
Total other assets
  $ 3,117     $ 4,100  
 
(a) Includes cash collateral required to be held against loans with the European Investment Bank as well as cash held to meet certain local governmental and regulatory reserve requirements.
 
 
 
Other liabilities and deferred income at June 30, 2010 and December 31, 2009 were as follows (in millions):

         
Deferred interest supplements and residual support payments on net investment in operating leases
  $ 939     $ 1,074  
Interest payable
    781       1,007  
Unrecognized tax benefits
    728       596  
Income taxes payable to Ford and affiliated companies (a)(b)
    535       1,352  
Unearned insurance premiums
    275       315  
Other
    372       465  
Total other liabilities and deferred income
  $ 3,630     $ 4,809  
 
(a) During the second quarter of 2010, we purchased $1.3 billion principal amount of Ford's Amortizing Guaranteed Secured Notes (VEBA Note A) issued to the UAW Retiree Medical Benefits Trust for $1.3 billion and immediately transferred the note to Ford in satisfaction of $1.3 billion of our tax liabilities to Ford.
(b) In accordance with our intercompany tax sharing agreement with Ford.
 
 
15

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 8.  DEBT

We have an asset-backed commercial paper program in the United States with qualified institutional investors.  We also obtain other short-term funding from the issuance of demand notes to retail investors through our floating rate demand notes program.  We have certain asset-backed securitization programs that issue short-term debt securities that are sold to institutional investors.  Bank borrowings by several of our international affiliates in the ordinary course of business are an additional source of short-term funding.

We obtain long-term debt funding through the issuance of a variety of unsecured and asset-backed debt securities in the United States and international capital markets.  We also sponsor a number of asset-backed securitization programs that issue long-term debt securities that are sold to institutional investors in the United States and international capital markets.

Debt

At June 30, 2010 and December 31, 2009, debt was as follows (in millions):

   
Interest Rates
             
   
Average Contractual (a)
   
Weighted-Average (b)
   
June 30,
     
       
2009
   
2010
   
2009
   
2010
   
2009
 
Short-term debt
                                   
Asset-backed commercial paper (c)
    0.4 %     0.9 %               $ 6,647     $ 6,369  
Ford Interest Advantage (d)
    1.9 %     2.7 %                 4,146       3,680  
Other asset-backed short-term debt (c)
    3.5 %     2.6 %                 2,665       4,482  
Other short-term debt (e)
    4.2 %     4.2 %                 902       891  
Total short-term debt
    1.7 %     2.0 %     2.6 %     3.0 %     14,360       15,422  
Long-term debt
                                               
Senior indebtedness
                                               
Notes payable within one year (e)
                                    6,611       7,053  
Notes payable after one year (e)
                                    27,520       32,124  
Asset-backed debt (c)
                                               
Notes payable within one year
                                    19,317       18,952  
Notes payable after one year
                                    20,750       23,076  
Unamortized discount
                                    (436 )     (525 )
Fair value adjustments (f)
                                    349       231  
Total long-term debt (g)
    5.3 %     5.4 %     5.0 %     5.1 %     74,111       80,911  
Total debt
    4.8 %     4.8 %     4.7 %     4.8 %   $ 88,471     $ 96,333  
                                                 
Fair value of debt (h)
                                  $ 90,609     $ 97,962  
                                                 
 
(a) 
Second quarter of 2010 and fourth quarter of 2009 average contractual rates exclude the effects of derivatives and facility fees. 
(b)   
Second quarter of 2010 and fourth quarter of 2009 weighted-average rates include the effects of derivatives and facility fees. 
(c)
Obligations issued in securitizations that are payable only out of collections on the underlying securitized assets and related enhancements. Refer to Note 5 for information  regarding on-balance sheet securitization  transactions.
(d)   
The Ford Interest Advantage program consists of our floating rate demand notes. 
(e)    
Includes debt with affiliated companies as indicated in the table below. 
(f)    
Adjustments related to designated fair value hedges of unsecured debt. 
(g)
Average contractual and weighted-average interest rates for total long-term debt reflect the rates for both notes payable within one year and notes payable after one year.
(h)
Fair value of debt reflects interest accrued but not yet paid of $816 million and $1.1 billion at June 30, 2010 and December 31, 2009, respectively. Interest accrued is reported in Other liabilities and deferred income and Accounts payable – Affiliated companies. See Note 10 for fair value methodology.
 
                                                 
                                     
June 30,
       
                                      2010       2009  
Debt with affiliated companies
                                               
Other short-term debt
                                  $ 366     $ 403  
Notes payable within one year
                                    35       40  
Notes payable after one year
                                    244       121  
Total debt with affiliated companies
                                  $ 645     $ 564  
 
 
16

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 8.  DEBT (Continued)

Debt Repurchases.  Through private market transactions, we repurchased unsecured debt and asset-backed notes for an aggregate principal amount of $1.8 billion and about $2 billion in the second quarter of 2010 and the first half of 2010, respectively.  As a result, we recorded a pre-tax loss of $53 million and a pre-tax loss of $60 million, net of unamortized premiums and discounts, in Other income, net in the second quarter of 2010 and the first half of 2010, respectively.

We repurchased unsecured debt for an aggregate principal amount of $707 million and $979 million in the second quarter of 2009 and the first half of 2009, respectively.  As a result, we recorded a pre-tax gain of $8 million and a pre-tax gain of $22 million, net of unamortized premiums and discounts, in Other income, net in the second quarter of 2009 and the first half of 2009, respectively.

Short-term and long-term debt matures at various dates through 2048.  Maturities are as follows (in millions):

   
2010 (a)
   
2011(b)
   
2012
   
2013
   
2014
   
Thereafter (c)
   
Total
 
Unsecured debt maturities
  $ 6,496     $ 10,412     $ 6,855     $ 4,589     $ 3,580     $ 7,247     $ 39,179  
Asset-backed debt maturities
    17,949       16,931       9,551       2,814       611       1,523       49,379  
Unamortized discount (d)
          (1 )     (156 )     (56 )     (177 )     (46 )     (436 )
Fair value adjustments (d)
          65       102       79       37        66       349  
Total debt maturities
  $ 24,445     $ 27,407     $ 16,352     $ 7,426     $ 4,051     $ 8,790     $ 88,471  
 
(a) Includes $12.3 billion for short-term and $12.1 billion for long-term debt.
(b) Includes $2.1 billion for short-term and $25.3 billion for long-term debt.
(c) Approximately $5.9 billion of unsecured debt matures between 2015 and 2020 with the remaining balance maturing after 2030.
(d)  Unamortized discount and fair value adjustments are presented based on maturity date of related debt.
 
 
NOTE 9.  RETAINED EARNINGS

The following table summarizes earnings retained for use in the business for the periods ended June 30 (in millions):
 
   
Second Quarter
   
First Half
 
   
2010
   
2009
   
2010
   
2009
 
Retained earnings, beginning balance
  $ 4,807     $ 3,918     $ 4,779     $ 4,985  
Net income
    556       413       1,084       400  
Distributions
                (500 )     (1,054 )
Retained earnings, ending balance
  $ 5,363     $ 4,331     $ 5,363     $ 4,331  

In the first quarter of 2009, a plan was announced to restructure Ford’s debt through a combination of a conversion offer by Ford and tender offers by us.  As part of this debt restructuring, we commenced a cash tender offer for Ford’s secured term loan under Ford’s secured credit agreement, pursuant to which we purchased from lenders $2.2 billion principal amount of term loan for an aggregate cost of about $1.1 billion (including transaction costs).  This transaction settled on March 27, 2009, following which we distributed the term loan to our immediate parent, Ford Holdings LLC, whereupon it was forgiven.  The transaction is reflected in the table above as a $1,054 million distribution, which consists of the fair value of the term loan purchased plus transaction expenses.

 
17

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 10.  FAIR VALUE MEASUREMENTS

Certain assets and liabilities are presented on our financial statements at fair value.  Assets and liabilities measured at fair value on a recurring basis on our balance sheet include cash equivalents, marketable securities, derivative financial instruments and retained interests in securitized assets.  Assets and liabilities measured at fair value on a recurring basis for disclosure only include finance receivables and debt.  The fair value of these items are presented together with the related carrying value in Notes 2 and 8, respectively.  Assets and liabilities measured at fair value on a nonrecurring basis vary based on specific circumstances such as impairments.

We adopted the FASB’s new accounting standard on fair value measurements on January 1, 2010.  The standard requires both new disclosures and clarifies existing disclosures.  The standard also requires a greater level of disaggregated information in the fair value hierarchy as well as expands disclosures about valuation techniques and inputs to measure fair value, as defined below.

Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The fair value should be based on assumptions that market participants would use, including a consideration of non-performance risk.  In determining fair value, we use various valuation methodologies and prioritize the use of observable inputs.  We assess the inputs used to measure fair value using a three-tier hierarchy based on the extent to which inputs used in measuring fair value are observable in the market:
 
Level 1 inputs include quoted prices for identical instruments and are the most observable.
Level 2 inputs include quoted prices for similar assets and observable inputs such as interest rates, currency exchange rates and yield curves.
Level 3 inputs are not observable in the market and include management’s judgments about the assumptions market participants would use in pricing the asset or liability.
 
For instruments measured using Level 3 inputs, a reconciliation of the beginning and ending balances is disclosed.

Valuation Methodologies
 
Cash, Cash Equivalents and Marketable Securities.  Cash and all highly liquid investments with a maturity of 90 days or less at the date of purchase are classified as Cash and cash equivalents.  Investments in securities with a maturity date greater than 90 days at the date of purchase are classified as Marketable securities.  Cash on hand, time deposits, certificates of deposit, and money market accounts are reported at par value, which approximates fair value.  For other investment securities, we generally measure fair value based on a market approach using prices obtained from pricing services.  We review all pricing data for reasonability and observability of inputs.  Pricing methodologies and inputs to valuation models used by the pricing services depend on the security type (i.e., asset class).  Where possible, fair values are generated using market inputs including quoted prices (the closing price in an exchange market), bid prices (the price at which a dealer stands ready to purchase) and other market information.  For securities that are not actively traded, the pricing services obtain quotes for similar fixed-income securities or utilize matrix pricing, benchmark curves or other factors to determine fair value.  In certain cases, when observable pricing data is not available, we estimate the fair value of investment securities based on an income approach using industry standard valuation models and estimates regarding non-performance risk.
 
 
18

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 10.  FAIR VALUE MEASUREMENTS (Continued)

Derivative Financial Instruments.  Our derivatives are over-the-counter customized derivative transactions and are not exchange traded.  We estimate the fair value of these instruments based on an income approach using industry standard valuation models.  These models project future cash flows and discount the future amounts to a present value using market-based expectations for interest rates, foreign exchange rates and the contractual terms of the derivative instruments.  The discount rate used is the relevant interbank deposit rate (e.g., LIBOR) plus an adjustment for non-performance risk.  The adjustment reflects the full credit default swap (“CDS”) spread applied to a net exposure, by counterparty.  We use our counterparty’s CDS spread when we are in a net asset position and our own CDS spread when we are in a net liability position.

In certain cases, market data is not available and we use management judgment to develop assumptions which are used to determine fair value.  This includes situations for longer-dated instruments where market data is less observable.  Also, for interest rate swaps and cross-currency interest rate swaps used in securitization transactions, the notional amount of the swap is based on actual payments on the securitized contracts.  We use management judgment to estimate the timing and amount of the swap cash flows based on historical pre-payment speeds.

Retained Interests in Securitized Assets.  We estimate the fair value of retained interests based on an income approach using internal valuation models.  These models project future cash flows of the monthly collections on the sold finance receivables in excess of amounts needed for payment of the debt and other obligations issued or arising in the securitization transactions.  The projected cash flows are discounted to a present value based on market inputs and our own assumptions regarding credit losses, pre-payment speed and the discount rate.

Finance Receivables.  We generally estimate the fair value of finance receivables based on an income approach using internal valuation models.  These models project future cash flows of financing contracts incorporating appropriate funding pricing and enhancement requirements.  The projected cash flows are discounted to a present value based on market inputs and our own assumptions regarding credit losses, pre-payment speed and the discount rate.  Our assumptions regarding pre-payment speed and credit losses are based on historical performance.

Debt.  We estimate the fair value of debt based on a market approach using quoted market prices or current market rates for similar debt with approximately the same remaining maturities, where possible.  Where market prices are not available, we estimate fair value based on an income approach using discounted cash flow models.  These models project future cash flows and discount the future amounts to a present value using market-based expectations for interest rates, our own credit risk and the contractual terms of the debt instruments.  For asset-backed debt issued in securitization transactions, the principal payments are based on the actual payments on the securitized contracts.  We use management judgment to estimate the timing and amount of the debt cash flows based on historical pre-payment speeds.

 
19

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 10.  FAIR VALUE MEASUREMENTS (Continued)

Input Hierarchy

The following tables summarize the fair values by input hierarchy for financial instruments measured at fair value on a recurring basis at June 30, 2010 and December 31, 2009 (in millions):

     
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Cash equivalents financial instruments
                       
U.S. government
  $ 334     $     $     $ 334  
Government-sponsored enterprises
          525             525  
Corporate debt
          275             275  
Government non U.S.
          295             295  
Total cash equivalents financial instruments (a)
    334       1,095             1,429  
Marketable securities
                               
U.S. government
    1,496                   1,496  
Government-sponsored enterprises
          5,939             5,939  
Corporate debt (b)
          380             380  
Mortgage-backed
          248             248  
Government non U.S.
          400             400  
Other liquid investments (c)
          15             15  
Total marketable securities
    1,496       6,982             8,478  
Derivative financial instruments
                               
Interest rate contracts
          1,115       270       1,385  
Foreign exchange forward contracts
          35             35  
Cross currency interest rate swap contracts
          79             79  
Total derivative financial instruments
          1,229       270       1,499  
Retained interests in securitized assets (d)
                4       4  
Total assets at fair value
  $ 1,830     $ 9,306     $ 274     $ 11,410  
                                 
Liabilities
                               
Derivative financial instruments
                               
Interest rate contracts
          226       309       535  
Foreign exchange forward contracts
          48             48  
Cross currency interest rate swap contracts
          91       79       170  
Total derivative financial instruments
  $     $ 365     $ 388     $ 753  
Total liabilities at fair value
  $     $ 365     $ 388     $ 753  
 
(a) Excludes $6.1 billion of time deposits, certificates of deposit, money market accounts, and other cash equivalents reported at par value, which approximates fair value. In addition to these cash equivalents, we also had cash on hand totaling $1.9 billion.
(b) Includes notes issued by supranational institutions.
(c) Includes certificates of deposits and time deposits with maturities greater than 90 days at the date of purchase.
(d)  Retained interests in securitized assets are reported in Other assets.
 
 
20

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 10.  FAIR VALUE MEASUREMENTS (Continued)

     
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Cash equivalents financial instruments
                       
U.S. government
  $ 75     $     $     $ 75  
Government-sponsored enterprises
          400             400  
Corporate debt
          75             75  
Government non U.S.
          29             29  
Total cash equivalents financial instruments (a)
    75       504             579  
Marketable securities
                               
U.S. government
    5,256                   5,256  
Government-sponsored enterprises
          1,098             1,098  
Corporate debt
          159       4       163  
Mortgage-backed
          237             237  
Government non U.S.
          65             65  
Other liquid investments (b)
          45             45  
Total marketable securities
    5,256       1,604       4       6,864  
Derivative financial instruments
                               
Interest rate contracts
          1,230       407       1,637  
Foreign exchange forward contracts
          22             22  
Cross currency interest rate swap contracts
          203             203  
Total derivative financial instruments
          1,455       407       1,862  
Retained interests in securitized assets (c)
                26       26  
Total assets at fair value
  $ 5,331     $ 3,563     $ 437     $ 9,331  
                                 
Liabilities
                               
Derivative financial instruments
                               
Interest rate contracts
          409       437       846  
Foreign exchange forward contracts
          51             51  
Cross currency interest rate swap contracts
          144       138       282  
Total derivative financial instruments
  $     $ 604     $ 575     $ 1,179  
Total liabilities at fair value
  $     $ 604     $ 575     $ 1,179  
 
(a) Excludes $7.5 billion of time deposits, certificates of deposit, money market accounts, and other cash equivalents reported at par value, which approximates fair value. In addition to these cash equivalents, we also had cash on hand totaling $2.8 billion.
(b) Includes certificates of deposits and time deposits with maturities greater than 90 days at the date of purchase.
(c) Retained interests in securitized assets are reported in Other assets.
 
 
21

 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 10.  FAIR VALUE MEASUREMENTS (Continued)

Reconciliation of Changes in Level 3 Financial Instrument Balances

The following summarizes the changes in Level 3 financial instruments measured at fair value on a recurring basis on our balance sheet for the periods ending June 30 (in millions):

   
2010
 
   
Fair Value at December 31,
   
Total Realized/ Unrealized
Gains/(Losses)
   
Net
Purchases/ (Settlements)
   
Net Transfers
Into/(Out of)
Level 3
   
Fair Value at
   
Change in
Unrealized
Gains/(Losses)
on Instruments
Still Held (a)
 
Marketable securities
                                   
Corporate debt
  $ 4     $ (4 )   $     $     $     $  
Total marketable securities
    4       (4 )                        
Derivative financial
  instruments, net
    (168 )     (35 )     85             (118 )     49  
Retained interests in
  securitized assets
    26       (1 )     (21 )           4       0  
Total
  $ (138 )   $ (40 )   $ 64     $     $ (114 )   $ 49  
 
(a) For those assets and liabilities still held at reporting date.


 
   
2009 (a)
 
   
Fair Value at December 31,
   
Total Realized/ Unrealized
Gains/(Losses)
   
Net
Purchases/ (Settlements)
   
Net Transfers
Into/(Out of)
Level 3
   
Fair Value at
   
Change in
Unrealized
Gains/(Losses)
on Instruments
Still Held (b)
 
Marketable securities
                                   
Corporate debt
  $ 5     $ (2 )   $     $     $ 3     $ (2 )
Total marketable securities
    5       (2 )                 3       (2 )
Derivative financial
  instruments, net
    (81 )     43       (56 )           (94 )     (20 )
Retained interests in
  securitized assets
    92       8       (31 )           69       (2 )
Total
  $ 16     $ 49     $ (87 )   $     $ (22 )   $ (24 )
 
(a) Refer to our 2009 10-K Report for reconciliation of full year 2009.
(b) For those assets and liabilities still held at reporting date.
 
 
22

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 10.  FAIR VALUE MEASUREMENTS (Continued)

The following summarizes the realized/unrealized gains/(losses) on Level 3 financial instruments by position in the consolidated statement of operations for the periods ended June 30 (in millions):

   
Second Quarter
 
   
2010
   
2009
 
   
Other
Income, net
   
Other
Comprehensive
Income/(Loss) (a)
   
Total Realized/
Unrealized
Gains/(Losses)
   
Other
Income, net
   
Other
Comprehensive
Income/(Loss) (a)
   
Total Realized/
Unrealized
Gains/(Losses)
 
Marketable securities
  $     $     $     $ 2     $     $ 2  
Derivative financial
   instruments, net
    26       11       37       50       16       66  
Retained interests in
   securitized assets
    (1 )     0        (1 )     6       0       6  
Total
  $ 25     $ 11     $ 36     $ 58     $ 16     $ 74  
 
(a) Other Comprehensive Income/(Loss) on derivative financial instruments represents foreign currency translation on instruments held by non-U.S. dollar affiliates.
 

 
   
First Half
 
   
2010
   
2009
 
   
Other
Income, net
   
Other
Comprehensive
Income/(Loss) (a)
   
Total Realized/
Unrealized
Gains/(Losses)
   
Other
Income, net
   
Other
Comprehensive
Income/(Loss) (a)
   
Total Realized/
Unrealized
Gains/(Losses)
 
Marketable securities
  $ (4 )   $     $ (4 )   $ (2 )   $     $ (2 )
Derivative financial
  instruments, net
    (40 )     5       (35 )     23       20       43  
Retained interests in
  securitized assets
    (3 )     2       (1 )     10        (2 )     8  
Total
  $ (47 )   $ 7     $ (40 )   $ 31     $ 18     $ 49  
 
 
(a) Other Comprehensive Income/(Loss) on derivative financial instruments represents foreign currency translation on instruments held by non-U.S. dollar affiliates.
 
Items Measured at Fair Value on a Nonrecurring Basis

There were no nonrecurring fair value measurements subsequent to initial recognition recorded during the first half of 2010 and 2009.
 
 
23

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 11.  DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES

In the normal course of business, our operations are exposed to global market risks, including the effect of changes in interest rates and foreign currency exchange rates.  To manage these risks, we enter into various derivative contracts.  Interest rate contracts including swaps, caps and floors are used to manage the effects of interest rate fluctuations.  Cross-currency interest rate swap contracts are used to manage foreign currency and interest rate exposures on foreign denominated debt.  Foreign exchange forward contracts are used to manage foreign exchange exposure. Our derivatives are over-the-counter customized derivative transactions and are not exchange traded.  Management reviews our hedging program, derivative positions, and overall risk management on a regular basis.

We have elected to apply hedge accounting to certain derivatives.  Derivatives that receive designated hedge accounting treatment are documented and the relationships are evaluated for effectiveness at the time they are designated, as well as throughout the hedge period.  Some derivatives do not qualify for hedge accounting; for others, we elect not to apply hedge accounting.  Regardless of hedge accounting treatment, we only enter into transactions we believe will be highly effective at offsetting the underlying economic risk.  Refer to our 2009 10-K Report for a more detailed description of our derivative financial instruments and hedge accounting policies.

Income Effect of Derivative Financial Instruments

The following table summarizes the pre-tax gain/(loss) for each type of hedge designation for the periods ended June 30 (in millions):

   
Gain/(Loss) Recognized in Income
 
   
Second Quarter
   
First Half
 
   
2010
   
2009
   
2010
   
2009
 
Fair value hedges
                       
Interest rate contracts
                       
Net interest settlements, accruals, and fees excluded from
  the assessment of hedge effectiveness
  $ 52     $ 33     $ 105     $ 57  
Ineffectiveness (a)
    2       14       0       4  
Total
  $ 54     $ 47     $ 105     $ 61  
Derivatives not designated as hedging instruments
                               
Interest rate contracts
  $ (7 )   $ 13     $ 12     $ (91 )
Foreign exchange forward contracts (b)
    57       (314 )     (3 )     (163 )
Cross currency interest rate swap contracts (b)
    96       41       88       114  
Other contracts
    0             0       (1 )
Total
  $ 146     $ (260 )   $ 97     $ (141 )
 
(a) For the second quarter of 2010 and 2009, hedge ineffectiveness reflects a $112 million gain and a $48 million loss on derivatives, respectively, and a $110 million loss and $62 million gain on hedged items, respectively. For the first half of 2010 and 2009, hedge ineffectiveness reflects a $155 million gain and a $47 million loss on derivatives, respectively, and a $155 million loss and a $51 million gain on hedged items, respectively.
(b)
Gains/(Losses) related to foreign currency derivatives were substantially offset by net revaluation impacts on foreign denominated debt, which are recorded in Other income, net.
 
For our fair value hedges, net interest settlements, accruals, and fees are excluded from the assessment of hedge effectiveness.  We report net interest settlements and accruals in Interest expense. Fees and foreign currency revaluation on accrued interest ($10 million loss in both the second quarter and first half of 2010, and $1 million loss in both the second quarter and first half of 2009) are reported in Other income, net.  We report hedge ineffectiveness on fair value hedges in Other income, net.  We report all income items on derivatives not designated as hedging instruments in Other income, net.
 
 
24

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 11.  DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Continued)

Balance Sheet Effect of Derivative Financial Instruments

The following tables summarize the estimated fair value of our derivative financial instruments at June 30, 2010 and December 31, 2009 (in millions):

     
         
Fair
   
Fair
 
         
Value
   
Value
 
   
Notional
   
Assets
   
Liabilities
 
Fair value hedges
                 
Interest rate contracts
  $ 7,892     $ 495     $ 0  
                         
Derivatives not designated as hedging instruments
                       
Interest rate contracts
    56,905       890       535  
Foreign exchange forward contracts (a)
    3,794       35       48  
Cross currency interest rate swap contracts
    2,209       79       170  
Total derivatives not designated as hedging instruments
    62,908       1,004       753  
Total derivative financial instruments
  $ 70,800     $ 1,499     $ 753  
 
(a) Includes forward contracts between Ford Credit and an affiliated company.


     
         
Fair
   
Fair
 
         
Value
   
Value
 
   
Notional
   
Assets
   
Liabilities
 
Fair value hedges
                 
Interest rate contracts
  $ 6,309     $ 385     $ 0  
                         
Derivatives not designated as hedging instruments
                       
Interest rate contracts
    68,153       1,252       846  
Foreign exchange forward contracts (a)
    3,939       22       51  
Cross currency interest rate swap contracts
    3,873       203       282  
Total derivatives not designated as hedging instruments
    75,965       1,477       1,179  
Total derivative financial instruments
  $ 82,274     $ 1,862     $ 1,179  
 
(a) Includes forward contracts between Ford Credit and an affiliated company.
 
We report derivative assets and derivative liabilities in Derivative financial instruments.  To ensure consistency in our treatment of derivative and non-derivative exposures with regard to our master agreements, we do not net our derivative position by counterparty for purposes of balance sheet presentation and disclosure.

The notional amounts of the derivative financial instruments do not necessarily represent amounts exchanged by the parties and, therefore, are not a direct measure of our exposure to the financial risks described above.  The amounts exchanged are calculated by reference to the notional amounts and by other terms of the derivatives, such as interest rates or foreign currency exchange rates.
 
 
25

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 11.  DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Continued)

Counterparty Risk

Use of derivatives exposes us to the risk that a counterparty may default on a derivative contract.  We establish exposure limits for each counterparty to minimize this risk and provide counterparty diversification.  Substantially all of our derivative exposures are with counterparties that have long-term credit ratings of single-A or better.  The aggregate fair value of derivative instruments in asset positions on June 30, 2010 is approximately $1.5 billion, representing the maximum loss we would recognize at that date if all counterparties failed to perform as contracted.  We enter into master agreements with counterparties that generally allow for netting of certain exposures; therefore, the actual loss we would recognize if all counterparties failed to perform as contracted would be significantly lower.

We include an adjustment for non-performance risk in the fair value of derivative instruments.  Our adjustment for non-performance risk relative to a measure based on an unadjusted inter-bank deposit rate (e.g., LIBOR) reduced our derivative assets by $19 million and $6 million, and our derivative liabilities by $10 million and $15 million at June 30, 2010 and December 31, 2009, respectively.  See Note 10 for additional information regarding fair value measurements.


NOTE 12.  DIVESTITURES AND OTHER ACTIONS

We execute divestitures and alternative business arrangements primarily where securitization and other funding availability is limited.  Specific actions we have undertaken are presented below by segment.

North America Segment

Triad Financial Corporation.  In 2005, we completed the sale of Triad Financial Corporation ("Triad").  We received additional proceeds pursuant to a contractual agreement entered into at the closing of the sale, and recognized after-tax gains of $2 million in the second quarter of 2009 and the first half of 2009 in Gain on disposal of discontinued operations.

International Segment

Primus Leasing Company Limited.  In March 2009, we completed the sale of Primus Leasing Company Limited (“Primus Thailand”), our operation in Thailand that offered automotive retail and wholesale financing of Ford, Mazda and Volvo vehicles.  As a result of the sale, Finance receivables, net were reduced by approximately $173 million, and we recognized a de minimis pre-tax gain in Other income, net.
 
 
26

 

Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 13.  OTHER INCOME

Other income consists of various line items that are combined on the consolidated statement of operations due to their respective materiality compared with other individual income and expense items.  This footnote provides more detailed information contained within this item.

The following table summarizes amounts included in Other income, net (in millions):

   
Second Quarter
   
First Half
 
   
2010
   
2009
   
2010
   
2009
 
Interest and investment income
  $ 42     $ 47     $ 60     $ 78  
Gains/(Losses) on derivatives (a)
    138       (245 )     87       (137 )
Currency revaluation gains/(losses) (b)
    (162 )     469       (103 )     271  
Other
    21       95       91       218  
Other income, net
  $ 39     $ 366     $ 135     $ 430  
 
(a) Gains/(Losses) related to foreign currency derivatives are substantially offset by net revaluation impacts on foreign denominated debt. See Note 11 for detail by derivative instrument and risk type.
(b)
Includes net gains of $247 million and $251 million in pre-tax earnings related to unhedged currency exposure primarily from cross-border intercompany lending in the second quarter of 2009 and the first half of 2009, respectively.


NOTE 14.  EMPLOYEE SEPARATION ACTIONS

We continuously monitor and manage the cost structure of our business to remain competitive within the industry.  Restructuring charges related to employee separation actions are presented below by segment.

North America Segment

In the first quarter of 2010, we announced plans to continue to restructure our U.S. operations to meet changing business conditions, including the decline in our receivables.  The reductions will occur in 2010 through attrition, retirements, and involuntary separations.  In the second quarter of 2010 and the first half of 2010, we recognized pre-tax charges of $1 million and $14 million, respectively, in Operating expenses as a result of these actions.

In the second quarter of 2009 and the first half of 2009, we recognized pre-tax charges of $11 million and $33 million, respectively, in Operating expenses for employee separation actions relating to our U.S. restructuring which affected our servicing, sales, and central operations.  In 2010, we released $1 million of this reserve.

International Segment

In the second quarter of 2010 and the first half of 2010, we recognized pre-tax charges of $4 million and $6 million (including $1 million for retirement plan benefits), respectively, in Operating expenses for employee separation actions primarily in European locations.

In the second quarter of 2009 and the first half of 2009, we recognized pre-tax charges of $12 million and $17 million (including $8 million for retirement plan benefits), respectively, in Operating expenses for employee separation actions primarily in European locations.
 
 
27

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 15.  SEGMENT INFORMATION

We conduct our financing operations directly and indirectly through our subsidiaries and affiliates.  We offer substantially similar products and services throughout many different regions, subject to local legal restrictions and market conditions.  We divide our business segments based on geographic regions:  the North America Segment (includes operations in the United States and Canada) and the International Segment (includes operations in all other countries).

We measure the performance of our segments primarily on an income before income taxes basis, after excluding the impact to earnings from gains and losses related to market valuation adjustments to derivatives primarily related to movements in interest rates.  These adjustments are included in Unallocated Risk Management and are excluded in assessing our North America and International segment performance, because our risk management activities are carried out on a centralized basis at the corporate level, with only certain elements allocated to these segments.  We also adjust segment performance to re-allocate interest expense between the North America and International segments reflecting debt and equity levels proportionate to their product risk.  The North America and International segments are presented on a managed basis.  Managed basis includes Finance receivables, net and Net investment in operating leases reported on our consolidated balance sheet, excluding unearned interest supplements related to finance receivables, and receivables we sold in off-balance sheet securitizations and continue to service.

Key operating data for our business segments for the periods ended June 30 were as follows (in millions):

               
Unallocated/Eliminations
       
   
North
America
Segment
   
International
Segment
   
Unallocated
Risk
Management
   
Effect of
Sales of
Receivables
   
Effect of
Unearned
Interest
Supplements
   
Total
   
Total
 
 
 
Second Quarter 2010
                                         
Revenue (a)
  $ 2,109     $ 521     $ (20 )   $ (4 )   $     $ (24 )   $ 2,606  
Income/(Loss)
                                                       
Income/(Loss) before income taxes
    831       77       (20 )                 (20 )     888  
Provision for/(Benefit from) income taxes
    312       26       (6 )                 (6 )     332  
Income/(Loss) from continuing operations
    519       51       (14 )                 (14 )     556  
Other disclosures
                                                       
Depreciation on vehicles subject to operating leases
    435       40                               475  
Interest expense
    800       286             (0 )           (0 )     1,086  
Provision for credit losses
    (158 )     7                               (151 )
                                                         
Second Quarter 2009
                                                       
Revenue (a)
  $ 2,977     $ 616     $ 33     $ (7 )   $     $ 26     $ 3,619  
Income/(Loss)
                                                       
Income/(Loss) before income taxes (b)
    640       (27 )     33                   33       646  
Provision for/(Benefit from) income taxes
    232       (9 )     12                   12       235  
Income/(Loss) from continuing operations
    408       (18 )     21                   21       411  
Other disclosures
                                                       
Depreciation on vehicles subject to operating leases
    888       55                               943  
Interest expense
    902       392             (4 )           (4 )     1,290  
Provision for credit losses
    307       90                               397  
 
(a) Total Revenue represents Total financing revenue, Insurance premiums earned, net and Other income, net.
(b)
North America segment income/(loss) before income taxes includes a net gain of $247 million related to unhedged currency exposure primarily from cross-border intercompany lending.
 
 
28

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 15.  SEGMENT INFORMATION (Continued)

               
Unallocated/Eliminations
       
   
North
America
Segment
   
International
Segment
   
Unallocated
Risk
Management
   
Effect of
Sales of
Receivables
   
Effect of
Unearned
Interest
Supplements
   
Total
   
Total
 
 
 
First Half  2010
                                         
Revenue (a)
  $ 4,369     $ 1,084     $ 10     $ (11 )   $     $ (1 )   $ 5,452  
Income
                                                       
Income before income taxes
    1,533       173       10                   10       1,716  
Provision for income taxes
    568       60       4                   4       632  
Income from continuing operations
    965       113       6                   6       1,084  
Other disclosures
                                                       
Depreciation on vehicles subject to operating leases
    1,042       74                               1,116  
Interest expense
    1,598       616             (1 )           (1 )     2,213  
Provision for credit losses
    (212 )     10                               (202 )
Finance receivables and net investment in operating leases
    66,460       20,062             (1 )     (2,013 )     (2,014 )     84,508  
Total assets
    84,277       25,822             2       (2,013 )     (2,011 )     108,088  
                                                         
First Half 2009
                                                       
Revenue (a)
  $ 5,860     $ 1,299     $ 9     $ (21 )   $     $ (12 )   $ 7,147  
Income
                                                       
Income before income taxes (b)
    595       6       9                   9       610  
Provision for income taxes
    205       3       4                   4       212  
Income from continuing operations
    390       3       5                   5       398  
Other disclosures
                                                       
Depreciation on vehicles subject to operating leases
    2,245       113                               2,358  
Interest expense
    1,894       826             (10 )           (10 )     2,710  
Provision for credit losses
    628       154                               782  
Finance receivables and net investment in operating leases
    74,930       25,410             (164 )     (1,687 )     (1,851 )     98,489  
Total assets
    94,685       32,868             (95 )     (1,687 )     (1,782 )     125,771  
 
(a) Total Revenue represents Total financing revenue, Insurance premiums earned, net and Other income, net.
(b)
North America segment income before income taxes includes a net gain of $251 million related to unhedged currency exposure primarily from cross-border intercompany lending.
 
 
29

 
 
Item 1.  Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS (Continued)

NOTE 16.  COMMITMENTS AND CONTINGENCIES

Commitments and contingencies consist primarily of lease commitments, guarantees and indemnifications, and litigation and claims.

The carrying value of recorded liabilities related to guarantees are not material.  We have estimated the probability of payment for each guarantee to be remote and have not recorded any loss accruals.  At June 30, 2010 and December 31, 2009, the following guarantees and indemnifications were issued and outstanding:

Guarantees of certain obligations of unconsolidated and other affiliates.  In some cases, we have guaranteed debt and other financial obligations of unconsolidated affiliates, including Ford.  Expiration dates vary, and guarantees will terminate on payment and/or cancellation of the obligation.  A payment would be triggered by failure of the guaranteed party to fulfill its obligation covered by the guarantee.  In some circumstances, we are entitled to recover from Ford or an affiliate of Ford amounts paid by us under the guarantee.  However, our ability to enforce these rights is sometimes stayed until the guaranteed party is paid in full.  The maximum potential payments under these guarantees totaled approximately $169 million and $182 million at June 30, 2010 and December 31, 2009, respectively.  Of these values, $42 million and $49 million at June 30, 2010 and December 31, 2009, respectively, was counter-guaranteed by Ford to us.

FCE Bank plc (“FCE”) has also guaranteed obligations of Ford in Romania of which the maximum potential payment of $473 million has been fully collateralized by cash received from Blue Oval Holdings, a Ford U.K. subsidiary.  This cash is available for use in FCE’s day to day operations, and is recorded as Debt.  The expiration dates of the guarantee vary and could terminate on payment and/or cancellation of the obligation by Ford.  A payment to the guaranteed party would be triggered by failure of Ford to fulfill its obligation covered by the guarantee.

Guarantees of obligations to Ford.  We have guaranteed $128 million and $130 million of third-party obligations payable to Ford Brazil at June 30, 2010 and December 31, 2009, respectively.  Payment would be triggered in the event of an unfavorable ruling in a certain lawsuit and the failure of the third parties to repay Ford Brazil the obligated amounts.  The guarantee will terminate upon the repayment or cancellation of the obligations.
 
Indemnifications.  In the ordinary course of business, we execute contracts involving indemnifications standard in the industry and indemnifications specific to a transaction, such as the sale of a business.  These indemnifications might include and are not limited to claims relating to any of the following:  environmental, tax and shareholder matters; intellectual property rights; governmental regulations and employment-related matters; other commercial contractual relationships; and financial matters, such as securitizations.  Performance under these indemnities generally would be triggered by a breach of terms of the contract or by a third-party claim.  We are also party to numerous indemnifications which do not limit potential payment; therefore, we are unable to estimate a maximum amount of potential future payments that could result from claims made under these indemnities.

 
30

 
ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

Second Quarter 2010 Compared with Second Quarter 2009

In the second quarter of 2010, our net income was $556 million, an increase of $143 million compared with a year ago.  On a pre-tax basis, we earned $888 million in the second quarter of 2010, an increase of $242 million compared with a year ago.  The increase in pre-tax earnings was more than explained by:
 
A lower provision for credit losses primarily related to a lower credit loss reserve and improved charge-off performance (about $550 million);
Lower residual losses on returned vehicles due to higher auction values (about $130 million);
Lower operating costs (about $40 million); and
Higher financing margin primarily attributable to lower borrowing costs (about $30 million).

These factors were offset partially by:
 
The non-recurrence of net gains related to unhedged currency exposure primarily from cross-border intercompany lending (about $250 million);
Lower volume related to lower average receivables (about $120 million);
Higher net losses related to debt repurchases (about $60 million); and
The non-recurrence of net gains related to market valuation adjustments to derivatives, shown as unallocated risk management in the table below ($53 million).

Results of our operations by business segment and unallocated risk management for the second quarter of 2010 and 2009 are shown below:

   
Second Quarter
 
   
 
2010
   
 
2009
   
2010
Over/(Under)
2009
 
   
(in millions)
 
Income/(Loss) before income taxes
                 
North America Segment
  $ 831     $ 640     $ 191  
International Segment
    77       (27 )     104  
Unallocated risk management
    (20 )     33       (53 )
Income/(Loss) before income taxes
    888       646       242  
Provision for income taxes and Gain on disposal of discontinued operations
    332       233       99  
Net income
  $ 556     $ 413     $ 143  

The increase in North America Segment pre-tax earnings primarily reflected a lower provision for credit losses, lower residual losses on returned vehicles due to higher auction values, and lower operating costs.  These factors were offset partially by the non-recurrence of net gains related to unhedged currency exposure primarily from cross-border intercompany lending, lower volume, and higher net losses related to debt repurchases.

The improvement in International Segment pre-tax results primarily reflected a lower provision for credit losses, higher financing margin, and lower losses on residual based products, offset partially by lower volume.

The change in unallocated risk management reflected the non-recurrence of net gains related to market valuation adjustments to derivatives primarily related to movements in interest rates.  For additional information on our unallocated risk management, refer to Note 15 of our Notes to the Financial Statements.
 
 
31

 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
First Half 2010 Compared with First Half 2009

In the first half of 2010, our net income was $1.1 billion, an increase of $684 million compared with a year ago.  On a pre-tax basis, we earned $1.7 billion in the first half of 2010, an increase of $1.1 billion compared with a year ago.  The increase in pre-tax earnings primarily reflected:
 
A lower provision for credit losses primarily related to a lower credit loss reserve and improved charge-off performance (about $980 million);
Lower residual losses on returned vehicles and lower depreciation expense for leased vehicles due to higher auction values (about $580 million);
Higher financing margin primarily attributable to lower borrowing costs (about $80 million); and
Lower operating costs (about $70 million).

These factors were offset partially by:
 
Lower volume related to lower average receivables (about $260 million);
The non-recurrence of net gains related to unhedged currency exposure primarily from cross-border intercompany lending (about $250 million); and
Higher net losses related to debt repurchases (about $80 million).
 
Results of our operations by business segment and unallocated risk management for the first half of 2010 and 2009 are shown below:

   
First Half
 
   
 
2010
   
 
2009
   
2010
Over/(Under)
2009
 
   
(in millions)
 
Income before income taxes
                 
North America Segment
  $ 1,533     $ 595     $ 938  
International Segment
    173       6       167  
Unallocated risk management
    10       9       1  
Income before income taxes
    1,716       610       1,106  
Provision for income taxes and Gain on disposal of discontinued operations
    632       210       422  
Net income
  $ 1,084     $ 400     $ 684  

The increase in North America Segment pre-tax earnings primarily reflected a lower provision for credit losses, lower residual losses on returned vehicles and lower depreciation expense for leased vehicles due to higher auction values, lower operating costs, and higher financing margin.  These factors were offset partially by the non-recurrence of net gains related to unhedged currency exposure primarily from cross-border intercompany lending, lower volume, and higher net losses related to debt repurchases.

The increase in International Segment pre-tax results primarily reflected a lower provision for credit losses, lower losses on residual based products, and higher financing margin, offset partially by lower volume.

The change in unallocated risk management reflected higher net gains related to market valuation adjustments to derivatives primarily related to movements in interest rates.
 
 
32

 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Placement Volume and Financing Share

Total worldwide financing contract placement volumes for new and used vehicles are shown below:

   
Second Quarter
   
First Half
 
 
 
2010
   
2009
   
2010
   
2009
 
   
(in thousands)
 
North America Segment      
United States
    181       153       356       288  
Canada
    28       33       45       53  
Total North America Segment
    209       186       401       341  
                                 
International Segment                                
Europe
    86       124       185       246  
Other international
    7       9       17       26  
Total International Segment
    93       133       202       272  
Total contract placement volume
    302       319       603       613  

Shown below are our financing shares of new Ford, Lincoln and Mercury brand vehicles sold by dealers in the United States and new Ford brand vehicles sold by dealers in Europe.  Also shown below are our wholesale financing shares of new Ford, Lincoln and Mercury brand vehicles acquired by dealers in the United States, excluding fleet, and of new Ford brand vehicles acquired by dealers in Europe:

   
Second Quarter
   
First Half
 
   
2010
   
2009
   
2010
   
2009
 
                         
United States                        
Financing share - Ford, Lincoln and Mercury
                       
Retail installment and lease
    30 %     28 %     32 %     29 %
Wholesale                                                   
    81       79       81       78  
                                 
Europe                                
Financing share - Ford                                 
Retail installment and lease
    25 %     28 %     24 %     27 %
Wholesale
    98       99       99       99  

North America Segment

In the second quarter of 2010, our total contract placement volumes were 209,000, up 23,000 contracts from a year ago.  This increase is more than explained by the U.S. market with higher industry volumes, higher financing share, and higher Ford market share.  Higher Ford, Lincoln and Mercury financing share was primarily explained by changes in Ford’s marketing programs that favored us.

In the first half of 2010, our total contract placement volumes were 401,000, up 60,000 contracts from a year ago, reflecting the causal factors described above.

International Segment

In the second quarter of 2010, our total contract placement volumes were 93,000, down 40,000 contracts from a year ago.  This decrease primarily reflected the transition of Jaguar, Land Rover, Mazda, and Volvo financing to other finance providers, the non-recurrence of government vehicle scrappage programs in Europe, and the transition of Mexico’s retail financing business to another finance provider.  Lower Ford financing share primarily reflected the non-recurrence of government vehicle scrappage programs in Europe and a planned financing share reduction in Spain.

In the first half of 2010, our total contract placement volumes were 202,000, down 70,000 contracts from a year ago, reflecting the causal factors described above.
 
 
 
33

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Financial Condition

Finance Receivables and Operating Leases

Our finance receivables and operating leases are shown below:

   
June 30,
     
       
2009
 
   
(in billions)
 
Receivables – On-Balance Sheet
           
Finance receivables
           
North America Segment
           
Retail installment
  $ 40.4     $ 42.3  
Wholesale
    13.4       13.3  
Other
    2.1       1.9  
Total North America Segment – finance receivables
    55.9       57.5  
International Segment
               
Retail installment
    11.1       14.0  
Wholesale
    8.4       9.1  
Other
    0.5       0.5  
Total International Segment – finance receivables
    20.0       23.6  
Unearned interest supplements
    (2.0 )     (1.9 )
Allowance for credit losses
    (1.0 )     (1.3 )
Finance receivables, net
    72.9       77.9  
Net investment in operating leases
    11.6       14.6  
Total receivables – on-balance sheet (a)(b)
  $ 84.5     $ 92.5  
                 
Memo:
               
Total receivables – managed (c)
  $ 86.5     $ 94.5  
Total receivables – serviced (d)
    86.5       94.6  
 
(a)
At June 30, 2010 and December 31, 2009, includes finance receivables before allowance for credit losses of $56.9 billion and $64.4 billion, respectively, that have been sold for legal purposes in securitization transactions but continue to be included in our financial statements.  In addition, at June 30, 2010 and December 31, 2009, includes net investment in operating leases before allowance for credit losses of about $9 billion and $10.4 billion, respectively, that have been included in securitization transactions but continue to be included in our financial statements.  These underlying securitized assets are available only for payment of the debt and other obligations issued or arising in the securitization transactions; they are not available to pay our other obligations or the claims of our other creditors.  We hold the right to the excess cash flows not needed to pay the debt and other obligations issued or arising in each of these securitization transactions.  For additional information on our securitization transactions, refer to the “Funding” section of Item 2 and Notes 5 and 6 of our Notes to the Financial Statements.
(b)
Includes allowance for credit losses of $1.1 billion and $1.5 billion at June 30, 2010 and December 31, 2009, respectively.
(c)
Includes on-balance sheet receivables, excluding unearned interest supplements related to finance receivables of about $2 billion and $1.9 billion at June 30, 2010 and December 31, 2009, respectively; and includes off-balance sheet retail receivables of about $100 million at December 31, 2009.
(d)
Includes managed receivables and receivables sold in whole-loan sale transactions where we retain no interest, but which we continue to service of about $100 million at December 31, 2009.
 
Receivables decreased from year-end 2009, primarily reflecting the transition of Jaguar, Land Rover, Mazda, and Volvo financing to other finance providers, lower industry and financing volumes in 2009 and 2010 compared with prior years, and changes in currency exchange rates.  At June 30, 2010, the Jaguar, Land Rover, and Mazda financing portfolio represented about 4% of our managed receivables and the Volvo financing portfolio represented about 2% of our managed receivables.  In the second quarter of 2010, Ford announced it will discontinue production of the Mercury brand in the fourth quarter of 2010.  At June 30, 2010, the Mercury financing portfolio represented about 3% of our managed receivables.  The percentages for all of these brands will decline over time.

As of January 1, 2008, Ford began paying interest supplements and residual value support to us at the time we purchase eligible contracts from dealers.  The amount of unearned interest supplements for finance receivables was about $2 billion at June 30, 2010, compared with $1.9 billion at December 31, 2009 included in Finance receivables, net.  The amount of unearned interest supplements and residual support payments for net investment in operating leases was $939 million at June 30, 2010, compared with $1.1 billion at December 31, 2009 included in Other liabilities and deferred income.
 
 
34

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
At June 30, 2010, in the United States and Canada, Ford is obligated to pay us $532 million of interest supplements and $99 million of residual value support payments over the terms of the related finance contracts and operating leases, compared with about $1 billion of interest supplements and $180 million of residual value support at December 31, 2009, in each case for contracts purchased prior to January 1, 2008.  The unpaid interest supplements and residual value support payment obligations on these contracts will continue to decline as the contracts liquidate.  For additional information on our finance receivables and net investment in operating leases, refer to Notes 1, 2, and 3 of our Notes to the Financial Statements.

Credit Risk

Credit risk is the possibility of loss from a customer’s or dealer’s failure to make payments according to contract terms.  Credit risk has a significant impact on our business.  We actively manage the credit risk of our retail installment and lease and wholesale and dealer loan portfolios to balance our level of risk and return.  The allowance for credit losses included on our balance sheet is our estimate of the probable credit losses inherent in receivables and leases at the date of our balance sheet.  Consistent with our normal practices and policies, we assess the adequacy of our allowance for credit losses quarterly and regularly evaluate the assumptions and models used in establishing the allowance.

In purchasing retail finance and lease contracts, we use a proprietary scoring system that classifies contracts using several factors, such as credit bureau information, credit bureau scores (e.g., FICO score), customer characteristics, and contract characteristics.  In addition to our proprietary scoring system, we consider other factors, such as employment history, financial stability, and capacity to pay.  Based on all the factors we consider, as of June 30 2010 about 5% of the outstanding U.S. retail finance and lease contracts in our serviced portfolio were classified as high risk at contract inception, about the same as year-end 2009.
 
 
35

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Credit Loss Metrics

Worldwide

The following table shows worldwide charge-offs (credit losses, net of recoveries) for the various categories of financing during the periods indicated.  The loss-to-receivables ratios, which equal charge-offs on an annualized basis divided by the average amount of receivables outstanding for the period, excluding the allowance for credit losses and unearned interest supplements related to finance receivables, are shown below.

   
Second Quarter
   
First Half
 
   
2010
   
2009
   
2010
   
2009
 
   
(in millions)
 
Charge-offs – On-Balance Sheet
                       
Retail installment and lease 
  $ 79     $ 261     $ 222     $ 570  
Wholesale
    5       21       0       40  
Other
    2       3       (3 )     7  
  Total charge-offs – on-balance sheet
  $ 86     $ 285     $ 219     $ 617  
                                 
Loss-to-Receivables Ratios – On-Balance Sheet
                               
Retail installment and lease  
    0.49 %     1.29 %     0.67 %     1.39 %
Wholesale
    0.09       0.41       0.00       0.36  
  Total loss-to-receivables ratio (including other) – on-balance sheet
    0.39 %     1.09 %     0.49 %     1.15 %
                                 
Memo:
                               
Total charge-offs – managed (in millions)
  $ 86     $ 286     $ 219     $ 621  
Total loss-to-receivables ratio (including other) – managed
    0.39 %     1.09 %     0.49 %     1.16 %

Most of our charge-offs are related to retail installment sale and lease contracts.  Charge-offs depend on the number of vehicle repossessions, the unpaid balance outstanding at the time of repossession, the auction price of repossessed vehicles, and other charge-offs.  We also incur credit losses on our wholesale loans, but default rates for these receivables historically have been substantially lower than those for retail installment sale and lease contracts.

In the second quarter of 2010, charge-offs and loss-to-receivables ratios decreased from a year ago primarily reflecting lower losses in the United States and Europe.  Charge-offs in the United States decreased due to lower repossessions, lower severity, and lower wholesale and dealer loan net losses.  Charge-offs in Europe decreased primarily reflecting lower losses in Spain and Germany.

In the first half of 2010, trends and causal factors compared with the same period a year ago were consistent with those described above.
 
 
 
36

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
U.S. Ford, Lincoln and Mercury Brand Retail Installment and Operating Lease

The following table shows the credit loss metrics for our Ford, Lincoln and Mercury brand U.S. retail installment sale and operating lease portfolio.  This portfolio was 68% of our worldwide on-balance sheet portfolio of retail installment receivables and net investment in operating leases at June 30, 2010.  In the second quarter of 2010, on-balance sheet charge-offs were lower compared to the same period a year ago primarily due to lower repossessions, lower severity, and lower other charge-offs.  Severity was lower by $1,700 per unit, mainly due to improvements in auction values in the used vehicle market.

   
Second Quarter
   
First Half
 
 
 
2010
   
2009
   
2010
   
2009
 
On-Balance Sheet
                       
Charge-offs (in millions)
  $ 47     $ 133     $ 142     $ 349  
Loss-to-receivables ratio
    0.45 %     1.09 %     0.68 %     1.39 %
                                 
Other Metrics — Serviced
                               
Repossessions (in thousands)
    15       22       34       47  
Repossession ratio (a)
    2.18 %     2.76 %     2.48 %     2.88 %
Severity (b)
  $ 6,700     $ 8,400     $ 7,000     $ 8,900  
New bankruptcy filings (in thousands)
    12       12       22       23  
Over-60 day delinquency ratio (c)
    0.12 %     0.23 %     0.15 %     0.26 %
                                 
Memo:
                               
Charge-offs – managed (in millions)
  $ 46     $ 134     $ 142     $ 351  
Loss-to-receivables ratio – managed
    0.45 %     1.09 %     0.68 %     1.39 %
                                 
(a)    Repossessions as a percent of the average number of accounts outstanding during the periods.
(b)    Average loss per disposed repossession.
(c)    Delinquencies are expressed as a percent of the accounts outstanding for non-bankrupt accounts.

Allowance for Credit Losses

Our allowance for credit losses and our allowance for credit losses as a percentage of end-of-period receivables (finance receivables, excluding unearned interest supplements, and net investment in operating leases, excluding the allowance for credit losses) for our on-balance sheet portfolio are shown below.  A description of our allowance setting process is provided in the “Critical Accounting Estimates — Allowance for Credit Losses” section of Item 7 of Part II of our 2009 10-K Report.

   
June 30,
     
       
2009
 
   
(in millions)
 
Allowance for Credit Losses
           
Retail installment and lease
  $ 1,038     $ 1,479  
Wholesale
    44       43  
Other 
    22       27  
Total allowance for credit losses 
  $ 1,104     $ 1,549  
                 
As a Percentage of End-of-Period Receivables
               
Retail installment and lease
    1.64 %     2.08 %
Wholesale
    0.20       0.19  
Total including other
    1.26 %     1.61 %

The allowance for credit losses is estimated using a combination of models and management judgment, and is based on such factors as portfolio quality, historical loss performance, and receivable levels.  Our allowance for credit losses has decreased from December 31, 2009 consistent with the decrease in charge-offs and includes $11 million for management’s judgment regarding higher retail loss assumptions in Spain compared with historical trends used in our models.  At December 31, 2009, our allowance for credit losses included about $215 million for management’s judgment regarding higher worldwide retail installment and lease repossession assumptions and higher worldwide wholesale and dealer loan default assumptions.
 
 
 
37

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Residual Risk

We are exposed to residual risk on operating leases and similar balloon payment products where the customer may return the financed vehicle to us.  Residual risk is the possibility that the amount we obtain from returned vehicles will be less than our estimate of the expected residual value for the vehicle.  We estimate the expected residual value by evaluating recent auction values, return volumes for our leased vehicles, industry-wide used vehicle prices, marketing incentive plans, and vehicle quality data.  For additional information on our residual risk on operating leases, refer to the “Critical Accounting Estimates — Accumulated Depreciation on Vehicles Subject to Operating Leases” section of Item 7 of Part II of our 2009 10-K Report.

North America Retail Operating Lease Experience

We use various statistics to monitor our residual risk:

 
Placement volume measures the number of leases we purchase in a given period;
 
Termination volume measures the number of vehicles for which the lease has ended in the given period; and
 
Return volume reflects the number of vehicles returned to us by customers at lease-end.

The following table shows operating lease placement, termination, and return volumes for our North America Segment, which accounted for 98% of our total investment in operating leases at June 30, 2010:

   
Second Quarter
 
First Half
   
2010
 
2009
 
2010
 
2009
   
(in thousands)
 
                         
Placements                          
    32       15       61       35  
Terminations                          
    125       118       222       202  
Returns                          
    88       101       160       176  
                                 
Memo:
                               
Return rates                        
    70 %     86 %     72 %     87 %

In the second quarter of 2010, placement volumes were up 17,000 units compared with the same period a year ago, primarily reflecting higher industry volumes, higher Ford market share, and changes in Ford’s marketing programs.  Termination volumes increased 7,000 units compared with the same period a year ago, reflecting higher placement volumes in 2007 and the first half of 2008.  Return volumes decreased 13,000 units compared with the same period a year ago, primarily reflecting lower return rates, consistent with improved auction values relative to our expectations of lease-end values at the time of contract purchase.

In the first half of 2010, trends and causal factors compared with the same period a year ago were consistent with those described above.
 
 
38

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
U.S. Ford, Lincoln and Mercury Brand Retail Operating Lease Experience

The following table shows return volumes for our Ford, Lincoln and Mercury brand U.S. operating lease portfolio.  Also included are auction values at constant second quarter 2010 vehicle mix for lease terms comprising 56% of our active Ford, Lincoln and Mercury brand U.S. operating lease portfolio:

   
Second Quarter
   
First Half
 
   
2010
   
2009
   
2010
   
2009
 
   
(in thousands)
 
Returns      
24-Month term
    13       15       29       31  
36-Month term                                    
    20       20       39       42  
39-Month/Other term                                    
    13       11       22       17  
Total returns                                   
    46       46       90       90  
                                 
Memo:
                               
Return rates                                    
    65 %     83 %     68 %     86 %
                                 
Auction Values at Constant Second
   Quarter 2010 Vehicle Mix
                               
24-Month term                                    
$   18,905     $ 17,795     $ 18,560     $ 17,065  
36-Month term                                    
    16,175       14,595       15,875       13,995  

In the second quarter of 2010, Ford, Lincoln and Mercury brand U.S. return volumes were equal to the same period a year ago, primarily reflecting higher terminations, offset by a lower return rate, down 18 percentage points to 65%, consistent with improved auction values relative to our expectations of lease-end values at the time of contract purchase.  Auction values at constant second quarter 2010 mix were up $1,110 per unit from year ago levels for vehicles under 24-month leases and up $1,580 per unit for vehicles under 36-month leases, primarily reflecting the overall auction value improvement in the used vehicle market.  Auction values, at constant second quarter 2010 mix, improved compared with the first quarter of 2010 for vehicles under 24-month and 36-month leases by $620 per unit and $630 per unit, respectively.  The year-over-year improvement in auction values experienced in the first half of 2010 is not expected to continue to the same extent through the end of the year.

In the first half of 2010, trends and causal factors compared with the same period a year ago were consistent with those described above.
 
 
39

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Credit Ratings

Our short-term and long-term debt is rated by four credit rating agencies designated as nationally recognized statistical rating organizations (“NRSROs”) by the Securities and Exchange Commission (“SEC”):

DBRS Limited (“DBRS”);
Fitch, Inc. (“Fitch”);
Moody’s Investors Service, Inc. (“Moody’s”); and
Standard & Poor’s Ratings Services, a division of The McGraw-Hill Companies, Inc. (“S&P”).

The following chart summarizes the changes in long-term senior unsecured credit ratings, short-term credit ratings, and the outlook assigned to us by these four NRSROs since year-end 2009:
 
NRSRO RATINGS
   
DBRS
 
Fitch
 
Moody’s
 
S&P
Date
 
Long-
Term
 
Short-
Term
 
Trend
 
Long-
Term
 
Short-
Term
 
Outlook
 
Long-
Term
 
Short-
Term
 
Outlook
 
Long-
Term
 
Short-
Term
 
Outlook
Dec. 2009
 
B
 
R-5
 
Stable
 
B
 
C
 
Positive
 
B3
 
NP
 
Review
 
B-
 
NR
 
Stable
Jan. 2010
 
B
 
R-5
 
Stable
 
B+
 
B
 
Positive
 
B3
 
NP
 
Review
 
B-
 
NR
 
Stable
Mar. 2010
 
B (high)
 
R-4
 
Positive*
 
B+
 
B
 
Positive
 
B1
 
NP
 
Review
 
B-
 
NR
 
Stable
Apr. 2010
 
B (high)
 
R-4
 
Positive*
 
BB-
 
B
 
Positive
 
B1
 
NP
 
Review
 
B-
 
NR
 
Positive
May 2010
 
B (high)
 
R-4
 
Positive*
 
BB-
 
B
 
Positive
 
Ba3
 
NP
 
Stable
 
B-
 
NR
 
Positive
Aug. 2010
 
BB
 
R-4
 
Stable
 
BB-
 
B
 
Stable
 
Ba3
 
NP
 
Stable
 
B+**
 
NR
 
Positive
 
*
The trend assigned to us by DBRS was positive for the long-term senior unsecured credit rating and stable for the short-term credit rating.
**
S&P assigns FCE Bank plc (“FCE”) a long-term senior unsecured credit rating of BB-, maintaining a one notch differential versus Ford Credit.
 
 
40

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Funding

Overview

Our funding strategy is to maintain sufficient liquidity to meet short-term funding obligations by having a substantial cash balance, committed funding capacity, and access to diverse funding sources.  Despite recent upgrades to our credit ratings, we remain rated below investment grade.  As a result, securitization continues to represent a substantial portion of our funding mix as this market remains more cost effective than unsecured funding and allows us access to a wider investor base.  In addition, we have various alternative business arrangements for select products and markets that reduce our funding requirements while allowing us to support Ford (e.g., our partnering in Brazil for retail financing and FCE’s partnering with various institutions in Europe for full service leasing and retail and wholesale financing).  We also have an application pending for Federal Deposit Insurance Corporation (“FDIC”) and State of Utah approval for an industrial loan corporation (“ILC”) that could provide a limited source of funding.  Additionally, in the second quarter of 2010 we published notice of our intent to apply for a bank charter in Canada.

In the second quarter of 2010, we completed about $4 billion of funding in the securitization markets, including: a U.S. public retail securitization transaction with credit spreads similar to 2007 levels and our first public Canadian wholesale securitization transaction since 2006.  We also completed about $2 billion of funding in unsecured debt markets.

At June 30, 2010, we have committed capacity totaling about $34 billion, about the same as year-end 2009.  We added about $2 billion of net incremental capacity in the second quarter of 2010 as several of our key relationship banks have provided committed facilities to support a variety of markets and asset classes.  We renewed about $12 billion of committed capacity, including the renewal of our asset-backed commercial paper program (“FCAR”) 364-day and multi-year lines.  Our FCAR multi-year lines were extended for the first time since 2007 and are now three-year facilities.  Our renewal strategy is to optimize capacity and maintain sufficient liquidity to protect our global funding needs.  Most of our asset-backed committed facilities enable us to obtain term funding up to the time that the facilities expire.  Any outstanding debt at the maturity of the facilities remains outstanding and is repaid as the underlying assets liquidate.  Our ability to obtain funding under our committed asset-backed liquidity programs is subject to having a sufficient amount of assets eligible for these programs, and for certain programs, having the ability to obtain derivatives to manage the interest rate risk.  For additional information on our committed capacity programs, refer to the “Liquidity” section of Item 7 of Part II of our 2009 10-K Report.

Our funding plan is subject to risks and uncertainties, many of which are beyond our control, including disruption in the capital markets for the types of asset-backed securities used in our asset-backed funding and the effects of regulatory reform efforts on the financial markets.  Potential impacts of industry events and legislation on our ability to access debt and derivatives markets, or renew our committed liquidity programs in sufficient amounts and at competitive rates, represents another risk to our funding plan.  As a result, we may need to further reduce the amount of finance receivables and operating leases we purchase or originate, thereby reducing our ongoing profits and adversely affecting our ability to support the sale of Ford vehicles.
 
 
41

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
U.S. Financial Industry Regulations

The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Act”) was enacted July 21, 2010 to reform practices in the financial services industries, including automotive financing and securitization of automotive finance receivables.  The Act is subject to significant rulemaking, and we cannot predict the impact of the Act and the resulting regulations on our business until such rulemaking is complete.  
 
One immediate impact of the Act, however, affected the U.S. public securitization markets by requiring consents of credit rating agencies for use of their credit ratings, as is required, in registration statements relating to public offerings of asset-backed securities in the United States when the offering is conditioned on a minimum rating.  The credit rating agencies were not willing to provide their consents, without which asset-backed securities could not be sold publicly in the United States.  In order to facilitate a transition for asset-backed issuers, on July 22, 2010, the SEC granted “no-action” relief by allowing omission of the required credit rating disclosure for a temporary period until January 24, 2011.  It is uncertain whether the credit rating agencies will be willing to provide their necessary consents after the expiration of the no-action relief and, if not, whether any further regulatory or legislative relief will be available.

Government-Sponsored Securitization Funding Programs

U.S. Federal Reserve’s Term Asset-Backed Securities Loan Facility (“TALF”).  TALF began in March 2009 to make credit available by restoring liquidity in the asset-backed securitization market.  TALF expired in March 2010.  At June 30, 2010, the outstanding balance of our TALF-eligible asset-backed securities was $9.1 billion, compared with $8.1 billion at December 31, 2009 reflecting issuance of $2.3 billion in the first quarter of 2010 offset partially by amortization of $1.3 billion in the first half of 2010.  The outstanding balance of our TALF-eligible asset-backed securities will decline as the debt continues to amortize and no new securities are issued.

European Central Bank (“ECB”) Open Market Operations.  FCE is eligible to access liquidity through the ECB’s open market operations program.  This program allows eligible counterparties to use eligible assets (including asset-backed securities) as collateral for short-term liquidity. During 2010, FCE has not accessed the ECB’s open market operations program for any incremental funding.  At June 30, 2010, FCE had $650 million of funding from the ECB relating to asset-backed securities and other marketable securities down from $1.8 billion at December 31, 2009.  The outstanding balance has reduced due to amortization of the debt and the sale of notes in the secondary markets previously posted as collateral for ECB funding.
 
 
42

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Funding Portfolio

Our outstanding debt and off-balance sheet securitization transactions were as follows on the dates indicated:

   
June 30,
     
       
2009
 
   
(in billions)
 
Debt
           
Asset-backed commercial paper (a)
  $ 6.7     $ 6.4  
Other asset-backed short-term debt (a)
    2.7       4.5  
Ford Interest Advantage (b)                                                     
    4.1       3.6  
Other short-term debt                                                     
    0.9       0.9  
Total short-term debt                                                  
    14.4       15.4  
Unsecured long-term debt (including notes
   payable within one year)
    34.0       38.9  
Asset-backed long-term debt (including notes
   payable within one year) (a)
    40.1       42.0  
Total debt                                                
    88.5       96.3  
                 
Off-Balance Sheet Securitization Transactions
               
Securitized off-balance sheet portfolio
    0.0       0.1  
Retained interest                                                     
    0.0       0.0  
Total off-balance sheet securitization transactions
    0.0       0.1  
Total debt plus off-balance sheet securitization transactions
  $ 88.5     $ 96.4  
                 
Ratios
               
Securitized funding to managed receivables
    57 %     56 %
Short-term debt and notes payable within one year
   to total debt                                                   
    46       43  
Short-term debt and notes payable within one year
   to total capitalization                                                   
    41       39  
(a)
Obligations issued in securitization transactions that are payable only out of collections on the underlying securitized assets and related enhancements. 
(b)
The Ford Interest Advantage program consists of our floating rate demand notes. 
 
At June 30, 2010, unsecured long-term debt (including notes payable within one year) was down about $5 billion from year-end 2009, primarily reflecting about $7 billion of debt maturities, repurchases, and calls, offset partially by about $2 billion of new unsecured long-term debt issuance.  Remaining unsecured long-term debt maturities were as follows: 2010 — $2 billion; 2011 — $10 billion; 2012 — $7 billion; and the balance thereafter.

At June 30, 2010, asset-backed long-term debt (including notes payable within one year) was down about $2 billion from year-end 2009, reflecting asset-backed long-term debt amortization in excess of issuance.
 
 
43

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
The majority of our securitization transactions are included in our financial statements.  We expect our future securitization transactions to be on-balance sheet.  We believe on-balance sheet arrangements are more transparent to our investors.  Securitized assets are only available to repay the related asset-backed debt and to pay other securitization investors and other participants.  These underlying securitized assets are available only for payment of the debt and other obligations issued or arising in the securitization transactions; they are not available to pay our other obligations or the claims of our other creditors.  We hold the right to the excess cash flows not needed to pay the debt and other obligations issued or arising in each of these securitization transactions.  This debt is not our legal obligation or the legal obligation of our other subsidiaries.

The following table shows worldwide cash and cash equivalents and marketable securities, receivables, and related debt by segment and product for our on-balance sheet securitization transactions:

         
   
Cash and
Cash
Equivalents and Marketable Securities (a)
   
Finance Receivables
and Net Investment
in Operating Leases (b)
   
Related
Debt
   
Cash and
Cash
Equivalents
   
Finance Receivables
and Net Investment
in Operating Leases (b)
   
Related
Debt
 
   
(in billions)
 
Finance Receivables
                                   
North America Segment
                                   
Retail installment
  $ 2.1     $ 30.0     $ 24.9     $ 2.0     $ 35.0     $ 28.3  
Wholesale
    0.1       12.8       8.9       0.1       12.6       6.3  
Total North America Segment
    2.2       42.8       33.8       2.1       47.6       34.6  
International Segment
                                               
Retail installment
    1.4       8.5       6.6       1.4       9.9       7.4  
Wholesale
    0.4       5.6       3.4       0.4       6.9       4.3  
Total International Segment
    1.8       14.1       10.0       1.8       16.8       11.7  
Total finance receivables
    4.0       56.9       43.8       3.9       64.4       46.3  
Net investment in operating leases
    1.2       9.0       5.6       1.3       10.4       6.6  
Total on-balance sheet arrangements
  $ 5.2     $ 65.9     $ 49.4     $ 5.2     $ 74.8     $ 52.9  
                                                 
(a) 
Included are marketable securities totaling $141 million, which are pledged as collateral in a funding arrangement with the ECB. 
(b) 
Before allowances for credit losses. 
 

 
For additional information on our securitization transactions, refer to Notes 5 and 6 of our Notes to the Financial Statements.
 
 
44

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Term Funding Plan

The following table shows our public and private term funding issuances in 2009 and through August 4, 2010, and our planned issuances for full year 2010:

   
2010
       
   
Full Year
   
Through
   
2009
 
   
Forecast
   
August 4,
   
Actual
 
   
(in billions)
 
Public Term Funding
                 
Unsecured
  $ 4 –   6     $ 4     $ 5  
Securitization Transactions (a)
    10 12       8       15  
Total public term funding
  $ 14 17     $ 12     $ 20  
                         
Private Term Funding (b)                                                        
  $ 7 – 11     $ 5     $ 11  
                         
(a)
Includes public securitization transactions and securitization transactions issued under Rule 144A of the Securities Act of 1933. 
(b)
Includes private term debt, securitization transactions, and other term funding; excludes sales to Ford Credit’s on-balance sheet asset-backed commercial paper program (“FCAR”). 
 
Through August 4, 2010, we completed about $12 billion of public term funding transactions, including about $4 billion of retail asset-backed securitization transactions in the United States, Canada, and Europe; about $3 billion of wholesale asset-backed securitization transactions in the United States and Canada; $1.5 billion of lease asset-backed securitization transactions in the United States; and about $4 billion of unsecured issuances in the United States and Europe.

Through August 4, 2010, we completed about $5 billion of private term funding transactions (excluding our on-balance sheet asset-backed commercial paper program), primarily reflecting retail, lease, and wholesale asset-backed securitization transactions in the United States and Canada.

Our funding plan is subject to risks and uncertainties, many of which are beyond our control.  If credit markets constrain term securitization funding, we will consider reducing our assets below the low-end of our projected year-end 2010 managed receivables balance (i.e., below $80 billion).  For additional information on our projected year-end 2010 managed receivables, refer to the “Outlook” section of Item 2.
 
 
45

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Liquidity

We define liquidity as cash, cash equivalents, and marketable securities (excluding marketable securities related to insurance activities) and capacity (which includes capacity in our committed liquidity programs, FCAR program, and credit facilities), less asset-backed capacity in excess of eligible receivables and cash and cash equivalents required to support on-balance sheet securitization transactions.  We have multiple sources of liquidity, including committed asset-backed funding capacity.

   
June 30,
     
       
2009
 
   
(in billions)
 
             
Cash, cash equivalents, and marketable securities (a)
  $ 17.4     $ 17.3  
                 
Committed liquidity programs
  $ 23.9  (b)   $ 23.2  
Asset-backed commercial paper (“FCAR”)
    9.0  (b)     9.3  
Credit facilities
    1.1       1.3  
Committed capacity
  $ 34.0     $ 33.8  
Committed capacity and cash
  $ 51.4     $ 51.1  
Less: Capacity in excess of eligible receivables
    (7.2 )     (6.5 )
Less: Cash, cash equivalents, and marketable securities to support
            on-balance sheet securitization transactions
    (5.2 )     (5.2 )
Liquidity
  $ 39.0     $ 39.4  
Less: Utilization
    (18.3 )     (18.3 )
Liquidity available for use
  $ 20.7     $ 21.1  
                 
(a) 
Excludes marketable securities related to insurance activities. 
(b) 
Capacity as of July 1, 2010
 
At June 30, 2010, committed capacity and cash shown above totaled $51.4 billion, of which about $39 billion could be utilized (after adjusting for capacity in excess of eligible receivables of $7.2 billion and cash required to support on-balance sheet securitization transactions of $5.2 billion).  At June 30, 2010, $18.3 billion was utilized, leaving $20.7 billion available for use (including $12.2 billion of cash, cash equivalents, and marketable securities, but excluding marketable securities related to insurance activities, and cash, cash equivalents, and marketable securities to support on-balance sheet securitization transactions).

At June 30, 2010, our liquidity available for use was about $400 million lower than at year-end 2009.  Liquidity available for use was 24% of managed receivables, compared with 22% at year-end 2009.  In addition to the $20.7 billion of liquidity available for use, the $7.2 billion of capacity in excess of eligible receivables provides us with an alternative for funding future purchases or originations and gives us flexibility to shift capacity to alternate markets and asset-classes.

Cash, Cash Equivalents, and Marketable Securities.  At June 30, 2010, our cash, cash equivalents, and marketable securities (excluding marketable securities related to insurance activities) totaled $17.4 billion, compared with $17.3 billion at year-end 2009.  In the normal course of our funding activities, we may generate more proceeds than are required for our immediate funding needs.  These excess amounts are maintained primarily as highly liquid investments, which provide liquidity for our short-term funding needs and give us flexibility in the use of our other funding programs.  Our cash, cash equivalents, and marketable securities (excluding marketable securities related to insurance activities) primarily include federal agency securities, bank time deposits with investment grade institutions, A-1/P-1 (or higher) rated commercial paper, U.S. and non-U.S. government securities, and money market funds that invest primarily in federal agency securities, U.S. Treasury bills, and other short-term investment grade securities.  The average maturity of these investments is adjusted based on market conditions and liquidity needs.  We monitor our cash levels and average maturity on a daily basis.  Cash, cash equivalents, and marketable securities include amounts to be used only to support our on-balance sheet securitization transactions of $5.2 billion at June 30, 2010 and December 31, 2009.

Our substantial liquidity and cash balance have provided the opportunity to selectively repurchase our unsecured debt on the open market.  In the second quarter of 2010, we repurchased $1.5 billion and called about $200 million of our near-term unsecured debt maturities.

Committed Liquidity Programs.  We and our subsidiaries, including FCE, have entered into agreements with a number of bank-sponsored asset-backed commercial paper conduits (“conduits”) and other financial institutions whereby such parties are contractually committed, at our option, to purchase from us eligible retail or wholesale assets or to purchase or make advances under asset-backed securities backed by retail, lease or wholesale assets for proceeds of up to $23.9 billion at July 1, 2010 ($10.7 billion retail, $8.8 billion wholesale and $4.4 billion supported by various retail, lease or wholesale assets) of which $7.1 billion are commitments to FCE.  These committed liquidity programs have varying maturity dates, with $18.2 billion having maturities within the next twelve months (of which $5.4 billion relates to FCE commitments), and the remaining balance having maturities between September 2011 and March 2013.  We plan to achieve capacity renewals necessary to maintain sufficient liquidity to protect our global funding needs.  Our ability to obtain funding under these programs is subject to having a sufficient amount of assets eligible for these programs as well as our ability to obtain interest rate hedging arrangements for certain securitization transactions.  Our capacity in excess of eligible receivables would protect us against the risk of lower than planned renewal rates.  At July 1, 2010, $11.1 billion of these commitments were in use.  These programs are free of material adverse change clauses, restrictive financial covenants (for example, debt-to-equity limitations and minimum net worth requirements), and credit rating triggers that could limit our ability to obtain funding.  However, the unused portion of these commitments may be terminated if the performance of the underlying assets deteriorates beyond specified levels.  Based on our experience and knowledge as servicer of the related assets, we do not expect any of these programs to be terminated due to such events.
 
 
46

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Credit Facilities

Our credit facilities and asset-backed commercial paper lines were as follows on the dates indicated:

   
July 1,
     
       
2009
 
   
(in billions)
 
Credit Facilities
           
Ford Credit bank lines
  $ 0.0     $ 0.0  
FCE bank lines
    1.0       1.3  
Utilized amounts
    (0.5 )     (0.7 )
Available credit facilities
  $ 0.5     $ 0.6  
                 
Asset-Backed Commercial Paper Lines
               
FCAR asset-backed commercial paper lines
  $ 9.0     $ 9.3  

At July 1, 2010, we and our majority-owned subsidiaries, including FCE, had over $1 billion of contractually committed unsecured credit facilities with financial institutions.  We had $487 million available for use, of which $431 million expire in 2011 and $56 million expire in 2012.  Almost all of our contractually committed unsecured credit facilities are FCE worldwide credit facilities and may be used, at FCE’s option, by any of FCE’s direct or indirect, majority-owned subsidiaries.  FCE will guarantee any such borrowings.  All of the worldwide credit facilities are free of material adverse change clauses, restrictive financial covenants, and credit rating triggers that could limit our ability to obtain funding.

In addition, at July 1, 2010, we had about $9 billion of contractually committed liquidity facilities provided by banks to support our FCAR program, of which $4.3 billion expire in 2011, $355 million expire in 2012, and $4.4 billion expire in 2013.  Utilization of these facilities is subject to conditions specific to the FCAR program and our having a sufficient amount of eligible assets for securitization.  The FCAR program must be supported by liquidity facilities equal to at least 100% of its outstanding balance.  At July 1, 2010, about $9 billion of FCAR’s bank liquidity facilities were available to support FCAR’s asset-backed commercial paper, subordinated debt, or FCAR’s purchase of our asset-backed securities.  At July 1, 2010, the outstanding commercial paper balance for the FCAR program was $6.7 billion.

Liquidity Risks

Refer to the “Liquidity” section of Item 7 of Part II of our 2009 10-K Report for a list of factors that could affect our liquidity.

Off-Balance Sheet Arrangements

We have not entered into any off-balance sheet arrangements (off-balance sheet securitization transactions and whole-loan sale transactions, excluding sales of businesses and liquidating portfolios) since the first quarter of 2007, which is consistent with our plan to execute on-balance sheet securitization transactions.  For additional information on our off-balance sheet arrangements, refer to Notes 5 and 7 of our Notes to the Financial Statements.
 
 
47

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Leverage

We use leverage, or the debt-to-equity ratio, to make various business decisions, including evaluating and establishing pricing for retail, wholesale, and lease financing, and assessing our capital structure.  We refer to our shareholder’s interest as equity.  We calculate leverage on a financial statement basis and on a managed basis using the following formulas:
 
 
 
 
               
Financial
Statement
Leverage
=
Total Debt
Equity
               
 
                   
           
Retained
       
           
Interest in
       
       
Securitized
 
Securitized
 
Cash,
 
 Adjustments for
   
 
 
Off-balance
 
Off-balance
 
Cash Equivalents
 
Derivative
       
Sheet
 
Sheet
 
and Marketable
 
Accounting
 
Managed Leverage
 
=
  Total Debt
+
Receivables
-
Receivables
Equity
-
-
Securities (a)
Adjustments for
-
on Total Debt (b)
               
Derivative
   
           
 
 
Accounting
on Equity (b)
   
 
 
(a)
Excludes marketable securities related to insurance activities.
(b)
Primarily related to market valuation adjustments to derivatives due to movements in interest rates.
 
Adjustments to debt are related to designated fair value hedges and adjustments to equity are related to retained earnings.
 
The following table shows the calculation of our financial statement leverage (in billions, except for ratios):

   
June 30,
     
       
2009
 
             
Total debt
  $ 88.5     $ 96.3  
Equity
    10.9       11.0  
Financial statement leverage (to 1)
    8.1       8.8  

The following table shows the calculation of our managed leverage (in billions, except for ratios):

   
June 30,
     
       
2009
 
             
Total debt
  $ 88.5     $ 96.3  
Securitized off-balance sheet receivables outstanding
    0.0       0.1  
Retained interest in securitized off-balance sheet receivables
    0.0       0.0  
Adjustments for cash, cash equivalents, and marketable securities (a)
    (17.4 )     (17.3 )
Adjustments for derivative accounting (b)
    (0.4 )     (0.2 )
Total adjusted debt
  $ 70.7     $ 78.9  
                 
Equity
  $ 10.9     $ 11.0  
Adjustments for derivative accounting (b)
    (0.1 )     (0.2 )
Total adjusted equity
  $ 10.8     $ 10.8  
                 
Managed leverage (to 1)
    6.6       7.3  
                 
(a) 
Excludes marketable securities related to insurance activities. 
(b)  
Primarily related to market valuation adjustments to derivatives due to movements in interest rates. 
  Adjustments to debt are related to designated fair value hedges and adjustments to equity are related to retained earnings. 
 
We plan our managed leverage by considering prevailing market conditions and the risk characteristics of our business.  At June 30, 2010, our managed leverage was 6.6 to 1, compared with 7.3 to 1 at December 31, 2009.  Our managed leverage is significantly below the threshold of 11.5 to 1 set forth in the Amended and Restated Support Agreement with Ford.  In the second quarter of 2010, we did not pay a distribution to our parent.  For additional information on our planned distributions, refer to the “Outlook” section of Item 2.
 
 
48

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Accounting Standards Issued But Not Yet Adopted

We have none to report.

Outlook

We now expect full-year 2010 profits to be higher than 2009.  Profits for the second half of 2010 will be lower than the first half because we expect smaller improvements in the provision for credit losses and depreciation expense for leased vehicles compared with the improvements during the first half of 2010.  For full-year 2011, we expect to continue to be solidly profitable but at a lower level than our 2010 profits primarily reflecting the non-recurrence of lower depreciation expense for leased vehicles and the non-recurrence of credit loss reserve reductions of the same magnitude as 2010.

At year-end 2010, we anticipate managed receivables to be in the range of $80 billion to $90 billion.  Subject to our funding plan risks previously described in the “Funding – Overview” section, we expect that a significant portion of our funding will consist of securitization transactions and expect the funding structure required for this level of managed receivables at year-end 2010 to be the following (in billions, except for percentages):
 
     
Funding Structure
     
Ford Interest Advantage
$ 4  
5  
Asset-backed commercial paper
 
6
 
7
 
Term asset-backed securities
 
40
 
45
 
Term debt and other
 
35
 
40
 
Equity
 
10
 
11
 
Cash, cash equivalents, and marketable securities*
 
(15
(18
)  
Total funding structure
$
  80
 
90
 
       
Memo:
     
Securitized funding as a percentage of managed receivables
 
55
 
60
       
* Excludes marketable securities related to insurance activities.
 
We expect to pay distributions of about $2 billion in 2010, of which $500 million was distributed in the first quarter.  We will continue to assess our ability to make future distributions based on our available liquidity and managed leverage objectives.
 
 
49

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
Cautionary Statement Regarding Forward Looking Statements

Statements included or incorporated by reference herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are based on expectations, forecasts and assumptions by our management and involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those stated, including, without limitation:

Automotive Related:
•  
Further declines in industry sales volume, particularly in the United States or Europe, due to financial crisis, recession, geo-political events or other factors;
•  
Decline in Ford’s market share;
•  
Continued or increased price competition for Ford vehicles resulting from industry overcapacity, currency fluctuations or other factors;
•  
An increase in or acceleration of market shift beyond Ford’s current planning assumptions from sales of trucks, medium- and large-sized utilities, or other more profitable vehicles, particularly in the United States;
•  
A return to elevated gasoline prices, as well as the potential for volatile prices or reduced availability;
•  
Lower-than-anticipated market acceptance of new or existing Ford products;
•  
Adverse effects from the bankruptcy, insolvency, or government-funded restructuring of, change in ownership or control of, or alliances entered into by a major competitor;
•  
Economic distress of suppliers may require Ford to provide substantial financial support or take other measures to ensure supplies of components or materials and could increase Ford’s costs, affect Ford’s liquidity, or cause production disruptions;
•  
Work stoppages at Ford or supplier facilities or other interruptions of production;
•  
Single-source supply of components or materials;
•  
Restriction on use of tax attributes from tax law “ownership change”;
•  
The discovery of defects in Ford vehicles resulting in delays in new model launches, recall campaigns or increased warranty costs;
•  
Increased safety, emissions, fuel economy or other regulation resulting in higher costs, cash expenditures and/or sales restrictions;
•  
Unusual or significant litigation or governmental investigations arising out of alleged defects in Ford products, perceived environmental impacts, or otherwise;
•  
A change in Ford’s requirements for parts or materials where it has entered into long-term supply arrangements that commit it to purchase minimum or fixed quantities of certain parts or materials, or to pay a minimum amount to the seller (“take-or-pay contracts);
•  
Adverse effects on Ford’s results from a decrease in or cessation of government incentives related to capital investments;
•  
Adverse effects on Ford’s operations resulting from certain geo-political or other events;
•  
Substantial levels of indebtedness adversely affecting Ford’s financial condition or preventing Ford from fulfilling its debt obligations (which may grow because Ford is able to incur substantially more debt, including additional secured debt);

Ford Credit Related:
•  
A prolonged disruption of the debt and securitization markets;
•  
Inability to access debt, securitization or derivative markets around the world at competitive rates or in sufficient amounts due to credit rating downgrades, market volatility, market disruption, regulatory requirements or otherwise;
•  
Inability to obtain competitive funding;
•  
Higher-than-expected credit losses;
•  
Adverse effects from the government-supported restructuring of, change in ownership or control of, or alliances entered into by a major competitor;
•  
Increased competition from banks or other financial institutions seeking to increase their share of retail installment financing Ford vehicles;
•  
Collection and servicing problems related to our finance receivables and net investment in operating leases;
•  
Lower-than-anticipated residual values or higher-than-expected return volumes for leased vehicles;
•  
New or increased credit, consumer or data protection or other laws and regulations resulting in higher costs and/or additional financing restrictions;
•  
Changes in Ford’s operations or changes in Ford’s marketing programs could result in a decline in our financing volumes;
 
 
50

 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
 
General:
•  
Fluctuations in foreign currency exchange rates and interest rates;
•  
Failure of financial institutions to fulfill commitments under committed credit and liquidity facilities;
•  
Labor or other constraints on Ford’s or our ability to restructure its or our business;
•  
Substantial pension and postretirement healthcare and life insurance liabilities impairing Ford’s or our liquidity or financial condition; and
•  
Worse-than-assumed economic and demographic experience for postretirement benefit plans (e.g., discount rates or investment returns).

We cannot be certain that any expectations, forecasts, or assumptions made by management in preparing these forward-looking statements will prove accurate, or that any projections will be realized.  It is to be expected that there may be differences between projected and actual results.  Our forward-looking statements speak only as of the date of their initial issuance, and we do not undertake any obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.  For additional discussion of these risk factors, see Item 1A of Part I of our 2009 10-K Report and Item 1A of Part I of Ford’s 2009 10-K Report.

Other Financial Information

With respect to the unaudited financial information of Ford Motor Credit Company as of June 30, 2010 and for the three- and six-month periods ended June 30, 2010 and 2009, included in this Form 10-Q, PricewaterhouseCoopers LLP reported that they have applied limited procedures in accordance with professional standards for a review of such information.  However, their separate report dated August 6, 2010 appearing herein states that they did not audit and they do not express an opinion on that unaudited financial information.  Accordingly, the degree of reliance on their report on such information should be restricted in light of the limited nature of the review procedures applied.  PricewaterhouseCoopers LLP is not subject to the liability provisions of Section 11 of the Securities Act of 1933 for their report on the unaudited financial information because that report is not a “report” or a “part” of the registration statement prepared or certified by PricewaterhouseCoopers LLP within the meaning of Sections 7 and 11 of the Act.
 
51

 
 
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In our 2009 10-K Report, we discuss in greater detail our market risk, counter-party risk, credit risk, residual risk, liquidity risk, and operating risk.

To provide a quantitative measure of the sensitivity of our pre-tax cash flow to changes in interest rates, we use interest rate scenarios that assume a hypothetical, instantaneous change in interest rates of 100 basis points (or 1%) across all maturities, as well as a base case that assumes that interest rates remain constant at existing levels.  These interest rate scenarios are purely hypothetical and do not represent our view of future interest rate movements.  The differences in pre-tax cash flow between these scenarios and the base case over a twelve-month period represent an estimate of the sensitivity of our pre-tax cash flow.  Under this model, we estimate that at June 30, 2010, all else constant, such an increase in interest rates would increase our pre-tax cash flow by $2 million over the next twelve months, compared with $27 million at December 31, 2009.  The sensitivity analysis presented above assumes a one-percentage point interest rate change to the yield curve that is both instantaneous and parallel.  In reality, interest rate changes are rarely instantaneous or parallel and rates could move more or less than the one percentage point assumed in our analysis.  As a result, the actual impact to pre-tax cash flow could be higher or lower than the results detailed above.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Michael E. Bannister, our Chairman of the Board and Chief Executive Officer (“CEO”), and Kenneth R. Kent, our Vice Chairman, Chief Financial Officer (“CFO”) and Treasurer, have performed an evaluation of the Company’s disclosure controls and procedures, as that term is defined in Rule 13a-15 (e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of June 30, 2010 and each has concluded that such disclosure controls and procedures are effective to ensure that information required to be disclosed in our periodic reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms, and such information is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosures.

Changes in Internal Control Over Financial Reporting

There were no changes in internal control over financial reporting during the quarter ended June 30, 2010 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
52

 
 
PART II.  OTHER INFORMATION

ITEM 5.  OTHER INFORMATION

We have none to report.

ITEM 6.  EXHIBITS

Exhibits: please refer to the Exhibit Index on page 56.

Instruments defining the rights of holders of certain issues of long-term debt of Ford Credit have not been filed as exhibits to this Report because the authorized principal amount of any one of such issues does not exceed 10% of the total assets of Ford Credit.  Ford Credit will furnish a copy of each such instrument to the SEC upon request.
 
 
53

 
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
FORD MOTOR CREDIT COMPANY LLC
       
By:
   
     
   
Vice Chairman, Chief Financial Officer and Treasurer
 
       
Date:
   
 
 
54

 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholder of
Ford Motor Credit Company LLC:

We have reviewed the accompanying consolidated balance sheet of Ford Motor Credit Company LLC and its subsidiaries (the “Company”) as of June 30, 2010, and the related consolidated statement of operations and consolidated statement of comprehensive income for the three-month and six-month periods ended June 30, 2010 and 2009, and the consolidated statement of cash flows for the six-month periods ended June 30, 2010 and 2009.  These interim financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States).  A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters.  It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, 2009, and the related consolidated statements of operations, of shareholder's interest/equity, and of cash flows for the year then ended (not presented herein), and in our report dated February 25, 2010, we expressed an unqualified opinion on those consolidated financial statements.  In our opinion, the information set forth in the accompanying consolidated balance sheet information as of December 31, 2009, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.


/s/ PricewaterhouseCoopers LLP

Detroit, Michigan
August 6, 2010
 
 
55

 
 
FORD MOTOR CREDIT COMPANY LLC

EXHIBIT INDEX

 
Designation
 
 
Description
 
 
Method of Filing
 
Ford Motor Credit Company LLC
Calculation of Ratio of
Earnings to Fixed Charges
 
 
Filed with this Report
 
Letter of
PricewaterhouseCoopers LLP, dated August 6, 2010, relating to Unaudited Interim Financial Information
 
 
Filed with this Report
 
Rule 15d-14(a) Certification of CEO
 
Filed with this Report
 
 
Rule 15d-14(a) Certification of CFO
 
Filed with this Report
 
 
Section 1350 Certification of CEO
 
Furnished with this Report
 
 
Section 1350 Certification of CFO
 
Furnished with this Report
 
Exhibit 99
 
Items 2 - 4 of Part I and Items 1, 2 and 5 of Part II of Ford Motor Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2010
 
Incorporated herein by reference to Ford Motor Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010.  File No. 1-3950.
 
56

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
1/24/11
12/31/1010-K
Filed on:8/6/10
8/4/10
7/22/10
7/21/10
7/1/10
For Period End:6/30/108-K
2/25/1010-K
1/1/10
12/31/0910-K
6/30/0910-Q
3/27/09
12/31/0810-K
1/1/08
 List all Filings 
Top
Filing Submission 0001157523-10-004862   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., Apr. 25, 5:54:39.2pm ET