| Database maintenance is being performed. If something doesn’t work, please try again shortly. |
Filed On 11/15/07 11:39am ET · SEC File 1-32689 · Accession Number 1145549-7-2023
As Of Filer Filing As/For/On Docs:Pgs Issuer Agent
11/15/07 Suntech Power Holdings Co/LTD 6-K 11/15/07 2:14 Bowne Int'l Asia/FA
Report of a Foreign Private Issuer · Form 6-K
Filing Table of Contents
Document/Exhibit Description Pages Size
1: 6-K Suntech Power HTML 10K
2: EX-99.1 EX-99.1 Press Release HTML 76K
EX-99.1 · EX-99.1 Press Release
This is an EDGAR HTML document rendered as filed. [ Alternative Formats ]
Exhibit 99.1
Suntech Reports Third Quarter 2007 Financial Results
San Francisco, California, November 15, 2007 — Suntech Power Holdings Co., Ltd. (NYSE: STP), one
of the world’s leading manufacturers of photovoltaic (PV) cells and modules, today announced third
quarter 2007 financial results.
Third Quarter 2007 Highlights1
| • |
|
Exceeding guidance, total sales volume exceeded 100MW and total net revenues
grew 137.3% year-over-year to $386.7 million. |
| |
| • |
|
On a non-GAAP2 basis, Suntech group’s net income was $61.2 million
or $0.36 per diluted American Depository Share (ADS). Each ADS represents one ordinary share. |
| |
| • |
|
Suntech group’s non-GAAP gross margin in its core Wafer to Module business was
24.4%. |
| |
| • |
|
Cash and cash equivalents increased by $68.6 million largely due to positive
operating cash flow in the third quarter of 2007. |
| |
| • |
|
Suntech’s PV cell production capacity increased to 420MW at the end of the
third quarter 2007. Due to the opening of Suntech’s new 1GW facility and the accelerated
installation and ramp of new production lines, Suntech has raised its 2007 year-end PV cell
production capacity target from 480MW to 540MW. |
| |
| • |
|
Due to strong demand, expanded silicon procurement, and the anticipated benefit
from economies of scale associated with capacity expansion, Suntech has raised the year-end
2008 PV cell production capacity target from 600MW to 1GW, two years ahead of the previously
announced 1GW PV cell production capacity target at the end of 2010. |
|
|
|
| 1 |
|
Selected highlights of the Company’s third quarter 2007 results are set forth
in the text of the release and should be read together with the detailed financial statements at
the end of this release. |
| |
| 2 |
|
All non-GAAP measures exclude share-based compensation expenses,
restructuring expenses and the amortization expenses incurred from purchase price allocation
related to the acquisition of MSK Corporation. For further details on non-GAAP measures, please
refer to the reconciliation table and a detailed discussion of management’s use of non-GAAP
information set forth in this press release. |
4
“Robust demand and outstanding operational execution drove another strong quarter for Suntech,”
said Dr. Zhengrong Shi, Suntech’s Chairman and CEO. “We exceeded our top line expectations and
achieved a significant production milestone with total quarterly output surpassing 100MW for the
first time in Suntech’s history. We already have purchase orders for 2008 delivery totaling over
450MW, and we expect that extremely strong demand for our PV products will continue, leading to
firm pricing in 2008.”
“At the end of the third quarter, we completed construction of our new 1GW production facility in
Wuxi, China. This facility will enable us to transition to a new generation of technology that will
facilitate the production of higher efficiency PV cells using thinner wafers on a multi-gigawatt
scale. In addition, this facility will enable us to accelerate our capacity expansion to hit 1GW
capacity two years ahead of plan and further reduce our cost base through economies of scale. This
represents a key milestone for Suntech.”
Commenting on Suntech’s silicon supply, Dr. Shi said:
“Our recent long term silicon contracts with
Asia Silicon, Nitol Solar, ReneSola and a major Korean conglomerate mark a major turning point for
Suntech’s silicon supply environment as they will both enhance our margins and expand our volume.
We believe that our new suppliers employ best-in-class equipment and manufacturing processes to
produce high quality silicon and wafers. In the near term, despite the industry’s shortage, our
procurement has been highly successful and we have secured enough silicon for at least 530MW of
output. These new contracts not only allow us to accelerate our growth, they also significantly
decrease our long term cost of silicon and bring Suntech closer to the goal of grid parity.”
Recent Business Highlights
New Products and Projects
| • |
|
Suntech announced the completion of a 23.2MW field solar installation in the Extremadura
region of Spain. Suntech supplied more than 120,000 Suntech PV modules to Atersa, a subsidiary
of Elecnor Group and one of Suntech’s key partners in Spain, for installation in the solar
park. In addition to this project, Atersa has contracted with Suntech for the supply of over
50MW in 2007 and early 2008. |
| |
| • |
|
Suntech recently completed the first stage of a 3MW landmark project with WEPCO, a
subsidiary of KEPCO, which is South Korea’s largest power utility. The South Korean solar
market has become the fastest growing solar market in Asia since the introduction of
attractive feed in tariffs, and Suntech has rapidly established itself as a leading supplier
of PV modules. Suntech projects sales to South Korea of almost 10MW in the full year 2007. |
| |
| • |
|
The U.S. market’s most powerful standard 72 solar cell module and a new all black solar
module for the U.S. residential solar market were launched in conjunction with the Solar Power
2007 Conference and Expo held in Long Beach, CA in September. |
5
Silicon and Wafer Procurement
| • |
|
Reducing the cost of silicon is one of Suntech’s key strategies to rapidly achieve grid
parity, and through ongoing recent silicon procurement efforts Suntech has transformed its
long term silicon supply status and now maintains a growing pipeline of silicon at prices well
below today’s spot market. The Company has recently announced new supply contracts with: |
| |
• |
|
Asia Silicon Co., Ltd. to provide polysilicon for a total value of up to $1.5
billion over a seven-year period with the cost of polysilicon decreasing to below $40
per kg. |
| |
| |
• |
|
ReneSola Ltd. to purchase 510MW of silicon wafers over a four-year period
beginning in January 2008. |
| |
| |
• |
|
Nitol Solar Ltd. to supply polysilicon over a seven-year period beginning in
2009. |
| |
| |
• |
|
A major Korean conglomerate to provide silicon wafers over an eight-year
period with delivery beginning in 2008. |
Global Offices and Production Facilities
| • |
|
Suntech announced the completion of its new world-class, 1GW facility in Wuxi, China. The
new production facility opening represents a key milestone in the evolution of Suntech’s
production processes toward increased automation and the Company’s advance toward
multi-gigawatt production. With additional floor space, Suntech has accelerated the
installation and ramp of new PV cell production lines. |
| • |
|
On October 23, Suntech announced the opening of its new headquarters office in San
Francisco, California. The establishment of Suntech’s U.S. headquarters is aimed at providing
a diverse range of on-the-ground capabilities to its customers in America as well as to
accelerate U.S. business development initiatives. Since launching its U.S. operations in 2006,
Suntech has quickly become one of the leaders in the market. Suntech expects to expand its
sales in North America next year by more than 100% which is over 14 times higher than 2006
sales. |
Building Integrated PV (BIPV) Solutions
| • |
|
Since the acquisition of MSK, Suntech has developed one of the largest portfolios of BIPV
solutions in the industry. Strong interest in building integrated solar technology in key
markets continued to fuel Suntech’s BIPV business development. |
| |
• |
|
In Italy, Suntech supplied MSK Photovol Glass panels to Socovoltaic Systems
for a 10kW BIPV solution. This will form an integral component of a 750kW solar
system for a 25,000 square meter green building project in the Sicilian city of
Pozzallo. |
| |
| |
• |
|
In the U.S., Suntech supplied a custom designed MSK BIPV Light Thru skylight
system to Recreational Equipment, Inc. (REI) for their prototype store in October in
Boulder, Colorado. |
6
| • |
|
Suntech has also expanded its BIPV solutions to include co-developed products that are
manufactured by Suntech. In addition to an agreement with Open Energy to manufacture their
SolarSave® PV Tiles, Suntech announced initiatives to produce 10MW to 14MW of Akeena Solar’s
Andalay solar panels in 2008 and to produce Lumeta’s line of roof integrated photovoltaic
products. |
Third Quarter 2007 Results
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Non- |
|
|
Non- |
|
| |
|
|
|
|
|
|
|
|
|
GAAP |
|
|
GAAP |
|
| |
|
Net |
|
|
|
|
|
|
Gross |
|
|
Gross |
|
| |
|
Revenues |
|
|
|
|
|
|
Profit |
|
|
Margin |
|
| |
|
(in $ |
|
|
% of Net |
|
|
(in $ |
|
|
|
|
| |
|
millions) |
|
|
Revenues |
|
|
millions) |
|
|
(%) |
|
Standard PV Modules |
|
$ |
381.2 |
|
|
|
98.6 |
% |
|
$ |
82.2 |
|
|
|
21.6 |
% |
— Wafer to Modules |
|
|
307.4 |
|
|
|
79.5 |
% |
|
|
74.9 |
|
|
|
24.4 |
% |
— Cell to Modules |
|
|
73.8 |
|
|
|
19.1 |
% |
|
|
7.3 |
|
|
|
9.9 |
% |
Others |
|
|
5.5 |
|
|
|
1.4 |
% |
|
|
0.6 |
|
|
|
10.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (consolidated) |
|
$ |
386.7 |
|
|
|
100 |
% |
|
$ |
82.8 |
|
|
|
21.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Suntech reported total net revenues of $386.7 million for the third quarter of 2007, representing a
137.3% increase from the corresponding period in 2006.
Non-GAAP gross profit for the third quarter of 2007 was $82.8 million, an increase of 117.9%
year-over-year. Non-GAAP gross margin for our core wafer-to-module business improved to 24.4% and
non-GAAP consolidated gross margin was 21.4%.
Non-GAAP operating expenses in the third quarter of 2007 totaled $19.3 million and accounted for
5.0% of net revenues.
Non-GAAP income from operations for the third quarter of 2007 was $63.5 million, an increase of
113.1% year-over-year. Non-GAAP operating margin was 16.4%.
Non-GAAP net income for the third quarter of 2007 was $61.2 million, an increase of 86.6%
year-over-year, or $0.36 per non-GAAP diluted ADS.
On a GAAP basis, for the third quarter of 2007 gross profit was $80.0 million, an increase of
115.1% year-over-year. Gross margin was 20.7% for the third quarter of 2007. Income from operations
was $56.1 million, an increase of 121.7% year-over-year. Net income was $53.3 million, an increase
of 85.4% year-over-year, or $0.32 per diluted ADS.
7
In the third quarter of 2007, capital expenditures, which were primarily related to production
capacity expansion and the construction of Suntech’s new production facilities, totaled $41.8
million and depreciation and amortization expenses totaled $5.5 million.
Business Outlook
Based on current operating and other conditions, Suntech expects fourth quarter of 2007 total sales
volume to be in the range of 109MW to 111MW, and has increased the forecast of full year 2007 sales
volume by 12% from 325MW to be in the range of 363MW to 365MW. Non-GAAP consolidated gross margin
in the fourth quarter of 2007 is expected to improve by 50 to 100 basis points from the third
quarter of 2007.
Suntech has currently secured enough silicon to produce more than 530MW in 2008. Based on this
level of silicon supply, Suntech expects revenues to be in the range of $1.9 billion to $2.1
billion for the full-year 2008.
Due to the accelerated installation of production lines within the newly opened 1GW facility,
Suntech has raised the year-end 2007 PV cell production capacity target from 480MW to 540MW.
Suntech has also raised the year-end 2008 PV cell production capacity target from 600MW to 1GW, two
years ahead of the previously announced 1GW PV cell production capacity target at the end of 2010.
Changes to the Board
Suntech announced the re-appointment of Mr. Jason E. Maynard to its Board of Directors and the
resignations of Dr. Jingjia Ji and Mr. Chengyu Fu. Dr. Ji will continue to serve as a senior
scientist at
the Company concentrating on key initiatives such as the Pluto technology and the thin
film R&D and manufacturing facility. Mr. Maynard, formerly a member of
the Company’s Board from
August 2005 to October 2006, will serve on the Audit Committee, replacing Mr. Zhi Zhong Qiu, who
remains on the Compensation Committee and Corporate Governance and Nominating Committee.
“We are very pleased to welcome Mr. Maynard back to the Suntech Board,” said Dr. Shi. “We are
confident that Mr. Maynard will play an important role in guiding Suntech’s future initiatives to
reduce the cost of solar energy and expand our position in international solar markets.”
Mr. Maynard was formerly a partner and Head of the Asian Special Situations Group at Goldman Sachs
(Asia) LLC based in Hong Kong. He has over 14 years of experience in principal investing with a
focus ranging from distressed companies to growth private equity. Previously, he held positions at
Merrill Lynch Asia Pacific, Chase Manhattan Asia and
8
Citicorp International. Mr. Maynard received
his bachelor’s degree in East Asia Political Economy from Hamilton College in the United States.
“I would also like to thank Dr. Ji and Mr. Fu for their contributions to the Board over the past
two years. Their dedication and insight were invaluable during a critical stage in Suntech’s rapid
development,” said Dr. Shi.
Senior Management Hires
Ms. Kristina Peterson was hired as Director, Structured Finance of Suntech America, based in
Suntech’s U.S. headquarters in San Francisco. She will manage Suntech’s structured, project and
customer finance business in the U.S. Ms. Peterson was previously CEO of Mayflower Partners, an
international financial advisory firm in Menlo Park, California. Prior to Mayflower, Ms. Peterson
was Vice President at Citibank and ABN AMRO Bank in project and structured finance based in New
York, Chicago, Los Angeles and Dubai, United Arab Emirates. Ms. Peterson received an MBA from the
University of Chicago, and a B.S. from Boston University.
Ms. Polly Shaw was hired as the Director, External Relations of Suntech America also based in San
Francisco. Ms. Shaw will focus on monitoring government affairs issues and actively represent
Suntech in key industry associations in the U.S. such as the Solar Energy Industries Association
and the Solar Alliance. Prior to joining Suntech, Ms. Shaw was a Senior Regulatory Analyst at the
California Public Utilities Commission where she served as the staff lead to implement the $3.2
billion California Solar Initiative. Polly has worked for over 14 years to design policy models and
programs that advance clean, efficient energy use and climate protection in the U.S., and energy
efficiency and methane capture programs in the U.S. and China. Ms. Shaw received a B.A. from Tufts
University.
Mr. Xuejun Qi was hired as Director of Production to oversee improvements in production processes.
Mr. Qi has over 12 years experience in manufacturing management and was previously Director of
Manufacturing at Samsung Electronics.
Upcoming Events in Wuxi, China
Annual General Meeting of Shareholders
Suntech will convene its annual general meeting of shareholders on
December 18, 2007 at
Company headquarters in Wuxi. Ordinary shareholders of record as of
November 9, 2007 will be
entitled to attend the meeting. There are no matters requiring shareholder consideration at this
time.
Investor and Analyst Day
9
Third Quarter 2007 Conference Call Information
Suntech management will host a conference call today, Thursday, November 15 at 8:00 a.m. Eastern
Time (which corresponds to
November 15, 2007 at 9:00 p.m. Beijing/Hong Kong time) to discuss the
company’s results.
To access the conference call, please dial +1-
617-614-3528 (for U.S. callers) or +852-3002-1672
(for international callers) and ask to be connected to the Suntech earnings conference call. A live
and archived webcast of the conference call will be available on Suntech’s
website at
http://www.suntech- power.com under Investors: Events.
A telephonic replay of the conference call will be available until
November 27, 2007 by dialing
+1-
617-801-6888 (passcode: 15787946).
About Suntech
Suntech Power Holdings Co., Ltd. is a leading solar energy company in the world as measured by both
production output and capacity of solar cells and modules. Suntech provides solar solutions for a
green future. Suntech designs, develops, manufactures, and markets a variety of high quality, cost
effective and environmentally friendly PV cells and modules for electric power applications in the
residential, commercial, industrial, and public utility sectors. Suntech’s majority-owned
subsidiary, MSK Corporation is one of the top-ranked companies in the building-integrated
photovoltaics (BIPV) space. Suntech’s customers are located in various markets worldwide, including
key markets throughout Europe, North America, Japan and China. For more information, please visit
http://www.suntech-power.com.
Safe Harbor Statement
This
press release contains forward-looking statements. These statements constitute
“forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the
U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be
identified by terminology such as
“will,”
“expects,” “anticipates,” “future,”
“intends,” “plans,” “believes,”
“estimates” and similar statements. In particular, the projected fourth
quarter 2007 and
full year 2008 data regarding sales volume, capacity and revenues and the business outlook and
quotations from management in this announcement, as well as Suntech’s strategic and operational
plans, are forward-looking statements. Forward-looking statements involve certain risks and
uncertainties that could cause actual results to differ materially from those in the
forward-looking statements. Further information regarding these and other risks is included in
Suntech’s filings with the U.S. Securities and Exchange Commission, including its Annual Report on
Form 20-F. Suntech does not undertake any obligation to update any forward-looking statement as a
result of new information, future events or otherwise, except as required under applicable law.
10
About Non-GAAP Financial Measures
To supplement its consolidated financial results presented in accordance with GAAP, Suntech uses
the following non-GAAP measures which are adjusted from the most directly comparable GAAP results
to exclude items related to share-based compensation, restructuring expenses and the amortization
expenses incurred from the purchase price allocation effect related to the MSK Corporation
acquisition. Management believes these non-GAAP measures are useful to investors in enabling them
to better assess changes in Suntech’s core business across different reporting periods on a
consistent basis, independently of stock-based compensation expenses and the purchase price
allocation effect related to the MSK acquisition. Thus, the non-GAAP financial measures provide
investors with another method for assessing Suntech’s operating results in a manner that is focused
on the performance of its ongoing operations. Management also uses these non-GAAP measures
internally to make an apples-to-apples comparison of the business and financial performances of
current and historical results, for strategic decision making, forecasting future results and
evaluating
the Company’s current performance. Many analysts covering Suntech use the non-GAAP
measures as well. These non-GAAP measures are not in accordance with or an alternative for GAAP
financial data, the non-GAAP results should be reviewed together with the GAAP results and are not
intended to serve as a substitute for results under GAAP, and may be different from non-GAAP
measures used by other companies. For more information on these non-GAAP financial measures, please
see the tables captioned
“Reconciliations of non-GAAP results of operations measures to the nearest
comparable GAAP measures” set forth at the end of this release and which shall be read together
with the preceding financial statements prepared under GAAP.
For more information, please contact:
In China:
Rory Macpherson
Investor Relations Manager
Suntech Power Holdings Co., Ltd.
Tel: +86-510-8531-8922
Email:
rory@suntech-power.com
In the United States:
Sanjay M. Hurry
Vice President
The Piacente Group, Inc.
Tel: +1-
212-481-2050
Email:
suntech@tpg-ir.com
11
Note: The quarterly consolidated income statements are unaudited. The condensed consolidated
balance sheets are derived from Suntech’s unaudited consolidated financial statements.
SUNTECH POWER HOLDINGS CO., LTD.
CONDENSED CONSOLIDATED BALANCE SHEET
(In $’000)
| |
|
|
|
|
|
|
|
|
| |
|
As of |
|
As of |
| |
|
June 30, |
|
September 30, |
| |
|
2007 |
|
2007 |
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
519,963 |
|
|
|
588,553 |
|
Restricted cash |
|
|
127,372 |
|
|
|
92,814 |
|
Inventories |
|
|
198,385 |
|
|
|
164,297 |
|
Accounts receivable |
|
|
225,758 |
|
|
|
236,038 |
|
Value-added tax recoverable |
|
|
36,135 |
|
|
|
51,374 |
|
Advances to suppliers |
|
|
76,970 |
|
|
|
65,021 |
|
Other current assets |
|
|
22,781 |
|
|
|
73,139 |
|
| |
|
|
Total current assets |
|
|
1,207,364 |
|
|
|
1,271,236 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
185,255 |
|
|
|
227,442 |
|
Intangible assets, net |
|
|
77,121 |
|
|
|
81,072 |
|
Goodwill |
|
|
27,580 |
|
|
|
29,439 |
|
Investments in affiliates |
|
|
6,661 |
|
|
|
10,313 |
|
Long-term prepayments |
|
|
144,486 |
|
|
|
144,391 |
|
Long-term loan to a supplier |
|
|
99,134 |
|
|
|
99,748 |
|
Other non-current assets |
|
|
13,189 |
|
|
|
12,713 |
|
| |
|
|
TOTAL ASSETS |
|
|
1,760,790 |
|
|
|
1,876,354 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Short-term borrowings,
including current portion
of long-term bank
borrowings |
|
|
328,036 |
|
|
|
369,716 |
|
Accounts payable |
|
|
59,135 |
|
|
|
47,252 |
|
Other current liabilities |
|
|
38,010 |
|
|
|
50,431 |
|
| |
|
|
Total current liabilities |
|
|
425,181 |
|
|
|
467,399 |
|
|
|
|
|
|
|
|
|
|
Long-term bank borrowings |
|
|
28,686 |
|
|
|
25,430 |
|
Convertible notes |
|
|
500,000 |
|
|
|
500,000 |
|
Accrued warranty costs |
|
|
14,298 |
|
|
|
18,154 |
|
Other long-term liabilities |
|
|
34,619 |
|
|
|
31,839 |
|
| |
|
|
Total liabilities |
|
|
1,002,784 |
|
|
|
1,042,822 |
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
18,289 |
|
|
|
18,488 |
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity |
|
|
739,717 |
|
|
|
815,044 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
1,760,790 |
|
|
|
1,876,354 |
|
| |
|
|
12
SUNTECH POWER HOLDINGS CO., LTD.
CONSOLIDATED INCOME STATEMENT
(In $’000, except share, per share, and per ADS data)
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months |
|
Three months |
|
Three months |
| |
|
ended |
|
ended |
|
ended |
| |
|
September 30 |
|
June 30 |
|
September 30 |
| |
|
2006 |
|
2007 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
|
162,969 |
|
|
|
317,377 |
|
|
|
386,652 |
|
Total cost of revenues |
|
|
125,742 |
|
|
|
253,043 |
|
|
|
306,626 |
|
Gross profit |
|
|
37,227 |
|
|
|
64,334 |
|
|
|
80,026 |
|
Selling expenses |
|
|
2,889 |
|
|
|
6,961 |
|
|
|
8,329 |
|
General and administrative expenses |
|
|
7,050 |
|
|
|
15,122 |
|
|
|
11,543 |
|
Research and development expenses |
|
|
2,038 |
|
|
|
4,171 |
|
|
|
4,094 |
|
Total operating expenses |
|
|
11,977 |
|
|
|
26,254 |
|
|
|
23,966 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
25,250 |
|
|
|
38,080 |
|
|
|
56,060 |
|
Interest expenses |
|
|
(1,869 |
) |
|
|
(6,005 |
) |
|
|
(6,508 |
) |
Interest income |
|
|
4,119 |
|
|
|
8,811 |
|
|
|
8,071 |
|
Other income (expense) |
|
|
1,707 |
|
|
|
3,234 |
|
|
|
(1,612 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
29,207 |
|
|
|
44,120 |
|
|
|
56,011 |
|
Tax provision |
|
|
(1,617 |
) |
|
|
(2,425 |
) |
|
|
(3,532 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income after taxes before
minority interest and equity in
earnings of affiliates |
|
|
27,590 |
|
|
|
41,695 |
|
|
|
52,479 |
|
Minority interest |
|
|
301 |
|
|
|
(515 |
) |
|
|
763 |
|
Equity in earnings of affiliates |
|
|
838 |
|
|
|
123 |
|
|
|
16 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
28,729 |
|
|
|
41,303 |
|
|
|
53,258 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share and per ADS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— Basic |
|
|
0.19 |
|
|
|
0.27 |
|
|
|
0.35 |
|
— Diluted |
|
|
0.19 |
|
|
|
0.25 |
|
|
|
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares and ADSs used in computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— Basic |
|
|
148,324,230 |
|
|
|
151,143,225 |
|
|
|
152,187,168 |
|
— Diluted |
|
|
154,930,224 |
|
|
|
168,862,744 |
|
|
|
169,784,511 |
|
Each ADS represents one ordinary share
13
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures (*)
(in $ millions, except margin data, per share and per ADS data, unaudited)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended September 30, 2006 |
| |
|
|
|
|
|
Share-based |
|
Effect of Purchase Price |
|
Restructuring |
|
|
| |
|
GAAP Results |
|
Compensation |
|
Allocation |
|
Expenses |
|
Non-GAAP Results |
Gross profit |
|
|
37.2 |
|
|
|
0.3 |
|
|
|
0.5 |
|
|
|
— |
|
|
|
38.0 |
|
Gross margin |
|
|
22.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
25.3 |
|
|
|
3.5 |
|
|
|
1.0 |
|
|
|
— |
|
|
|
29.8 |
|
Income from operations margin |
|
|
15.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
28.7 |
|
|
|
3.5 |
|
|
|
0.6 |
|
|
|
— |
|
|
|
32.8 |
|
Net income margin |
|
|
17.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share and per ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
|
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.22 |
|
—Diluted |
|
|
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.21 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended June 30, 2007 |
| |
|
|
|
|
|
Share-based |
|
Effect of Purchase Price |
|
Restructuring |
|
|
| |
|
GAAP Results |
|
Compensation |
|
Allocation |
|
Expenses |
|
Non-GAAP Results |
Gross profit |
|
|
64.3 |
|
|
|
2.6 |
|
|
|
— |
|
|
|
— |
|
|
|
66.9 |
|
Gross margin |
|
|
20.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
38.1 |
|
|
|
7.1 |
|
|
|
0.4 |
|
|
|
— |
|
|
|
45.6 |
|
Income from operations margin |
|
|
12.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
41.3 |
|
|
|
7.1 |
|
|
|
0.4 |
|
|
|
0.1 |
|
|
|
48.9 |
|
Net income margin |
|
|
13.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share and per ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
|
0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.32 |
|
—Diluted |
|
|
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.29 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended September 30, 2007 |
| |
|
|
|
|
|
Share-based |
|
Effect of Purchase Price |
|
Restructuring |
|
|
| |
|
GAAP Results |
|
Compensation |
|
Allocation |
|
Expenses |
|
Non-GAAP Results |
Gross profit |
|
|
80.0 |
|
|
|
2.8 |
|
|
|
— |
|
|
|
— |
|
|
|
82.8 |
|
Gross margin |
|
|
20.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
56.1 |
|
|
|
6.6 |
|
|
|
0.8 |
|
|
|
— |
|
|
|
63.5 |
|
Income from operations margin |
|
|
14.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
53.3 |
|
|
|
6.6 |
|
|
|
0.5 |
|
|
|
0.8 |
|
|
|
61.2 |
|
Net income margin |
|
|
13.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share and per ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
|
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40 |
|
—Diluted |
|
|
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.36 |
|
|
|
|
| (*) |
|
The adjustment is for share-based compensation, restructuring expenses and amortization expenses incurred from purchase price allocation related to the acquisition of MSK Corporation. |
14
Dates Referenced Herein and Documents Incorporated By Reference
| This 6-K Filing | | Date | | Other Filings |
|---|
| |  |
| | 9/30/06 |
| | 6/30/07 |
| | 9/30/07 |
| | 11/9/07 |
| Filed On / Filed As Of / For The Period Ended | | 11/15/07 |
| | 11/27/07 |
| | 12/11/07 |
| | 12/18/07 |
| |
| Top | | List All Filings |
Filing Submission - Alternative Formats (Word / Rich Text, HTML, Plain Text, SGML, XML, et al.)
Copyright © 2009 Fran Finnegan & Company. All Rights Reserved.
About – Privacy – Redactions – Help —
Sun, 8 Nov 09:06:50.0 GMT