SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Universal Travel Group – ‘10-K/A’ for 12/31/08

On:  Wednesday, 10/28/09, at 7:24pm ET   ·   As of:  10/29/09   ·   For:  12/31/08   ·   Accession #:  1144204-9-55154   ·   File #:  1-34284

Previous ‘10-K’:  ‘10-K’ on 3/12/09 for 12/31/08   ·   Next:  ‘10-K’ on 3/5/10 for 12/31/09   ·   Latest:  ‘10-K/A’ on 7/21/11 for 12/31/10

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

10/29/09  Universal Travel Group            10-K/A     12/31/08    5:2.2M                                   Toppan Vintage/FA

Amendment to Annual Report   —   Form 10-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-K/A      Amendment to Annual Report                          HTML   1.30M 
 2: EX-31.1     Certification -- Sarbanes-Oxley Act - Sect. 302     HTML     12K 
 3: EX-31.2     Certification -- Sarbanes-Oxley Act - Sect. 302     HTML     12K 
 4: EX-32.1     Certification -- Sarbanes-Oxley Act - Sect. 906     HTML      9K 
 5: EX-32.2     Certification -- Sarbanes-Oxley Act - Sect. 906     HTML      9K 


10-K/A   —   Amendment to Annual Report


This is an HTML Document rendered as filed.  [ Alternative Formats ]



  Unassociated Document  
 C:   C:   C: 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

(Mark One)
Amendment No. 1 to

FORM 10-K

x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
 
For the fiscal year ended December 31, 2008
 
or

o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the transition period from _____________to ______________

Commission file number  000-51516

UNIVERSAL TRAVEL GROUP
(Exact name of registrant as specified in its charter)

Nevada
90-0296536
State or other jurisdiction of
Incorporation or organization
(I.R.S. Employer
Identification No.)

2008 Shennan Road, Hualian Center, Room 301-309, Shenzhen, The People’s Republic of China
 (Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code 011-86- 755-836-68489
 
Securities registered pursuant to Section 12(b) of the Act:

Title of each class
 
Name of each exchange on which registered

 
Securities registered pursuant to section 12(g) of the Act:

Common Stock, $0.001 par value per share
Preferred Stock, $0.001 par value per share
(Title of class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
o Yes            x No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. x Yes  o No

Note – Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Exchange Act from their obligations under those Sections.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x Yes     o No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer o
 
Accelerated filer o
Non-accelerated filer o (Do not check if a smaller reporting company)
 
Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
o Yes                                 x  No

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter.

Note.—If a determination as to whether a particular person or entity is an affiliate cannot be made without involving
unreasonable effort and expense, the aggregate market value of the common stock held by non-affiliates may be calculated on the basis of assumptions reasonable under the circumstances, provided that the assumptions are set forth in this Form.

The aggregate market value of the voting and non-voting common stock of the issuer held by non-affiliates as of  March  12, 2009 was approximately $16,538,602.94 (24,684,482 shares of common stock)  based upon the closing price of the common stock as quoted by Nasdaq OTC Bulletin Board on such date.

APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.    o  Yes  o  No

(APPLICABLE ONLY TO CORPORATE REGISTRANTS)

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

As of March 12, 2009, there are presently 41,619,966  shares of common stock, par value $0.001 issued and outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the following documents if incorporated by reference and the Part of the Form 10-K (e.g., Part I, Part II, etc.) into which the document is incorporated: (1) Any annual report to security holders; (2) Any proxy or information statement; and (3) Any prospectus filed pursuant to Rule 424(b) or (c) under the Securities Act of 1933. The listed documents should be clearly described for identification purposes (e.g., annual report to security holders for fiscal year ended December 24, 1980).

 
 

 

Table of Contents
 
   
Page
     
 
PART I
 
     
Item 1.
Description of Business
5
     
Item 1A.
Risk Factors
17
     
Item 1B.
Unresolved Staff Comments
23
     
Item 2.
Description of Property
24
     
Item 3.
Legal Proceedings
24
     
Item 4.
Submission of Matters to a Vote of Security Holders
24
     
 
PART II
 
     
Item 5.
Market for Common Equity and Related Stockholder Matters
24
     
Item 6.
Selected Financial data
30
     
Item 7.
Management’s Discussion and Analysis of Financial Condition orPlan of Operation
31
     
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
49
     
Item 8
Financial Statements
49
     
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
50
 
   
Item 9A.
Controls and Procedures
50
     
Item 9B.
Other Information
51
     
 
PART III
 
     
Item 10.
Directors, Executive Officers, Promoters and Control Persons; Compliance with Section 16(a) of the Exchange Act
51
     
Item 11.
Executive Compensation
54
     
Item 12.
Security Ownership of Certain Beneficial Owners and Management
57
     
Item 13.
Certain Relationships and Related Transactions
59
     
Item 14.
Principal Accountant Fees and Services
59
     
 
PART IV
 
     
Item 15.
Exhibits and Financial Statement Schedules
60

 
2

 

EXPLANATORY NOTE
 
In this Amendment to Annual Report on Form 10-K (this “Form 10K/A”), we refer to Universal Travel Group, a Nevada corporation, as “we,” “us,” “our” or “our company.”
 
We are filing this Amendment to Annual Report on Form 10-K/A to amend certain disclosures in our Annual Report on Form 10-K for the year ended December 31, 2008, as originally filed with the Securities and Exchange Commission (the “SEC”) on March 12, 2009 (our “Report”).  The principal changes to our Report in this amendment are as follows:
 
The Company has reclassified and included all costs directly associated with the generation of revenue in its cost of services. These costs were previously classified as selling, general, and administrative expenses in the consolidated financial statements.  This reclassification has resulted in no change in the Company’s reported Consolidated Balance Sheets as of December 31, 2008 and 2007 and Consolidated Statements of Cash Flows for each of the years in the three-year period ended December 31, 2008.  The reclassification did affect the individual components of the Company’s Consolidated Statements of Income for each of the years in the three-year period ended December 31, 2008. However, this reclassification had no effect on the reported consolidated net income.  The Company has added a reclassification footnote under its Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES to the consolidated financial statements to disclose the amount and impacts of this reclassification.
 
In addition, for clarification purposes, the Company also modified and expanded its disclosures of the following significant accounting policies:
 
 
·
Revenue Recognition accounting policy was modified to present revenue recognition criteria for each source of revenues and the related significant assumptions, judgments and estimates associated with these revenues. The Company also added the disclosure of the impacts of sales returns and cancellations, as well as the pass through nature of pricing within the air-ticketing and hotel reservations segments. The modification of disclosures of revenue recognition policy had no impact on the Company’s consolidated financial statements and the results of operations,

 
·
Costs of Services accounting policy was added to describe the nature of the costs considered to be cost of revenue attributable to each of the respective sources of revenue.  The addition of disclosures of costs of services accounting policy incorporated the reclassification as described above,

 
·
Net Income Per Share accounting policy was added to clarify our computation of basic and diluted weighted average shares outstanding, and the effect of stock options and warrants on the average number of shares outstanding. The addition of disclosures of net income per share accounting policy had no impact on the Company’s consolidated financial statements and the results of operations,

 
·
Goodwill accounting policy was modified to include a roll forward schedule that reconciles the beginning and ending balances of goodwill assigned to each segment for each period presented. The modification of disclosures of goodwill accounting policy had no impact on the Company’s consolidated financial statements and the results of operations,

The Company also added the presentation of comprehensive income for each year presented in an acceptable form set forth in SFAS 130.  Also, the Segment Information footnote was modified to be in compliance with the disclosures required by SFAS 131. In addition, we modified and expanded our disclosures on Note 3, Trade Deposits and Advances, to provide a summary of the Company’s deposits outstanding by each of its subsidiaries and the nature and purpose of each deposit. The modification of the disclosures of this footnote is for clarification purposes and had no impact on the Company’s consolidated financial statements and the results of operations,

 
3

 
 
The following sections of this Form 10-K/A have been amended to reflect the above changes, or to provide a more detailed description of the business and the analysis of the Company’s financial conditions and operating results:
 
Part I — Item 1. “Description of Business”;

Part II — Item 6. “Selected Financial Data”;

Part II — Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations”; and

Part II — Item 8. “Financial Statements”.
 
Item 9A Controls and Procedures has also been amended to disclose a material weakness in the Company's internal control as to financial reporting.
 
Other than the correction of certain typographical errors and the modification of disclosures in the sections as described above, all other information in our original Form 10-K remains unchanged. For the convenience of the reader, this amendment includes, in their entirety, those items in our original filing not being amended. Except to the extent relating to the amendment of our financial information and disclosures described above, this amendment continues to describe conditions as of our original filing, and does not update disclosures contained herein to reflect events that occurred at a later date. Accordingly, this Form 10-K/A should be read in conjunction with our other filings made with the SEC subsequent to the filing of our Report.

 
4

 

PART I
 
Item 1.  Business.
 
History and Organization

We were incorporated on January 28, 2004, pursuant to the laws of the state of Nevada.

On March 15, 2006, we entered into an Acquisition Agreement and Plan of Merger (the "Acquisition Agreement") with TAM of Henderson, Inc. ("TAM"), whereby TAM acquired all of our outstanding shares of Common Stock from our then sole stockholder and simultaneously merged with and into the Company, with the Company as the surviving corporation.

On June 20, 2006, Mr. Xiao Jun ("Jun"), our former officer and director, acquired from the then-majority-shareholder of our Company 8,000,000 shares of our Common Stock, for an aggregate purchase price of $435,000 (the "Stock Transaction"). After giving effect to such acquisition, Jun held 8,000,000 of the 10,450,000 shares of our Common Stock then issued and outstanding, constituting, in the aggregate, 77% of the then issued and outstanding shares of Common Stock of the Company. In connection with his acquisition of shares in the Company, Jun was appointed as our Chief Executive Officer.

On July 12, 2006, we consummated the transaction contemplated by the Agreement and Plan of Merger, dated as of June 26, 2006 (the "Merger Agreement"), by and among the Company, Merger Sub of Tam, Inc. ("Merger Subsidiary"), a wholly owned subsidiary of us, Full Power Enterprise Global Limited (“Full Power”), and the shareholders of Full Power. In accordance with the Merger Agreement, Merger Subsidiary merged with and into Full Power, Merger Subsidiary ceased to exist and Full Power was the surviving entity (the "Merger Transaction").

The Full Power Shareholders received 20,000,000 shares of Common Stock in exchange for all of the issued and outstanding shares of Full Power. As a result of the Merger Transaction, Full Power became the Company's wholly owned subsidiary. Full Power owns all of the issued and outstanding capital stock of Shenzhen Yu Zhi Lu Aviation Service Company Limited  (“YZL”).

In connection with the Merger Transaction, Jiangping Jiang (who, prior to the Merger Transaction was a shareholder of Full Power), Xin Zhang and Hoi-Yui Lee were appointed to our Board of Directors and Jun resigned from all positions with us.

Business Overview

With the acquisition of Full Power and hence YZL, we shifted our business to the online travel service industry in the People’s Republic of China (“PRC”). YZL, a company organized under the laws of the PRC, is primarily engaged in the business of providing domestic and international airline ticketing services and cargo transportation agency services. Additionally, YZL provides hotel reservations, packaged tours, and air delivery services both online and  through customer representative offices. YZL also owns an aviation network (www.cnutg.com) that provides a complete air ticket sales network.

During 2007, we made several acquisitions, which expanded our scope of business.

On April 10, 2007, we acquired Shenzhen Speedy Dragon Enterprise Limited ("SSD") in exchange for 714,285 shares of our shares of Common Stock and an interest-free promissory note in the principal amount of $3,000,000, payable no later than April 10, 2008.  The note has been repaid in full.

SSD, located in Shenzhen City, is a cargo logistics company providing commercial, point-to-point parcel and container transportation services within the PRC. It also operates as an international and domestic freight forwarding agency for Chinese civil aviation companies and provides railway and express delivery services. SSD relies upon independent delivery services with more than 200 vehicles and manages leased and owned warehouses totaling 40,000 square meters (approximately 430,556 square feet), which it uses to stage, transfer, and store packages in transit. During 2007, air cargo for which SSD arranged transportation accounted for approximately 30% of the total air cargo market in Shenzhen, China.

 
5

 

On August 6, 2007, we acquired Xi'an Golden Net Travel Serve Service Company Limited ("XGN") in exchange for 151,765 shares of our Common Stock and interest-free promissory notes in the aggregate principal amount of $1,542,000, payable no later than August 6, 2008. The note has been repaid in full.

XGN was established in 2001 and focuses on the domestic tourism market. It provides air tickets, train tickets and other travel-related services including servicing individuals and groups attending conferences and exhibitions, making travel arrangements for business studies, academic exchanges, travel adventures, cultural education, sports competition, and theatrical performances. XGN also specializes in central plains tours of Xi'an. Since 2005, XGN has formed  joint ventures with other travel agencies in Tibet, Xinjiang, Shanxi and Inner Mongolia that focus on western plains routes.

In August 8, 2007, we acquired Shanghai Lanbao Travel Service Company Limited ("SLB") in exchange for 600,000 shares of our Common Stock and interest-free promissory notes in the aggregate principal amount of $2,828,000, payable no later than August 8, 2008. The note has been repaid in full.

SLB was established in 2002 and its core business focus is a centralized real-time booking system providing consumers and travel related businesses with hotel bookings, air ticket and tourism information via the internet and mobile phone text-messaging technology. It owns and manages the award winning China Booking Association website, http://www.cba-hotel.com/, which receives approximately 200,000 visitors daily.

In October 29, 2007, we acquired Foshan Overseas International Travel Service Co., Ltd. ("FOI") in exchange for 1,122,986 shares of our Common Stock and interest-free promissory notes in the aggregate principal amount of $3,153,500, payable no later than October 29, 2008.   This note has been repaid in full.

FOI was established in 1990. Its core business focuses on both domestic and international tourism, as well as packaged airfare, hotel and conference reservations with ground transportation within the PRC. For three consecutive years, FOI has been recognized as one of the 100 outstanding enterprises by the China Tourism Bureau and in 2004 was voted one of the most credible enterprises in the country. Last year it served more than 120,000 people with packaged tours and conferences.

Sources of Revenue

We have four lines of business and revenue, namely (i) air-ticketing (Shenzhen Yu Zhi Lu Aviation Service Company Limited), (ii) hotel reservations (Shenzhen Yu Zhi Lu Aviation Service Company Limited  and Shanghai Lanbao Travel Service Company Limited), (iii) packaged tours (Xi'an Golden Net Travel Serve Service Company Limited and Foshan Overseas International Travel Service Co., Ltd) and (iv) air cargo agency services (Shenzhen Speedy Dragon Enterprise Limited).

Air-ticketing
 
We are, through our subsidiary, YZL (Shenzhen Yu Zhi Lu Aviation Service Company Limited) in the air-ticketing business.  YZL has contracted with Chinese domestic airlines such as Air China, China Southern Airlines and China Eastern Airlines and  34 international airlines such as United Airlines, Cathay Pacific and Virgin Airlines to sell Chinese domestic and international air tickets.  YZL holds the “First Class Air-Ticketing Agency” license from the General Administration of Civil Aviation of China (“CAAC”).  YZL has been in operation for more than ten years.
 
We and our agents utilize a centralized air-ticketing booking system called the “eTerm system” maintained and owned by the PRC government to issue air tickets.   We pay a license fee for the use of the “eTerm system” and charge our agents a pro-rated portion of that fee for their use of the system through us.

 
6

 
 
YZL receives commissions (averaging 6%)  from travel suppliers for air-ticketing under various services agreements. Commissions from air-ticketing services rendered are recognized  at the time when the air tickets are issued. Our customers pay for their tickets online or through our TRIPEASY Kiosks with credit cards or bank debit cards and are then issued their tickets. Our revenue from such transactions is on a net basis in the consolidated statements of income as we generally do not assume inventory risks and have no obligations for cancelled air-ticket reservations. We are, typically, paid our aggregated commissions once every month.
 
Our air-ticketing business is affected by the condition of the travel industry in China. Travel expenditures are highly sensitive to business and personal discretionary spending levels and thus tend to decline during general economic downturns, such as the slowdown in economic growth arising from the international financial crisis which began in 2008. Adverse trends or events that tend to reduce travel and are likely to reduce our revenues include:
 
 
·
declines in economic growth, recessions, and financial or other economic crises;
 
 
·
increases in prices in the hotel, airline or other travel-related sectors;
 
 
·
the occurrence of travel-related accidents;
 
 
·
outbreaks, or the fear of outbreaks, of H1N1 flu (swine flu), severe acute respiratory syndrome, avian flu or other diseases;
 
 
·
terrorist attacks or threats of terrorist attacks or wars;
 
 
·
natural disasters or poor weather conditions;
 
 
·
increase in oil prices;
 
 
·
a decrease in the number of extended holiday periods like the Spring Festival and long weekend holidays.
 
As a result of any of these events, over which we have no control, our results could be severely and adversely affected.
 
Further, because we are agents for the sale of air tickets, we do not have any control over air ticket prices, which directly affect their demand and our profitability. Conversely, we do not bear any risk for unsold tickets and maintain no inventory.  Also, we are affected by the seasonality of travel in general and global events such as the Olympics 2008 and the World Expo in Shanghai in 2010 which will increase the demand for travel.
 
Cargo agency
 
We are, through our subsidiary, Shenzhen Speedy Dragon Enterprise Limited ("SSD"), involved in the cargo agency business, Our air cargo business basically brokers air cargo spaces and resells them to local logistic companies to generate revenue. Our customers are charged based on the class and weight of goods shipped. Gross revenue is recognized upon rendering of services.
 
We pre-book cargo space and then sell them to our customers.  Our profit on each shipment depends on demand for cargo space on that shipment. We monitor the demand for cargo space closely and because we are very conservative in our estimates of the demand for cargo space when pre-booking it, we rarely have unsold inventory.  However, any downturn in the demand for cargo space would compel us to lower our rates in order to induce our customers to ship cargo through us, thus affecting our profitability.

 
7

 

Our business is dependent upon a number of factors that may have a materially adverse effect on the results of our operations, many of which are beyond our control. These factors include increases or rapid fluctuations in fuel prices, capacity in the trucking industry, and insurance premiums. Our profitability would decline if we were unable to anticipate and react to increases in our operating costs, including purchased transportation and labor, or decreases in the amount of revenue per pound of freight shipped through our system. As a result of competitive factors, we may be unable to raise our prices to meet increases in our operating costs, which could result in a materially adverse effect on our business, results of operations and financial condition.
 
Economic conditions may adversely affect our customers and the amount of freight available for transport. This may require us to lower our rates, and this may also result in lower volumes of freight flowing through our network. Customers encountering adverse economic conditions represent a greater potential for loss, and we may be required to increase our reserve for bad-debt losses.
 
Our results of operations may be affected by seasonal factors.. In addition, it is not possible to predict the short or long-term effects of any geopolitical events on the economy or on customer confidence in the People’s Republic of China, or their impact, if any, on our future results of operations. 
 
In summary, we believe the key drivers of our cargo agency business are:
 
 
·
the economy and the demand for goods;
 
 
·
because the PRC is mainly an export driven country, demand for PRC made products and correspondingly, demand for shipment of cargo is directly related to the global economy and demand for PRC made products;
 
 
·
the availability of other cost effective ways of cargo transportation;
 
 
·
the price of oil;
 
 
·
any subsidies from the PRC government on the price of oil in the PRC;
 
 
·
distribution hubs and transportation routes accessible by airplanes and airports;
 
 
·
competitive cargo shipment rates.
 
Hotel reservations
 
We are through our subsidiaries, Shanghai Lanbao Travel Service Co., Ltd (“SLB”) involved in the hotel reservations business.
 
We have contracted with 9,000 hotels, and have established a China Booking Association comprising more than 1,000 travel agencies which share more than 200,000 hotel resources internationally.
 
Our customers are able to enquire via either our centralized website (www.cnutg.com) or SLB's website (www.cba-hotel.com).  Additionally, SLB maintains a 100 square meters call center in Shanghai and the call center has 20 seats to handle hotel reservation enquiries.
 
We act as agent in substantially all of our hotel-related transactions. Our customers receive confirmed bookings and generally pay the hotels directly upon completion of their stays, and in general, we pay no penalty to the hotels if our customers do not check in. For our hotel suppliers, we earn pre-negotiated fixed commissions on hotel rooms we sell.
 
We contract with hotels for rooms under two agency models, the “guaranteed allotment” model and the “on-request” model. Under our agreements with our hotel suppliers, hotels are generally required to offer us prices that are equal to or lower than their published prices, and notify us in advance if they have promotional sales, so that we can lower our prices accordingly.

 
8

 
 
In addition to the agreements that we enter into with all of our hotel suppliers, we enter into a supplemental agreement with each of the hotel suppliers with which we have a guaranteed allotment arrangement. Pursuant to this agreement, a hotel guarantees us a specified number of available rooms every day, allowing us to provide instant confirmations on such rooms to our customers before notifying the hotel. The hotel is required to notify us in advance if it will not be able to make the guaranteed rooms available to our customers due to reasons beyond its control.
 
We receive commissions from travel suppliers for hotel room reservations based on the transaction value of the rooms. Commissions from hotel reservation service rendered are recognized after hotel customers have completed their stay at the applicable hotel and upon confirmation of pending payment of the commissions by the hotel.  Our revenue from such transactions is on a net basis in the consolidated statements of income.  We, generally, do not assume inventory risks and have  no obligations for cancelled hotel reservations.  Our customers reserve hotel rooms through us, our website or our Kiosks and pay for their rooms directly to the hotel.
 
Our primary customers in this segment are business and leisure travelers in China who do not travel in groups. These types of travelers, who are referred to in the travel industry as FITs (free individual travelers) and whom we refer to as independent travelers, form a traditionally under-served yet fast-growing segment of the China travel market. We act as agent in substantially all of our transactions and generally do not take inventory risks with respect to the hotel rooms booked through us.
 
Apart from the same factors affecting our air-tickets business, other factors affecting our hotel reservations segment include:
 
 
·
our ability to secure more room supply relationships with hotels; 
     
 
·
the quality and depth of our hotel supplier network  and our ability to provide a diverse range of hotel rooms, locations and price points to appeal to our customers;
     
 
·
our commission rates which are largely determined by the hotels;
     
 
·
our ability to offer reservations at highly rated hotels is particularly appealing to our customers.
 
Packaged Tours
 
We are through our subsidiaries, Foshan International Travel Service Co., Ltd. (“FOI”) and Xian Golden Net Travel Serve Services Company Limited (“XGN”) in the business of providing  domestic and cross border packaged tour travel services.
 
We contract with traffic service providers, accommodation providers and leisure service providers so tha we are able to purchase air tickets, train and coach tickets, accommodation and leisure or entertainment packages in bulk and then resell them to our customers with a mark-up.  We have two sources of revenue: one from payment by individual customers and the other, through group sales.  We recognize gross revenue when a tour is completed.
 
As we are the agent for packaged tours, we do not have any control over the components for air-ticket prices, hotel accommodation, transportation and tourism attraction ticket prices, which directly relates to the demand for packaged tours and their popularity or lack thereof.

 
9

 
 
We also bear no risk because we maintain no inventory of air tickets, hotel rooms or attraction tickets. We only purchase the various components comprising a packaged tour when an order or request for such a tour is made and paid for by a customer.   Our customers may make an order for a packaged tour by booking it directly through us, our website or Kiosks.  However, they may only pay for the packaged tour at our offices.
 
Because the packaged tour segment is tourism related and a packaged tour typically comprises a bundled travel and accommodation package, the significant factors, trends, demands and uncertainties affecting this segment are the same for air-ticketing and hotel reservations.

Insurance

We presently have Directors and Officers insurance with AIG.  The policy is for a term of one year commencing June 23, 2008 to June 23, 2009 for an aggregate liability of $5,000,000.   We have paid a premium of $42,436 for the policy.  We do not have any other insurance.

Intellectual Property

We have applied to register the following trademarks with the Trademark Bureau of the State Administration for Industry & Commerce

Trademark
 
Class
 
Registrant
UTG
 
16, 39, 43
 
Shenzhen Yu Zhi Lu Aviation Service Company Limited
TRIPEASY
 
39, 42
 
Shenzhen Yu Zhi Lu Aviation Service Company Limited

We, through our subsidiary, XGN, have the  “古都之旅” trademark registered under Class 39 with the Trademark Burean of the State Administration for Industry & Commerce.  The term of the registration is valid from January 7, 2005 through to January 6, 2015.
 
Class 16 (Paper goods and printed matter) covers paper, cardboard and goods made from these materials, not included in other classes; printed matter; bookbinding material; photographs; stationery; adhesives for stationery or household purposes; artists' materials; paint brushes; typewriters and office requisites (except furniture); instructional and teaching material (except apparatus); plastic materials for packaging (not included in other classes); playing cards; printers' type; printing blocks.
 
Class 39 covers transport, packaging and storage of goods and travel arrangements.
 
Class 42 (Computer, scientific & legal) covers scientific and technological services and research and design relating thereto: industrial analysis and research services; design and development of computer hardware and software; legal services.
 
Class 43 (Hotels and Restaurants) covers services for providing food and drink; temporary accommodations.

We have also registered the following domain names:

Domain Name
 
Owner
 
Registration
Date
 
Expiration Date
 
 
Shenzhen Yuzhilu Aviation Service Company Ltd
  2006-05-05   2011-05-05  
 
Shenzhen Yuzhilu Aviation Service Company Ltd
  2006-07-27   2013-07-27  
 
Shenzhen Yuzhilu Aviation Service Company Ltd
  2006-07-27   2012-07-27  
 
Shenzhen Yuzhilu Aviation Service Company Ltd
  2006-07-27   2012-07-27  
 
Shenzhen Yuzhilu Aviation Service Company Ltd
  2006-07-27   2012-07-27  

 
10

 

Customers

Our customer base is very diversified and numerous.  Almost all our customers are individuals and none of our customers comprise more than 1% of our revenue.  The loss of any one of our customer will not have a material adverse effect on any segment of our business or our business, as a whole.

Revenue Breakdown

Packaged Tours

Below is a breakdown the number of sales of our packaged tours for the past three years:

Year
 
Visitors
   
Number of visitors multiplied by
the number of days comprising the tour
 
             
2006
    65,981     238,924  
2007
    93,984     364,676  
2008
    139,242     521,270  

Air-ticketing

Below is a breakdown of the number of air tickets sold for the past three years:

Year
 
Number of Tickets
2006
 
601, 000
2007
 
1,084,000
2008
 
1,720,000

Hotel Reservations

Below is a breakdown of the number of hotel room nights booked through us for the past three years:

Year
 
Number of Room Nights
2006
 
352,000
2007
 
680,000
2008
 
1,466,000

Cargo

Below is a breakdown of the volume of cargo shipped through us for the past three years.

 
Tons
2006
 
869
 
3,612
2008
 
2,089

The management of the Company uses these performance metrics to monitor the performance of each of its business segments on a continuing basis and to assess, discern and anticipate any trends or cycles in the industry.  With such tools, the Company is able to make calculated decisions and take any pre-emptive measures to safeguard the Company’s interests.

 
11

 

However, because of a confluence of other pertinent factors affecting the segments, the actual results of each segment may differ materially from what the metrics would suggest and any undue weight on these metrics in isolation is discouraged.  For example, an increase in the number of room nights booked should conceivably mean an increase in revenue and hence an increase on commissions earned.  However, this may be offset by lower room rates and lower commission rates .

Suppliers

For our air-ticketing and air cargo business, our major suppliers are mainly the PRC domestic airlines.  We contract directly and individually with each hotel and supplier of the various components of our packaged tours.

We do not have long term contracts with any one of our suppliers.  We typically signed one year contracts which renew for successive one-year terms unless earlier terminated by either party.  The main terms of such contracts would typically comprise terms pertaining to authorizations, trade deposits and payment method.

We are not dependent on any one supplier and most of our suppliers are competitors against each other within their own industry.  Accordingly, we are able to choose the supplier with the most favorable terms to contract with and because such terms vary from time to time, our list of suppliers constantly changes too.

Our online reservation database is managed in-house and we are not dependent on a third party service provider to maintain our database and ensure that it is stable and secure.

Sales and Marketing

           We advertise our services for the general public through roadside billboards, brochures, internet ads, cell phone message ads, newspapers and magazines ads.

Sales and marketing for the past three years account for very small percentage of our revenue, and as our TRIPEASY Travel Service Kiosks will be serving as an effective media platform in coming years and a marketing tool for us, we believe our sales and marketing expenses will not increase materially.

Below is the breakdown of sales and marketing expenses for our various subsidiaries for the past year:

Subsidiary
 
Amount (RMB)/ (US$)
Foshan Overseas International Travel Service Co., Ltd.
 
119,669 / $17,496
Shenzhen Speedy Dragon Enterprise Limited
 
11,000 / $1,608
Shenzhen Yu Zhi Lu Aviation Service Company Limited
 
870,000 / $127,193 (Media Advertisement expenses)862,000 / $126,024  (Airport Marketing expenses)
Shanghai Lanbao Travel Service Company Limited
 
15,000 / $2,192 (Advertisements)
25,000 / $3,655 (Website)
17,000 / $2,486 (Promotions)

We anticipate that our sales and marketing expenses for fiscal year 2009 would remain roughly the same.

Competition

           Our main competitors in China in the online booking industry for air-tickets and hotel reservations include Ctrip.com International, Ltd. and eLong, Inc.

 
12

 

It is very difficult to assess our competitors in the packaged tour business as there are numerous packaged tour providers in the PRC that operate different routes every year.

Our main competitors for the cargo agency business stem from the direct sales departments operated by the various airlines companies themselves.

Many of our competitors, particularly those engaged in the online booking industry, are better established than us, are more widely known to consumers, and have larger infrastructures and greater capital resources.

Our Competitive Advantage

We believe that we have the following advantages over our competitors:

 
our business model and sources of revenue are diversified in that we are involved in the air ticketing, hotel reservations, packaged tours, and air cargo agency businesses and any negative impact on one line of business may buffered by our other lines of businesses;

 
our businesses and presence are spread out throughout the PRC, which makes us less susceptible to a total loss or interruption to our business in the event of a natural calamity; and

 
we plan to roll out more of the TRIPEASY Travel Service Kiosks (“Kiosks”) in 2009 in certain selected cities in the PRC.  The Kiosks would enable our customer to make travel related inquiries and book their travel without a computer or an internet connection.  They should appeal to computer users who do not make travel related transactions over the internet from their computers and non-computer owners.

Our Future Goals and Expansion Plans

We are planning a nationwide rollout of the TRIPEASY Travel Service Kiosks within the next two years. The Kiosks will be located everywhere including hotels, office buildings, banks, shopping malls and MTR stations. The Company will promote the Kiosks via local media such as newspapers, billboards and internet ads, including its own award-winning website, www.cnutg.com, as well as other related websites, which will in turn further the Company’s brand recognition. The Kiosks themselves will provide a strong media platform to strengthen Universal Travel Group’s franchise. Additionally, the Kiosks’ interface will feature the same look, feel and functionality as Universal Travel Group’s new website, www.cnutg.com.cn, which integrates the Company’s diversified services into a new platform with selected value- added features and functionality.

The Kiosks are interactive terminals placed in strategically targeted public areas. They will enable convenient, fast and easy to use, real-time air ticketing inquiries, reservations and purchases, as well as hotel and tour reservations. The Kiosks will provide full 360° views of hotels and travel destinations and accept payment via bank cards, debit cards and VISA. According to Credit Suisse Research, the number of domestic travelers in the PRC that use online travel services continues to rise, accounting for 16% of users in 2007, up from 12% in 2005. The Company initially plans to introduce the Kiosks in selected major cities in the PRC, with approximately 600 Kiosks to be rolled out in 2009. Major cities such as Shanghai and Shenzhen have a higher proportion of people using online travel services as compared to the rest of the PRC, representing 23% and 20% of the users in 2007, respectively. According to the China Internet Network Information Center, the PRC is the world’s largest market for internet users. Despite this, 95% of internet users still do not make purchases over the internet. The TRIPEASY Kiosks will eliminate the need for a personal computer or online access in order to make travel arrangements and are specifically targeted at this demographic of users.

Our beta testing of the Kiosks has shown promising results. The TRIPEASY Kiosks will serve, together with our website and call center, to integrate our air ticket sales, hotel room sales, and packaged tours businesses. We are working on a cost-effective way for a potential rollout by bundling it with Byte Power (CQ) Info Tech Limited's (a subsidiary of Byte Power Group Limited - ASE: BPG.AX) E-Kiosks. This will allow us to enter a new market in Chongqing quickly and efficiently.

 
13

 

Employees

           At the current time, in addition to our officers, we have approximately 200 full-time employees. None of our employees is a member of a union and our relationships with our employees are generally satisfactory. In accordance with Chinese Labor Law, we provide social security and medical insurance to all our employees.

Government Regulations
 
General Regulation of Businesses
 
Air-ticketing. The air-ticketing business is subject to the supervision of China National Aviation Transportation Association, or CNATA, and its regional branches. Prior to March 31, 2006, the principal regulation governing air-ticketing in China is the Administration on Civil Aviation Transporting Marketing Agency Business Regulations (1993). The said regulation was abolished by PRC government on January 24, 2008. Currently the principal regulation governing air-ticketing in the PRC is the Rules on Cognizance of Qualification for Civil Aviation Transporting Marketing Agencies (2006) which became effective on March 31, 2006.
 
Under these regulations, prior to May 19, 2005, an air-ticketing agency was required to obtain a permit from CAAC or its regional branch in every city in which the agency propose to conduct its air-ticketing business. On and after May 19, 2005, any entity that wishes to conduct the air-ticketing business in the PRC must apply for an air-ticketing permit from CNATA. The regulations provide for a transitional grace period for air-ticketing agencies that have obtained a valid license from CAAC or its regional branch prior to the promulgation of the new rules. These agencies are permitted to use their original licenses until such licenses expire.
 
Travel Agency. The travel industry is subject to the supervision of the China National Tourism Administration and local tourism administrations. The principal regulations governing travel agencies in the PRC include:
 
 
 
Administration of Travel Agencies Regulations (1996), as amended in December 2001; and

 
 
Administration of Travel Agencies Regulations Implementing Rules (2001).
 
Under these regulations, a travel agency must obtain a license from the China National Tourism Administration to conduct cross-border travel business, and a license from the provincial-level tourism administration to conduct domestic travel agency business.
 
Advertising. The State General Administration of Industry and Commerce is responsible for regulating advertising activities in the PRC. The principal regulations governing advertising (including online advertising) in China include:

 
 
Advertising Law (1994);

 
 
Administration of Advertising Regulations (1987); and

 
 
Implementing rules of the Administration of Advertising Regulations (2004).
 
Under these regulations, any entity conducting advertising activities must obtain an advertising permit from the local Administration of Industry and Commerce.

 
14

 
 
Value-added Telecommunications Business and Online Commerce. Our provision of travel-related content on our websites is subject to PRC laws and regulations relating to the telecommunications industry and Internet, and regulated by various government authorities, including the Ministry of Information Industry and the State General Administration of Industry and Commerce. The principal regulations governing the telecommunications industry and Internet include:
 
 
 
Telecommunications Regulations (2000);

 
 
The Administrative Measures for Telecommunications Business Operating Licenses (2001); and

 
 
The Internet Information Services Administrative Measures (2000).

Under these regulations, Internet content provision services are classified as value-added telecommunications businesses, and a commercial operator of such services must obtain a value-added telecommunications business license from the appropriate telecommunications authorities to conduct any commercial value-added telecommunications operations in the PRC.
 
With respect to online commerce, there are no specific PRC laws at the national level governing online commerce or defining online commerce activities, and no government authority has been designated to regulate online commerce. There are existing regulations governing retail business that require companies to obtain licenses to engage in the business. However, it is unclear whether these existing regulations will be applied to online commerce.
 
Regulation of Foreign Currency Exchange and Dividend Distribution
 
Foreign Currency Exchange. The principal regulation governing foreign currency exchange in  the PRC is the Foreign Currency Administration Rules (1996), as amended. Under these Rules, RMB is freely convertible for trade and service-related foreign exchange transactions, but not for direct investment, loan or investment in securities outside China unless the prior approval of the State Administration for Foreign Exchange of the Peoples Republic of China is obtained.
 
Pursuant to the Foreign Currency Administration Rules, foreign investment enterprises in the PRC may purchase foreign currency without the approval of the State Administration for Foreign Exchange of the PRC for trade and service-related foreign exchange transactions by providing commercial documents evidencing these transactions. They may also retain foreign exchange (subject to a cap approved by the State Administration for Foreign Exchange of the PRC) to satisfy foreign exchange liabilities or to pay dividends. In addition, if a foreign company acquires a company in the PRC, the acquired company will also become a foreign investment enterprise. However, the relevant PRC government authorities may limit or eliminate the ability of foreign investment enterprises to purchase and retain foreign currencies in the future. In addition, foreign exchange transactions for direct investment, loan and investment in securities outside the PRC are still subject to limitations and require approvals from the State Administration for Foreign Exchange of the PRC.
 
Dividend Distribution. The principal regulations governing distribution of dividends of wholly foreign-owned companies include:
 
 
 
The Foreign Investment Enterprise Law (1986), as amended in October 2000;

 
 
Administrative Rules under the Foreign Investment Enterprise Law (2001);

 
15

 

 
 
Company Law of the PRC (2005); and

 
 
Enterprise Income Tax Law and its Implementation Rules (2007).
 
Under these regulations, foreign investment enterprises in the PRC may pay dividends only out of their accumulated profits, if any, determined in accordance with PRC accounting standards and regulations. In addition, wholly foreign-owned enterprises in the PRC are required to set aside at least 10% of their respective accumulated profits each year, if any, to fund certain reserve funds, unless such reserve funds have reached 50% of their respective registered capital. These reserves are not distributable as cash dividends.
 
Under the new EIT Law, dividends, interests, rent, royalties and gains on transfers of property payable by a foreign-invested enterprise in the PRC to its foreign investor who is a non-resident enterprise will be subject to a 10% withholding tax, unless such non-resident enterprises jurisdiction of incorporation has a tax treaty with the PRC that provides for a reduced rate of withholding tax.
 
           Under the new EIT Law, an enterprise established outside the PRC with its de facto management body within the PRC is considered a resident enterprise and will be subject to the enterprise income tax at the rate of 25% on its worldwide income. The de facto management body is defined as the organizational body that effectively exercises overall management and control over production and business operations, personnel, finance and accounting, and properties of the enterprise. It remains unclear how the PRC tax authorities will interpret such a board definition.
 
According to the new EIT law, enterprises that currently enjoy a preferential tax rate will transition to the statutory enterprise income tax rate of 25% over five years.  The applicable tax rate will increase to 18% for 2008, 20% in 2009, 22% in 2010, 24% in 2011 and 25% in 2012.  Enterprises who are currently subject to an enterprise income tax rate of 24% will have their rates increased to 25% in 2008,
 
The current tax rates of our various subsidiaries are: for YZL (Shenzhen Yu Zhi Lu Aviation Service Company Limited ), 15%; for SSD (,Shenzhen Speedy Dragon Enterprise Limited) 15%, for SLB (Shanghai Lanbao Travel Service Company Limited, 33% and for  XGN (Xi'an Golden Net Travel Serve Service Company Limited), 33% and for FOI (Foshan Overseas International Travel Service Co., Ltd.), 33%. For 2008, these rates will be adjusted to 18%, 18%, 25%, 25% and 25% respectively.
 
Notwithstanding the foregoing provision, the new EIT Law also provides that, if a resident enterprise directly invests in another resident enterprise, the dividends received by the investing resident enterprise from the invested enterprise are exempted from income tax, subject to certain conditions.
 
Moreover, under the new EIT Law, foreign ADS holders may be subject to a 10% withholding tax upon dividends payable by a Chinese entity and gains realized on the sale or other disposition of ADSs or ordinary shares, if such income is sourced from within the PRC and we are classified as a PRC resident enterprise.

Approvals, licenses and certificates

We have received the following licenses and approvals:

 
“First Class Air-Ticketing Agency” awarded by the CAAC and IATA to YZL;
 
“Second Class Air Cargo Agency” awarded by the CAAC and IATA to SSD;
 
“International Travel Agency” awarded by the China Travel Bureau to FOI; and
 
“Domestic Travel Agency” awarded by the China Travel Bureau to XGN.

 
16

 

Item 1A.             Risk Factors.
 
The reader should carefully consider each of the risks described below. If any of the following risks described below should occur, our business, financial condition or results of operations could be materially adversely affected and the trading price of our common stock could decline significantly.

An investment in our common stock involves a high degree of risk. You should carefully consider the risks described below and the other information contained in this prospectus before deciding to invest in our common stock.

Risks Related to the Company

Risks associated with business declines or disruptions in the travel industry generally could reduce our revenue.
 
A large part of our revenue is driven by the trends that occur in the travel industry in the PRC, including the hotel, airline and packaged-tour industries. As the travel industry is highly sensitive to business and personal discretionary spending levels, it tends to decline during general economic downturns. Other adverse trends or events that tend to reduce travel and are likely to reduce our revenue include the following:
 
 
·
an outbreak of political or economic unrest in China;

 
·
a recurrence of SARS or any other serious contagious diseases;

 
·
increased prices in the hotel, airline, or other  travel-related industries;

 
·
increased occurrence of travel-related accidents;

 
·
outbreak of war or conflict in the Asia-Pacific region;

 
·
increases in terrorism or the occurrence of a terrorist attack  in the Asia-Pacific region;

 
·
poor weather conditions; and

 
·
natural disasters.

           We could be severely affected by changes in the travel industry and will, in many cases, have little or no control over those changes. As a result of any of these events, our operating results and financial conditions could be materially and adversely affected.

Loss of key personnel could affect our ability to successfully grow our business.

           We are highly dependent upon the services of our senior management team. The permanent loss for any of the key executives could have a material adverse effect upon our operating results.

Our management is comprised almost entirely of individuals residing in the PRC with very limited English skills

           Our management is comprised almost entirely of individuals born and raised in the PRC. As a result of differences in culture, educational background and business experiences, our management may analyze, evaluate and present business opportunities and results of operations differently from the way they are analyzed, evaluated and presented by management teams of public companies in Europe and the United States. In addition, our management has very limited skills in English. Consequently, it is possible that our management team will emphasize or fail to emphasize aspects of our business that might customarily be emphasized in a different manner by comparable public companies from different geographical and political areas.

 
17

 

Our management is not familiar with the United States securities laws.

           Our management and the former owners of the businesses we acquire are generally unfamiliar with the requirements of the United States securities laws and may not appreciate the need to devote the resources necessary to comply with such laws. A failure to adequately respond to applicable securities laws could lead to investigations by the Securities and Exchange Commission and other regulatory authorities that could be costly, divert management's attention and disrupt our business.

Our operating history is not an adequate basis to judge our future prospects.

            We have encountered and will continue to encounter risks and difficulties frequently experienced by companies in evolving industries such as the travel service industry in the PRC. Some of the risks relate to our ability to:

 
·
attract and retain customers and encourage our customers to engage in repeat transactions;

 
·
retain our existing agreements with travel suppliers such as hotels and airlines and to expand our service offerings on satisfactory terms with our travel suppliers;

 
·
operate, support, expand and develop our operations, our call center, our website, and our communications and other systems;

 
·
diversify our sources of revenue;

 
·
maintain effective control of our expenses; and

 
·
respond to changes in our regulatory environment.

If we are not successful in addressing any or all of these risks, our business may be materially affected in an adverse manner.

The travel industry in China is seasonal.

           Our business travel operations experience seasonal fluctuations, reflecting seasonal variations in demand for travel services. During the first quarter, demand for travel services generally declines in the PRC and the number of bookings flattens or decreases, in part due to a slowdown in business activity during the Chinese New Year holiday. Demand for travel services generally peaks during the second half of the year and there may be seasonal fluctuations in allocations of travel services made available to us by travel suppliers. Consequently, our revenue  may fluctuate from quarter to quarter.

Our business depends on the technology infrastructure of third parties.

           We rely on third-party computer systems and other service providers, including the computerized reservation systems of airlines and hotels to make reservations and confirmations. Other third parties provide, for instance, our back-up data center, telecommunications access lines, significant computer systems and software licensing, support and maintenance service and air-ticket delivery. Any interruption in these or other third-party services or deterioration in their performance could impair the quality of our service.

 
18

 
Risks Related to our Common Stock

There is a limited public market for our Common Stock.

There is currently a limited public market for our Common Stock. Holders of our Common Stock may, therefore, have difficulty selling their Common Stock, should they decide to do so. In addition, there can be no assurances that such markets will continue or that any shares of Common Stock, which may be purchased, may be sold without incurring a loss. Any such market price of the Common Stock may not necessarily bear any relationship to our book value, assets, past operating results, financial condition or any other established criteria of value, and may not be indicative of the market price for the Common Stock in the future. Further, the market price for the Common Stock may be volatile depending on a number of factors, including business performance, industry dynamics, and news announcements or changes in general economic conditions.

Ownership of our Common Stock is concentrated.

Our Common Stock is owned by a relatively small number of holders, some of whom have business relationships in the PRC. A determination by any of such holders to sell all or a substantial portion of its holdings could depress the trading price of our Common Stock.

We have not and do not anticipate paying any dividends on our Common Stock.

We have paid no dividends on our Common Stock to date and it is not anticipated that any dividends will be paid to holders of our Common Stock in the foreseeable future. While our future dividend policy will be based on the operating results and capital needs of the business, it is currently anticipated that any earnings will be retained to finance our future expansion and for the implementation of our business plan. As an investor, you should take note of the fact that a lack of a dividend can further affect the market value of our stock, and could significantly affect the value of any investment in our Company.

We will incur significant costs as a result of operating as a public company and our management will be required to devote substantial time to compliance requirements.

As a public company we incur significant legal, accounting and other expenses under the Sarbanes-Oxley Act of 2002, together with rules implemented by the Securities and Exchange Commission and applicable market regulators. These rules impose various requirements on public companies, including requiring certain corporate governance practices. Our management and other personnel will need to devote a substantial amount of time to these compliance requirements.

In addition, the Sarbanes-Oxley Act requires, among other things, that we maintain effective internal controls for financial reporting and disclosure controls and procedures. In particular, commencing in 2007, we must perform system and process evaluations and testing of our internal controls over financial reporting to allow management to report on the effectiveness of our internal controls over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act. Our testing may reveal deficiencies in our internal controls over financial reporting that are deemed to be material weaknesses. Compliance with Section 404 may require that we incur substantial accounting expenses and expend significant management efforts. If we are not able to comply with the requirements of Section 404 in a timely manner, or if our accountants later identify deficiencies in our internal controls over financial reporting that are deemed to be material weaknesses, the market price of our stock could decline and we could be subject to sanctions or investigations by the SEC or other applicable regulatory authorities.

Our Board of Directors has the authority, without stockholder approval, to issue preferred stock with terms that may not be beneficial to common stock holders.

Our Amended and Restated Articles of incorporation authorizes the issuance of preferred shares which may be issued with dividend, liquidation, voting and redemption rights senior to our Common Stock without prior approval by the stockholders. The Preferred Stock may be issued for such consideration as may be fixed from time to time by the Board of Directors. The Board of Directors may issue such shares of Preferred Stock in one or more series, with such designations, preferences and rights or qualifications, limitations or restrictions thereof as shall be stated in the resolution of resolutions.

The issuance of preferred stock could adversely affect the voting power and other rights of the holders of common stock. Preferred stock may be issued quickly with terms calculated to discourage, make more difficult, delay or prevent a change in control of our Company or make removal of management more difficult. As a result, the Board of Directors' ability to issue preferred stock may discourage the potential hostile acquirer, possibly resulting in beneficial negotiations. Negotiating with an unfriendly acquirer may result in, among other things, terms more favorable to us and our stockholders. Conversely, the issuance of preferred stock may adversely affect any market price of, and the voting and other rights of the holders of the Common Stock. We presently have no plans to issue any preferred stock.

 
19

 

Our Common Stock is subject to the Penny Stock Regulations
 
Our Common Stock and will likely be subject to the SEC's “penny stock” rules to the extent that the price remains less than $5.00. Those rules, which require delivery of a schedule explaining the penny stock market and the associated risks before any sale, may further limit your ability to sell your shares.
 
The SEC has adopted regulations which generally define “penny stock” to be an equity security that has a market price of less than $5.00 per share. Our Common Stock, when and if a trading market develops, may fall within the definition of penny stock and subject to rules that impose additional sales practice requirements on broker-dealers who sell such securities to persons other than established customers and accredited investors (generally those with assets in excess of $1,000,000, or annual incomes exceeding $200,000 or $300,000, together with their spouse).
 
For transactions covered by these rules, the broker-dealer must make a special suitability determination for the purchase of such securities and have received the purchaser's prior written consent to the transaction. Additionally, for any transaction, other than exempt transactions, involving a penny stock, the rules require the delivery, prior to the transaction, of a risk disclosure document mandated by the Commission relating to the penny stock market. The broker-dealer also must disclose the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and, if the broker-dealer is the sole market-maker, the broker-dealer must disclose this fact and the broker-dealer's presumed control over the market. Finally, monthly statements must be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks. Consequently, the `penny stock` rules may restrict the ability of broker-dealers to sell our Common Stock and may affect the ability of investors to sell their Common Stock in the secondary market.

As an issuer of “penny stock” the protection provided by the federal securities laws relating to forward-looking statements does not apply to us and as a result we could be subject to legal action.

Although federal securities laws provide a safe harbor for forward-looking statements made by a public company that files reports under the federal securities laws, this safe harbor is not available to issuers of penny stocks. As a result, if we are a penny stock, we will not have the benefit of this safe harbor protection in the event of any legal action based upon a claim that the material provided by us contained a material misstatement of fact or was misleading in any material respect because of our failure to include any statements necessary to make the statements not misleading. Such an action could hurt our financial condition.

For more information about penny stocks, contact the Office of Filings, Information and Consumer Services of the U.S. Securities and Exchange Commission, 100 F Street, N.E., Washington, D.C. 20549, or by telephone at 1-800-732-0330.
 
The issuance of shares through our stock compensation plans may dilute the value of existing stockholders and may affect the market price of our stock.
 
Although we do not have an option or other equity-based incentive plan at present, in the future we may use stock options, stock grants and other equity-based incentives, to provide motivation and compensation to our officers, employees and key independent consultants. The award of any such incentives will result in an immediate and potentially substantial dilution to our existing stockholders and could result in a decline in the value of our stock price. The exercise of these options and the sale of the underlying shares of common stock and the sale of stock issued pursuant to stock grants may have an adverse effect upon the price of our stock.

 
20

 

Risks Related to Doing Business in The People’s Republic of China

It may be difficult for our stockholders to enforce their rights against the Company or its officers or directors.

Because our principal assets are located outside of the United States and some of our directors and all of our executive officers reside outside of the United States, it may be difficult for you to enforce your rights based on the United States Federal securities laws against us and our officers and directors in the United States or to enforce judgments of United States courts against us or them in the People's Republic of China.

In addition, our operating subsidiaries and substantially all of our assets are located outside of the United States. You will find it difficult to enforce your legal rights based on the civil liability provisions of the United States Federal securities laws against us in the courts of either the United States or the People's Republic of China and, even if civil judgments are obtained in courts of the United States, to enforce such judgments in the courts of the People's Republic of China. In addition, it is unclear if extradition treaties in effect between the United States and the People's Republic of China would permit effective enforcement against us or our officers and directors of criminal penalties, under the United States Federal securities laws or otherwise.

Our business operations take place primarily in the PRC. Because Chinese laws, regulations and policies are continually changing, our operations will face numerous risks.

Because our operations primarily take place outside of the United States and are subject to Chinese laws, regulations and policies affecting any change of Chinese laws may adversely affect our business, such as exchange controls and currency restrictions, currency fluctuations and devaluations, changes in local economic conditions, changes in Chinese laws and regulations, exposure to possible expropriation or other Chinese government actions, and unsettled political conditions. These factors may have a material adverse effect on our operations or on our business, results of operations and financial condition.

China's economy differs from the economies of most developed countries in many respects, including substantial governmental regulation, development, growth rate, control of foreign exchange, significant restrictions on property rights, taxation levels, and permitted allocation of resources. While the People's Republic of China economy has experienced significant growth in the past 20 years, growth has been uneven across different regions and among various economic sectors of China. The government of the People's Republic of China has implemented various measures to encourage economic development and guide the allocation of resources, which may or may not achieve the desired results or stated goals. Some of these measures may benefit the overall economy of People's Republic of China, but may also have a negative effect on us or on the economy in general. For example, our financial condition and results of operations may be adversely affected by government control over capital investments or changes in tax regulations that are applicable to us. Since early 2004, the government of the People's Republic of China has implemented certain measures to control the pace of economic growth. Such measures may cause a decrease in the level of economic activity in the People’s Republic of China, which could adversely affect our results of operations and financial condition.

Limitations on Chinese economic market reforms may discourage foreign investment in Chinese businesses.

The value of investments in Chinese businesses could be adversely affected by political, economic and social uncertainties in China. The economic reforms in China in recent years are regarded by China's central government as a way to introduce economic market forces into China. Given the overriding desire of the central government leadership to maintain stability in China amid rapid social and economic changes in the country, the economic market reforms of recent years could be slowed, or even reversed.

 
21

 

We face economic risks in doing business in the PRC.

As a developing nation, the PRC's economy is more volatile than that of developed Western industrial economies. It differs significantly from that of the U.S. or a Western European country in such respects as structure, level of development, capital reinvestment, resource allocation and self-sufficiency. Only in recent years has the Chinese economy moved from what had been a command economy through the 1970s to one that during the 1990s encouraged substantial private economic activity. In 1993, the Constitution of China was amended to reinforce such economic reforms. The trends of the 1990s indicate that future policies of the Chinese government will emphasize greater utilization of market forces. For example, in 1999 the Government announced plans to amend the Chinese Constitution to recognize private property, although private business will officially remain subordinated to the state-owned companies, which are the mainstay of the Chinese economy. However, there can be no assurance that, under some circumstances, the government's pursuit of economic reforms will not be restrained or curtailed. Actions by the central government of the PRC could have a significant adverse effect on economic conditions in the country as a whole and on the economic prospects for our Chinese operations.

Any slowdown of economic growth in the PRC could have a negative effect on our business. There can be no assurance that the growth of the economy in the PRC will continue or that any slowdown will not have a negative effect on our business.

Our online business relies on the existence of an adequate  telecommunications infrastructure for continued growth of China's internet market.

Although private sector Internet service providers currently exist in the PRC, almost all access to the Internet is maintained through a network owned by China Netcom under the regulatory supervision of China's Ministry of Information Industry. In addition, the national networks in the PRC connect to the Internet through a government-controlled international gateway. This international gateway is the only channel through which a domestic Chinese user can connect to the international Internet network. We rely on this infrastructure and China Netcom to provide data communications capacity, primarily through local telecommunications lines. We cannot assure you that this infrastructure will be further developed. In addition, we will have no access to alternative networks and services, on a timely basis if at all, in the event of any infrastructure disruption or failure. The Internet infrastructure in the PRC may not support the demands associated with continued growth in Internet usage.

We may suffer currency exchange losses if the Renminbi depreciates relative to the U.S. Dollar.

 Our reporting currency is the U.S. dollar. However, a substantial portion of our assets and revenues are denominated in the Chinese currency, Renminbi, commonly referred to as RMB. Our assets and revenues expressed in our U.S. dollar financial statements will decline in value of the Renminbi depreciates relative to the U.S. dollar. Any such depreciation could adversely affect the market price of our Common Stock. Very limited hedging transactions are available in the PRC to reduce our exposure to exchange rate fluctuations and we do not intend to engage in any such transactions. In addition, our currency exchange losses may be magnified by Chinese exchange control regulations that restrict our ability to convert Renminbi into U.S. Dollars.

We may not be able to freely convert Renminbi into foreign currency.

A portion of our revenues and operating expenses will be denominated in Renminbi while a portion of our capital expenditures are denominated in U.S. dollars.

Under current Chinese regulations, the payment of dividends, trade and service-related foreign transactions to a foreign investor of a foreign-invested enterprise is treated as a "current account" payment for which the approval of the State Administration of Foreign Exchange is not required. However, in order to distribute dividends we may be required to file documentation to a designated foreign exchange bank. The Bank must certify that all requirements have been met, such as payment of taxes, directors' approval and a capital verification report issued by an accounting firm. If a foreign-invested enterprise dissolves, a return of capital, which includes foreign direct investment, is treated as a "capital account" payment. This typically requires approval of the State Administration of Foreign Exchanges' in addition to the filing of documentation.

 
22

 

We may currently convert Renminbi for transactions under the "current account" without the approval of the State Administration of Foreign Exchange for settlement of "current account" transactions, including payment of dividends, by providing commercial documents evidencing these transactions. They may also retain foreign exchange in their current accounts (subject to a ceiling approved by the State Administration of Foreign Exchange) to satisfy foreign exchange liabilities or to pay dividends. However, the relevant Chinese governmental authorities may limit or eliminate the ability to purchase and retain foreign currencies in the future. Such change of policy would materially and adversely affect our business, financial condition and results of operations.

The Chinese legal and judicial system may negatively impact foreign investors.

In 1982, the National Peoples Congress amended the Constitution of China to authorize foreign investment and guarantee the "lawful rights and interests" of foreign investors in the PRC. However, the PRC's system of laws is not yet comprehensive. The legal and judicial systems in the PRC are still rudimentary, and enforcement of existing laws is inconsistent. Many judges in the PRC lack the depth of legal training and experience that would be expected of a judge in a more developed country. Because the Chinese judiciary is relatively inexperienced in enforcing the laws that do exist, anticipation of judicial decision-making is more uncertain than would be expected in a more developed country. It may be impossible to obtain swift and equitable enforcement of laws  that do exist, or to obtain enforcement of the judgment of one court by a court of another jurisdiction. The PRC's legal system is based on written statutes; a decision by one judge does not set a legal precedent that is required to be followed by judges in other cases. In addition, the interpretation of Chinese laws may be varied to reflect domestic political changes.

The promulgation of new laws, changes to existing laws and the pre-emption of local regulations by national laws may adversely affect foreign investors. However, the trend of legislation over the last 20 years has significantly enhanced the protection of foreign investment and allowed for more control by foreign parties of their investments in Chinese enterprises. There can be no assurance that a change in leadership, social or political disruption, or unforeseen circumstances affecting the PRC’s political, economic or social life, will not affect the Chinese government's ability to continue to support and pursue these reforms. Such a shift could have a material adverse effect on our business and prospects.

The practical effect of the Peoples Republic of China legal system on our business operations in the PRC can be viewed from two separate but intertwined considerations. First, as a matter of substantive law, the Foreign Invested Enterprise laws provide significant protection from government interference. In addition, these laws guarantee the full enjoyment of the benefits of corporate Articles and contracts to Foreign Invested Enterprise participants. These laws, however, do impose standards concerning corporate formation and governance, which are not qualitatively different from the general corporation laws of the several states. Similarly, the Peoples Republic of China accounting laws mandate accounting practices, which are not consistent with U.S. Generally Accepted Accounting Principles. The PRC's accounting laws require that an annual "statutory audit" be performed in accordance with the PRC accounting standards and that the books of account of Foreign Invested Enterprises are maintained in accordance with Chinese accounting laws. Article 14 of the Peoples Republic of China Wholly Foreign-Owned Enterprise Law requires a Wholly Foreign-Owned Enterprise to submit certain periodic fiscal reports and statements to designate financial and tax authorities, at the risk of business license revocation. Second, while the enforcement of substantive rights may appear less clear than United States procedures, the Foreign Invested Enterprises and Wholly Foreign-Owned Enterprises are Chinese registered companies, which enjoy the same status as other Chinese registered companies in business-to-business dispute resolution. Generally, the Articles of Association provide that all business disputes pertaining to Foreign Invested Enterprises are to be resolved by the Arbitration Institute of the Stockholm Chamber of Commerce in Stockholm, Sweden, applying Chinese substantive law. Any award rendered by this arbitration tribunal is, by the express terms of the respective Articles of Association, enforceable in accordance with the "United Nations Convention on the Recognition and Enforcement of Foreign Arbitral Awards (1958)." Therefore, as a practical matter, although no assurances can be given, the Chinese legal infrastructure, while different in operation from its United States counterpart, should not present any significant impediment to the operation of Foreign Invested Enterprises.

Item 1B.
Unresolved Staff Comments.
 
Not applicable.

 
23

 

Item 2.
Properties.
 
All land in the PRC is owned by the government and cannot be sold to any individual or entity. Instead, the government grants landholders a "land use right" after a purchase price for such "land use right" is paid to the government. The "land use right" allows the holder the right to use the land for a specified long-term period of time and enjoys all the incidents of ownership of the land. The following are the details regarding Universal travel Group’s land  use rights with regard to the land that it uses  in its business.

Our principal executive offices are located at Shennan Road, Hualian Center Room 301 - 304, Shenzhen, People's Republic of China. The offices contain approximately 8,600 square feet of usable space and are subject to a lease which expires October 2010. The monthly rent payable for these offices is $5,400.

In addition to our headquarters, YZL  maintains offices at the locations listed below which require aggregate monthly payments of $14,760.

1.
Baoan Airport Branch: BT61-62, Area B, Shenzhen Baoan Airport.
2.
Fuyong Branch: No. 129. Bai Shi Sha Blvd, Fuyong Zhen, Shenzhen City.
 
3.
Longhua Zhuojing Branch: No.11 Sheng Di Long Quan, Ban Ren Min Bei Road, Longhua Blvd, Shenzhen City.
 
4.
Xinzhou Branch: 1st Floor Business Center, Chu Tian Hotel, Hubei Building, Bin He Road, Shenzhen City.
5.
No. 2008 Shennan Road, Hua Lian Building Suite 305-309, Shenzhen City.
 
FOI maintains 9 offices around the Guangzhou area which require aggregate monthly payments of $4430;
 
XGN maintains 3 offices in Xi’an which require aggregate monthly payments of $707;
 
SLB maintains its main office in Shanghai and makes aggregate monthly payments of $5630;
 
SSD’s headquarter is in Shenzhen Baoan Airport and it makes aggregate monthly payments of $4379.
 
We plan to expand our operations and lease more office space in the near future.  We anticipate that our monthly rental expenses will increase to about  $50,000, including the rentals for our TRIPEASY Travel Service Kiosks.
 
Item 3.
Legal Proceedings.
 
We know of no material, active, pending or threatened proceeding against us or our subsidiaries, nor are we, or any subsidiary, involved as a plaintiff or defendant in any material proceeding or pending litigation.

Item 4.
Submission of Matters to a Vote of Security Holders.
 
None.
 
PART II
 
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities.
 
Market Information

 
24

 

Our common stock is traded on the OTC Bulletin Board under the symbol “UTVG.OB”. Prior to August 21, 2006, the date we changed our name from TAM of Henderson, Inc. to Universal Travel Group, our Common Stock was quoted under the symbol "TMHN.OB".

The prices set forth below reflect the quarterly high and low bid price information for shares of our Common Stock for the periods indicated. These quotations are taken from the OTC Bulletin Board. They reflect inter-dealer prices, without retail markup, markdown or commission, and may not represent actual transactions.
 
Calendar Quarter
 
Low Bid
   
High Bid
 
2007 First Quarter
  $ 0.40     $ 1.80  
2007 Second Quarter
  $ 1.57     $ 3.60  
2007 Third Quarter
  $ 1.85     $ 4.08  
2007 Fourth Quarter
  $ 2.75     $ 5.72  
                 
2008 First Quarter
  $ 1.45     $ 3.82  
2008 Second Quarter
  $ 1.12     $ 2.86  
2008 Third Quarter
  $ 0.87     $ 1.65  
2008 Fourth Quarter
  $ 0.45     $ 1.10  
 
Holders of Securities
 
As of March 3, 2009, there were approximately 37 holders of record of our Common Stock, including shares held in street name by brokerage firms.  The holders of Common Stock are entitled to one vote for each share held of record on all matters submitted to a vote of stockholders.  Holders of the Common Stock have no preemptive rights and no right to convert their Common Stock into any other securities.  There are no redemption or sinking fund provisions applicable to the Common Stock.

Our Common Stock is covered by a Commission rule that imposes additional sales practice requirements on broker-dealers who sell such securities to persons other than established customers and accredited investors, which are generally institutions with assets in excess of $5,000,000 or individuals with net worth in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouse. For transactions covered by the rule, the broker-dealer must make a special suitability determination for the purchaser and transaction prior to the sale. Consequently, the rule may affect the ability of broker-dealers to sell our securities and also may affect the ability of purchasers of our Common Stock to sell their shares in the secondary market. It may also cause fewer broker-dealers to be willing to make a market in our Common Stock, and it may affect the level of news coverage we receive.

Dividends

We have not declared or paid any cash dividends on our Common Stock since our inception, and our board of directors currently intends to retain all earnings for use in the business for the foreseeable future. Any future payment of dividends will depend upon our results of operations, financial condition, cash requirements and other factors deemed relevant by our board of directors. There are currently no restrictions that limit our ability to declare cash dividends on its common stock and we do not believe that there are any that are likely to do so in the future.

Securities Authorized for Issuance Under Equity Compensation Plans

In January 2007, we adopted the Universal Travel Group 2007 Equity Incentive Plan. In the first quarter of 2007, we issued 3,770,000 shares of our Common Stock pursuant to the Plan for services rendered from October 2, 2006, through February 28, 2007.  At the time of issuance the 3,770,000 shares were valued at $1,583,400, of which $950,040 was charged against earnings in 2006 and $633,360 was charged against earnings for 2007.

There are no longer any shares available for issuance pursuant to the Universal Travel Group 2007 Equity Incentive Plan.

 
25

 

During 2007 we issued options to purchase 100,000 shares to each of three newly appointed directors. The options are exercisable for a period of approximately 10 years from the date of issuance and are exercisable at prices of $1.95; $2.85 and $3.75, respectively. All three directors have to date ceased to be directors of the Company.  Accordingly, only an aggregate of options to purchase 66,666  shares of our Common Stock has vested amongst these three ex-directors.

Additionally, on June 24, 2008, we granted an option to purchase 100,000 shares of our Common Stock to our newly appointed director, Yizhao Zhang.  His option is exercisable for a period of approximately 10 years from the date of issuance and are exercisable at $1.52 per share. The option holder has no voting or dividend rights. We record the expense of the stock options over the related vesting period. The options were valued using the Black-Scholes option-pricing model at the model at the date of grant stock option pricing.

In January 2009, we adopted the Universal Travel Group 2009 Incentive Stock Plan.  On January 20, 2009, we issued options to purchases 6,000,000 shares of common stock to our Chief Executive Officer, Ms. Jiangping Jiang at an exercise price of $1.28.  The remaining options to purchase 600,000 shares of common stock were issued on the same date to various employees at an exercise price of $0.90.  The term of each option was for 10 years.  The options vest in six annual equal installments.  However, in the event (i) the Company reports an after tax Net Income of $14,000,000  in its Annual Report on Form 10-K filed with the SEC for its fiscal year 2008, then options to purchase one-third of the shares granted shall vest and become immediately exercisable and each grantee of such options shall be entitled to exercise his/her options rateably, (ii)  the Company reports an after tax Net Income of $18,000,000  in its Annual Report on Form 10-K filed with the SEC for its fiscal year 2009, then options to purchase another one-third of the shares  granted shall vest and become immediately exercisable and each grantee of such options shall be entitled to exercise his/her options rateably and (iii) the Company reports an after tax Net Income of $22,000,000  in its Annual Report on Form 10-K filed with the SEC for its fiscal year 2010, then options to purchase another one-third of the shares granted shall vest and become immediately exercisable and each grantee of such options shall be entitled to exercise his/her options rateably.   As of the date of this Annual Report, all the 6,600,000 options to purchase our common stock under the Universal Travel Group 2009 Incentive Stock Plan have been issued and there are no longer any shares available for issuance under the said Plan.

The following table provides information as of the date hereof our outstanding equity compensation
plans and arrangements.

Equity Compensation Plan Information

   
Number of securities to be 
issued upon exercise of
outstanding options,
warrants and rights
   
Weighted average exercise
price of outstanding options,
warrants and rights
   
Number of securities
remaining available for
future issuance under equity
compensation plans
(excluding securities
reflected in column (a))
 
Plan Category
 
(a)
   
(b)
   
(c)
 
Equity compensation plans approved by security holders
    6,600,000     $ 1.24       0  
Equity compensation plans not approved by security holders
    166,666     $ 2.232       0  
Total
    166,666     $ 2.232       0  

 
26

 

Warrants

On August 28, 2008, we  entered into a Securities Purchase Agreement with Access America Fund, LP, Chinamerica Fund LP, Pope Investments II LLC, Heller Capital Investments, LLC, CGM as C/F Ronald I. Heller IRA, Investment Hunter, LLC, MARed Investments, High Capital Funding, LLC, and Merrill Lynch, Pierce, Fenner & Smith, FBO Beau L. Johnson (collectively, the “Buyers”) to sell to the Buyers 4,588,708 shares of Common Stock and warrants to purchase 2,294,356 shares of Common Stock for an aggregate purchase price of $7,112,500.   The Financing closed on August 29, 2008.

Each warrant has an Exercise Price of $2.71 and a term of 5 years from the date of issuance. We shall have the right at any time, on written notice given not less than forty five (45) days prior to the Redemption Date (which is the date the warrants are to be redeemed), to redeem the outstanding warrants at the Redemption Price of one cent ($.01) per share of Common Stock issuable upon exercise of the warrants, provided (i) the Market Price (as defined in the warrant) of the Common Stock shall equal or exceed $8.13 for at least thirty (30) Trading Days prior to the call for redemption by the Company, (ii) the shares of Common Stock are trading on a recognized U.S. share exchange, which shall mean the New York Stock Exchange, the American Stock Exchange or the Nasdaq Stock Market (including the Global Select, Global and Capital Markets) and (iii) we are current in all our reporting obligations under the Securities Exchange Act of 1934. All warrants must be redeemed if any warrants are redeemed.

We may only exercise the right of redemption of the warrants if a registration statement covering the sale by the holder(s) of the shares of Common Stock issuable upon exercise of the warrants is current and effective on each day in the period commencing on the first day of call for redemption and ending sixty (60) days after the Redemption Date. In the event that, at any time subsequent to the date on which the warrants are called for redemption and before the Redemption Date, the shares of Common Stock issuable upon exercise or conversion of the warrants are not subject to a current and effective registration statement, our right to call the warrants for redemption shall terminate with respect to all warrants that have not then been exercised or converted. The Redemption Date shall be postponed for two (2) Trading Days for each day after the warrants are called for redemption that the Market Price of the Common Stock is less than the $8.13; provided, however, that if the Market Price shall be less than $8.13 for ten (10) consecutive Trading Days or fifteen (15) Trading Days during the period from the date the warrants are called for redemption to the Redemption Date, our right to redeem any warrants not theretofore exercised or converted shall terminate, subject to the right of the Company to call the remaining warrants for redemption.

If we were to sell or issue Common Stock at a price which is less than the Exercise Price then in effect, or warrants, options, convertible debt or equity securities with an exercise price per share or a conversion price which is less than the Exercise Price then in effect, the Exercise Price shall be adjusted immediately thereafter so that it shall equal the price determined by multiplying the Exercise Price in effect immediately prior thereto by a fraction, the numerator of which shall be the sum of the number of shares of Common Stock outstanding immediately prior to the issuance of such additional shares and the number of shares of Common Stock which the aggregate consideration received or receivable for the issuance of such additional shares would purchase at the Exercise Price then in effect, and the denominator of which shall be the number of shares of Common Stock outstanding immediately after the issuance of such additional shares (including a pro forma adjustment as though all such options, warrants and other convertible securities had been exercised or converted). Such adjustment shall be made successively whenever such an issuance is made. An adjustment shall not result in any change in the number of shares of Common Stock issuable upon exercise of this Warrant.
 
Penny Stock Regulations

Our shares of Common Stock are subject to the "penny stock" rules of the Securities Exchange Act of 1934 and various rules under this Act. In general terms, "penny stock" is defined as any equity security that has a market price less than $5.00 per share, subject to certain exceptions. The rules provide that any equity security is considered to be a penny stock unless that security is registered and traded on a national securities exchange meeting specified criteria set by the SEC, issued by a registered investment company, and excluded from the definition on the basis of price (at least $5.00 per share), or based on the issuer's net tangible assets or revenues. In the last case, the issuer's net tangible assets must exceed $3,000,000 if in continuous operation for at least three years or $5,000,000 if in operation for less than three years, or the issuer's average revenues for each of the past three years must exceed $6,000,000.

 
27

 

Trading in shares of penny stock is subject to additional sales practice requirements for broker-dealers who sell penny stocks to persons other than established customers and accredited investors. Accredited investors, in general, include individuals with assets in excess of $1,000,000 or annual income exceeding $200,000 (or $300,000 together with their spouse), and certain institutional investors. For transactions covered by these rules, broker-dealers must make a special suitability determination for the purchase of the security and must have received the purchaser's written consent to the transaction prior to the purchase. Additionally, for any transaction involving a penny stock, the rules require the delivery, prior to the first transaction, of a risk disclosure document relating to the penny stock. A broker-dealer also must disclose the commissions payable to both the broker-dealer and the registered representative, and current quotations for the security. Finally, monthly statements must be sent disclosing recent price information for the penny stocks. These rules may restrict the ability of broker-dealers to trade or maintain a market in our Common Stock, to the extent it is penny stock, and may affect the ability of shareholders to sell their shares.
  
Purchases of Equity Securities by the Company and Affiliated Purchasers

During the fourth quarter of our fiscal year ended December 31, 2008, neither we nor any "affiliated purchaser" (as defined in Rule 10b-18(a)(3) under the Exchange Act) purchased any shares of our Common Stock, the only class of our outstanding equity securities registered pursuant to section 12 of the Exchange Act.

Recent Sales of Unregistered Securities
 
The following sets forth recent sales by the Company of unregistered securities during the fiscal year ended December 31, 2008:

On February 4, 2008, we received a commitment for $3.5 million in financing from three Chinese financial institutions, namely Total Shine Group Limited, Victory High Investments Limited and Think Big Trading Limited, in exchange for 1,301,481 shares of our Common Stock, a price of $2.70 per share. The proceeds were to be used exclusively to reduce debt from past acquisitions. The funds were to be paid in three installments: $600,000 was paid upon execution of the equity financing agreement, $1,400,000 is to be paid no later than February 28, 2008 and the balance of $1,514,000 is to be paid no later than ten days after the filing of our Annual report. The first round of financing closed on February 7, 2008.  Proceeds from the first closing amounting to $599,994 were paid directly to the shareholders of  Foshan Overseas International Travel Service Co., Ltd. (FOI) to satisfy an amount due to them under a note and we issued 222,222 shares of our Common Stock to Total Shine Group Limited, Victory High Investments Limited and Think Big Trading Limited.  On May 7, 2008 we terminated the equity financing agreement with the financial institutions due to their failure to provide the remaining amounts according to the agreement.

On August 28, 2008, we entered into a Securities Purchase Agreement with Access America Fund, LP, Chinamerica Fund LP, Pope Investments II LLC, Heller Capital Investments, LLC, CGM as C/F Ronald I. Heller IRA, Investment Hunter, LLC, MARed Investments, High Capital Funding, LLC, and Merrill Lynch, Pierce, Fenner & Smith, FBO Beau L. Johnson (collectively, the “Buyers”) to sell to the Buyers 4,588,708 shares of common stock, of the Company and warrants to purchase 2,294,356 shares of common stock for an aggregate purchase price of $7,112,500. Each warrant has an exercise price of $2.71 and a term of 5 years from the date of issuance.

The private placements were exempt from registration under the Securities Act under Section 4(2) of the Securities Act and Rule 506 promulgated thereunder because the securities were offered only to nine purchasers, all of which were accredited investors, no general advertisement of the sale of securities was made, and all other requirements of the exemption were satisfied.

The following sets forth recent sales by the Company of unregistered securities during the fiscal year ending December 31, 2007:

 
28

 

On April 10, 2007, we, Full Power Enterprise Global Limited ("Full Power"), Shenzhen Yu Zhi Lu Aviation Service Company Limited (“YZL”), Shenzhen Speedy Dragon Enterprise Limited (“SSD”) and Song, entered into a share exchange agreement pursuant to which YZL acquired 100% of SSD in a stock and cash transaction valued at approximately US $4,000,000. Under the share exchange agreement, in exchange for his shares in SSD, Song received both stock consideration and cash consideration. The stock consideration consisted of 714,285 newly issued shares of our Common Stock.

On August 6, 2007, pursuant to a share exchange agreement, in exchange for the shares of Xi'an Golden Net Travel Serve Service Company Limited (“XGN”), we issued to the shareholders of XGN an aggregate of 151,765 shares of our Common Stock, which were divided proportionally among the shareholders in accordance with their respective ownership interests in XGN immediately before the closing of the share exchange agreement.

On August 8, 2007, pursuant to a share exchange agreement, in exchange for the shares of Shanghai Lanbao Travel Service Company Limited (“SLB”), we issued to the shareholders of SLB an aggregate of 600,000 shares of our Common Stock, which were divided proportionally among the shareholders in accordance with their respective ownership interests in SLB immediately before the closing of the share exchange agreement.

On October 29, 2007, pursuant to a share exchange agreement, in exchange for the shares of Foshan Overseas International Travel Service Co., Ltd. (“FOI”), we issued to the shareholders of FOI an aggregate of 1,122,986 shares of our Common Stock, which were divided proportionally among the shareholders in accordance with their respective ownership interests in FOI immediately before the closing of the share exchange agreement.

The shares of the our Common Stock were issued to Song and the shareholders without registration under Section 5 of the Securities Act in reliance on the exemption from registration contained in Section 4(2) of the Securities Act. Specifically, (1) we had determined that Song and the shareholders are knowledgeable and experienced in finance and business matters and thus they are able to evaluate the risks and merits of acquiring our securities; (2) Song and the shareholders have advised us that they are able to bear the economic risk of purchasing our common stock; (3) we have provided Song the shareholders with access to the type of information normally provided in a prospectus; and (4) we did not use any form of public solicitation or general advertising in connection with the issuance of the shares.

In addition, the shares of our Common Stock were issued to Song and the shareholders without registration under Section 5 of the Securities Act, in reliance on the exemption from registration contained in Regulation S under the Securities Act.      We believe that the issuance of our Common Stock to Song and the shareholders (the "Offshore Shareholders") constituted an offshore transaction. Each of the Offshore Shareholders is a resident of China. At the time the Registrant offered to issue its shares to the Offshore Shareholders, each of the Offshore Shareholders was located in China. Furthermore, at the time we issued our Common Stock to the Offshore Shareholders, we reasonably believed that each of the Offshore Shareholders was outside the United States. As a result, we believed that these facts enable us to also rely on Regulation S for an exemption from the registration requirements of Section 5 of the Securities Act with respect to the issuances to the Offshore Shareholders.

The following sets forth recent sales by the Company of unregistered securities during the fiscal year ended December 31, 2006:

None.

No underwriter was involved in any of the above issuances of securities. All of the above securities were issued in reliance upon the exemptions set forth in Section 4(2) of the Securities Act on the basis that they were issued under circumstances not involving a public offering.

Other than the securities mentioned above, we have not issued or sold any securities without registration for the past three years from the date of this registration statement.

 
29

 
 
Item 6. Selected Financial Data.
 
The following selected consolidated financial data presented below are derived from our Consolidated Financial Statements and related Notes of the Company, and should be read in connection with those statements, some of which are included herein. The information set forth below is not necessarily indicative of future results and should be read in conjunction with Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” 
 
UNIVERSAL TRAVEL GROUP
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE YEARS ENDED DECEMBER 31,
 
       
2007
   
2006
 
                   
Gross revenues,
  $ 76,759,411     $ 44,294,853     $ 10,013,788  
Cost of services
    52,660,138       30,242,330       4,928,570  
Gross Profit
    24,099,273       14,052,523       5,085,218  
Selling, general and administrative expenses
      5,231,994         3,452,111       1,969,280  
                                    
Total expenses
    5,231,994       3,452,111       1,969,280  
                         
Income from operations
    18,867,279       10,600,412       3,115,938  
                               
Other Income (Expense)
                          
Loss on disposal of assets
    (1,105 )     -          
Other income
    8,402       25,105       36,383  
Interest income
      39,416       3,293       11,994  
Interest expense
      (106,163 )     (80,847 )     (2,754 )
Total Other Income (Expense)
      (59,450 )     52,449       (45,623 )
Income before income taxes
    18,807,829       10,547,963       3,161,561  
                               
Provision for income taxes
    (4,275,652 )     (1,852,069 )     (603,083 )
Net income
  $ 14,532,177     $ 8,695,894     $ 2,558,478  
                         
Net income per common share
  $ .38     $ .26     $ .07  
Basic
  $ .38     $ .26     $ .07  
Diluted
                         
                             
Weighted average common shares outstanding
                       
Basic
    38,562,155       33.629,518       30,450,000  
Diluted
    38,562,155       33,629,518       30,450,000  
 Net income
  $ 14,532,177     $ 8,695,894     $ 2,558,478  
 Other comprehensive income-foreign currency Translation
      975,002         441,353       89,763  
 Comprehensive income
      15,507,179       9,137,247       2,648,241  
 
 
30

 

UNIVERSAL TRAVEL GROUP
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2008 and 2007
 
 
 
2008
   
2007
 
ASSETS
           
Current Assets
           
Cash and cash equivalents
  $ 16,204,531     $ 2,671,684  
Accounts receivable, net
    10,715,206       5,403,820  
Other receivables and deposits, net
    141,413       1,297,426  
Refundable acquisition deposit
    -       1,453,050  
Due from shareholder
    -       1,444,818  
Trade deposit
    6,737,521       2,650,744  
Advances
    438,468       616,861  
Escrow deposits
    762,800       -  
Prepaid expenses
    319,257       713,668  
Total Current Assets
    35,319,196       16,252,071  
                 
Property & equipment, net
    273,340       127,393  
Intangible assets
    307,335       18,626  
Goodwill
    13,526,809       13,526,809  
      14,107,484       13,672,828  
                 
Total Assets
  $ 49,426,680     $ 29,924,899  
                 
 LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current Liabilities
               
Notes payable – bank
  $ -     $ 1,288,554  
Note payable – others
    -       1,576,750  
Accounts payable and accrued expenses
    2,219,156       3,604,666  
Customer deposits
    1,047,250       1,132,886  
Income tax payable
    1,759,402       664,995  
Total Current Liabilities
    5,025,808       8,267,851  
                 
Stockholders' Equity
               
                 
Common stock, $.001 par value, 70,000,000shares authorized,
               
41,619,966 and 36,809,036 issued and outstanding
    41,621       36,810  
Additional paid in capital
    15,833,368       8,601,534  
Other comprehensive income-foreign currency translation
    1,520,166       545,164  
Statutory reserve
    372,144       372,144  
Retained earnings
    26,633,573       12,101,396  
Total Stockholders' Equity
    44,400,872       21,657,048  
Total Liabilities and Stockholders' Equity
  $ 49,426,680     $ 29,924,899  
                 
 
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 
Forward-Looking Statements: No Assurances Intended

In addition to historical information, this Annual Report contains forward-looking statements, which are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “estimates,” “projects,” or similar expressions. These forward-looking statements represent Management’s belief as to the future of Universal Travel Group.  Whether those beliefs become reality will depend on many factors that are not under management’s control.  Many risks and uncertainties exist that could cause actual results to differ materially from those reflected in these forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements.

 
31

 

Business Overview

We are a travel services provider in the People’s Republic of China engaged in providing air ticketing and hotel booking services as well as domestic and international packaged tourism services throughout the People’s Republic of China via both the internet and customer representatives.

Under the theme "Wings towards a more colorful life", our core services revolve around travel services but we also provide  air cargo agency services through our subsidiary, SSD.

In 2007, we completed the acquisitions of SSD,  XGN , which specializes in domestic packaged tour services,  SLB, which specializes in hotel reservations and FOI,, which  handles both domestic and international travel inquiries.

In 2008, we successfully integrated our packaged tours, air-ticketing and hotel reservation businesses onto our newly developed on-line platform,  which provides rich and comprehensive travel information to primarily leisure travelers.

In October 2008, we successfully rolled out our TRIPEASY Kiosks. We believe that the Kiosks are innovate self-service terminals capable of hnalding a full ranging of booking services including packaged tours through a secured built in payment function that  accepts all major Chinese bank cards.  As of the end of fiscal year 2008, we had 20 Kiosks manufactured and operating through a pilot program, and based on the initial interest of the concept industry-wide, we plan to roll additional TRIPEASY Kiosks at selected locations.

We currently have four discrete lines of business and revenue, and each is carried out by one or two subsidiaries of the Company: (i) air-ticketing (Shenzhen Yu Zhi Lu Aviation Service Company Limited), (ii) hotel reservations (Shanghai Lanbao Travel Service Company Limited), (iii) packaged tours (Xi'an Golden Net Travel Serve Service Company Limited and Foshan Overseas International Travel Service Co., Ltd) and (iv) air cargo agency services (Shenzhen Speedy Dragon Enterprise Limited). Operations of each segment are exclusive to the operations of the associated subsidiary company.

Major Factors Affecting the Travel Industry

A variety of factors affect the travel industry in the People’s Republic of China, and we shall be discussing these together with analysis of our results of operations and financial condition.

Some of these factors include:

 (i)
Growth in the Domestic Economy and Demand for Travel Services in the People’s Republic of China.

We expect that our financial results will continue to be affected by the overall growth of the domestic economy and demand for travel services in the People’s Republic of China and internationally.

According to the statistics from the website of the National Bureau of Statistics of China, the People’s Republic of China’s gross domestic product (or “GDP”) increased from RMB13.6 trillion (US$1.7 trillion) in 2003 to RMB24.7 trillion (US$3.4 trillion) in 2007, representing a compound annual growth rate of 16%. China's GDP increased from RMB24.7 trillion(US$3.4 trillion ) in 2007 to RMB30.1 trillion(US$4.3 trillion) in 2008, representing a annual growth rate of 9%. Per capita, GDP rose from RMB10,542 (US$1,273) in 2003 to RMB18,665 (US$2,559) in 2007, representing a 15% compound annual growth rate; and from 2007 to 2008, grew from RMB18,665(US$2,559) to RMB22,609(US$3,308), representing year over year growth of 21%.

Such unprecedented growth has led to a significant increase in the demand for travel services.

 
32

 

According to statistics from the website of the National Tourism Administration of People's Republic of China, domestic tourism expenditure grew from RMB344.2 billion (US$41.6 billion) in 2003 to RMB777.1 billion (US$106.5 billion) in 2007, representing a compound annual growth of 23%. Expenditure increased from RMB777.1 billion (US$106.5 billion) in 2007 to RMB874.9 billion (US$120.0billion) in fiscal 2008, representing year over year growth of 12.6%.  These figures include a 1.4% year over year decline in inbound travel volume totaling #13.0 billion, which was affected by the global recession.

The number of outbound travelers (from the PRC to other countries) totaled 4.6million in 2008,  an increase of 11.9% due to among other factors, the depreciation of foreign currencies versus the RMB.

According to the statistics from the website of the Civil Aviation Administration of China, domestic passenger transportation volume grew 3.3% in 2008 compared to 2007; and domestic air cargo volume grew 0.3% in 2008 versus 2007. Notably,  fiscal 2008 was a  period that saw several major events take  hold including, but not limited to, the snow storms that battered numerous parts of the country throughout the Lunar New Year holiday period, the Tibetan political crisis, the major Sichuan earthquake and the Beijing Olympic games.  Notwithstanding the unexpected events or drastic fluctuations in the social and economic environment, we believe that demand for travel services in the People’s Republic of China should continue to increase at a healthy rate over the next several years as the overall economy and per capita income continue to grow and show improvements.

(ii)
Seasonality in the Travel Service Industry.

The domestic travel services industry is characterized by seasonal fluctuations, and accordingly, our revenue patterns may vary from quarter to quarter. Since inception, revenue generated during the latter half of each calendar year has generally been higher than in the first half, due primarily to the fact that the latter half coincides with the peak domestic business and leisure travel. However, given that the central government modifies public holiday policies from time to time, and the fact that the Lunar New Year vacation period falls on varying days each year, seasonality is subject to minor inconsistencies on a comparable year over year basis. For example,  the government authorized three new 3-day public holiday period during calendar 2008 to incentive domestic travel, and has further plans to further increase holiday periods in both 2009 and 2010.  Such seasonality is difficult to discern throughout our operating history as our revenue stream has evolved and become more diversified as a result of our decision to gain scale through acquisitions, particularly over the last several years. Going forward, however, we anticipate that seasonality within our overall business will more closely relate to industry standards, as we focus more on organic growth, particularly with respect to the TRIPEASY Kiosk rollout, and less so on acquisitive expansion.

 (iii)
Disruptions in the Travel Industry.

Because travel patterns are typically sensitive to inclement weather, one-time events and as previously mentioned, seasonality issues, travelers tend to modify their travel plans in advance or in many cases with minimal notice depending on the situation foreseen or unforeseen.

Examples of specific events that occurred during 2008 and hence altered travel patterns include:

snow storms which affected a large part of the country during the Lunar New Year Holiday period;

the summer Olympics in August which led to an increase in both travel product offerings as well as hotel, airline and other travel-related pricing;

the major earthquakes in May 2008 and the aftermath which heavily affected travel in the Sichuan area;

the threat of terrorist attacks and increased security over international events, which affected our cargo agency business; and

 
33

 

a sharp downturn throughout the major international financial centers such as the United States and Europe.
 
RESULTS OF OPERATIONS

THREE MONTHS ENDED DECEMBER 31, 2008 AND 2007

The following table presents certain consolidated statement of operations information derived from the consolidated statements of income for the three months ended December 31, 2008 and 2007.

Revenue Segment Analysis:

   
Three months
ended December
   
Three months
Ended
   
Increase / Decrease
   
Percentage
 
Gross Revenues
  $ 29,434,725     $ 17,495,408     $ 11,939,317       68.2 %
Cost of Services
    (19,499,842 )     (12,287,414 )     (7,212,428 )     58.7 %
Gross Profit
    9,934,883       5,207,994       4,726,889       90.8 %
SG&A
    (1,746,087 )     (1,131,825 )     (614,262 )     54.3 %
Income from Operations
    8,188,796       4,076,169       4,112,627       100.9 %
Other income
    (1,461 )     25,105       (26,566 )     -105.8 %
Interest income
    17,535       (14,490 )     32,025       -221.0 %
Interest expenses
    (27,638 )     (38,123 )     10,485       -27.5 %
Provision for income taxes
    (1,850,938 )     (724,763 )     (1,126,175 )     155.4 %
Net income
  $ 6,326,293     $ 3,323,898     $ 3,002,395       90.3 %
 
For the three months ended December 31, 2008:
                                     
Revenue Segment
 
Air-tickets
   
(%) of
   
Cargo
   
(%) of
   
Hotel
   
(%) of
   
Tours
   
(%) of
       
Analysis:
 
(YZL)
   
sector
   
(SSD)
   
sector
   
(SLB)
   
sector
   
(XGN & FOI)
   
sector
   
Total
 
Revenue
    5,082,405       17.27 %     2,417,551       8.21 %     3,775,754       12.83 %     18,159,015       61.69 %     29,434,725  
Cost of Services
    419,605       2.15 %     2,087,509       10.71 %     1,248,335       6.40 %     15,744,393       80.74 %     19,499,842  
Gross Profit
    4,662,800       46.93 %     330,042       3.32 %     2,527,419       25.44 %     2,414,622       24.30 %     9,934,883  
Gross Margin
    91.74 %    
-
      13.65 %  
 
-
      66.94 %    
-
      13.30 %    
-
      33.75 %
Segment effect
    15.84 %    
+
      1.12 %    
+
      8.59 %    
+
      8.20 %    
=
      33.75 %
in Gross Margin (*)
                                                                       
                                                                         
For the three months ended December 31, 2007:
                                                 
Revenue Segment
 
Air-tickets
   
(%) of
   
Cargo
   
(%) of
   
Hotel
   
(%) of
   
Tours
   
(%) of
         
Analysis:
 
(YZL)
   
sector
   
(YZL & SSD)
   
sector
   
(SLB)
   
sector
   
(XGN & FOI)
   
sector
   
Total
 
Revenue
    2,055,915       11.75 %     5,081,455       29.04 %     1,467,664       8.39 %     8,890,374       50.82 %     17,495,408  
Cost of Services
    198,132       1.61 %     3,649,736       29.70 %     558,680       4.55 %     7,880,866       64.14 %     12,287,414  
Gross Profit
    1,857,783       35.67 %     1,431,719       27.49 %     908,984       17.45 %     1,009,508       19.38 %     5,207,994  
Gross Margin
    90.36 %    
-
      28.18 %    
-
      61.93 %    
-
      11.36 %    
-
      29.77 %
Segment effect
    10.62 %    
+
      8.18 %    
+
 
    5.20 %    
+
      5.77 %    
=
      29.77 %
in Gross Margin (*)
                                                                       
 
(*) "Segment effect in Gross Margin" was calculated by multiplying "the percentage of the segment revenue over the total revenue" with "gross margin of the related sector". This outlines how each segment contributes to the total gross margin.

 
34

 
 
Revenue

We currently have four discrete lines of business and revenue, and each is carried out by one or two subsidiaries of the Company: (i) air-ticketing (Shenzhen Yu Zhi Lu Aviation Service Company Limited), (ii) hotel reservations (Shanghai Lanbao Travel Service Company Limited), (iii) packaged tours (Xi'an Golden Net Travel Serve Service Company Limited and Foshan Overseas International Travel Service Co., Ltd) and (iv) air cargo agency services (Shenzhen Speedy Dragon Enterprise Limited). Operations of each segment are exclusive to the operations of the associated subsidiary company. In addition to air-ticking services, Shenzhen Yu Zhi Lu Aviation Service Company Limited also operated air cargo business during the year ended December 31, 2007, however, it had transferred all its air cargo agency business to Shenzhen Speedy Dragon Enterprise Limited at the beginning of fiscal year 2008.

Revenue for the three months ended December 31, 2008 was $29,434,725 compared to $17,495,408 for the same period in 2007, an increase of approximately 68.2%. This increase was primarily due to the successful integration and cross selling among our newly diversified business segments that increased the group’s competitiveness, as well as an increase in public holiday periods i.e. the Chinese National Day vacation period increased from 3 days to 7 days, easing  of foreign travel restrictions on October 29, 2008 and air cargo security restrictions, reduced air fuel surcharges and a favorable year over year comparison with respect to timing of the Lunar New Year Holiday period.

The impact on the Company’s business by the abovementioned factors are derived from management’s good faith beliefs and experience.  The exact extent of the impact of each factor is impossible to quantify as a myriad of other factors also influence the outcome.  Also, these factors are by their nature unquantifiable.  For example, it is impossible to calculate how many more people in China would be travelling because of the Lunar New Year and what this would translate in terms of increased ticket sales or hotel room bookings.

Revenue from air-ticketing was $5,082,405 for the three months ended December 31, 2008 compared to $2,055,915 for the same period last year, an increase of approximately 147.2%. This increase is generally driven by the same factors mentioned above, but more specifically to the increased demand for air passenger transportation.

Revenue generated by the air cargo agency segment for the three months ended December 31, 2008 decreased 52.4% year over year to $2,417,551 from $5,081,455. This decrease is largely because of the negative effect of global economy slowdown affecting air cargo volume and demand to the operation of SSD.

Revenue generated by hotel reservations and bookings for the three month period ended December 31, 2008 totaled $3,775,754 versus $1,467,664, a year over increase of approximately 157.3%. This increase is generally driven by the factors mentioned above for our increase in revenue, but more specifically, due to the successful integration of the various business segments of the Company.

Revenue generated through packaged travel services for the three months ended December 31, 2008 was $18,159,015, compared to $8,890,374 for the same period 2007, an increase of approximately 104.3%. This increase is generally driven by the factors mentioned above for our increase in revenue, but more specifically due to the increase in tourism demand and successful integration of the Company’s various business segments and marketing channels.
 
Cost of Services 
 
Costs of services for air tickets cover mainly business and revenue related taxes.  Costs of services for hotel reservations cover mainly business and revenue related taxes, as well as commissions paid to the sales agents for selling hotel rooms in the Company’s system.  Costs of services for the cargo agency business mainly include the costs of warehousing and delivery charges.  Costs of services for packaged tours include meals, transportation (airline tickets, train tickets and car rental), lodging, airport transfers, tickets to local attractions and tours.

 
35

 

Other direct costs such as systems and related technologies used by each segment operations, and costs associated with payment processing are also included in the Company’s Costs of Services. In addition, the Company allocates costs of labor and facilities, depreciation, communications, and utility expenses incurred by each segment between costs of services and general administrative expenses.  The percentage, ranging from 50% to 80%, allocated to costs of sales is based on management estimate, and the percentage allocated is estimated to be directly associated with the generation of revenues.
 
Consolidated expenses such as stock-based compensation and corporate professional fees are not allocated to any segment as costs of sales. Instead, the Company disclosed these two numbers in Others (Corporate Expense) of its Segment Information footnote (Note 14) and these expenses were included in the selling, general, and administrative expenses.
 
Gross Profit 
 
Gross profit for the three months ended December 31, 2008 was $9,934,883 compared to $5,207,994 for the three months ended December 31, 2007, an increase of approximately 90.8%. The increase in gross profit partially reflects then Company’s success in implementing its online strategy, an increase in packaged tour services as a percentage of overall revenue and to a lesser degree,  the rollout of our TRIPEASY Kiosks, which have relatively lower variable costs associated with it.
 
Gross profit in air-ticketing was $4,662,800 for the three months ended December 31, 2008 compared to $1,857,783 for the same period last year, an increase of approximately 151.0%.  Gross profit margin in this segment for the three months ended December 31, 2008 was 91.7% compared to 90.4% for the same period 2007.  As the cost of service is at a similar percentage of the revenue for the comparable period, the gross profit increase is in tandem with the increase in our air-ticketing business operated by YZL.
 
Gross profit in air cargo agency was $330,042 for the three months ended December 31, 2008 compared to $1,431,719 for the same period last year, a decrease of approximately 77.0%. Gross profit margin in this segment for the three months ended December 31, 2008 was 13.7% compared to 28.2% for the same period 2007, a decrease of approximately 14.5%. The gross profit margin decrease was mainly due to weakened air cargo demand as a result of financial crisis and the associated weakened pricing power to our customers, while our fixed overhead costs remained high.  These factors together resulted in the significant decrease in the gross profit of this segment.
 
Gross profit in hotel reservations was $2,527,419 for the three month ended December 31, 2008 compared to $908,984 for the same period last year, an increase of approximately 178.0%. Gross profit margin in this segment for the three months ended December 31, 2008 was 66.9% compared to 61.9% for the same period 2007, an increase of approximately 5.0%.  The gross profit margin increase was mainly due to the increase in commission revenue as a result of increased reservation volume while our associated cost of services is increased at a lesser extent.  These factors together resulted in the significant increase in the gross profit of this segment.
 
Gross profit in packaged travel was $2,414,621 for the three months ended December 31, 2008 compared to $1,009,508 for the same period 2007, an increase of approximately 139.2%. Gross profit margin in this segment for the three months ended December 31, 2008 was 13.3% compared to 11.4% for the same period 2007. As the cost of service is at a similar percentage of the revenue for the comparable period, the gross profit increase is in tandem with the increase in our packaged travel businesses operated by XGN and FOI.
 
Consolidated gross margin for three months ended December 31, 2008 came in at 33.8%, a 4.0% improvement over the 29.8% the Company posted in the same period last year. As outlined in the above tables, gross profit for air-ticketing improved the total gross margin by 5.2%, gross profit for air cargo agency reduced the total gross margin by 7.1%, gross profit for hotel reservations improved the total gross margin by 3.4%, gross profit for packaged travel improved the total gross margin by 2.4%, which in total, improved the total gross profit by 4.0%.

 
36

 
 
Our air-ticketing and hotel reservation have much higher gross margin than our cargo agency and packaged tour business primarily as our revenue from air-ticketing and hotel reservation are the commission we generated and our costs of service are mainly business taxes, systems and related technologies used in operations, costs associated with payment processing, and allocation of costs of labor and facilities, communications, and utility expenses, which all together are not substantial; while costs of services for the cargo agency business include the costs of warehousing and delivery charges, and costs of services for packaged tours include meals, transportation (airline tickets, train tickets and car rental), lodging, airport transfers, tickets to local attractions and tours, that all together are much substantial fixed overheads.

Selling, General and Administrative Expenses
 
Major selling, general, and administrative expenses for the three months ended December 31, 2008 and 2007 are as follows:
 
   
For the three months ended December 31,
 
       
       
2007
 
             
Business related tax
  $ 49,438     $ 21,906  
                 
Salary and commission paid
    989,787       406,682  
                 
Professional fees
    190,541       2,464  
                 
Marketing
    42,416       16,451  
                 
Rent
    23,186       107,074  
                 
Depreciation and amortization
    1,803       2,220  
                 
Stock-based compensation
    51,786       312,543  
                 
Other general and administrative expenses
    397,130       262,485  
                 
Total
  $ 1,746,087     $ 1,131,825  
 
Selling, general and administrative expenses for three months ended December 31, 2008 totaled $1,746,087 compared to $1,131,825for three months ended December 31, 2007, an increase of approximately 54.3%.
 
Selling, general and administrative expenses reflected 5.9% of revenue versus 6.5% last year, a 0.6% of improvement reflecting management's efficient cost control.

Net Income

Net income for the three months ended December 31, 2008 grew 90.3% year over year to $6,326,293 representing 21.5% of revenue, compared to $3,323,898 or 19.0% of revenue for the three months ended December 31, 2007.

The increase in net income reflects the previously mentioned growth in our overall operating platform, continued strength within the PRC domestic tourism market and cost synergies associated with our online strategy and integration of acquired businesses.

 
37

 

FISCAL YEARS ENDED DECEMBER 31, 2008 AND 2007
 
The following table presents certain consolidated statement of operations information derived from the consolidated statements of income for the fiscal years ended December 31, 2008 and same period 2007.

Revenue Segment Analysis:
 
   
Fiscal year
2008
   
Fiscal year 2007
   
Increase / Decrease
   
Percentage
 
Gross Revenues
  $ 76,759,411     $ 44,294,853     $ 32,464,558       73.3 %
Cost of Services
    (52,660,138 )     (30,242,330 )     (22,417,808 )     74.1 %
Gross Profit
    24,099,273       14,052,523       10,046,750       71.5 %
SG&A
    (5,231,994 )     (3,452,111 )     (1,779,883 )     51.6 %
Income from Operations
    18,867,279       10,600,412       8,266,867       78.0 %
Loss on disposal of assets
    (1,105 )  
- 
      (1,105 )  
 
 
Other income
    8,402       25,105       (16,703 )     -66.5 %
Interest income
    39,416       3,293       36,123       1097.0 %
Interest expense
    (106,163 )     (80,847 )     (25,316 )     31.3 %
Provision for income taxes
    (4,275,652 )     (1,852,069 )     (2,423,583 )     130.9 %
Net income
  $ 14,532,177     $ 8,695,894     $ 5,836,283       67.1 %
 
For the fiscal year ended December 31, 2008:
 
Revenue Segment
 
Air-tickets
   
 
(%) of
   
Cargo
   
(%) of
   
Hotel
   
(%) of
   
Tours
   
(%) of
   
Total
 
Analysis:
 
(YZL)
   
sector
   
(SSD)
   
sector
   
(SLB)
   
sector
   
(XGN &
FOI)
   
sector
       
Revenue
  12,333,527       16.07 %   10,937,573       14.25 %   8,340,519       10.87 %   45,147,792       58.82 %   76,759,411  
Cost of Services
  1,166,155       2.21 %   9,347,312       17.75 %   3,209,777       6.10 %   38,936,894       73.94 %   52,660,138  
Gross Profit
  11,167,372       46.34 %   1,590,261       6.60 %   5,130,742       21.29 %   6,210,898       25.77 %   24,099,273  
Gross Margin
    90.54 %     -       14.54 %     -       61.52 %     -       13.76 %     -       31.40 %
Segment effect
                                                                       
in Gross Margin
    14.55 %     -       2.07 %     -       6.68 %     -       8.09 %     -       31.40 %
(*)                                                                        
 
For the fiscal year ended December 31, 2007:
 
Revenue Segment
 
Air-tickets
   
(%) of
   
Cargo
   
(%) of
   
Hotel
   
(%) of
   
Tours
   
 
(%) of
   
Total
 
Analysis:
 
(YZL)
   
sector
   
(YZL)
   
(SSD)
   
sector
   
(SLB)
   
sector
   
(XGN &
FOI)
   
sector
       
Revenue
  7,811,823       17.64 %   8,948,216     11,739,272       46.70 %   2,383,129       5.38 %   13,412,413       30.28 %   44,294,853  
Cost of Services
  1,067,394       3.53 %   6,980,680     9,631,553       54.93 %   1,014,578       3.35 %   11,548,125       38.19 %   30,242,330  
Gross Profit
  6,744,429       47.99 %   1,967,536     2,107,719       29.00 %   1,368,551       9.74 %   1,864,288       13.27 %   14,052,523  
Gross Margin
    86.34 %     -      
19.70%
      -       57.43 %     -       13.90 %     -       31.72 %
Segment effect
                                                                               
in Gross Margin
    15.23 %     -       9.20%       -       3.09 %     -       4.21 %     -       31.72 %
(*)
                                                                               
 
(*) "Segment effect in Gross Margin" was calculated by multiplying "the percentage of the    segment revenue over the total revenue" with "gross margin of the related sector". This outlines how each segment contributes to the total gross margin.

 
38

 

Revenue

We currently have four discrete lines of business and revenue, and each is carried out by one or two subsidiaries of the Company: (i) air-ticketing (Shenzhen Yu Zhi Lu Aviation Service Company Limited), (ii) hotel reservations (Shanghai Lanbao Travel Service Company Limited), (iii) packaged tours (Xi'an Golden Net Travel Serve Service Company Limited and Foshan Overseas International Travel Service Co., Ltd) and (iv) air cargo agency services (Shenzhen Speedy Dragon Enterprise Limited). Operations of each segment are exclusive to the operations of the associated subsidiary company. In addition to air-ticking services, Shenzhen Yu Zhi Lu Aviation Service Company Limited also operated air cargo business during the year ended December 31, 2007, however, it had transferred all its air cargo agency business to Shenzhen Speedy Dragon Enterprise Limited at the beginning of fiscal year 2008.

Revenue for fiscal year 2008 totaled $76,759,411 compared to $44,294,853 in the same period last year, reflecting a year over year increase of approximately73.3%. The increase was attributable to both organic growth, as well as our expansion into, successful integration and cross selling of the Company’s newly diversified business segments related to packaged tours and hotel booking services through the acquisitions of Xi’an Golden Net Travel Service Company Limited, Shanghai Lanbao Travel Service Company Limited and Foshan Overseas International Travel Service Co., Ltd.

More specifically, revenue from air-ticketing was $12,333,527 for fiscal year 2008 compared to $7,811,823 for the fiscal year 2007, an increase of approximately 57.9%. This increase is driven by the organic growth of YZL, and the increase in air passenger transportation.  It is also a result of successful integration of the Company’s acquisitions of various complementary business segments, the synergies among these segments and the consolidation of marketing channels among the subsidiaries in major domestic cities.
 
Revenue from air cargo agency was $10,937,573 for the fiscal year 2008 compared to $20,687,488 for the fiscal year 2007, a decrease of approximately 47.1%. This decrease is due to the decrease air cargo demand as a result of global economy slowdown, that affects mostly on manufacturing industry in China.
 
Revenue from hotel reservations was $8,340,519 for the fiscal year 2008 compared to $2,383,129 for the fiscal year 2007, an increase of approximately 250.0%. SLB was acquired in August 2007. Therefore, revenues for the fiscal year 2007 only included SLB revenues from the acquisition to the year end of 2007, as compared to the whole year of 2008. The revenue increase is also attributable to SLB’s own organic growth during the fiscal 2008.  Our organic growth was driven by the successful integration and the synergies among our various business segments and also the consolidation of marketing channels among the subsidiaries in major domestic cities.
 
Revenue from packaged travel was $45,147,792 for the fiscal year 2008 compared to $13,412,413 for the fiscal year 2007, an increase of approximately 236.6%. XGN was acquired in August 2007. Therefore, revenues for the fiscal year 2007 only included XGN revenues from the acquisition to the year end of 2007, as compared to the whole year of 2008. The revenue increase is also attributable to XGN’s own organic growth during the fiscal 2008. In addition, the Company acquired FOI in October 2007, therefore revenues for the fiscal year 2007 only included FOI revenues from the acquisition to the year end of 2007, as compared to the whole year of 2008. The revenue increase is also attributable to FOI’s own organic growth during the fiscal 2008. The growth in these two subsidiaries were driven by the successful integration, the synergies among segments and also the consolidation of marketing channels among the subsidiaries in major domestic cities.
 
The changes of revenue mix resulted from various acquisitions in 2007.  The following data presents pro forma revenues, costs of sales and operating results for the Company as if the acquisitions discussed above, had occurred on January 1, 2007. The Company has prepared these pro forma financial results for analytic and comparative purposes only. These pro forma financial results may not be indicative of the results that would have occurred if the Company had completed the acquisitions at the beginning of the periods shown below or the results that will be attained in the future.

 
39

 
 
   
2008 (as
Reported) ($)
   
2007 (as
Reported) ($)
   
Pro forma
adjustments
(XGN) ($)
   
Pro forma
adjustments
(SLB) ($)
   
Pro forma
adjustments
(FOI) ($)
   
2007 (Pro
forma) ($)
 
Sales
    76,759,411       44,294,853       4,292,574       2,024,296       16,433,062       67,044,785  
Cost of Services
    52,660,138       30,242,330       3,818,546       699,660       14,086,607       48,847,143  
Gross Profit
    24,099,273       14,052,523       474,028       1,324,636       2,346,455       18,197,642  
Selling, General and Administrative
    5,231,994       3,452,111       83,652       195,862       453,808       4,185,433  
Operating Income
    18,867,279       10,600,412       390,376       1,128,774       1,892,647       14,012,209  
 
Excluding the impact of acquisitions, organic revenue growth is approximately 14.5% in fiscal 2008. Meanwhile, as the average price of our travel products and commission rates were fairly stable in 2008, we believe the greatest impact to our financial performance is from the growth of our business volume.
 
Management does not have a conscious strategy over revenue mix.  Instead, the revenue mix is the end product of the acquisitions of the various business segments in 2007 and the impact of market forces on these segments.
 
Cost of services
 
Costs of services for air tickets cover mainly business and revenue related taxes.  Costs of services for hotel reservations cover mainly business and revenue related taxes, as well as commissions paid to the sales agents for selling hotel rooms in the Company’s system.  Costs of services for the cargo agency business mainly include the costs of warehousing and delivery charges.  Costs of services for packaged tours include meals, transportation (airline tickets, train tickets and car rental), lodging, airport transfers, tickets to local attractions and tours.
 
Other direct costs such as systems and related technologies used by each segment operations, and costs associated with payment processing are also included in the Company’s Costs of Services. In addition, the Company allocates costs of labor and facilities, depreciation, communications, and utility expenses incurred by each segment between costs of services and general administrative expenses.  The percentage, ranging from 50% to 80%, allocated to costs of sales is based on management estimate, and the percentage allocated is estimated to be directly associated with the generation of revenues.
 
Consolidated expenses such as stock-based compensation and corporate professional fees are not allocated to any segment as costs of sales. Instead, the Company disclosed these two numbers in Others (Corporate Expense) of its Segment Information footnote (Note 14) and these expenses were included in the selling, general, and administrative expenses.

 
40

 

A detailed breakdown of Cost of Services by subsidiary is set forth below:

Shenzhen Yuzhilu Aviation Service Co., Ltd. (YZL)
 
2008
   
2007
 
Franchise system cost sharing
  $ 4,264     $ 87,201  
Staff salaries
    345,519       305,604  
Telecommunication expenses
    29,866       33,871  
Rental expenses
    95,317       68,032  
Utilities
    12,875       16,363  
Website maintenance
    21,457       -  
Depreciation and amortization
    39,052       58,645  
Business tax
    617,805       497,678  
sub-total
    1,166,155       1,067,394  
Cargo Services
    -       6,980,680 **
Total
  $ 1,166,155     $ 8,048,074  
                 
Shenzhen Speedy Dragon Enterprises Limited.(SSD)
               
Depreciation and amortization
  $ 9,343     $ 6,046  
Cargo Services
    9,337,969       9,625,507  
Total
  $ 9,347,312     $ 9,631,553  
                 
Shanghai Lanbao Travel Service Co., Ltd. (SLB)
               
Business Tax
  $ 448,973     $ 184,472  
Staff salaries and Staff welfare
    43,165       31,306  
Rental expenses
    51,660       26,079  
Telecommunication expenses
    6,713       2,185  
Utilities
    5,585       1,807  
Depreciation and amortization
    3,965       3,954  
Franchise commission paid
    2,649,716       764,774  
Total
  $ 3,209,777     $ 1,014,577  
                 
Foshan International Travel Service Co., Ltd. (FOI)
               
Depreciation and amortization
  $ 12,072     $ 10,712  
Cost of Services (Package Tours)
    23,930,685       4,240,160  
Total
  $ 23,942,757     $ 4,250,872  
                 
Xian Golden Net Travel Serve Services  (XGN)
               
Depreciation and amortization
  $ 475     $ 583  
Cost of Services (Package Tours)
    14,993,662       7,296,670  
Total
  $ 14,994,137     $ 7,297,253  

(**) YZL has a cost of service of $6,980,680 for running air cargo agency business in 2007. Beginning 2008, YZL transferred all its air cargo agency business to SSD.

 
41

 

Please see below a summary of accounts that were previously reported as selling, general and administrative expenses that have been allocated and reclassified to costs of services for the years ended December 31, 2008 and 2007.
 
Account
 
2008
   
2007
 
Staff salaries
  $ 348,435     $ 285,133  
Rent
    150,942       97,527  
Depreciation
    40,249       51,777  
Utilities
    18,457       18,708  
Telecommunication
    36,580       44,493  
Website maintenance and amortization
    60,511       50,209  
Business taxes
    448,973       184,471  
Total
  $ 1,104,147     $ 732,318  

Gross Profit

Gross profit for the fiscal year 2008 was $24,099,273 compared to $14,052,523 for the fiscal year 2007, an increase of approximately 73.3%. The increase in gross profit partially reflects the Company’s success in implementing its online strategy, an increase in packaged tour services as a percentage of overall revenue and to a lesser degree, the rollout of our TRIPEASY Kiosks, which have relatively lower variable costs associated with it.
 
Gross profit in air-ticketing was $11,167,372 for the twelve months ended December 31, 2008 compared to $6,744,429 for the same period last year, an increase of approximately 65.6%. Gross profit margin in this segment for the year ended December 31, 2008 was 90.5% compared to 86.3% for the same period 2007, an increase of approximately 4.2%.  The gross profit margin increase was mainly due to the increase in commission revenue as a result of increased reservation volume while our associated cost of services is increased at a lesser extent.  These factors together resulted in the significant increase in the gross profit of our air-ticketing business operated by YZL.
 
Gross profit in air cargo agency was $1,590,261 for the twelve months ended December 31, 2008 compared to $4,075,255 for the same period last year, a decrease of approximately 61.0%. Gross profit margin in this segment for the year ended December 31, 2008 was 14.5% compared to 19.7% for the same period 2007, a decrease of approximately 5.2%. The gross profit margin decrease was mainly due to weakened air cargo demand as a result of financial crisis and the associated weakened pricing power to our customers, while our fixed overheads remained high. These factors together resulted in the decrease in the gross profit of this segment.
 
Gross profit in hotel reservations was $5,130,742 for the twelve month ended December 31, 2008 compared to $1,368,551 for the same period last year, an increase of approximately 274.9%. Gross profit margin in this segment for the year ended December 31, 2008 was 61.5% compared to 57.4% for the same period 2007, an increase of approximately 4.1%. The gross profit margin increase was mainly due to the increase in commission revenue as a result of increased reservation volume while our associated cost of services is increased at a lesser extent.  These factors together resulted in the significant increase in the gross profit of our hotel reservation business operated by SLB.
 
Gross profit in packaged travel was $6,210,898 for the twelve months ended December 31, 2008 compared to $1,864,286 for the same period 2007, an increase of approximately 233.2%. Gross profit margin in this segment for the year ended December 31, 2008 was 13.8% compared to 13.9% for the same period 2007. As the cost of service is at a similar percentage to the revenue for the comparable period last year, the gross profit increase is in tandem with the increase in our packaged travel businesses operated by XGN and FOI.

 
42

 

Consolidated gross margin for year ended December 31, 2008 came in at 31.4%, a 0.3% decrease from the 31.7% the Company posted in the same period last year. As outlined in the above tables, gross profit for air-ticketing reduced the total gross margin by 0.7%, gross profit for air cargo agency reduced the total gross margin by 7.1%, gross profit for hotel reservations improved the total gross margin by 3.6%, gross profit for packaged travel improved the total gross margin by 3.9%, which in total, reduced the total gross profit by 0.3%.

Selling, General and Administrative Expenses

Major selling, general, and administrative expenses for the twelve months ended December 31, 2008 and 2007 are as follows:
 
   
For the twelve months ended December
 
       
       
2007
 
             
Business related tax
  $ 246,250     $ 113,006  
                 
Salary and commission paid
    3,007,092       1,510,503  
                 
Professional fees
    250,751       4,375  
                 
Marketing
    148,903       88,519  
                 
Rent
    190,212       103,444  
                 
Depreciation and amortization
    7,212       8,879  
                 
Stock-based compensation
    207,588       945,903  
                 
Other general and administrative expenses
    1,173,986       677,482  
                 
Total
  $ 5,231,994     $ 3,452,111  
 
Selling, general and administrative expenses for fiscal year 2008 totaled $5,231,994 compared to $3,452,111for fiscal year 2007, reflecting approximately 6.8% and 7.8% of total revenue, respectively. The increase in operating expenses was mainly a result of increase in business volume. For the years ended December 31, 2008 and 2007, the Company recorded $464,917 and $945,903 as stock-based compensation expense and corporate professional fees, respectively.
 
Other Income (Expenses)
 
Interest expense for the year totaled $106,163 compared to $80,847 for the fiscal year 2007, an increase of approximately 31.3%. This increase was due to a new short term bank loan, however this loan was paid off in August 2008.

Net Income

Net income was $14,532,177 or 18.9% of revenue for the fiscal year 2008, compared to $8,695,894 or 19.6% of revenue for the fiscal year 2007. Excluding the effect of provision for income taxes, the increase in net income reflects the overall  continued growth in most of our operating segments both on an organic and acquisitive basis, and the slight decrease as a percentage of revenue reflects the acquisitions of lower margin businesses as previously noted.

 
43

 

LIQUIDITY AND CAPITAL RESOURCES
 
Cash and Cash Equivalent
 
Cash and liquidity needs have been funded primarily through cash flows from operations, short-term borrowings, and a private investment of equity securities. At the end of December 31, 2008, cash and cash equivalents totaled $16,204,531, while working capital, current assets of $35,319,196 less current liabilities of $5,025,808 came in at $ $30,293,388. We believe that our current liquidity profile and cash from operations, which totaled $6,765,484 will be sufficient to meet our operating needs in fiscal 2009.
 
Capital expenditure
 
Total capital expenditure for the fiscal year ended December 31, 2008 was $192,436, mainly to purchase fixed assets, such as machinery and equipment. Management may, from time to time, increase such expenditure to support new initiatives and developments such as the rollout of our  TRIPEASY Travel Service Kiosks, which management estimates could cost up to $6,000,000 should its year-end 2009 target of 600 additional Kiosks be met.
 
Working Capital Requirements
 
As previously mentioned, cash flow from operations and short term financing have been adequate to meet our cash needs and we believe this will be the case for at least the next 12 months. However, our actual working capital needs will still be dependent upon several key factors, including but not limited to, the  competitive environment, acquisition opportunities, new business development initiatives, and the availability of credit, none of which can be predicted with certainty. As a result, the need for additional capital may arise, which may require the issuance of debt or equity if necessary, assurances of which may or may not be available on terms acceptable to us.
 
Inflation

In the opinion of management, inflation will not have an impact on our financial condition and results of its operations.
 
Off Balance Sheet Arrangements
 
We have never entered into any off-balance sheet financing arrangements, have never established any special purpose entities to fulfill such obligations and have not made any debt or related commitments to other entities.
 
Critical Accounting Policies and Estimates

The preparation of our financial statements requires that we adopt and follow certain accounting policies. Certain amounts presented in the financial statements have been determined in accordance with such policies, based upon estimates and assumptions. Although we believe that our estimates and assumptions are reasonable, actual results may differ.
 
We have included below a discussion of the accounting policies that we believe are affected by the more significant judgments and estimates used in the preparation of our financial statements, how we apply such policies and how results differing from our estimates and assumptions would affect the amounts presented in our financial statements. Other accounting policies also have a significant effect on our financial statements, and some of these policies also require the use of estimates and assumptions. 

 
44

 
 
Revenue Recognition
 
The Company’s revenue recognition policies are in compliance with Staff accounting bulletin (SAB) 104. Revenue is recognized at the date the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.
 
The Company has four types of revenue stream from its four lines of businesses, namely (i) air-ticketing (Shenzhen Yuzhilu Aviation Service Co., Ltd. and Chongqing Universal Travel E-Commerce Co., Ltd.), (ii) hotel reservations (Shanghai Lanbao Travel Service Co., Ltd.), (iii) packaged tours (Foshan International Travel Service Co., Ltd., Xian Golden Net Travel Serve Services Co, Ltd. and Shenzhen Universal Travel Agency Co., Ltd.) and (iv) air cargo agency services (Shenzhen Speedy Dragon Enterprises Ltd.).
 
Air-ticketing services
 
The Company receives commissions from travel suppliers for air-ticketing services through its transaction and service platform under various services agreements. The Company does not charge customers differently from the prices provided by travel suppliers.  The Company has no discretion on the air ticket prices or the applicable commission rates as they are dictated by the travel suppliers. Commissions from air-ticketing services rendered are recognized after air tickets are issued. The Company presents revenues from such transactions on a net basis in the statements of income as the Company, generally, does not assume inventory risks and has no obligations for cancelled airline ticket reservations.
 
Hotel reservation services
 
The Company receives commissions from travel suppliers for hotel room reservations through its transaction and service platform. The Company does not charge customers differently from the prices provided by hotel suppliers.  The Company has no discretion on the hotel room prices or the applicable commission rates as they are dictated by the hotel suppliers.  Commissions from hotel reservation services rendered are recognized after hotel customers have completed their stay at the applicable hotel and upon confirmation of pending payment of the commissions by the hotel. The Company presents revenues from such transactions on a net basis in the statements of income as the Company, generally, does not assume inventory risks and has no obligations for cancelled hotel reservations.
 
Packaged-tour
 
The Company receives fees from providing domestic and cross-boarder travel tour our services.  The Company contracts with traffic service providers, accommodation providers and leisure service providers to purchase air tickets, train and coach tickets, accommodation and leisure or entertainment packages in bulk and then resell them to its customers with a mark-up.  Fees generated from packaged-tour are recognized on a gross basis in the statements of income, when the tour is completed, as the Company, generally, undertakes the majority of the business risk.  The Company is the primary obligor to pay the service providers upon rendering of those services.  In addition, the Company acts as principal related to the packaged-tour services rendered or when tour is completed and collections are reasonably assured.  Generally, the Company does not issue refund to its customers unless cancellation is due to its and or the service provider’s non-delivery of services. Historically, refunds and cancellations do not have a material impact on the Company’s consolidated financial statements in any accounting period.

 
45

 
 
Air Cargo Business
 
The Company receives fees from its air cargo business.  The Company basically brokers air cargo spaces and resell them to local logistic companies to generate revenue.  The Company has contracted with Chinese domestic airlines as its vendors to carry out its cargo services.  Revenues generated from air cargo business are recognized on a gross basis in the statements of income when service is rendered, as the Company, generally, undertakes the majority of the business risk.  The Company is the primary obligor to pay the service providers upon rendering of those services.  In addition, the Company acts as principal related to the air cargo services rendered and collections are reasonably assured.  Customers are charged based on the class and weight of goods shipped.
 
Historically, the Company has experienced minimum and or immaterial returns and or cancellation from its four lines of businesses, which amount if any would have no material impact on its consolidated financial statements.  Accordingly, no allowance has been provided for in the periods presented.
 
Cost of Services
 
Costs of services for air tickets cover mainly business and revenue related taxes.  Costs of services for hotel reservations cover mainly business and revenue related taxes, as well as commissions paid to the sales agents for selling hotel rooms in the Company’s system.  Costs of services for the cargo agency business mainly include the costs of warehousing and delivery charges.  Costs of services for packaged tours include meals, transportation (airline tickets, train tickets and car rental), lodging, airport transfers, tickets to local attractions and tours.
 
Other direct costs such as systems and related technologies used by each segment operations, and costs associated with payment processing are also included in the Company’s Costs of Services. In addition, the Company allocates costs of labor and facilities, depreciation, communications, and utility expenses incurred by each segment between costs of services and general administrative expenses.  The percentage, ranging from 50% to 80%, allocated to costs of sales is based on management estimate, and the percentage allocated is estimated to be directly associated with the generation of revenues.
 
Consolidated costs such as stock-based compensation and corporate professional fees are not allocated to any segment. These costs are reported as general operating expenses in the Company’s Statements of Income.
 
Accounts Receivable
 
We evaluate the collectibility of our accounts receivable based on a combination of factors. In circumstances where we are aware of a specific customer's inability to meet its financial obligations to us, we record a specific reserve for bad debts against amounts due to reduce the net recognized receivable to the amount we reasonably believe will be collected. For all other customers, we recognize reserves for bad debts based on past write-off history, average percentage of receivables written off historically and the length of time the receivables are past due. We believe that we have appropriately considered the factors, as well as any other known customer liquidity issues, on the ability of our customers to pay amounts due to us. However, if demand for travel  softens, due to prevailing economic conditions, the financial condition of our customers may be adversely impacted. If we believe that we will begin to experience higher than expected defaults on amounts due us, our estimates of the amounts which we will ultimately collect will be re-evaluated.
 
46

 
Asset Impairments.
 
The Company adopted Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), which addresses financial accounting and reporting for the impairment or disposal of long-lived assets and supersedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, and the accounting and reporting provisions of APB Opinion No. 30, Reporting the Results of Operations for a Disposal of a Segment of a Business. The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance with SFAS 144. SFAS 144 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced for the cost of disposal. Based on its review, the Company believes that, as of December 31, 2008 and December 31, 2007 there were no significant impairments of its long-lived assets.

Goodwill

In connection with our acquisitions, we recorded a significant amount of goodwill. Goodwill represents the excess cost of a business acquisition over the fair value of the net assets acquired.  In accordance with Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (Statement 142), indefinite-life identifiable intangible assets and goodwill are not amortized. Under the provisions of Statement 142, we are required to perform an annual impairment test of our goodwill. Goodwill impairment is determined using a two-step process.  The first step of the goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit, which we define as our business segments, with its net book value or carrying amount including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired and the second step of the impairment test is unnecessary.  If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test compares the implied fair value of the reporting unit's goodwill with the carrying amount of that goodwill. If the carrying amount of the reporting unit's goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.  The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination.  The fair value of the reporting unit is allocated to all of the assets and liabilities of that unit including any unrecognized intangible assets as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit.  See Note 8, Purchase of Subsidiary, for additional information regarding goodwill. As of December 31, 2008 there has been no impairment losses or gain or loss on disposal of Goodwill amounts.

Reclassification
 
The Company has reclassified and included all costs directly associated with the generation of revenue in its cost of services. These costs were previously classified as selling, general, and administrative expenses in the consolidated financial statements.  This reclassification has resulted in no change in the Company’s reported Consolidated Balance Sheets as of December 31, 2008 and 2007 and Consolidated Statements of Cash Flows for each of the years in the three-year period ended December 31, 2008.  The reclassification did affect the individual components of the Company’s Consolidated Statements of Income for each of the years in the three-year period ended December 31, 2008. Costs of services that were reclassified from the Company’s selling, general, and administrative expenses amounted to $1,104,147, $723,318, and $334,194 for the years ended December 31, 2008, 2007 and 2006, respectively.  However, this reclassification had no effect on the reported consolidated net income.
 
Recent Accounting Pronouncements
 
In July 2006, the FASB issued Interpretation No. 48 (FIN 48). Accounting for uncertainty in Income Taxes - an interpretation of FASB Statement 109” (“FIN No. 48”). FIN 48 clarifies the accounting for Income Taxes by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. It also provides guidance on de-recognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition and clearly scopes income taxes out of SFAS No. 5,  Accounting for Contingencies”. FIN 48 is effective for fiscal years beginning after December 15, 2006. Based on the Company’s evaluation of this issue, the adoption of this accounting requirement has no effect on the Company’s financial statements.

 
47

 
 
In September, 2006, FASB issued SFAS 157 ‘Fair Value Measurements’.  This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements.  This Statements applies under other accounting pronouncements that require or permit fair value measurements, the Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute.  Accordingly, this Statement does not require any new fair value measurements.  However, for some entities, the application of this Statement will change current practice.  This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. Based on the Company’s evaluation of this issue, the adoption of this accounting requirement has no effect on the Company’s financial statements.
 
In February, 2007, FASB issued SFAS 159 ‘The Fair Value Option for Financial Assets and Financial Liabilities’ – Including an Amendment of FABS Statement No. 115.  This statement permits entities to choose to measure many financial instruments and certain other items at fair value. This statement is expected to expand the use of fair value measurement, which is consistent with the Board’s long-term measurement objectives for accounting for financial instruments.  This statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of FASB Statement No. 157, Fair Value Measurements. Based on the Company’s evaluation of this issue, the adoption of this accounting requirement has no effect on the Company’s financial statements.
 
In December 2007, the FASB issued SFAS No. 160, “Non-controlling Interests in Consolidated Financial Statements” (“SFAS 160”).  This Statement amends ARB 51 to establish accounting and reporting standards for the non-controlling (minority) interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a non-controlling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. This Statement is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008 (that is, January 1, 2009, for entities with calendar year-ends). Earlier adoption is prohibited. Based on the Company’s evaluation of this issue, the adoption of this accounting requirement has no effect on the Company’s financial statements.
 
In March 2008, the FASB issued FASB Statement No. 161, Disclosures about Derivative Instruments and Hedging Activities. The new standard is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance, and cash flows. It is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The new standard also improves transparency about the location and amounts of derivative instruments in an entity’s financial statements; how derivative instruments and related hedged items are accounted for under Statement 133; and how derivative instruments and related hedged items affect its financial position, financial performance, and cash flows. Management is currently evaluating the effect of this pronouncement on financial statements.
 
On May 8, 2008, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 162, The Hierarchy of Generally Accepted Accounting Principles, which will provide framework for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. generally accepted accounting principles (GAAP) for nongovernmental entities. With the issuance of SFAS No. 162, the GAAP hierarchy for nongovernmental entities will move from auditing literature to accounting literature.  The Company is currently assessing the impact of SFAS No. 162 on its financial position and results of operations.

 
48

 
 
In June 2008, the FASB ratified the consensus reached on Emerging Issues Task Force (“EITF”) Issue No. 07-05, Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entity’s Own Stock (“EITF No. 07-05”). EITF No. 07-05 clarifies the determination of whether an instrument (or an embedded feature) is indexed to an entity’s own stock, which would qualify as a scope exception under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. EITF No. 07-05 is effective for financial statements issued for fiscal years beginning after December 15, 2008. The Company is currently assessing the impact of EITF No. 07-05 on its financial position and results of operations.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
 
Not Applicable.
 
Item 8. Financial Statements and Supplementary Data.
 
49

 
UNIVERSAL TRAVEL GROUP

CONSOLIDATED FINANCIAL STATEMENTS

 
 
 

 

TABLE OF CONTENTS

Report of Independent Registered Public Accounting Firm
3
   
Consolidated Balance Sheets
4
   
Consolidated Statements of Income
5
   
Consolidated Statements of Cash Flows
6
   
Consolidated Statements of Stockholders’ Equity
7
   
Notes to Consolidated Financial Statements
8-28
 
 
2

 

MORGENSTERN, SVOBODA & BAER, CPA’s, P.C.

CERTIFIED PUBLIC ACCOUNTANTS
40 Exchange Place, Suite 1820
New York, N.Y.10005
TEL:  (212) 925-9490
FAX: (212) 226-9134

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders of
Universal Travel Group
 
We have audited the accompanying balance sheets of Universal Travel Group as of December, 31 2008 and 2007, and the related statements of income, stockholders’ equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2008
 
Universal Travel Group’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Universal Travel group as of December 31, 2008 and 2007, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2008 in conformity with accounting principles generally accepted in the United States of America.

/s/Morgenstern, Svoboda & Baer CPA’s P.C.
Certified Public Accountants

New York, N.Y.

 
3

 

UNIVERSAL TRAVEL GROUP
CONSOLIDATED BALANCE SHEETS

   
2008
   
2007
 
ASSETS
           
Current Assets
           
Cash and cash equivalents
  $ 16,204,531     $ 2,671,684  
Accounts receivable, net
    10,715,206       5,403,820  
Other receivables and deposits, net
    141,413       1,297,426  
Refundable acquisition deposit
    -       1,453,050  
Due from shareholder
    -       1,444,818  
Trade deposit
    6,737,521       2,650,744  
Advances
    438,468       616,861  
Escrow deposits
    762,800       -  
Prepaid expenses
    319,257       713,668  
Total Current Assets
    35,319,196       16,252,071  
                 
Property & equipment, net
    273,340       127,393  
Intangible assets
    307,335       18,626  
Goodwill
    13,526,809       13,526,809  
      14,107,484       13,672,828  
                 
Total Assets
  $ 49,426,680     $ 29,924,899  
                 
 LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current Liabilities
               
Notes payable – bank
  $ -     $ 1,288,554  
Note payable – others
    -       1,576,750  
Accounts payable and accrued expenses
    2,219,156       3,604,666  
Customer deposits
    1,047,250       1,132,886  
Income tax payable
    1,759,402       664,995  
Total Current Liabilities
    5,025,808       8,267,851  
                 
Stockholders' Equity
               
                 
Common stock, $.001 par value, 70,000,000
               
shares authorized, 41,619,966 and 36,809,036 issued and outstanding
    41,621       36,810  
Additional paid in capital
    15,833,368       8,601,534  
Other comprehensive income-foreign currency translation
    1,520,166       545,164  
Statutory reserve
    372,144       372,144  
Retained earnings
    26,633,573       12,101,396  
Total Stockholders' Equity
    44,400,872       21,657,048  
Total Liabilities and Stockholders' Equity
  $ 49,426,680     $ 29,924,899  

The accompanying notes are an integral part of these consolidated financial statements.

 
4

 

UNIVERSAL TRAVEL GROUP
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE YEARS ENDED DECEMBER 31,
 
   
2008
   
2007
   
2006
 
                   
Gross revenues,
  $ 76,759,411     $ 44,294,853     $ 10,013,788  
Cost of services
    52,660,138       30,242,330       4,928,570  
Gross Profit
    24,099,273       14,052,523       5,085,218  
                         
Selling, general and administrative expenses
    5,231,994       3,452,111       1,969,280  
                         
Total expenses
    5,231,994       3,452,111       1,969,280  
                         
Income from operations
    18,867,279       10,600,412       3,115,938  
                         
Other Income (Expense)
                       
Loss on disposal of assets
    (1,105 )     -          
Other income
    8,402       25,105       36,383  
Interest income
    39,416       3,293       11,994  
Interest expense
    (106,163 )     (80,847     (2,754
Total Other Income (Expense)
    (59,450 )     (52,449     45,623  
Income before income taxes
    18,807,829       10,547,963       3,161,561  
                         
Provision for income taxes
    (4,275,652 )     (1,852,069     (603,083
Net income
  $ 14,532,177     $ 8,695,894     $ 2,558,478  
                         
Net income per common share
                       
Basic
  $ .38     $ .26     $ .07  
Diluted
  $ .38     $ . .26     $ .07  
                         
Weighted average common shares outstanding
                       
Basic
    38,562,155       33.629,518       30,450,000  
Diluted
    38,562,155       33,629,518       30,450,000  
                         
Net income
  $ 14,532,177     $ 8,695,894     $ 2,558,478  
Other comprehensive income-foreign currency Translation
    975,002       441,353       89,763  
Comprehensive income
    15,507,179       9,137,247       2,648,241  

The accompanying notes are an integral part of these consolidated financial statements.

 
5

 

UNIVERSAL TRAVEL GROUP
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE YEARS ENDED DECEMBER 31,
 
   
2008
   
2007
   
2006
 
CASH FLOWS FROM OPERATING ACTIVITIES
                 
Net Income
  $ 14,532,177     $ 8,695,894     $ 2,558,478  
Adjustments to reconcile net income to net cash
                       
provided by operating activities:
                       
Depreciation and amortization
    72,118       88,792       48,031  
Provision for doubtful accounts
    137,024       42,900       -  
Stock based compensation
    207,588       945,903       950,040  
Loss on asset disposal
    1,105       -       -  
(Increase) / decrease in assets:
                       
Accounts receivable
    (5,448,410 )     (1,816,023 )     (18,788 )
Other receivable
    1,156,013       (546,172 )     (661,158 )
Advances
    178,393       1,214,697       (1,831,558 )
Due from shareholder
    1,444,818       747,471       642,608  
Prepaid expenses
    (289,026 )     4,896       (26,061 )
Trade deposits
    (4,086,777 )     1,177,822       (397,041 )
Customer deposits
    -       34,004       (15,298 )
Escrow deposits
    (762,800 )     -       -  
Increase / (decrease) in current liabilities:
                       
Accounts payable and accrued expenses
    (1,385,510 )     (1,504,385 )     76,406  
Customer deposits
    (85,636 )     275,247       -  
Income tax payable
    1,094,407       97,657       106.873  
Total Adjustments
    (7,766,693 )     (1,592,835 )     (1,125,846 )
                         
Net cash provided by(used in) operating activities
    6,765,484       7,103,059       1,432,632  
                         
CASH FLOWS FROM INVESTING ACTIVITIES
                       
Purchase of property & equipment
    (192,436 )     (57,930 )     (60,406 )
Purchase of  intangibles
    (316,106 )     -       -  
Proceeds from asset disposals
    663       -       -  
Acquisition deposits
    1,453,050       1,428,773       (1,580,740 )
Paid for acquisition – net of cash acquired
    -       (10,008,642 )     -  
Net cash used by Investing activities
    945,171       (8,637,799 )     (1,641,146 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES
                       
(Repayments) Proceeds of bank loan
    (1,288,554 )     1,288,554       -  
Proceeds of equity financing
    7,712,494       -       -  
Note payable – others
    (1,576,750 )     1,576,750       -  
Net cash provided by financing activities
    4,847,190       2,865,304       -  
Effect of exchange rate changes on cash and cash equivalents
    975,002       297,565       89,763  
                         
Net change in cash and cash equivalents
    13,532,847       1,628,129       (118,751 )
Cash and cash equivalents, beginning balance
    2,671,684       1,043,555       1,162,306  
Cash and cash equivalents, ending balance
  $ 16,204,531     $ 2,671,684     $ 1,043,555  
                         
SUPPLEMENTAL DISCLOSURES:
                       
Cash paid during the year for:
                       
Interest payments
  $ 106,163     $ 80,847     $ 2754  
Income Taxes
  $ 3,181,245     $ 1,450,924     $ 496,110  
Other non-cash transactions
                       
Purchased Goodwill
  $ -     $ (13,526,809 )   $ -  
Fair value of assets purchased less cash acquired
    -       (2,178,333 )     -  
Acquisition financed with stock issuance
    -       5,696,500       -  
Acquisition paid for with cash – net of acquired
  $ -     $ (10,008,642 )   $ -  
 
 
6

 

UNIVERSAL TRAVEL GROUP
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE THREE  YEARS ENDED DECEMBER 31, 2008
 
   
Common Stock
   
Additional
Paid In
Capital
   
Other
Comprehensive
Income
   
Retained
Earnings
   
Statutory
Reserve
   
Total
Stockholders’
Equity
 
    
Shares
   
Amount
                               
    30,450,000     $ 30,450     $ 332,013     $ 14,048     $ 883,995     $ -     $ 1,260,506  
                                                         
Foreign currency translation adjustments
                            89,763                       89,763  
                                                         
Income for the year ended December 31, 2006
                                    2,558,478               2,558,478  
                                                         
    30,450,000       30,450       332,013       103,811       3,442,473       -       3,908,747  
                                                         
Stock Paid for Acquisitions
    2,589,036       2,590       5,593,910                               5,696,500  
                                                         
Foreign currency translation adjustments
                            441,353                       441,353  
                                                         
Stock Based Compensation
    3,770,000       3,770       1579,630                               1,583,400  
                                                         
Warrants issued
                    995,981                               995,981  
                                                         
Reflect acquisition
                                            335,173       335,173  
                                                         
Transfer to statutory reserve
                                    (36,971 )     36,971       -  
                                                         
Income for the year ended December 31, 2007
                                    8,695,894               8,695,894  
                                                         
    36,809,036       36,810       8,601,534       545,164       12,101,396       372,144       21,657,048  
                                                         
Foreign currency translation adjustments
                            975,002                       975,002  
                                                         
Forfeited options
                    (683,437 )                             (683,437 )
                                                         
Stock Based Compensation
                    207,588                               207,588  
                                                         
Equity
    222,222       222       599,772                               599,994  
                                                         
Financings
    4,588,708       4,589       7,107,911                               7,112,500  
                                                         
Income for the year ended December 31, 2008
                                    14,532,177               14,532,177  
                                                         
    41,619,966     $ 41,621     $ 15,833,368     $ 1,520,166     $ 26,633,573     $ 372,144     $ 44,400,872  
 
The accompanying notes are an integral part of these consolidated financial statements.
 
7

 
UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - ORGANIZATION

Universal Travel Group was incorporated on January 28, 2004 under the laws of the State of Nevada. Full Power Enterprise Global Limited – BVI was incorporated under the laws of the British Virginia Islands. Shenzhen Yuzhilu Aviation Service Co., Ltd was incorporated on March 9, 1998 under the laws of the Peoples Republic of China (PRC). Shenzhen Speedy Dragon Enterprises Limited was incorporated in August of 2002 under the laws of the Peoples Republic of China (PRC), Xian Golden Net Travel Serve Services was incorporated on July 25, 2001 under the laws of the Peoples Republic of China, Xian City, Shanghai Lanbao Travel Service Co., Ltd, was established in 2002 under the laws of Shanghai China. Foshan Overseas International Travel Service Co., Ltd. was incorporated in 1990 under the laws of the Peoples Republic of China. Full Power Enterprise Global Limited owns 100% of the Shenzhen Yuzhilu Aviation Service Co., Ltd. Collectively the seven corporations are referred to herein as the Company.

The Company is now engaged in the travel business, including airline ticketing, hotel reservation services and air cargo transportation services, technological solutions to travel reservations, and tour planning and tour guide services.

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America. The Company's functional currency is the Chinese Renminbi; however the accompanying consolidated financial statements have been translated and presented in United States Dollars.

Reclassification

The Company has reclassified and included all costs directly associated with the generation of revenue in its cost of services. These costs were previously classified as selling, general, and administrative expenses in the consolidated financial statements.  This reclassification has resulted in no change in the Company’s reported Consolidated Balance Sheets as of December 31, 2008 and 2007 and Consolidated Statements of Cash Flows for each of the years in the three-year period ended December 31, 2008.  The reclassification did affect the individual components of the Company’s Consolidated Statements of Income for each of the years in the three-year period ended December 31, 2008. Costs of services that were reclassified from the Company’s selling, general, and administrative expenses amounted to $1,104,147, $723,318, and $334,194 for the years ended December 31, 2008, 2007 and 2006, respectively.  However, this reclassification had no effect on the reported consolidated net income.

Translation Adjustment

As of December 31, 2008 and December 31, 2007 the accounts of Universal Travel Group were maintained, and its financial statements were expressed, in Chinese Yuan Renminbi (CNY). Such financial statements were translated into U.S. Dollars (USD) in accordance with Statement of Financial Accounts Standards (SFAS) No. 52, Foreign Currency Translation with the CNY as the functional currency. According to the Statement, all assets and liabilities were translated at the current exchange rate, stockholders equity are translated at the historical rates and income statement items are translated at the average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income in accordance with SFAS No. 130, Reporting Comprehensive Income as a component of shareholders equity. Transaction gains and losses are reflected in the income statement.

 
8

 

UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (CONTINUED)

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Principles of Consolidation

The consolidated financial statements include the accounts of Universal Travel Group and its wholly owned subsidiaries Shenzhen Yuzhilu Aviation Service Co., Ltd, Shenzhen Speedy Dragon Enterprises Limited, Shanghai Lanbao Travel Service Co., Ltd, Xian Golden Net Travel Serve Services, Ltd., Foshan Overseas International Travel Service Co. Ltd. and Full Power Enterprise Global Limited collectively referred to herein as the Company. All material inter-company accounts, transactions and profits have been eliminated in consolidation.

Risks and Uncertainties

The Company is subject to substantial risks from, among other things, intense competition associated with the industry in general, other risks associated with financing, liquidity requirements, rapidly changing customer requirements, limited operating history, foreign currency exchange rates and the volatility of public markets.

Contingencies

Certain conditions may exist as of the date the financial statements are issued. These conditions may result in a future loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.

Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and cash in time deposits, certificates of deposit and all highly liquid debt instruments with original maturities of three months or less.

 
9

 

UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Accounts Receivable

The Company maintains reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. Terms of the sales vary. Reserves are recorded primarily on a specific identification basis. Allowance for doubtful accounts amounted to $ 210,139 and $73,115 as of December 31, 2008 and December 31, 2007, respectively.

Property, Plant & Equipment
 
Property and equipment are stated at cost. Expenditures for maintenance and repairs are charged to earnings as incurred; additions, renewals and betterments are capitalized. When property and equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any gain or loss is included in operations. Depreciation of property and equipment is provided using the straight-line method for substantially all assets with estimated lives of:

Furniture and Fixtures
5 years
Transportation equipment
5 years
Office equipment
5 years
Leasehold Improvements
5 – 10 years

As of December 31, 2008 and 2007 Property, Plant & Equipment consist of the following:

   
2008
   
2007
 
Furniture & fixture
  $ 18,247     $ 18,247  
Transportation equip
    183,024       301,308  
Office equipment
    369,440       177,004  
Leasehold improve
    31,374       31,374  
      602,085       527,933  
Accumulated depreciation
    (328,745 )     (400,540 )
      273,340       127,393  

Depreciation expense for the years ended December, 31, 2008, 2007, and 2006 was $44,721, $57,530 and $18,665, respectively, of which $40,249, $51,777, and $16,799 was included as part of cost of services for the years ended December 31, 2008, 2007 and 2006, respectively.

 
10

 
 
UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Goodwill

Goodwill represents the excess cost of a business acquisition over the fair value of the net assets acquired.  In accordance with Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (Statement 142), indefinite-life identifiable intangible assets and goodwill are not amortized. Under the provisions of Statement 142, we are required to perform an annual impairment test of our goodwill. Goodwill impairment is determined using a two-step process.  The first step of the goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit, which we define as our business segments, with its net book value or carrying amount including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired and the second step of the impairment test is unnecessary.  If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test compares the implied fair value of the reporting unit's goodwill with the carrying amount of that goodwill. If the carrying amount of the reporting unit's goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.  The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination.  The fair value of the reporting unit is allocated to all of the assets and liabilities of that unit including any unrecognized intangible assets as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit.  See Note 8, Purchase of Subsidiary, for additional information regarding goodwill. As of December 31, 2008 there has been no impairment losses or gain or loss on disposal of Goodwill amounts.

As of December 31, 2008 and 2007 Goodwill consists of the following:

   
2008
   
2007
 
Shenzhen Speedy Dragon Enterprises Ltd.
  $ 3,630,539     $ 3,630,539  
Shanhai Lanbao Travel Service Co., Ltd.
    3,081,799       3,081,799  
Foshan International Travel Service Co., Ltd.
    6,049,576       6,049,576  
Xian Golden Net Travel Serve Services
    764,895       764,895  
    $ 13,526,809     $ 13,526,809  

Long-Lived Assets
 
The Company adopted Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), which addresses financial accounting and reporting for the impairment or disposal of long-lived assets and supersedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, and the accounting and reporting provisions of APB Opinion No. 30, Reporting the Results of Operations for a Disposal of a Segment of a Business. The Company periodically evaluates the carrying value of long-lived assets to be held and used in accordance with SFAS 144. SFAS 144 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets carrying amounts. In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair market value of the long-lived assets. Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair market values are reduced for the cost of disposal. Based on its review, the Company believes that, as of December 31, 2008 and December 31, 2007 there were no significant impairments of its long-lived assets.

Fair Value of Financial Instruments

Statement of financial accounting standard No. 107, Disclosures about Fair Value of Financial Instruments, requires that the Company disclose estimated fair values of financial instruments. The carrying amounts reported in the statements of financial position for current assets and current liabilities qualifying as financial instruments are a reasonable estimate of fair value.
 
11

 
UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Revenue Recognition

The Company’s revenue recognition policies are in compliance with Staff accounting bulletin (SAB) 104. Revenue is recognized at the date the price is fixed or determinable, the delivery is completed, no other significant obligations of the Company exist and collectability is reasonably assured. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded as unearned revenue.

The Company has four types of revenue stream from its four lines of businesses, namely (i) air-ticketing (Shenzhen Yuzhilu Aviation Service Co., Ltd. and Chongqing Universal Travel E- Commerce Co., Ltd.), (ii) hotel reservations (Shanghai Lanbao Travel Service Co., Ltd.), (iii) packaged tours (Foshan International Travel Service Co., Ltd., Xian Golden Net Travel Serve Services Co, Ltd. and Shenzhen Universal Travel Agency Co., Ltd.) and (iv) air cargo agency services (Shenzhen Speedy Dragon Enterprises Ltd.).

Air-ticketing services

The Company receives commissions from travel suppliers for air-ticketing services through its transaction and service platform under various services agreements. The Company does not charge customers differently from the prices provided by travel suppliers.  The Company has no discretion on the air ticket prices or the applicable commission rates as they are dictated by the travel suppliers. Commissions from air-ticketing services rendered are recognized after air tickets are issued. The Company presents revenues from such transactions on a net basis in the statements of income as the Company, generally, does not assume inventory risks and has no obligations for cancelled airline ticket reservations.

Hotel reservation services

The Company receives commissions from travel suppliers for hotel room reservations through its transaction and service platform. The Company does not charge customers differently from the prices provided by hotel suppliers.  The Company has no discretion on the hotel room prices or the applicable commission rates as they are dictated by the hotel suppliers.  Commissions from hotel reservation services rendered are recognized after hotel customers have completed their stay at the applicable hotel and upon confirmation of pending payment of the commissions by the hotel. The Company presents revenues from such transactions on a net basis in the statements of income as the Company, generally, does not assume inventory risks and has no obligations for cancelled hotel reservations.

Packaged-tour

The Company receives fees from providing domestic and cross-boarder travel tour our services.  The Company contracts with traffic service providers, accommodation providers and leisure service providers to purchase air tickets, train and coach tickets, accommodation and leisure or entertainment packages in bulk and then resell them to its customers with a mark-up.  Fees generated from packaged-tour are recognized on a gross basis in the statements of income, when the tour is completed, as the Company, generally, undertakes the majority of the business risk.  The Company is the primary obligor to pay the service providers upon rendering of those services.  In addition, the Company acts as principal related to the packaged-tour services rendered or when tour is completed and collections are reasonably assured.  Generally, the Company does not issue refund to its customers unless cancellation is due to its and or the service provider’s non-delivery of services. Historically, refunds and cancellations do not have a material impact on the Company’s consolidated financial statements in any accounting period.
 
12

 
UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008
 
Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Air Cargo Business

The Company receives fees from its air cargo business.  The Company basically brokers air cargo spaces and resell them to local logistic companies to generate revenue.  The Company has contracted with Chinese domestic airlines as its vendors to carry out its cargo services.  Revenues generated from air cargo business are recognized on a gross basis in the statements of income when service is rendered, as the Company, generally, undertakes the majority of the business risk.  The Company is the primary obligor to pay the service providers upon rendering of those services.  In addition, the Company acts as principal related to the air cargo services rendered and collections are reasonably assured.  Customers are charged based on the class and weight of goods shipped.

Historically, the Company has experienced minimum and or immaterial returns and or cancellation from its four lines of businesses, which amount if any would have no material impact on its consolidated financial statements.  Accordingly, no allowance has been provided for in the periods presented.

Cost of Services
 
Costs of services for air tickets cover mainly business and revenue related taxes.  Costs of services for hotel reservations cover mainly business and revenue related taxes, as well as commissions paid to the sales agents for selling hotel rooms in the company’s system.  Costs of services for the cargo agency business mainly include the costs of warehousing and delivery charges.  Costs of services for packaged tours include meals, transportation (airline tickets, train tickets and car rental), lodging, airport transfers, tickets to local attractions and tours.
 
Other direct costs such as systems and related technologies used by each segment operations, and costs associated with payment processing are also included in the Company’s Costs of Services. In addition, the Company allocates costs of labor and facilities, depreciation, communications, and utility expenses incurred by each segment between costs of services and general administrative expenses.  The percentage, ranging from 50% to 80%, allocated to costs of sales is based on management estimate, and the percentage allocated is estimated to be directly associated with the generation of revenues.

Consolidated costs such as stock-based compensation and corporate professional fees are not allocated to any segment. These costs are reported as general operating expenses in the Company’s Statements of Income. For the years ended December 31, 2008, 2007 and 2006, such expenses amounted $464,917, $945,903 and $950,040, respectively.

Advertising

Advertising expenses consist primarily of costs of promotion for corporate image and product marketing and costs of direct advertising. The Company expenses all advertising costs as incurred.
 
Income Taxes

The Company utilizes SFAS No. 109, Accounting for Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
 
13


UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Statement of Cash Flows

In accordance with SFAS No. 95, Statement of Cash Flows, cash flows from the Company’s operations is based upon the local currencies. As a result, amounts related to assets and liabilities reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the balance sheet.

Intangibles

Intangible assets are amortized using the straight-line method over their estimated period of benefit. Evaluation of the recoverability of intangible assets is made annually to take into account events or circumstances that warrant revised estimates of useful lives or that indicate that impairment exists. All of our intangible assets are subject to amortization. No impairments of intangible assets have been identified during any of the periods presented. The Company’s intangible assets consist primarily of map of hotels and scenic spots used for marketing purposes. These definitive lived intangible assets are being amortized over their useful lives.  Expenditures of $316,107 were capitalized in 2008 and will be amortized over a 3 year life.  The Company recorded amortization expense for definitive lived intangible assets of $27,397, $31,262, and $29,366 for the years ended December 31, 2008, 2007 and 2006, respectively. The company will record approximately $105,369, $105,369, and $96,588 over the next three years, respectively.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company has a diversified customer base, most of which are in China. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.

Net Income Per Share

The Company accounts for net income (loss) per share in accordance with Statement of Financial Accounting Standards No. 128, "Earnings Per Share" (“EPS”), which requires presentation of basic and diluted EPS on the face of the statement of income for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS.  Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during each period.  It excludes the dilutive effects of potentially issuable common shares such as those related to the Companys warrants and stock options (calculated using the treasury stock method).  Diluted net income (loss) per share is calculated by including potentially dilutive share issuances in the denominator.
 
14


UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The following table sets forth the computation of basic and diluted earnings per share of common stock:

   
The year ended December 31,
 
       
2007
   
2006
 
                   
Basic net income per share:
                 
Numerator:
                 
Net income used in computing basic net income per share
  $ 14,532,177     $ 8,695,894     $ 2,558,478  
Net income applicable to common shareholders
  $ 14,532,177     $ 8,695,894     $ 2,558,478  
                         
Denominator:
                       
Weighted average common shares outstanding
    38,562,155       33,629,518       30,450,000  
Basic net income per share
  $ 0.38     $ 0.26     $ 0.07  
                         
Diluted net income per share:
                       
Numerator:
                       
Net income used in computing diluted net income per share
  $ 14,532,177     $ 8,695,894     $ 2,558,478  
Net income applicable to common shareholders
  $ 14,532,177     $ 8,695,894     $ 2,558,478  
                         
Denominator:
                       
Weighted average common shares outstanding
    38,562,155       33,629,518       30,450,000  
Weighted average effect of dilutive securities:
                       
Stock options and warrants
    182,237       150,000       -  
Shares used in computing diluted net income per share
    38,744,392       33,779,518       30,450,000  
Diluted net income per share
  $ 0.38     $ 0.26     $ 0.07  
 
15

 
UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
Recent Accounting Pronouncements

In July 2006, the FASB issued Interpretation No. 48 (FIN 48). Accounting for uncertainty in Income Taxes - an interpretation of FASB Statement 109” (“FIN No. 48”). FIN 48 clarifies the accounting for Income Taxes by prescribing the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. It also provides guidance on de-recognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition and clearly scopes income taxes out of SFAS No. 5,  Accounting for Contingencies”. FIN 48 is effective for fiscal years beginning after December 15, 2006. Based on the Company’s evaluation of this issue, the adoption of this accounting requirement has no effect on the Company’s financial statements.

In September, 2006, FASB issued SFAS 157 ‘Fair Value Measurements’.  This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements.  This Statements applies under other accounting pronouncements that require or permit fair value measurements, the Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute.  Accordingly, this Statement does not require any new fair value measurements.  However, for some entities, the application of this Statement will change current practice.  This Statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. Based on the Company’s evaluation of this issue, the adoption of this accounting requirement has no effect on the Company’s financial statements.

In February, 2007, FASB issued SFAS 159 ‘The Fair Value Option for Financial Assets and Financial Liabilities’ – Including an Amendment of FABS Statement No. 115.  This statement permits entities to choose to measure many financial instruments and certain other items at fair value. This statement is expected to expand the use of fair value measurement, which is consistent with the Board’s long-term measurement objectives for accounting for financial instruments.  This statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of FASB Statement No. 157, Fair Value Measurements. Based on the Company’s evaluation of this issue, the adoption of this accounting requirement has no effect on the Company’s financial statements.

In December 2007, the FASB issued SFAS No. 160, “Non-controlling Interests in Consolidated Financial Statements” (“SFAS 160”).  This Statement amends ARB 51 to establish accounting and reporting standards for the non-controlling (minority) interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a non-controlling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. This Statement is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008 (that is, January 1, 2009, for entities with calendar year-ends). Earlier adoption is prohibited. Based on the Company’s evaluation of this issue, the adoption of this accounting requirement has no effect on the Company’s financial statements.

In March 2008, the FASB issued FASB Statement No. 161, Disclosures about Derivative Instruments and Hedging Activities. The new standard is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity’s financial position, financial performance, and cash flows. It is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The new standard also improves transparency about the location and amounts of derivative instruments in an entity’s financial statements; how derivative instruments and related hedged items are accounted for under Statement 133; and how derivative instruments and related hedged items affect its financial position, financial performance, and cash flows. Management is currently evaluating the effect of this pronouncement on financial statements.
 
16

 
UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Recent Accounting Pronouncements (Continued)

On May 8, 2008, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 162, The Hierarchy of Generally Accepted Accounting Principles, which will provide framework for selecting accounting principles to be used in preparing financial statements that are presented in conformity with U.S. generally accepted accounting principles (GAAP) for nongovernmental entities. With the issuance of SFAS No. 162, the GAAP hierarchy for nongovernmental entities will move from auditing literature to accounting literature.  The Company is currently assessing the impact of SFAS No. 162 on its financial position and results of operations.

In June 2008, the FASB ratified the consensus reached on Emerging Issues Task Force (“EITF”) Issue No. 07-05, Determining Whether an Instrument (or Embedded Feature) Is Indexed to an Entity’s Own Stock (“EITF No. 07-05”). EITF No. 07-05 clarifies the determination of whether an instrument (or an embedded feature) is indexed to an entity’s own stock, which would qualify as a scope exception under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. EITF No. 07-05 is effective for financial statements issued for fiscal years beginning after December 15, 2008. The Company is currently assessing the impact of EITF No. 07-05 on its financial position and results of operations.

Merger and Corporate Restructure

On June 26, 2006 the company entered into an agreement and plan of merger with Full Power Enterprises Global Limited, a holding company that owns all of the issued and outstanding shares of Shenzhen YuzhiLu Aviation Service Company Limited, the operating Company. In substance the agreement is a recapitalization of Shenzhen YuzhiLu Aviation Service Company’s capital structure.

For accounting purposes, the company accounted for the transaction as a reverse acquisition and with Full Power Enterprises Global Limited being the surviving entity. The Company did not recognize goodwill or any intangible assets in connection with the transaction. Prior to the Agreement, the company was an inactive corporation with no significant assets and liabilities.

Note 3 – TRADE DEPOSITS AND ADVANCES
 
Trade deposits represents amount held by Airlines and deposits. As of December 31, 2008 and 2007 the Company had paid $6,737,520 and $2,650,744 as trade deposits respectively.

The following summaries the Company’s deposits outstanding by each of its subsidiaries and the nature and purpose of each deposit as of December 31, 2008 and 2007:
 
17


UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 3 – TRADE DEPOSITS AND ADVANCES (Continued)

   
2008
   
2007
 
Shenzhen Yuzhilu Aviation Service Co., Ltd:
           
Deposit for 600 sets of kiosk. The Company will start record of asset and depreciation on a 5 year straight-line method for the actual number of kiosk when they start operation.
  $ 3,171,851     $ -  
CRM System Design. This was a prepayment to the design of CRM system, and the Company will start record of intangible asset and amortize over 5 year period when the CRM system begin to operate.
    41,216       -  
Design fee for kiosk. The Company will start amortization at the percentage of actual number of kiosk operative over total 600 set of kiosk at the time the actual number of kiosk starts operation.
    103,479       -  
Deposit for airlines. This was a credit based for issuing air-tickets, and the full amount is returnable if the company discontinues air-ticket business.
    674,277       411,240  
Deposit for air-ports. This was a deposit for admittance to do marketing in air-ports, and is deductible against monthly rental obligation to air-ports
    21,631       -  
Deposit for agencies. This was a credit based for the company to issue other ticket agencies' special fare air-ticket, and the full amount is returnable if the company discontinues its business with other agencies.
    1,096,170       -  
Subtotal
  $ 5,108,624     $ 411,240  
                 
Shenzhen Speedy Dragon Enterprises Limited:
               
Deposit for Air China Cargo. This was a credit based for selling air cargo spaces, and the full amount is returnable if the company discontinues air-ticket business.
  $ 21,923     $ -  
Deposit for China Southern Airlines.  This was a credit based for selling air cargo spaces, and the full amount is returnable if the company discontinues air-ticket business.
    114,744       -  
Other. This was a rental bond for office space, and is returnable when ceasing rental
    29,572       -  
Deposit to CAAC. This will be transferred to Annual subscription expenses to CAAC.
    118       -  
Subtotal
  $ 166,357     $ -  
 
18


UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 3 – TRADE DEPOSITS AND ADVANCES (Continued)

(Continued)
 
2008
   
2007
 
Foshan Overseas International Travel Service Co. Ltd.:
           
Deposit paid to tour companies.  This was a credit based for co-operate travel agencies, and is deductible against tour payments, the balance is returnable when cease doing business with these agencies.
  $ 632,726     $ 1,901,950  
Advance payment to tour guides for expenses during leading the tour. This will be transferred to costs when the tour guide return from tour and provide supporting evidence.
    230,573       337,554  
Subtotal
  $ 863,299     $ 2,239,504  
                 
Xian Golden Net Travel Serve Services, Ltd.:
               
Deposit for Luoyang Tour companies. This was a credit based for co-operate travel agencies, and is deductible against tour payments, the balance is returnable when cease doing business with these agencies
  $ 292,312     $ -  
Deposit for Henan Tour companies. This was a credit based for co-operate travel agencies, and is deductible against tour payments, the balance is returnable when cease doing business with these agencies.
    219,234       -  
Deposit for transportations.  This was a credit based for co-operate  transportation  suppliers, and is deductible against transportation payments, the balance is returnable when cease doing business with these agencies.
    87,694       -  
Subtotal
  $ 599,240     $ -  
                 
Total
  $ 6,737,520     $ 2,650,744  

The Company has entered into a co-operation agreement with an unrelated company, to assist  that company in their business development by participating in that business operations and providing working capital funding. As of December 31, 2008 and 2007 the Company has advanced this company $438,468 and  $616,861 respectively.

Note 4 - COMPENSATED ABSENCES
 
Regulation 45 of local PRC labor law entitles employees to annual vacation leave after 1 year of service. In general all leave must be utilized annually, with proper notification. Any unutilized leave is cancelled.
 
19

 
UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 5 - INCOME TAXES

The Company through its subsidiary Shenzhen Yuzhilu Aviation Service Co. is governed by the Income Tax Laws of the PRC. Operations in the United States of America have incurred net accumulated operating losses for income tax purposes.
 
Pursuant to the PRC Income Tax Laws, the Enterprise Income Tax (EIT) the Company has a statutory rate of 25%.

The following is a reconciliation of income tax expense as of December 31, 2008 and 2007.

   
2008
   
2007
 
             
Current
  $ 4,275,652     $ 1,852,069  
Deferred
    -       -  
Total
  $ 4,275,652     $ 1,852,069  

 Note 6 - COMMITTMENTS
 
The Company leases various office facilities under month-to-month arrangements. Rental expense for leases consisted of $ 339,032 and $184,552 for years ended December 31, 2008 and 2007 respectively. The Company has future minimum lease obligations as of December 31, 2008 as follows:

2009
  $ 242,485  
2010
  $ 110,459  
2011
  $ 16,565  
2012
  $ 14,329  
2013
  $ 14,329  
Thereafter
  $ 30,858  
         
Total
  $ 429,025  

Pursuant to the Securities Purchase Agreement entered into on August 28, 2008, the Company and the Buyers in this Agreement entered into a Lock Up Agreement. Under the Lock-Up Agreement, the Principal Shareholder agreed that she would not sell any of the Lock-Up Shares, 5,000,000 shares of Common Stock and options to purchase 2,000,000 shares of Common Stock, and shall not transfer such shares for twelve (12) months.

Note 7 – NOTES PAYABLE

The following table summarizes notes payable as of December 31, 2008:

Lender
 
Due Date
 
Interest Rate
 
Outstanding
 
               
China Construction Bank
   
8.55% per Annum
  $ -0-  

On September 20, 2007, the Company entered into a share exchange agreement with Foshan Overseas International Travel Service Co. Ltd. (“FOI”), and the shareholders of FOI. The shareholders of FOI received a promissory note from the Company totaling $3,153,500. The promissory note bears no interest, with a maturity date of one year. Balance at December 31, 2008 and 2007 was $-0- and $ 1,576,750 respectively.
 
20


UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 8 – COMMON STOCK

In January 2007 the company adopted the Universal Travel Group 2007 Equity Incentive Plan. Under the terms of this Plan the Company issued 3,770,000 shares of the Company’s stock, valued at $1,583,400, for services rendered during the period from October 2, 2006 through February 28, 2007. As of June 30, 2007 the financial Statements include a charge $633,360 with the remaining $950,040 being expensed as of December 31, 2006.

Pursuant to a share exchange agreement, the Company issued 714,285 shares of newly issued shares of Common Stock to the former shareholders of Shenzhen Speedy Dragon Enterprises Limited. The shares were valued at $1,000,000, which was the fair value of the shares at the date of the exchange agreement. This amount is included in the cost of net assets and goodwill purchased.

On April 10, 2007 the Company consummated the acquisition of a 100% interest in Shenzhen Speedy Dragon Enterprises Limited ("SSD") for a cash and stock transaction valued at approximately US$4 million. This amount is included in the cost of net assets and goodwill purchased.

The stock consideration consisted of 714,285 newly issued shares of the Registrant’s common stock, which were given to SSD’s sole Shareholder immediately before the completion of the Share Exchange Transaction. The cash consideration consisted of $3,000,000 in cash and payable no later than the first anniversary of the Merger Transaction. The obligation to pay the cash consideration is evidenced by a interest-free promissory notes between the Registrant and  the SSD Shareholder.
 
SSD is engaged in the business of air freight forwarding. The purchase price was determined based on arms' length negotiations between Universal Travel Group and the shareholder of SSD.

The acquisition had been accounted for as a purchase business combination and the results of operations from the acquisition date have been included in the Company's consolidated financial statements in accordance with SFAS 94. The allocation of the purchase price is as follows:

Cash acquired
 
$
17,800
 
Loans receivable
   
90,096
 
Loans shareholder
   
251,184
 
Property Plant & Equipment
   
22,995
 
Goodwill
   
3,630,539
 
Total assets acquired
   
4,012,614
 
Liabilities assumed
       
Accounts & Income Taxes payable
   
3,587
 
Other payable
   
9,026
 
Total
 
$
4,000,000
 

The excess of purchase price over tangible assets acquired and liabilities assumed of $3,630,539 was recorded as goodwill. At the time of the acquisition no identifiable intangibles assets existed under the contractual-legal or the separability criterion as required under SFAS 141.

Prior to the acquisition, Shenzhen Speedy Dragon Enterprises Limited prepared its financial statements under accounting principles generally accepted in the United States of America.     
 
Pursuant to a share exchange agreement, the Company issued 151,765 shares of newly issued shares of Common Stock to the former shareholders of Xian Golden Net Travel Serve Services, Inc. The shares were valued at $258,000, which was the fair value of the shares at the date the of the exchange agreement. This amount is included in the cost of net assets and goodwill purchased.
 
21


UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 8 – COMMON STOCK (CONTINUED)

On August 6, 2007 the Company consummated the acquisition of a 100% interest in Xian Golden Net Travel Serve Services, Inc. ("XGN") for a cash and stock transaction valued at approximately US$1.8 million. This amount is included in the cost of net assets and goodwill purchased.

The stock consideration consisted of 151,765 newly issued shares of the Registrant’s common stock, which were given to XGN’s Shareholders immediately before the completion of the Share Exchange Transaction. The cash consideration consisted of $1,542,000 in cash and payable no later than the first anniversary of the Merger Transaction. The obligation to pay the cash consideration is evidenced by a interest-free promissory notes between the Registrant and  the XGN’s Shareholders.

XGN is engaged in the business of Chinese domestic tourism. The purchase price was determined based on arms' length negotiations between Universal Travel Group and  the shareholders of XGN.

The acquisition had been accounted for as a purchase business combination and the results of operations from the acquisition date have been included in the Company's consolidated financial statements in accordance with SFAS 94. The allocation of the purchase price is as follows:

Cash acquired
 
$
45,356
 
Accounts Receivable
   
142,462
 
Loans Shareholder
   
1,075,504
 
Property Plant & Equipment
   
773
 
Goodwill
   
764,895
 
Total assets acquired
   
2,028,990
 
Liabilities assumed
       
Accounts & Income Taxes payable
   
131,875
 
Other payable
   
97,115
 
Total
 
$
1,800,000
 

The excess of purchase price over tangible assets acquired and liabilities assumed of $764,895 was recorded as goodwill. At the time of the acquisition no identifiable intangibles assets existed under the contractual-legal or the separability criterion as required under SFAS 141.

Prior to the acquisition, Xian Golden Net Travel Serve Services, Inc. prepared its financial statements under accounting principles generally accepted in the United States of America.     
 
Pursuant to a share exchange agreement, the Company issued 600,000 shares of newly issued shares of Common Stock to the former shareholders of Shanghai Lanbao Travel Services Co., Ltd. The shares were valued at $1,092,000, which was the fair value of the shares at the date of the exchange agreement. This amount is included in the cost of net assets and goodwill purchased.

On August 8, 2007, the Company consummated the acquisition of a 100% interest in Shanghai Lanbao Travel Services Co., Ltd. ("SLB") for a cash and stock transaction valued at approximately US$3.92 million. This amount is included in the cost of net assets and goodwill purchased.
 
The stock consideration consisted of 600,00 newly issued shares of the Registrant’s common stock immediately before the completion of the Share Exchange Transaction. The cash consideration consisted of $2,828,000 in cash and payable no later than the first anniversary of the Merger Transaction. The obligation to pay the cash consideration is evidenced by interest-free promissory notes between the Registrant and each of the SLB Shareholders.
 
22


UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 8 – COMMON STOCK (CONTINUED)
 
SLB is engaged in the business of real time booking of travel related products via the internet. The purchase price was determined based on arms' length negotiations between Universal Travel Group and the shareholders of SLB.

The acquisition had been accounted for as a purchase business combination and the results of operations from the acquisition date have been included in the Company's consolidated financial statements in accordance with SFAS 94. The allocation of the purchase price is as follows:

Cash acquired
 
$
28,510
 
Accounts Receivable
   
1,265,352
 
Loans shareholders
   
178,665
 
Property Plant & Equipment
   
9,376
 
Goodwill
   
3,081,799
 
Total assets acquired
   
4,563,702
 
Liabilities assumed
       
Accounts & Income Taxes payable
   
566,809
 
Other payable
   
76,893
 
Total
 
$
3,920,000
 

The excess of purchase price over tangible assets acquired and liabilities assumed of $3,081,799 was recorded as goodwill. At the time of the acquisition no identifiable intangibles assets existed under the contractual-legal or the separability criterion as required under SFAS 141.

Prior to the acquisition, Shanghai Lanbao Travel Services Co., Ltd. prepared its financial statements under accounting principles generally accepted in the United States of America.     
 
Pursuant to a share exchange agreement, the Company issued 1,122,986 shares of newly issued shares of Common Stock and a promissory note to the former shareholders of Foshan Overseas International Travel Service Co., Ltd.. The shares were valued at $ 3,346,500, which was the fair value of the shares at the date of exchange agreement. This amount is included in the cost of net assets and goodwill purchased.

On September 20, 2007, the Company consummated the acquisition of a 100% interest in Foshan Overseas International Travel Service Co., Ltd. ("FOI") for a cash and stock transaction valued at approximately US$6.5 million. This amount is included in the cost of net assets and goodwill purchased.
 
The stock consideration consisted of 1,122,965 newly issued shares of the Registrant’s common stock, immediately before the completion of the Share Exchange Transaction. The cash consideration consisted of $3,153,000 due immediately before the completion of the Share Exchange Transaction and payable no later than the first anniversary of the Merger Transaction. The obligation to pay the cash consideration is evidenced by two interest-free promissory notes between the Registrant and each of the FOI Shareholders.
 
FOI is engaged in the business of domestic and international travel inquiries as well as corporate travel, offering specialized packages that include national and international air ticket booking, hotel reservations, conference center reservations and rental cars. The purchase price was determined based on arms' length negotiations between Universal Travel Group and the shareholders of FOI.
 
23


UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 8 – COMMON STOCK (CONTINUED)

The acquisition had been accounted for as a purchase business combination and the results of operations from the acquisition date have been included in the Company's consolidated financial statements in accordance with SFAS 94. The allocation of the purchase price is as follows:

Cash acquired
 
$
423,292
 
Accounts Receivable
   
2,204,094
 
Loans Shareholders
   
686,936
 
Trade Deposits
   
513,317
 
Prepaid Expenses
   
3,285
 
Property Plant & Equipment
   
42,244
 
Goodwill
   
6,049,576
 
Total assets acquired
   
9,922,744
 
Liabilities assumed
       
Accounts & Income Taxes payable
   
3,126,718
 
Other payable
   
296,026
 
Total
 
$
6,500,000
 

The excess of purchase price over tangible assets acquired and liabilities assumed of $6,049,576 was recorded as goodwill. At the time of the acquisition no identifiable intangibles assets existed under the contractual-legal or the separability criterion as required under SFAS 141.

Prior to the acquisition, Foshan Overseas International Travel Service Co., Ltd. prepared its financial statements under accounting principles generally accepted in the United States of America.     
 
On August 28, 2008, Universal Travel Group (the “Company”) entered into a Securities Purchase Agreement with Access America Fund, LP, Chinamerica Fund LP, Pope Investments II LLC, Heller Capital Investments, LLC, CGM as C/F Ronald I. Heller IRA, Investment Hunter, LLC, MARed Investments, High Capital Funding, LLC, and Merrill Lynch, Pierce, Fenner & Smith, FBO Beau L. Johnson (collectively, the “Buyers”) to sell to the Buyers 4,588,708 shares of common stock, par value $0.001 of the Company (“Common Stock”) and warrants to purchase 2,294,356 shares of Common Stock for an aggregate purchase price of $7,112,500 (the “Financing”).

Pursuant to the Registration Rights Agreement, also dated August 28, 2008, the company is liable for damages equal to 2% of the aggregate purchase price, should the Company fail to meet the Filing, Effectiveness, and maintenance deadlines. Defaults in these payments shall bear interest at the rate of one-half (1.5%) per month, until paid in full. 

Note 9 – STOCK WARRANTS, OPTIONS, AND COMPENSATION

On February 4, 2008, under the terms of an equity financing commitment, the company issued 222,222 shares of common stock at the closing price of $2.70.  The proceeds of $599,994 were paid directly to the shareholders of Foshan Overseas International Travel Service Co, for amount due them under Note obligation of the company.

On May 7, 2007, the Company issued, to a newly appointed Board member, an option grant to purchase 100,000 shares of common stock at the closing price at $ 1.95. The exercisable period is two years from issuance. On June 23, 2008, upon resignation, Board member has forfeited all options.

On September 6, 2007, the Company issued, to a newly appointed Board member, an option grant to purchase 100,000 shares of common stock at the closing price at $ 2.85. The options are exercisable until June 1, 2017. On June 23, 2008, upon resignation, Board member has forfeited 66,667 options.
 
24


UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 9 – STOCK WARRANTS, OPTIONS, AND COMPENSATION (CONTINUED)

On December 7, 2007, the Company issued, to another newly appointed Board member, an option grant to purchase 100,000 shares of common stock at the closing price of $ 3.75. The options are exercisable until November 1, 2017.
Stock options— The option holder has no voting or dividend rights. The company records the expense of the stock options over the related vesting period. The options were valued using the Black-Scholes option-pricing model at the model at the date of grant stock option pricing. On May 28, 2008, upon resignation, Board member has forfeited 66,667 options.

On June 24, 2008, the Company issued, to another newly appointed Board member, an option grant to purchase 100,000 shares of common stock at the closing price of $ 1.52. The options are exercisable until July 1, 2018. Stock options— The option holder has no voting or dividend rights. The company records the expense of the stock options over the related vesting period. The options were valued using the Black-Scholes option-pricing model at the model at the date of grant stock option pricing.
 
 
 
For the year ended
 
 
   
       
Expected Volatility
    146 %
Expected term (in years)
       
Richard P. Randall
    8.5  
James Treacy
    8.5  
Yizhao Zhang
    9.5  
Expected dividends
    -  
Risk-free rate of return (weighted average)
    2.92 %
         
Weighted average grant-date fair value
  $ 1.52-3.75  
 
Expected volatility is based on the historical volatility of the Company’s stock price. The expected term represents the estimated average period of time that the options remain outstanding. No dividend payouts were assumed, as the Company has no plans to declare dividends during the expected term of the stock options. The risk-free rate of return reflects the weighted average interest rate offered for zero coupon treasury bonds over the expected term of the options. Based upon this calculation and pursuant to, as EITF 96-18, the Company recorded a service period expense of $207,588 for the year ending December 31, 2008.

    
                         
         
Exercise
   
Remaining
   
Intrinsic
 
   
Total
   
Price
   
Life
   
Value
 
                         
Outstanding, December 31, 2007
    300,000       -       -       -  
Granted in 2008
    100,000       -       -       -  
Forfeited in 2008
    (233,334 )                        
    -       -       -       -  
Outstanding, December 31, 2008
    166,666       -       -       -  
 
25

 
UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 9 – STOCK WARRANTS, OPTIONS, AND COMPENSATION (CONTINUED)

Pursuant to the Securities Purchase Agreement entered into On August 28, 2008, the Company issued warrants to purchase 2,294,356 shares of Common Stock. The unit purchase price was $1.55 per Common Share and a related Warrant for the purchase of one-half a Common Share, times the number of Common Shares purchased. Market Value of the Company’s stock on August 28, 2008 was $1.35. Each warrant has an Exercise Price of $2.71 and a term of 5 years from the date of issuance. The Company measured and recognized an aggregate of $2,091,738 of the proceeds to additional paid in capital upon issuance of these warrants. The terms of the warrants provide for an adjustment to the exercise price of these warrants if the Company closes on the sale or issuance of its common stock at a price which is less than the exercise price then in effect for these warrants. Upon the Company’s adoption of EITF No. 07-05 beginning January 1, 2009, the warrants will be reclassified from equity to derivative liability for the then relative fair market value and marked to market. 

Note 10 - OTHER COMPREHENSIVE INCOME

Balances of related after-tax components comprising accumulated other comprehensive income, included in stockholders equity, at December 31, 2008 and 2007 are as follows:

   
Foreign Currency
Translation
Adjustment
   
Accumulated
Other
Comprehensive
Income
 
    103,811       103,811  
Changes for year ended December 31, 2007
    441,353       441,353  
  $ 545,164     $ 545,164  
Changes for year ended December 31, 2008
    975,002       975,002  
Balance at December 31, 2008
  $ 1,520,166     $ 1,520,166  

Note 11 - CURRENT VULNERABILITY DUE TO CERTAIN RISK FACTORS

The Company’s operations are carried out in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments in the PRC, and by the general state of the PRC's economy. The Company’s business may be influenced by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

Note 12 – MAJOR CUSTOMERS AND CREDIT RISK

The Company derives a portion of its income from various Airlines. Most revenue is cleared thru IATA, a centralized reporting platform.
 
26


UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 13 – ESCROW DEPOSITS

Pursuant to the Securities Purchase Agreement entered into On August 28, 2008, the Company agreed that it will deposit $500,000 of the proceeds in escrow to pay the fees and expenses in connection with a public relations and investor relations campaign. The Company also agreed that it engage a Chief Financial Officer who shall be fluent in English and Mandarin, who understands and has a working knowledge of United States generally accepted accounting principles, who has had significant responsibility for the preparation and filing of quarterly, annual and current reports with the SEC and who has experience working with or in United States capital market participants. The Company agreed that it would deposit $600,000 of the proceeds in escrow under the Escrow Agreement, to be released only upon the dual signatures of the CEO of the Company and the representative of the Buyers designated in the Escrow Agreement following the engagement of a Chief Financial Officer. As of December 31, 2008 $337,200 has been prepaid out of this escrow account in connection with the public and investor relations campaign for services covering a one year period. This prepayment is being amortized accordingly.

Note 14 -   SEGMENT INFORMATION

We currently have four discrete lines of business and revenue, and each is carried out by one or two subsidiaries of the Company: (i) air-ticketing (Shenzhen Yu Zhi Lu Aviation Service Company Limited), (ii) hotel reservations (Shanghai Lanbao Travel Service Company Limited), (iii) packaged tours (Xi'an Golden Net Travel Serve Service Company Limited and Foshan Overseas International Travel Service Co., Ltd) and (iv) air cargo agency services (Shenzhen Speedy Dragon Enterprise Limited). Operations of each segment are exclusive to the operations of the associated subsidiary company. In addition to air-ticking services, Shenzhen Yu Zhi Lu Aviation Service Company Limited also operated air cargo business during the year ended December 31, 2007, however, it had transferred all its air cargo agency business to Shenzhen Speedy Dragon Enterprise Limited at the beginning of fiscal year 2008. We separately operate and prepare accounting and other financial reports to management for these five major business organizations. The company uses the management approach of segment reporting. Pursuant to the SFAS 131 they disclose segments on a single basis, which in their case is the legal entity. Management monitors these segments regularly to make decisions about resources to be allocated to the segment and assess its performance.

The following tables’ present summarized information by segment and by subsidiary:
 
Year Ended December 31, 2008
 
   
Shenzhen
Yuzhilu
Aviation
Service
Co., Ltd.
(air-
ticketing)
   
Shenzhen
Speedy
Dragon
Enterprises
Limited
(air cargo
Business)
   
Shanghai
Lanboa
Travel
Service Co.,
Ltd.
(Hotel
Reservation)
   
Foshan
International
Travel Service
Co., Ltd.
(packaged
Tours)
   
Xian
Golden Net
Travel
Serve
Services
(Packaged
tours)
   
Other
(corporate
Expense)
   
Total
 
Sales, net
  $ 12,333,527     $ 10,937,573     $ 8,340,519     $ 27,549,267     $ 17,598,525     $ -     $ 76,759,411  
Cost of sales
  $ 1,166,155     $ 9,347,312     $ 3,209,777     $ 23,942,757     $ 14,994,137     $ -     $ 52,660,138  
Gross profit
  $ 11,167,372     $ 1,590,261     $ 5,130,742     $ 3,606,510     $ 2,604,388     $ -     $ 24,099,273  
Income from operations
  $ 7,839,219     $ 950,170     $ 5,032,193     $ 3,176,248     $ 2,334,366     $ (464,917 )   $ 18,867,279  
Depreciation
&Amortization
  $ 43,391     $ 10,381     $ 4,405     $ 13,413     $ 528     $ -     $ 72,118  
Asset Expenditures
  $ 184,415     $ -     $ -     $ 5,647     $ 2,374     $ -     $ 192,436  
Total assets
  $ 24,303,306     $ 3,075,033     $ 7,402,560     $ 5,917,701     $ 4,225,493     $ 4,502,587     $ 49,426,680  
 
Year Ended December 31, 2007
 
Sales, net
  $ 16,760,039     $ 11,739,272     $ 2,383,129     $ 4,863,423     $ 8,548,989     $ -     $ 44,294,853  
Cost of sales
  $ 8,048,074     $ 9,631,553     $ 1,014,577     $ 4,250,872     $ 7,297,253     $ -     $ 30,242,330  
Gross profit
  $ 8,711,965     $ 2,107,719     $ 1,368,552     $ 612,551     $ 1,251,735     $ -     $ 14,052,523  
Income from operations
  $ 7,170,695     $ 1,396,464     $ 1,396,557     $ 491,187     $ 1,091,411     $ (945,903 )   $ 10,600,411  
Depreciation &Amortization
  $ 65,161     $ 6,718     $ 4,363     $ 11,902     $ 648     $ -     $ 88,792  
Asset Expenditures
  $ 26,376     $ 24,737     $ 2,513     $ 4,304     $ -     $ -     $ 57,930  
Total assets
  $ 17,797,460     $ 2,297,301     $ 2,597,624     $ 4,414,204     $ 2,134,874     $ 683,436     $ 29,924,899  
 
Year Ended December 31, 2006
 
Sales, net
  $ 10,013,788     $ -     $ -     $ -     $ -     $ -     $ 10,013,788  
Cost of sales
  $ 4,928,570     $ -     $ -     $ -     $ -     $ -     $ 4,928,570  
Gross profit
  $ 5,085,218     $ -     $ -     $ -     $ -     $ -     $ 5,085,218  
Income from operations
  $ 4,065,978     $ -     $ -     $ -     $ -     $ (950,040 )   $ 3,115,938  
Depreciation &Amortization
    48,031       -       -       -       -       -       48,031  
Asset Expenditures
    60,406       -       -       -       -       -       60,406  
Total assets
  $ 7,563,826     $ -     $ -     $ -     $ -     $ -     $ 7,563,826  
 
27


UNIVERSAL TRAVEL GROUP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008

Note 15 -   SUBSEQUENT EVENTS

On January 20, 2009, pursuant to the Securities Purchase agreement entered into on August 28, the Company enacted the Universal Travel Group 2009 Incentive Stock Option Plan entitles the grant of up to 6,600,000 shares of common stock of Universal Travel Group, par value $0.001 to certain employees of the Company either as stock or stock options, and the subsequent exercise of any stock options. Aggregate value at the grant date was $.89 per share or $5,874,000.

February 13, 2009, also pursuant to the Securities Purchase Agreement entered into on August 28, 2008, the holders of a majority of the Company’s outstanding shares of Common Stock (the “Majority Shareholders”), agreed to effect a three-for-one (3:1) reverse split (“Reverse Split”) of the Company’s issued and outstanding shares of common stock, which would decrease the number of outstanding common stock from 41,619,966 to 13,873,322.

On February 17, 2009 the Company appointed a new Chief Financial Officer, Jing XIE, pursuant to an employment agreement dated February 17, 2009 and the appointment was effective that date. The Company has received $600,000 from the proceeds of the Financing in escrow under the Escrow Agreement as a result of Mr. Xie’s engagement as the Company’s Chief Financial Officer.
 
28

 
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
 
None.
 
Item 9A. Controls and Procedures.
 
(a)      Evaluation of disclosure controls and procedures
 
The term  "disclosure  controls and procedures"  (defined in SEC Rule 13a-15(e)) refers to the  controls and other  procedures  of a company that are designed to ensure that  information  required to be  disclosed  by a company in the reports that it files under the Securities  Exchange Act of 1934 (the "Exchange Act") is recorded,  processed,  summarized and reported, within time periods specified in the rules and  forms of the  Securities  and  Exchange  Commission. "Disclosure controls and procedures"  include,  without limitation,  controls and procedures designed to ensure that information required to be disclosed by a company in the reports  that it files or submits  under the  Exchange  Act is  accumulated  and communicated to the company's management,  including its principal executive and principal  financial  officers,  or persons  performing  similar  functions,  as appropriate to allow timely decisions regarding required disclosure.
 
The Company's management, with the participation of the Chief Executive Officer and  the  Chief  Financial  Officer,  has  evaluated  the  effectiveness  of the Company's disclosure controls and procedures as of the end of the period covered by this annual report (the "Evaluation  Date").  Management  determined that, at the Evaluation Date, the Company had a material weakness because it did not have a sufficient  number of personnel with an appropriate  level of knowledge of and experience in generally accepted  accounting  principles in the United States of America (U.S.  GAAP) that are appropriate to the Company's  financial  reporting requirements.  In particular, it identified a material weakness in the Company’s internal control over financial reporting with respect to, among other things, the proper classification of all its costs directly associated with the generation in its cost of services.  Based on that evaluation,  the Company's Chief Executive  Officer and Chief Financial Officer have concluded that, as of the Evaluation Date, such controls and procedures were ineffective.
 
(b)      Changes in internal controls
 
The term  "internal  control  over  financial  reporting"  (defined  in SEC Rule 13a-15(f))  refers to the  process  of a company  that is  designed  to  provide reasonable  assurance  regarding the reliability of financial  reporting and the preparation  of financial  statements for external  purposes in accordance  with generally accepted accounting  principles.  The Company's  management,  with the participation of the Chief Executive  Officer and Chief Financial  Officer,  has evaluated any changes in the Company's internal control over financial reporting that  occurred  during the fourth  quarter  of the year  covered by this  annual report,  and they have  concluded  that  there  was no  change to the  Company's internal control over financial  reporting that has materially  affected,  or is reasonably  likely to materially  affect,  the Company's  internal  control over financial reporting.
 
50

 
(c)      Management's Report on Internal Control over Financial Reporting
 
Management  of the  Company is  responsible  for  establishing  and  maintaining adequate internal control over financial  reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. We have assessed the effectiveness of those  internal  controls  as of  December  31,  2008,  using the  Committee  of Sponsoring  Organizations of the Treadway Commission ("COSO") Internal Control - Integrated Framework as a basis for our assessment.
 
Because of inherent  limitations,  internal control over financial reporting may not  prevent  or  detect   misstatements.   Projections  of  any  evaluation  of effectiveness to future periods are subject to the risk that controls may become inadequate  because of changes in  conditions,  or that the degree of compliance with the policies and procedures may deteriorate.  All internal control systems, no matter how well designed,  have inherent limitations.  Therefore, even those systems  determined to be effective can provide only  reasonable  assurance with respect to financial statement preparation and presentation.
 
A material weakness in internal controls is a deficiency in internal control, or combination  of control  deficiencies,  that  adversely  affects  the  Company's ability to initiate,  authorize,  record,  process, or report external financial data reliably in accordance with accounting principles generally accepted in the United States of America such that there is more than a remote likelihood that a material  misstatement of the Company's annual or interim  financial  statements that is more than  inconsequential  will not be prevented  or  detected.  In the course of making our assessment of the  effectiveness of internal  controls over financial  reporting,  we  identified  one  material  weakness  related  to  the Company's  control  environment,  in that the Company did not have a  sufficient number  of  personnel  with an  appropriate  level of U.S.  GAAP  knowledge  and experience  appropriate to its financial  reporting  requirements.  Accordingly, management's  assessment is that the Company's  internal controls over financial reporting were ineffective as of December 31, 2008.
 
This  annual  report  does not include an  attestation  report of the  Company's registered  public  accounting  firm regarding  internal  control over financial reporting.  Management's  report was not subject to attestation by the Company's registered  public accounting firm pursuant to temporary rules of the Securities and Exchange  Commission  that permit the Company to provide  only  management's report in this annual report.
 
In light of this material weakness, we performed additional analyses and procedures in order to conclude that our consolidated financial statements for the year ended December 31, 2008 included in this Annual Report on Form 10-K were fairly stated in accordance with US GAAP. Accordingly, management believes that despite our material weaknesses, our consolidated financial statements for the year ended December 31, 2008 are fairly stated, in all material respects, in accordance with US GAAP.
 
Management intends to strengthen its accounting and compliance procedures further in 2009.
 
Item 9B. Other Information.
 
None.
 
PART III
 
Item 10. Directors, Executive Officers and Corporate Governance.
 
The following are our officers and directors as of the date of this prospectus. All our officers and directors are residents of the PRC and, therefore, it may be difficult for investors to effect service of process within the U.S. upon them or to enforce judgments against them obtained from the U.S. courts.
 
The following table sets forth certain information concerning our directors and executive officers:
 
Directors and Executive Officers
 
Position/Title
 
Age
         
Jiangping Jiang
 
Chief Executive Officer, Chairman
 
47
         
Jing Xie
 
Secretary, Chief Financial Officer and a director
 
27
         
Hujie Gao
 
Vice President of Corporate Finance and a director
 
28
         
Yizhao Zhang
 
Director
 
39
         
Jiduan Yuan
 
Director
 
64
         
Lizong Wang
 
Director
 
44
         
Liquan Wang
 
Director
 
37
 
The following is a summary of the biographical information of our directors and officers:

 
51

 
 
Jiangping Jiang, 47, has been serving as our Chairwoman and Chief Executive Officer since July 12, 2006. Prior to founding the Yu Zhi Lu Aviation Service Company, in 1998, Jiangping Jiang held positions in the airline industry and in government. From 1991 to 1998, she was the manager of Shenzhen International Airlines Agency. From 1982-1991, she served as a member of the Chongqing municipal government planning committee. From 1979 to 1982, she was employed by Chengdu airport.

Jing Xie, 27,  has been serving as our director and Secretary since December 29, 2006.  From March 2005 to December 29, 2006, he served as a Deputy General Manager of Shenzhen Yu Zhi Lu Aviation Service Company Limited. Mr. Xie has a Doctor of Business Administration from People's University of China; and he graduated from Economics & Business Faculty, University of Sydney, located in Sydney, Australia, with a Bachelor of Commerce degree, major in Accounting and E-Commerce in 2005. Mr.Xie is also a member of Association of Credited Chartered Accountants.  Mr. Xie was appointed our Chief Financial Officer with effective from February 17, 2009.

Hujie Gao, 28 , has been our Vice President of Corporate Finance  since 2005. From 2002 – 2005, he was a Senior General Accountant for Hubei Da Xin Accounting firm.  Mr. Gao is experienced in many different industries, having audited several Chinese public companies, including Shandong Yanfa Industry, Lu Neng Tai Shan Group, and etc.   Mr. Gao has a Bachelor of Economics from Wuhan University.

Yizhao Zhang, 39,  has over 13 years of experiences in portfolio investment, corporate finance, and accounting. He joined us as our independent director and audit chairman on June 24, 2008. From August 2008 to January 2009, he was the Chief Financial Officer of Energroup Holdings Corp.  From May 2007 through May 2008, he was Chief Financial Officer of Shengtai Pharmaceutical Inc., an OTCBB company. From April 2006 through December 2006, he was the Deputy Chief Financial Officer of China Natural Resources, Inc., a NASDAQ-listed company. From April 2005 through April 2006, he was the vice president and senior manager in Chinawe Asset Management Consultancy Limited, a US public company which mainly manages non-performing loan assets in China. He was a financial consultant with Hendrickson Asset Management Assistance LLP from January 2004 through November 2004. Prior to that, he worked from a foreign exchange and common stock trader to a portfolio manager in the South Financial Service Corporation from 1993 to 1999.  Mr. Zhang is a certified public accountant of Delaware, and a member of the American Certified Accountants (AICPA).  Mr. Zhang received a Bachelor degree in Economics from Fudan University, Shanghai in 1992 and obtained an MBA degree with Financial Analysis and Accounting concentrations from the State University of New York, University at Buffalo in 2003. 

Jiduan Yuan, 64, is a postgraduate, senior economist and an expert with the China Civil Aviation. From 1965 to 1992 Mr. Yuan worked in the Guangzhou Civil Aviation Management Bureau, holding the positions of Transportation Service Director and Vice Chief Economist. From 1992 to 1999 he worked in the South Center Aviation Management Bureau, where his positions included Enterprise Management Director, Communist Committeeman and Vice President.

Lizong Wang, 44,  is an experienced strategic consultant with over 10 years of experience as an independent director for numerous companies, whose expertise encompasses leadership and advisory services to business and political organizations. Currently, he serves as an independent director of the Rui De Feng Agrochemical Company, Ltd. and 3NOD Co., Ltd., the first KOSDAQ Chinese company. Since 2001, he has also been serving as Secretary General of Guangdong High Tech Industry Chamber of Commerce, Deputy Secretary General of Guangdong Private Enterprise Cultural Association, and Deputy Secretary General of Shenzhen Tax Administration. In these positions, his responsibilities include providing information, financial consulting, fundraising techniques, and investment services to more than 6,000 members.

 
52

 

Liquan Wang, 37, has an MBA, is a Certified Public Accountant and Senior Partner of Shenzhen Hongxin CPA. Mr. Wang is an expert in General Financial Administration and building of complete and cost effective internal control systems. He has extensive executive experience in corporate strategy, budgeting and tax administration. From August 1994 to January 1999 he served as an accountant and vice head of the financial department at Liaoning Industrial Manufacture Projecting Co., Ltd. (Shanghai Stock Exchange: 600758). From February 1999 to April 2004 he served as financial manager of Shenzhen Guisu Enterprise Development Co., Ltd. (Shanghai Stock Exchange: 600722). From May 2004 to date Mr. Wang has been a Partner of Shenzhen Hongxin CPA.

The directors will serve until our next annual meeting, or until their successors are duly elected and qualified. The officers serve at the pleasure of the Board.
 
Save as otherwise reported above, none of our directors hold directorships in other reporting companies.
 
None of our directors is an “independent director” under the Rules of NASDAQ, Marketplace Rule 4200(a)(15).

There are no family relationships among our directors or officers.

To our knowledge, during the last five years, none of our directors and executive officers (including those of our subsidiaries) has:

 
·
Had a bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time.

 
·
Been convicted in a criminal proceeding or been subject to a pending criminal proceeding, excluding traffic violations and other minor offenses.

 
·
Been subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities.

 
·
Been found by a court of competent jurisdiction (in a civil action), the SEC, or the Commodities Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.

Audit Committee and Audit Committee Financial Expert

Our board of directors established an audit committee in May 2007. The audit committee is responsible for (i) recommending independent accountants to the Board, (ii) reviewing our financial statements with management and the independent accountants, (iii) making an appraisal of our audit effort and the effectiveness of our financial policies and practices and (iv) consulting with management and our independent accountants with regard to the adequacy of internal accounting controls.    Our audit committee members are Yizhao Zhang, Jiduan Yuan and Liquan Wang.

Our board of directors has determined that it has an "audit committee financial expert" as defined by Item 401(h) of Regulation S-K as promulgated by the Securities and Exchange Commission. Our audit committee financial expert is Yizhao Zhang. The directors who serve on the audit committee are "independent" directors based on the definition of independence in the listing standards of the National Association of Securities Dealers. Our Board of Directors has adopted a written charter for the Audit Committee. The Charter is not currently available on our website.

 
53

 

Compensation Committee

Our board of directors established a compensation committee in June 2008.

The compensation committee of the board of directors is responsible for (i) determining the general compensation policies, (ii) establishing compensation plans, (iii) determining senior management compensation and (iv) administering our stock option plans. The members of the compensation committee currently are Jiduan Yuan, Lizong Wang and Liquan Wang with Liquan Wang as its chairman.

Our board of directors have adopted a written compensation committee charter.  The charter is currently not available on our website. The directors who serve on the compensation committee are "independent" directors based on the definition of independence in the listing standards of the National Association of Securities Dealers.

Nominating Committee

Our board of directors established a nominating committee in June 2008.  

The purpose of the nominating committee of the board of directors is to assist the board of directors in identifying and recruiting qualified individuals to become board members and select director nominees to be presented for board and/or stockholder approval. The members of the nominating committee currently are Lizong Wang, Jiduan Yang and Liquan Wang and Lizong Wang is the chairman of the nominating committee.

The directors who serve on the nominating committee are "independent" directors based on the definition of independence in the listing standards of the National Association of Securities Dealers. The nominating committee has a written charter. The charter is not currently available on our website. The nominating committee will consider qualified director candidates recommended by stockholders if such recommendations for director are submitted in writing to our Secretary at Universal Travel Group, 3/F Hualian Building, No. 2008 Shennan Road Central, Fulian District, Shenzhen, People’s Republic of China 518031, provided such recommendation has been made in accordance with the relevant by-laws.

At this time, no additional specific procedures to propose a candidate for consideration by the nominating committee, nor any minimum criteria for consideration of a proposed nomination to the board, have been adopted.
 
Compliance with Section 16(a) of Exchange Act

Section 16(a) of the Exchange Act requires our executive officers and directors and persons who own more than 10% of a registered class of our equity securities to file with the SEC initial statements of beneficial ownership, reports of changes in ownership and annual reports concerning their ownership of our common stock and other equity securities, on Form 3, 4 and 5 respectively. Executive officers, directors and greater than 10% shareholders are required by the SEC regulations to furnish our company with copies of all Section 16(a) reports they file.

Based solely on our review of the copies of such reports received by us and on written representations by our officers and directors regarding their compliance with the applicable reporting requirements under Section 16(a) of the Exchange Act, we believe that, with respect to the fiscal year ended December 31, 2008, our officers and directors, and all of the persons known to us to own more than 10% of our common stock, filed all required reports on a timely basis.

Item 11. Executive Compensation.
 
The following table sets forth information with respect to the compensation of each of the named executive officers for services provided in all capacities to the Company and its subsidiaries in the fiscal years ended December 31, 2008 and 2007  in their capacity as such officers.  Ms. Jiang who is also the Chairwoman and director of the Company receives  no additional compensation for her services in her capacity as director. No other executive officer or former executive officer received more than $100,000 in compensation in the fiscal years reported below.

 
54

 
 
Name and
Principal
Position
 
Fiscal
Year
 
Salary ($)
   
Bonus ($)
   
Stock
Awards
($)
   
Option
Awards
($)
   
Non-equity
Incentive Plan
Compensation
($)
   
Change in
Pension
Value and
Nonqualified
Deferred
Compensation
Earnings ($)
   
All Other
Compensation
($)
   
Total ($)
 
                                                     
Jiangping Jiang
 
2008
  $ 9,230     $ 1,411                                   $ 10,641  
Chief Executive Officer (principal executive officer)
 
2007
  $ 9,230     $ 1,411                                   $ 10,641  
                                                                     
Hujie Gao
 
2008
  $ 5,384     $ 461                                   $ 5,845  
Vice President of Corporate Finance (principal financial officer)(1)
 
2007
  $ 5,384     $ 461                                   $ 5,845  
                                                                     
Jing Xie
 
2008
  $ 11,034     $ 849                                   $ 11,883  
Chief Financial Officer (principal financial officer) (1)
 
2007
  $ 7,947     $ 795                                   $ 8,742  

(1)
Mr. Jing Xie assumed the position of our Chief Financial Officer with effect from February 17, 2009 and accordingly, is our  principal financial officer from that date.

Outstanding Equity Awards at 2008 Fiscal Year End

There were no option exercises or options outstanding in 2008.
 
Employment Agreements
 
Mr. Xie’s appointment as our Chief Financial Officer is set forth in an employment agreement between Mr. Xie and us dated  February 17, 2009.  Under that agreement, Mr. Xie is to receive compensation consisting of the following: (i) an  annual salary of $30,000, (ii) eligibility to receive bonus compensation and stock options or other equity-based incentives as the discretion of the compensation committee of the Board of Directors, and (iii) medical and dental insurance, (iv)social insurance.

Apart from Mr. Xie, there are no current employment agreements between the Company and its executive officers. Our executive officers have agreed to work without remuneration until such time as we receive sufficient revenues necessary to provide proper salaries to the officer and compensate the director for participation.

 
55

 

Compensation Discussion and Analysis

We strive to provide our named executive officers (as defined in Item 402 of Regulation S-K) with a competitive base salary that is in line with their roles and responsibilities when compared to peer companies of comparable size in similar locations.

It is not uncommon for PRC private companies in the PRC to have base salaries as the sole form of compensation. The base salary level is established and reviewed based on the level of responsibilities, the experience and tenure of the individual and the current and potential contributions of the individual. The base salary is compared to the list of similar positions within comparable peer companies and consideration is given to the executive’s relative experience in his or her position.  Base salaries are reviewed periodically and at the time of promotion or other changes in responsibilities.

We plan to implement a more comprehensive compensation program, which takes into account other elements of compensation, including, without limitation, short and long term compensation, cash and non-cash, and other equity-based compensation such as stock options. We expect that this compensation program will be comparable to the programs of our peer companies and aimed to retain and attract talented individuals.

We will also consider forming a compensation committee to oversee the compensation of our named executive officers. The majority of the members of the compensation committee would be independent directors.

Director Compensation

Mr. Zhang’s compensation as director of the Company is set forth in an appointment letter with the Company dated June 24, 2008. He is being paid a monthly fee of $2,000. He has also been granted options to purchase a total of 100,000 shares of common stock of the Company, par value $0.001 at $1.52 per share. Options to purchase 33,333 shares may be exercised immediately, options to purchase an additional 33,333 shares may be exercised commencing July 1, 2009, and options to purchase the remaining 33,334 shares may be exercised commencing July 1, 2010, provided that in the case of the options to vest in 2009 and 2010 Mr. Zhang is still a director of or otherwise engaged by the Company. The options may be exercised until July 1, 2018.
 
The following table sets forth a summary of compensation paid to Messrs. Yizhao Zhang  during the fiscal year ended December 31, 2008:

   
Fees earned or paid
                   
Name
 
in cash
   
Option awards
   
All other compensation
   
Total
 
Yizhao Zhang
  $ 12,000     $ 70,616       N/A     $ 82,617  

On January 20, 2009, Mr. Jiduan Yuan and Mr. Lizong Wang were each granted options to purchase 100,000 shares of our Common Stock and  Mr Liquan Wang was each granted options to purchase 30,000 share of our Common Stock under the Universal Travel Group 2009 Incentive Stock Plan.  The options have an exercise price of $0.90 and a term of 10 years. The options vest in six annual equal installments.  However, in the event (i) the Company reports an after tax Net Income of $14,000,000  in its Annual Report on Form 10-K filed with the SEC for its fiscal year 2008, then options to purchase one-third of the shares granted shall vest and become immediately exercisable and each grantee of such options shall be entitled to exercise his/her options rateably, (ii)  the Company reports an after tax Net Income of $18,000,000  in its Annual Report on Form 10-K filed with the SEC for its fiscal year 2009, then options to purchase another one-third of the shares  granted shall vest and become immediately exercisable and each grantee of such options shall be entitled to exercise his/her options rateably and (iii) the Company reports an after tax Net Income of $22,000,000  in its Annual Report on Form 10-K filed with the SEC for its fiscal year 2010, then options to purchase another one-third of the shares granted shall vest and become immediately exercisable and each grantee of such options shall be entitled to exercise his options rateably. 

 
56

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The following table sets forth certain information with respect to the beneficial ownership of our voting securities by (i) any person or group owning more than 5% of any class of voting securities, (ii) each director, (iii) our chief executive officer  and (iv) all executive officers and directors as a group as of  March 10, 2009.

Title of Class
 
Name and Address of
Beneficial Owner
 
Amount and Nature of
Beneficial  Ownership (1)
   
Percentage of  Common
Stock (1)
 
                 
Owner of More than 5% of Class
               
                 
Common Stock
 
Pope Investments II LLC
    4,935,484       13.86 %
   
5100 Poplar Avenue, Suite 805, Memphis, TN 38137
               
                     
Warrant
 
Pope Investments II LLC
    967,742 (2)        
   
5100 Poplar Avenue, Suite 805, Memphis, TN 38137
               
                     
Directors and Executive Officers
                   
                     
Common Stock
 
Jiangping Jiang
3/F Hualian Building, No. 2008 Shennan Road Central,
Fulian District, Shenzhen, People’s Republic of China 518031
    12,000,000       28.83 %
                     
Common Stock
 
Yizhao Zhang
3/F Hualian Building, No. 2008 Shennan Road Central,
Fulian District, Shenzhen, People’s Republic of China 518031
    33,333 (3)     *  
                     
Common Stock
 
Jing Xie
3/F Hualian Building, No. 2008 Shennan Road Central,
Fulian District, Shenzhen, People’s Republic of China 518031
           
                     
Common Stock
 
Hujie Gao
3/F Hualian Building, No. 2008 Shennan Road Central,
Fulian District, Shenzhen, People’s Republic of China 518031
           
                     
Common Stock
 
Jiduan Yuan
3/F Hualian Building, No. 2008 Shennan Road Central,
Fulian District, Shenzhen, People’s Republic of China 518031
           
                     
Common Stock
 
Lizong Wang
3F Hualian Building, No. 2008 Shennan Road Central,
Fulian District, Shenzhen, People’s Republic of China 518031
           
                     
Common Stock
 
Liquan Wang
3/F Hualian Building, No. 2008 Shennan Road Central,
Fulian District, Shenzhen, People’s Republic of China 518031
           
                     
   
Officers and Directors as a group
    12,033,333       28.89 %
 
*Represents less than 1%

 
57

 

(1)              In determining beneficial ownership of our common stock as of a given date, the number of shares shown includes shares of common stock which may be acquired on exercise of warrants or options or conversion of convertible securities within 60 days of that date. In determining the percent of common stock owned by a person or entity on March 10, 2009, (a) the numerator is the number of shares of the class beneficially owned by such person or entity, including shares which may be acquired within 60 days on exercise of warrants or options and conversion of convertible securities, and (b) the denominator is the sum of (i) the total shares of common stock outstanding on March 10, 2009 (22,112,500), and (ii) the total number of shares that the beneficial owner may acquire upon conversion of the preferred and on exercise of the warrants and options. Unless otherwise stated, each beneficial owner has sole power to vote and dispose of its shares.

(2)           On August 28, 2008, we  entered into a Securities Purchase Agreement with Access America Fund, LP, Chinamerica Fund LP, Pope Investments II LLC, Heller Capital Investments, LLC, CGM as C/F Ronald I. Heller IRA, Investment Hunter, LLC, MARed Investments, High Capital Funding, LLC, and Merrill Lynch, Pierce, Fenner & Smith, FBO Beau L. Johnson (collectively, the “Buyers”) to sell to the Buyers 4,588,708 shares of Common Stock and warrants to purchase 2,294,356 shares of Common Stock for an aggregate purchase price of $7,112,500.   The Financing closed on August 29, 2008. Pope Investments II LLC received 4,935,484 shares of our common stock and a warrant to purchase 967,742 shares of our common stock.  The warrant has an exercise price of $2.71 and a term of 5 years from the date of issuance.

(3)              Represents shares issuable pursuant to options which are currently exercisable. Excludes 66,667 shares of Common Stock underlying options not exercisable within 60 days of this report.

 
58

 

Item 13. Certain Relationships and Related Transactions, and Director Independence.
 
Except for the ownership of our securities, and except as set forth below, none of the directors, executive officers, holders of more than five percent of the Company’s outstanding common stock, or any member of the immediate family of any such person have, to our knowledge, had a material interest, direct or indirect, in any transaction or proposed transaction which may materially affect the Company.
 
 
·
In connection with the merger of our Company and Full Power, Ms. Jiang, then a shareholder of Full Power was issued 11,800,000 shares of our Common Stock; and

 
·
In connection with the Financing, Ms. Jiangping Jiang entered into (i) a Make Good Securities Escrow Agreement with the Company, the Buyers and Sichenzia Ross Friedman Ference LLP, as escrow agent dated August 28, 2008, (ii) an Escrow Agreement with the Company, the Buyers and Sichenzia Ross Friedman Ference LLP, as escrow agent dated August 28, 2008 and (iii) a Lock-Up Agreement dated August 28, 2008 with the Company.

Director Independence.

The OTC Bulletin Board, on which our common stock is currently traded, does not maintain director independence standards, however, Messrs. Zhang, Wang, Yuan and Wang qualify as independent directors under the guidelines of the NYSC Alternext.

Item 14. Principal Accounting Fees and Services.
 
In connection with our change in control effective pursuant to a merger transaction, as disclosed as disclosed on our Current Report on Form 8-K filed on July 12, 2006, our Board of Directors approved the engagement of Morgenstern, Svoboda, & Baer, CPA's, P.C. for all audit and permissible non-audit services, and dismissed Moore & Associates, Chartered the Company's prior certifying accountant, in each case effective as of June 23, 2006.

Our Audit Committee annually reviews the audit and permissible non-audit services performed by our principal accounting firm and reviews and approves the fees charged by our principal accounting firm. Our Audit Committee has considered the role of Morgenstern, Svoboda, & Baer in providing tax and audit services and other permissible non-audit services to us and has concluded that the provision of such services, if any, was compatible with the maintenance of such firm's independence in the conduct of its auditing functions.

During fiscal years 2007 and 2008, the aggregate fees which we paid to or were billed by Morgenstern, Svoboda & Baer, CPA's P.C. and Moore & Associates for professional services were as follows:

   
Fiscal year ended December 31,
 
       
2007
 
Audit fees
  $ 161,000     $ 54,000  
Audit-related fees
  $ 0     $ 193,000  
Tax fees
  $ 0     $ 0  
All other fees
  $ 0     $ 0  

 
59

 

PART IV
 
Item 15. Exhibits, Financial Statement Schedules.
 
Exhibit
Footnote
 
Exhibit No. 
 
 
Description
(1)
 
2.1
 
Agreement and Plan of Merger between TAM of Henderson, Inc. and the Company
(2)
 
3.1
 
Articles of Incorporation
(3)
 
3.2
 
(4)
 
3.3
 
Articles of Merger between TAM of Henderson, Inc. and Company
(5)
 
3.4
 
Amended and Restated Articles of Incorporation, changing our name from Tam of Henderson, Inc. to Universal Travel Group
(6)
 
4.1
 
2007 Equity Incentive Plan
(7)
 
4.2
 
Form of Warrant
(8)
 
10.1
 
Shareholder Agreement between Registrant and Doreen E. Zimmerman
(9)
 
10.2
 
Share Purchase Agreement between Marcus Luna, Esq. representing a certain selling shareholder of Company  and Xiao Jun
(10)
 
10.3
 
Agreement and Plan of Merger by and among Registrant, Full Power Enterprise Global Limited ("Full Power"), and the shareholders of Full Power.
(11)
 
10.4
 
Share Exchange Agreement among the Company, Full Power Enterprise Global Limited, Shenzhen Yu Zhi Lu Aviation Service Company Limited, Shenzhen Speedy Dragon Enterprise Limited and the  shareholders of Shenzhen Speedy Dragon Enterprise Limited
(12)
 
10.5
 
Share Exchange Agreement among Company, Shenzhen Yu Zhi Lu Aviation Service Company Limited, Xi'an Golden Net Travel Serve Service Company Limited, and the shareholders of Xi'an Golden Net Travel Serve Service Company Limited
(13)
 
10.6
 
Share Exchange Agreement among Company, Shenzhen Yu Zhi Lu Aviation Service Company Limited, Shanghai Lanbao Travel Service Company Limited, and the shareholders of Shanghai Lanbao Travel Service Company Limited
(14)
 
10.7
 
Agreement by and between Company and Richard P. Randall
(15)
 
10.8
 
Share Exchange Agreement among Company, Shenzhen Yu Zhi Lu  Aviation Service Company Limited, Foshan Overseas International  Travel Service Co., Ltd., and the shareholders of Foshan Overseas  International Travel Service Co., Ltd.
(16)
 
10.9
 
Share Exchange Agreement among Company, Shenzhen Yu Zhi Lu Aviation Service Company Limited, Tianjin Golden Dragon International Travel Service Co., Ltd., and the shareholders of Tianjin Golden Dragon International Travel Service Co., Ltd.,
(17)
 
10.10
 
Agreement by and between Registrant and James Treacy
(18)
 
10.11
 
Subscription Agreement by and among Company and Total Shine Group Limited, Victory High Investments and Think Big Trading Limited
(19)
 
10.12
 
 Rescission And Release Agreement by and among Company,  Shenzhen Yu Zhi Lu Aviation Service Company Limited, a wholly  owned subsidiary of Registrant, Tianjin Golden Dragon  International Travel Service Co., Ltd., and the shareholders of Tianjin Golden Dragon International Travel Service Co., Ltd
 
 
60

 

(20)
 
10.12
 
Securities Purchase Agreement dated August 28, 2008 between the Company and the Buyers
(21)
 
10.13
 
Make Good Securities Escrow Agreement dated August 28, 2008 between the Company, the Buyers, the Principal Shareholder and the Escrow Agent
(22)
 
10.14
 
Escrow Agreement dated August 28, 2008 between the Company, the Buyers, the Principal Shareholder and the Escrow Agent
(23)
 
10.15
 
Registration Rights Agreement between the Company and the Buyers dated August 28, 2009
(24)
 
10.16
 
Lock-Up Agreement between Company and the Principal Shareholder dated August 28, 2008.
(25)
 
21.1
 
List of Subsidiaries
   
31.1
 
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
   
31.2
 
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
   
32.1
 
Certification of the Principal Executive Officer pursuant to U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
  
32.2
  
Certification of the Principal Financial Officer pursuant to U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(1)
Incorporated herein by reference to Exhibit 2.1 to the Company’s  Current Report on Form 8-K filed on March 20, 2006.

(2)
Incorporated herein by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 10SB12G filed on September 6, 2005.

(3)
Incorporated herein by reference to Exhibit 3.2 to the Company’s Registration Statement on Form 10SB12G filed on September 6, 2005.

(4)
Incorporated herein by reference to Exhibit 3.3 to the Company’s Current Report on Form 8-K filed on March 27, 2006.

(5)
Incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on August 23, 2006.

(6)
Incorporated herein by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-8 (No. 333-140130) declared effective on January 22, 2007.

(7)
Incorporated by reference to Exhibit 4.1 on the  Company’s Current Report on Form 8-K filed on September 3, 2008.

(8)
Incorporated herein by reference to Exhibit 10.1 to the Company’s Registration Statement on Form 10SB12G filed on September 6, 2005.

(9)
Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 22, 2006.

(10)
Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 27, 2006.

(11)
Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 12, 2007.

 
61

 

(12)
Incorporated herein by  reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on August 7, 2007.

(13)
Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on August 10, 2007.

(14)
Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 10, 2007.

(15)
Incorporated herein by  reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 25, 2007.

(16)
Incorporated herein by reference to Exhibit 10.1 to  Company’s Current Report on Form 8-K filed on October 23, 2007.

(17)
Incorporated herein by reference to Exhibit 10.1 to Company’s Current Report on Form 8-K filed on December 12,  2007.

(18)
Incorporated herein by reference to Exhibit 99.1 to Company’s Current Report on Form 8-K filed on February 11, 2008.

(19)
Incorporated herein by reference to Exhibit 99.1 to Company’s Current Report on Form 8-K filed on February 15, 2008.

(20)
Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on September 3, 2008.

(21)
Incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on September 3, 2008.

(22)
Incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed on September 3, 2008.

(23)
Incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed on September 3, 2008.

(24)
Incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed on September 3, 2008.

(25)
Incorporated by reference to Exhibit 21.1 of the Company’s Annual Report on Form 10-K filed on March 31, 2008

 
62

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
UNIVERSAL TRAVEL GROUP
   
By:
 
Jiangping Jiang
Chief Executive Officer (principal executive officer)
Date:
   
By:
 
Yizhao Zhang
Chief  Financial Officer (principal accounting and financial officer)
Date:

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
 
Name and Title
 
Date
     
 
   
Chief Executive Officer and Director
   
(principal executive officer)
   
     
 
By:  Yizhao Zhang
   
Chief Financial Officer (principal accounting and financial officer)
   
     
 
   
Secretary and a director
   
     
 
   
Vice President of Corporate Finance and a director
   
     
 
   
Director
   
     
 
   
Director
   
 
 
63

 

/s/ Lizong Wang
 
By: Lizong Wang
   
Director
   
     
/s/ Lawrence Lee
 
By: Lawrence Lee
   
Director
   

 
64

 

Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-K/A’ Filing    Date    Other Filings
7/1/18
11/1/17
6/1/17
1/6/15
7/1/10
Filed as of:10/29/0910-Q/A,  25
Filed on:10/28/0910-Q/A
8/28/09
7/1/09UPLOAD
6/23/09
3/12/0910-K,  8-K
3/10/098-K
3/3/09
2/17/094,  8-K
2/13/094,  8-K,  PRE 14C
1/20/093,  4,  S-8
1/1/09
For Period End:12/31/0810-K
12/15/08
11/15/08
10/29/08
9/3/083,  8-K
8/29/088-K
8/28/08
8/8/08
8/6/0810-Q
7/29/088-K
6/24/083,  8-K
6/23/08
5/28/08
5/8/08
5/7/08
4/10/08
3/31/0810-K,  10-Q
2/28/08
2/15/088-K
2/11/088-K
2/7/08
2/4/088-K
1/24/08
12/31/0710-K
12/12/078-K
12/7/073,  8-K
11/15/078-K
10/29/078-K,  8-K/A
10/23/078-K
9/25/078-K
9/20/078-K
9/10/073,  8-K
9/6/073,  8-K
8/10/078-K
8/8/078-K,  8-K/A
8/7/078-K
8/6/078-K,  8-K/A
6/30/0710QSB,  10QSB/A
5/7/07
4/12/078-K
4/10/078-K,  8-K/A
2/28/07
1/22/07S-8
1/1/07
12/31/0610KSB
12/29/063,  8-K
12/15/06
10/2/06
8/23/068-K
8/21/068-K
7/12/063,  8-K
6/27/068-K
6/26/068-K
6/23/068-K
6/22/068-K,  SC 14F1
6/20/063,  8-K
3/31/0610QSB
3/27/063,  8-K
3/20/068-K
3/15/063,  3/A,  8-K
12/31/0510KSB
9/6/0510SB12G
5/19/05
1/7/05
1/28/04
7/25/01
3/9/98
 List all Filings 
Top
Filing Submission 0001144204-09-055154   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., Apr. 19, 8:01:40.2am ET