SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 5/20/03 Tundra Resources Inc 10QSB 3/31/03 1:90K 123EDGARDIRECT Inc/FA |
Document/Exhibit Description Pages Size 1: 10QSB Quarterly Report for Period Ending March 31, 2003 HTML 96K
SECURITIES AND EXCHANGE COMMISSION |
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-QSB
[X] Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934:
For the Quarterly Period ended March 31, 2003
TUNDRA RESOURCES, INC.
(Exact name of registrant as it appears in its charter)
(Commission File No.)
89972 M.10.8 |
U.S. 89972 M.10.80 |
(Cusip Number) |
(ISIN) |
88-0421134 |
|
(State or jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
6767 West Tropicana Avenue
Suite 203
(Address of Principal Executive Office)
(702) 682-3330
Registrant's telephone number, including area code
Securities registered pursuant to Section 12 (b) of the Act: None
Securities registered pursuant to Section 12 (b) of the Act: Class A Common Stock $0.001 Par Value
Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes X No
At the end of the quarter ending March 31, 2003 there were 1,665,830 issued and outstanding shares of the registrants common stock.
There is no active market for the registrant's securities.
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
The audited financial statements for the period ending March 31, 2003.
TUNDRA RESOURCES, INC.
(A PRE-EXPLORATION STAGE COMPANY)
FINANCIAL STATEMENTS
MARCH 31, 2003 and MARCH 31, 2002
|
Page Number |
INDEPENDENT ACCOUNTANT'S REPORT |
1 |
FINANCIAL STATEMENT |
|
Balance Sheets |
2 |
Statements of Operations and Deficit Accumulated During |
3 |
Statement of Changes in Stockholders' Equity |
4 |
Statement of Cash Flows |
5 |
Notes to the Financial Statements |
6 - 7 |
David E. Coffey
6767 West Tropicana Avenue, Suite 203, Las Vegas, Nevada 89103
INDEPENDENT AUDITOR'S REPORT
To the Board of Directors and Stockholders
of Tundra Resources, Inc.
Las Vegas, Nevada
I have audited the accompanying balance sheets of Tundra Resources, Inc. (a pre-exploration stage company) as of March 31, 2003 and March 31, 2002 and the related statements of operations, cash flows, and changes in stockholders' equity for the periods then ended, as well as the cumulative period from December 31, 1998 (date of inception) through March 31, 2003. These statements are the responsibility of Tundra Resources, Inc.'s management. My responsibility is to express an opinion on these financial statements based on my audit.
I conducted my audit in accordance with generally accepted auditing standards. Those standards require that I plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. I believe that my audit provides a reasonable basis for my opinion.
In my opinion, the accompanying financial statements present fairly, in all material respects, the financial position of Tundra Resources, Inc. as of March 31, 2003 and March 31, 2002 and the results of operations, cash flows, and changes in stockholders' equity for the periods then ended, as well as the cumulative period from December 31, 1998 (date of inception) through March 31, 2003 in conformity with generally accepted accounting principles.
David Coffey, CPA
Las Vegas, Nevada
May 6, 2003
TUNDRA RESOURCES, INC.
(A PRE-EXPLORATION STAGE COMPANY)
BALANCE SHEETS
ASSETS |
|||||||||
Cash |
$ |
544 |
$ |
17,255 |
|||||
Prepaid expenses |
0 |
450 |
|||||||
Notes receivable |
283,250 |
283,250 |
|||||||
Interest receivable |
28,406 |
10,311 |
|||||||
Deposits |
0 |
150 |
|||||||
Loan to stockholders |
15,653 |
0 |
|||||||
Total Assets |
$ |
327,86\53 |
$ |
311,416 |
|||||
LIABILITIES & STOCKHOLDERS' EQUITY |
|||||||||
Accounts payable |
$ |
8,400 |
$ |
2,400 |
|||||
Total Liabilities |
840 |
2,400 |
|||||||
Stockholders' Equity |
|||||||||
Common stock, authorized 50,000,000 |
|||||||||
1,666 |
1,666 |
||||||||
Additional paid-in capital |
549,978 |
549,978 |
|||||||
Deficit accumulated during the |
|||||||||
(232,191) |
(242,628) |
||||||||
Total Stockholders' Equity |
319,453 |
309,016 |
|||||||
Total Liabilities and Stockholders' Equity |
$ |
327,853 |
$ |
311,416 |
The accompanying notes are an integral part of these financials statements.
- 2 -
TUNDRA RESOURCES, INC.
( A PRE-EXPLORATION STAGE COMPANY )
STATEMENTS OF OPERATIONS AND DEFICIT
ACCUMULATED DURING THE PRE-EXPLORATION STAGE
( With Cumulative Figures From Inception )
Three months ending March 31, |
From inception, |
|||||||||
2003 |
2002 |
|||||||||
Interest income |
$ |
4,524 |
$ |
4,615 |
$ |
31,014 |
||||
Expenses |
||||||||||
Organizational expense |
0 |
0 |
400 |
|||||||
Consulting |
0 |
93,000 |
217,000 |
|||||||
Research and development |
0 |
0 |
2,000 |
|||||||
Professional fees |
1,500 |
1,500 |
20,695 |
|||||||
Administrative & secretarial |
0 |
0 |
11,250 |
|||||||
Licenses and fees |
0 |
0 |
1,229 |
|||||||
Fees for services |
0 |
0 |
950 |
|||||||
Rent |
0 |
465 |
3,776 |
|||||||
Office expenses |
51 |
0 |
905 |
|||||||
Total expenses |
1,551 |
94,965 |
263,205 |
|||||||
Net lincome (loss) |
2,973 |
(90,350) |
$ |
(232,191) |
||||||
Retained earnings, beginning of period |
(235,164) |
(152,278) |
||||||||
Deficit accumulated during |
||||||||||
$ |
(232,191) |
$ |
(242,628) |
|||||||
Earnings ( loss ) per share |
||||||||||
Net loss |
$ |
(0.00) |
$ |
(0.05) |
$ |
(0.21) |
||||
Weighted average shares outstanding |
1,661,663 |
1,649,163 |
1,129,640 |
The accompanying notes are an integral part of these financials statements.
- 3 -
TUNDRA RESOURCES, INC.
( A PRE-EXPLORATION STAGE COMPANY )
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
FROM DECEMBER 31, 1998, ( Date of Inception ) TO MARCH 31, 2002
Common Stock |
Additional |
Deficit accumul- |
Total -------------- |
|||||||||
Shares -------------- |
Amount -------------- |
|||||||||||
Issuance of common stock for cash, Dec. 31, 1998 |
200,000 |
$ |
200 |
$ |
0 |
0 |
$ |
200 |
||||
Less net loss |
0 |
0 |
0 |
(400) |
(400) |
|||||||
Balance, December 31, 1998 |
200,000 |
200 |
0 |
(400) |
(200) |
|||||||
Issuance of common stock for cash, May 18, 1999 |
300,000 |
300 |
29,700 |
0 |
30,000 |
|||||||
Less offering costs |
0 |
0 |
(7,750) |
0 |
(7,750) |
|||||||
Less net loss |
0 |
0 |
0 |
(4,814) |
(4,814) |
|||||||
Balance, December 31, 1999 |
500,000 |
500 |
21,950 |
(5,214) |
17,236 |
|||||||
Issuance of common stock for cash, January 27, 2000 |
250,000 |
250 |
24,750 |
0 |
25,000 |
|||||||
Issuance of common stock for cash, February 14, 2000 |
4,000 |
4 |
396 |
0 |
400 |
|||||||
Issuance of common stock for cash, June 30, 2000 |
196,000 |
196 |
19,404 |
0 |
19,600 |
|||||||
Issuance of common stock for cash, July 28, 2000 |
250,000 |
250 |
24,750 |
0 |
25,000 |
|||||||
Issuance of common stock for cash, August 24, 2000 |
28,830 |
29 |
28,801 |
0 |
28,830 |
|||||||
Issuance of common stock for cash, Sept. 22, 2000 |
1,000 |
1 |
999 |
0 |
1,000 |
|||||||
Less offering costs |
0 |
0 |
(6,636) |
0 |
(6,636) |
|||||||
Less net loss |
0 |
0 |
0 |
(46,311) |
(46,311) |
|||||||
Balance, December 31, 2000 |
1,229,830 |
1,230 |
114,414 |
(51,525) |
64,119 |
|||||||
Issuance of common stock for cash, March 2, 2001 |
14,000 |
14 |
13,986 |
0 |
14,000 |
|||||||
Issuance of common stock for cash, April 19, 2001 |
25,000 |
25 |
24,975 |
0 |
25,000 |
|||||||
Issuance of common stock for cash, Sept. 13, 2001 |
25,000 |
25 |
24,975 |
0 |
25,000 |
|||||||
Issuance of common stock for cash, Sept. 28, 2001 |
300,000 |
300 |
299,700 |
0 |
300,000 |
|||||||
Issuance of common stock for cash, Oct. 4, 2001 |
22,000 |
22 |
21,978 |
0 |
22,000 |
|||||||
Less net loss |
0 |
0 |
0 |
(100,753) |
(100,753) |
|||||||
Balance, December 31, 2001 |
1,615,830 |
1,616 |
500,028 |
(152,278) |
349,366 |
|||||||
Issuance of common stock for cash, Jan. 23, 2002 |
50,000 |
50 |
49,950 |
0 |
50,000 |
|||||||
Less net loss |
0 |
0 |
0 |
(82,886) |
(82,886) |
|||||||
Balance, December 31, 2002 |
1,665,830 |
1,666 |
549,978 |
(235,164) |
316,480 |
|||||||
Current year income (loss) |
0 |
0 |
0 |
2,973 |
2,973 |
|||||||
Balance, March 31, 2003 |
1,665,830 |
$ |
1,666 |
$ |
549,978 |
$ |
(232,191) |
$ |
319,453 |
The accompanying notes are an integral part of these financials statements.
- 4 -
TUNDRA RESOURCES, INC.
(A PRE-EXPLORATION STAGE COMPANY)
STATEMENTS OF CASH FLOWS
(With Cumulative Figures From Inception)
Three months ending March 31, |
From inception, |
|||||||||
2003 |
2002 |
|||||||||
CASH FLOWS PROVIDED BY |
||||||||||
Net income (Loss) |
$ |
2,973 |
$ |
(90,350) |
$ |
(232,191) |
||||
Non-cash items included in net loss |
0 |
0 |
0 |
|||||||
Adjustments to reconcile net loss to |
||||||||||
Accounts payable increase (decrease) |
1,500 |
1,500 |
8,400 |
|||||||
Loans to stockholders (increase) decrease |
(3,289) |
0 |
(15,653) |
|||||||
NET CASH PROVIDED BY |
||||||||||
1,184 |
((88,850) |
(239,444) |
||||||||
CASH FLOWS USED BY |
||||||||||
Notes receivable |
0 |
0 |
283,250 |
|||||||
interest receivable |
4,524 |
4,524 |
28,406 |
|||||||
NET CASH USED BY |
||||||||||
4,524 |
4,524 |
311,656 |
||||||||
CASH FLOWS FROM FINANCING |
||||||||||
Sale of common stock |
0 |
50 |
1,666 |
|||||||
Paid-in capital |
0 |
49,950 |
564,364 |
|||||||
Less offering costs |
0 |
0 |
(14,386) |
|||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
0 |
50,000 |
551,644 |
|||||||
NET INCREASE IN CASH |
(3,340) |
(43,374) |
$ |
544 |
||||||
CASH AT BEGINNING OF PERIOD |
3,884 |
60,629 |
||||||||
CASH AT END OF PERIOD |
$ |
544 |
$ |
17,255 |
The accompanying notes are an integral part of these financials statements.
- 5 -
TUNDRA RESOURCES, INC.
( A PRE-EXPLORATION STAGE COMPANY )
NOTES TO THE FINANCIAL STATEMENTS
MARCH 31, 2003 AND MARCH 31, 2002
NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The Company was incorporated on December 31, 1998, under the laws of the State of Nevada. The business purpose of the Company is to acquire and develop oil and gas leases and, secondarily, to acquire and develop mineral properties.
The Company will adopt accounting policies and procedures based upon the nature of future transactions.
NOTE B OFFERING COSTS
Offering costs are reported as a reduction in the amount of paid-in capital received for sale of the shares.
NOTE C EARNINGS (LOSS) PER SHARE
Basic EPS is determined using net income divided by the weighted average shares outstanding during the period. Diluted EPS is computed by dividing net income by the weighted average shares outstanding, assuming all dilutive potential common shares were issued. Since the Company has no common shares that are potentially issuable, such as stock options, convertible securities or warrants, basic and diluted EPS are the same.
NOTE D ISSUANCE OF COMMON STOCK
The Company sold shares of its common stock for $.10 per share as follows:
December 31, 1998 200,000 for $200
May 18, 1999 300,000 for $30,000
January 27, 2000 250,000 for $25,000
February 14, 2000 4,000 for $400
June 30, 2000 196,000 for $19,600
July 28, 2000 250,000 for $25,000
On August 10, 2000, the Company approved an offering of 900,000 shares of its common stock at $1.00 per share pursuant to the exemption from registration requirements of the Securities Act provided by Section 4(2) thereof, and Rule 506 of Regulation D. From that offering the Company
- 6 -
TUNDRA RESOURCES, INC.
(A PRE-EXPLORATION STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
MARCH 31, 2003 AND MARCH 31, 2002
(continued)
NOTE D ISSUANCE OF COMMON STOCK (continued)
sold shares of its common stock as follows:
August 24, 2000 28,830 for $28,830
Sept. 22, 2000 1,000 for $1,000
March 2, 2001 14,000 for $14,000
April 19, 2001 25,000 for $25,000
Sept. 13, 2001 25,000 for $25,000
Sept. 28, 2001 300,000 for $300,000
Oct. 4, 2001 22,000 for $22,000
Jan. 23, 2002 50,000 for $50,000
The net proceeds will be used to acquire and develop oil and gas leases and, secondarily, to acquire and develop mineral properties.
All of the above shares were issued pursuant to an exemption from registration requirements under Section 4 (2) of the Securities Act.
- 7 -
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION.
Results of Operations
The Company has had no operations during this quarter.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 2. Changes in Securities
On August 10, 2000, the Company approved an offering of 900,000 shares of its common stock at $1.00 per share pursuant to the exemption from registration requirements of the Securities Act provided by Section 4(2) thereof, and Rule 506 of Regulation D. From that offer the Company sold shares of its common stock as follows:
January 23, 2002 50,000 for $50,000
The net proceeds will be used to acquire and develop oil and gas leases and, secondarily, to acquire and develop mineral properties.
All of the above shares were issued pursuant to an exemption from registration statement requirements under Section 4(2) of the Securities Act.
Item 3. Default Upon Senior Securities
None.
Item 4. Submission of matters To a Vote of Security Holders
None.
Item 5. Other Information.
None.
Item 6. Exhibits and Reports
None.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunder duly authorized.
|
TUNDRA RESOURCES, INC. |
Dated: May 20, 2003 |
By: /s/ Timothy Cammel |
I, Timothy Cammel, certify that:
1. I have reviewed this quarterly report on Form 10Q-SB of Tundra Resources, Inc.;
2. Based on my knowledge, this annual report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and
c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of the registrant's board of directors ( or person performing the equivalent functions):
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial date and have identified for the registrant's auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
6. The registrant's other certifying officers and I have indicated in this annual report whether or not there are significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Dated: May 20, 2003 |
By: /s/ Timothy Cammel |
Statement of Chief Executive Officer Regarding
Facts and Circumstances Relating to Exchange Act Filings
I, Timothy Cammel, state and certify as follows:
The financial statements filed with the report on Form 10-QSB for the period ended March 31, 2003 fully comply with the requirements of Sections 13(a) and 15(d) of the Securities Exchange Act of 1934 and that the information contained in said periodic report fairly presents, in all material respects, the financial condition and results of operations of Tundra Resources, Inc..
This Statement is submitted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Dated: May 20, 2003 |
By: /s/ Timothy Cammel |
This ‘10QSB’ Filing | Date | Other Filings | ||
---|---|---|---|---|
Filed on: | 5/20/03 | |||
5/6/03 | ||||
For Period End: | 3/31/03 | NT 10-Q, NTN 10Q | ||
12/31/02 | NTN 10Q | |||
3/31/02 | 10QSB | |||
1/23/02 | ||||
12/31/01 | 10KSB, NT 10-K | |||
10/4/01 | ||||
9/28/01 | ||||
9/13/01 | ||||
4/19/01 | ||||
3/2/01 | ||||
12/31/00 | 10KSB, 10KSB/A | |||
9/22/00 | ||||
8/24/00 | ||||
8/10/00 | ||||
7/28/00 | ||||
6/30/00 | ||||
2/14/00 | ||||
1/27/00 | ||||
12/31/99 | ||||
5/18/99 | ||||
12/31/98 | ||||
List all Filings |