SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 3/31/03 Xcel Energy Inc 10-K 12/31/02 11:2.5M RR Donnelley |
Document/Exhibit Description Pages Size 1: 10-K Annual Report HTML 2.02M 2: EX-4.125 EX-4.125 Registration Rights Agreement 19 92K 3: EX-4.136 EX-4.136 Redemption Agreement 9 46K 4: EX-4.137 EX-4.137 7.5 Percent Convertible Senior Notes 69 350K 5: EX-12.01 EX-12.01 Computation of Ratio of Earnings HTML 23K 6: EX-21.01 EX-21.01 Subsidiaries of Xcel Energy Inc. HTML 20K 7: EX-23.01 EX-23.01 Consent of Independent Accountants HTML 12K 8: EX-23.02 EX-23.02 Consent of Independent Accountants HTML 11K 9: EX-99.01 EX-99.01 Statement Pursuant to Private Securities HTML 15K 10: EX-99.02 EX-99.02 Description of Business of Nrg Energy Inc HTML 116K 11: EX-99.04 EX-99.04 Certification Pusuant to 18 Usc SEC. 1350 HTML 10K
exv12w01 |
EXHIBIT 12.01
XCEL ENERGY INC.
AND SUBSIDIARIES
COMPUTATION OF RATIO OF CONSOLIDATED EARNINGS
TO CONSOLIDATED FIXED CHARGES
(not covered by Report of Independent Public Accountants)
Year Ended December 31, | ||||||||||||||||||||||
2002 | 2001 | 2000 | 1999 | 1998 | ||||||||||||||||||
(in thousands, except ratios) | ||||||||||||||||||||||
Earnings: |
||||||||||||||||||||||
Net income |
$ | (2,217,991 | ) | $ | 794,966 | $ | 526,828 | $ | 570,933 | $ | 624,330 | |||||||||||
Provisions for Federal and state taxes on income |
(627,985 | ) | 336,723 | 304,865 | 179,673 | 240,391 | ||||||||||||||||
Fixed charges as below |
1,023,565 | 934,072 | 791,187 | 472,364 | 402,608 | |||||||||||||||||
Less: Undistributed equity in earnings of unconsolidated
affiliates |
16,478 | 124,277 | 87,019 | 67,926 | 56,953 | |||||||||||||||||
Total |
$ | (1,838,889 | ) | $ | 1,941,484 | $ | 1,535,861 | $ | 1,155,044 | $ | 1,210,376 | |||||||||||
Fixed Charges: |
||||||||||||||||||||||
Interest charges, excluding AFC — debt |
$ | 985,221 | $ | 895,272 | $ | 752,387 | $ | 433,564 | $ | 369,297 | ||||||||||||
Distributions on redeemable preferred securities of
subsidiary trust |
38,344 | 38,800 | 38,800 | 38,800 | 33,311 | |||||||||||||||||
Total |
$ | 1,023,565 | $ | 934,072 | $ | 791,187 | $ | 472,364 | $ | 402,608 | ||||||||||||
Ratio of earnings to fixed charges |
(1.8 | ) | 2.1 | 1.9 | 2.4 | 3.0 | ||||||||||||||||
This ‘10-K’ Filing | Date | Other Filings | ||
---|---|---|---|---|
Filed on: | 3/31/03 | 10-Q, 35-CERT, U-9C-3 | ||
For Period End: | 12/31/02 | 11-K, 4, U-13-60, U-9C-3, U5S, U5S/A | ||
List all Filings |