Communications Instruments Inc, et al. – ‘S-4/A’ on 2/20/98 – EX-12.1

On:  Friday, 2/20/98, at 2:22pm ET   ·   As of:  12/11/97   ·   Accession #:  950131-98-1250   ·   File #s:  333-38209, -01, -02   ·   Correction:  This Filing’s “Filed as of” Date was Corrected and “Changed as of” 3/2/98 by the SEC on 3/2/98. ®

in

this entire Filing. an “Entity” Search.

Show

Documents searched

and

each “hit”. the 1st “hit”.

↓↑Hints

Pre-Effective Amendment to Registration of Securities Issued in a Business-Combination Transaction   —   Form S-4
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: S-4/A       Amendment No. 1 to Form S-4                          141    745K 
 2: EX-3.1      Articles of Incorporation of the Company              10     36K 
 3: EX-3.2      By-Laws of the Company                                 9     42K 
 4: EX-3.3      Articles of Incorporation of Kilovac                  75    142K 
 5: EX-3.4      By-Laws of Kilovac                                    20     76K 
 6: EX-3.5      Articles of Incorporation of Kilovac International     2     14K 
 7: EX-3.6      By-Laws of Kilovac International                      19     76K 
 8: EX-4.1      Indenture, Dated September 18, 1997                  147    467K 
 9: EX-4.2      Purchase Agreement, Dated September 12, 1997          40    132K 
10: EX-4.3      Registration Rights Agreement                         33    121K 
11: EX-10.1     Ramzi A. Dabbagh Employment Agreement                  8     34K 
19: EX-10.10    Security Agreement, Dated September 18, 1997          53    154K 
20: EX-10.11    Stock Subscription & Purchase Agreement               29    161K 
21: EX-10.13    Environmental Remediation & Escrow Agreement          16     45K 
22: EX-10.14    Lease Agreement, Dated July 2, 1996                   31    116K 
23: EX-10.15    2nd Amend. to Stock Subscription & Purchase Agrmt      8     36K 
24: EX-10.17    Amend. to the Recapitalization Agreement              61    280K 
25: EX-10.18    Indemnification & Escrow Agreement                    12     57K 
26: EX-10.19    Stockholders Agreement, Dated September 18, 1997      27     98K 
12: EX-10.2     G. Daniel Taylor Employment Agreement                  8     34K 
27: EX-10.20    Registration Agreement, Dated September 18, 1997      27     98K 
28: EX-10.21    Form of Junior Subordinated                           10     47K 
29: EX-10.22    Kilovac & Dan McAllister Employment Agreement          4     26K 
30: EX-10.23    Kilovac & McPherson Employment Agreement               4     27K 
31: EX-10.24    Kilovac & Rick Danchuk Employment Agreement            4     27K 
32: EX-10.25    Kilovac & Robert A. Helman Employment Agreement        4     27K 
13: EX-10.3     Michael A. Steinback Employment Agreement              4     25K 
14: EX-10.4     David Henning Employment Agreement                     3     21K 
15: EX-10.5     Management Agreement, Dated September 18, 1997         5     25K 
16: EX-10.6     Tax Sharing Agreement                                  4     21K 
17: EX-10.8     Pledge Agreements, Dated September 18, 1997           17     62K 
18: EX-10.9     Subsidiary Guarantee, Dated September 18, 1997        14     55K 
33: EX-12.1     Statement of Computation of Ratios                     1     15K 
34: EX-21.1     Subsidiaries of the Company, Kilovac & Kilovac Int     1     12K 
35: EX-23.1     Consent of Deloitte & Touche LLP                       1     13K 
36: EX-23.2     Consent of Deloitte & Touche                           1     13K 
37: EX-23.3     Consent of Deloitte & Touche LLP                       1     13K 
38: EX-99.1     Form of Letter of Transmittal                         11     57K 
39: EX-99.2     Form of Notice of Guaranteed Delivery                  4     24K 
40: EX-99.3     Form of Tender Instructions                            2±    16K 

EX-12.1   —   Statement of Computation of Ratios

EX-12.1
TOC
↑Top
Previous
Next
↓Bottom
Just 1st
 
                       Communications Instruments, Inc.             Exhibit 12.1

Computation of Ratio of Earnings to Fixed Charges 
(In Thousands)  
(Unaudited)   

                                                        [Enlarge/Download Table]

                                   Predecessor                                          Company                                    
                              --------------------  -------------------------------------------------------------------------------
                                                   |                                           Pro                           Pro   
                                 Nine              |                                          Forma                         Forma  
                                Months  4.5 Months | 7.5 Months   Year      Year      Year      Year   9 Months  9 Months  9 Months
                                Ended      Ended   |    Ended     Ended     Ended     Ended     Ended    Ended     Ended     Ended 
                              12/31/92    5/10/93  |  12/31/93  12/31/94  12/31/95  12/31/96  12/31/96  9/30/96   9/30/97   9/30/97
                              --------  ---------- | ---------  --------  --------  --------  --------  --------  -------- --------
                                                   |                                                                               
Earnings (Loss) Before Taxes                       |                                                                               
 and Minority Interest          3,079       141    |   (999)     1,004    (2,498)     2,782   (3,550)     2,633     6,445    1,137 
                                                   |                                                                               
Fixed Charges:                                     |                                                                               
 Interest on Debt                  93        77    |    639      1,189     2,172      3,139   10,459      2,236     1,975    6,631 
 Amortization of Financing                         |                                                                               
  Costs                            --        --    |     79         90       137        252      684        179       228      489 
 Environmental Interest            --        --    |     --         --        --        147      147        116        89       89 
 Estimated Interest Factor                         |                                                                               
  of Rental Expense                30        17    |      8         21        40        272      286        189       264      264 
                                                   |                                                                               
Total Fixed Charges               123        94    |    726      1,300     2,349      3,810   11,576      2,720     2,556    7,473 
                                                   |                                                                               
Total Earnings Available for                       |                                                                               
 Fixed Charges                  3,202       235    |  (273)     2,304      (149)     6,592    8,026      5,353     9,001    8,610  
                                                   |                                                                               
Ratio of Earnings to Fixed                         |                                                                               
 Charges                         26.0x      2.5x   |  N/A         1.8x     N/A         1.7x    N/A         2.0x      3.5x     1.2x 

N/A--Earnings are inadequate to cover fixed charges