SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Motors Liquidation Co – ‘10-K405’ for 12/31/94 – EX-11

As of:  Monday, 3/13/95   ·   For:  12/31/94   ·   Accession #:  950124-95-665   ·   File #:  1-00143

Previous ‘10-K405’:  None   ·   Next:  ‘10-K405/A’ on 3/17/95 for 12/31/94   ·   Latest:  ‘10-K405/A’ on 3/24/95 for 12/31/94

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 3/13/95  Motors Liquidation Co             10-K405    12/31/94   11:980K                                   Bowne - Bde

Annual Report — [x] Reg. S-K Item 405   —   Form 10-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-K405     Annual Report -- [x] Reg. S-K Item 405                93    540K 
 2: EX-10.(A)   Material Contract                                    123    261K 
 3: EX-10.(B)   Material Contract                                    162    358K 
 4: EX-11       Statement re: Computation of Earnings Per Share        3     24K 
 5: EX-12       Statement re: Computation of Ratios                    1      8K 
 6: EX-18       Letter re: Change in Accounting Principles             1      8K 
 7: EX-21       Subsidiaries of the Registrant                         9     55K 
 8: EX-23       Consent of Experts or Counsel                          2±    12K 
 9: EX-27       Financial Data Schedule (Pre-XBRL)                     1     10K 
10: EX-99.(A)   Miscellaneous Exhibit                                 26    153K 
11: EX-99.(B)   Miscellaneous Exhibit                                 32    182K 


EX-11   —   Statement re: Computation of Earnings Per Share

EX-111st Page of 3TOCTopPreviousNextBottomJust 1st
 

EXHIBIT 11 COMPUTATION OF EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO COMMON STOCKS [Enlarge/Download Table] YEAR ENDED DECEMBER 31, 1994 ------------------------------------------ $1 2/3 PAR VALUE COMMON CLASS E CLASS H STOCK COMMON STOCK COMMON STOCK ------------ ------------ ------------ (DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS) Net income attributable to stocks (before cumulative effect of accounting change)......................... $4,965.9 $444.4 $248.4 Dividends on preference stocks......................... 320.7 -- -- -------- ------ ------ Earnings attributable to common stocks................. 4,645.2 444.4 248.4 Dividends on common stocks............................. 592.6 124.8 73.8 -------- ------ ------ Undistributed earnings................................. 4,052.6 319.6 174.6 Adjustments Add-back dividends on assumed conversion of preference stock.................................. 32.5 -- -- Change in earnings attributable to each class of common stock related to the assumed exercise of stock options*.................................... (5.3) -- 5.3 Dividends on assumed common stock transactions....... (10.4) -- (1.6) -------- ------ ------ Adjusted earnings attributable to common stocks........ $4,069.4 $319.6 $178.3 ======== ====== ====== Weighted average shares outstanding (in millions)...... 741.3 260.3 92.1 Adjustments Shares issued on assumed conversion of preference stock*............................................ 8.2 -- -- Assumed exercise of dilutive stock options*.......... 4.8 -- 2.0 -------- ------ ------ Adjusted weighted average shares outstanding........... 754.3 260.3 94.1 ======== ====== ====== Per Share Data Earnings per share attributable to undistributed earnings on common stocks (before cumulative effect of accounting change)...................... $5.40 $1.23 $1.90 Cumulative effect of accounting change at January 1, 1994................................................. (0.08) Dividends.............................................. 0.80 0.48 0.80 ----- ----- ----- Earnings per share attributable to common stocks....... $5.15 $1.71 $2.62 ===== ===== ===== ------------------------- Note: The difference between fully diluted and primary earnings per share is immaterial. * The assumed conversion of preference stock and exercise of stock options reflected by these adjustments has no effect on Class E or Class H common stock earnings per share, because to the extent that shares of Class E or Class H common stock deemed to be outstanding would increase, such increased shares would also increase the numerator of the fraction used to determine Available Separate Consolidated Net Income. IV-6
EX-112nd Page of 3TOC1stPreviousNextBottomJust 2nd
COMPUTATION OF EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO COMMON STOCKS -- CONTINUED [Enlarge/Download Table] YEAR ENDED DECEMBER 31, 1993 -------------------------------------------- $1 2/3 PAR VALUE CLASS E CLASS H COMMON STOCK COMMON STOCK COMMON STOCK ------------ ------------ ------------ (DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS) Net income attributable to stocks................... $1,894.1 $367.2 $204.5 Dividends on preferred and preference stocks........ 356.8 -- -- -------- ------- ------- Earnings attributable to common stocks.............. 1,537.3 367.2 204.5 Dividends on common stocks.......................... 565.8 97.2 64.1 -------- ------- ------- Undistributed earnings.............................. 971.5 270.0 140.4 Adjustments Add-back dividends on assumed conversion of preference stocks.............................. 4.6 -- -- Change in earnings attributable to each class of common stock related to the assumed share transactions*.................................. (10.5) 10.5 -- Attributable to conversion of options*............ (6.6) 0.1 6.5 Dividends on assumed common stock transactions.... (6.1) (2.8) (2.0) -------- ------- ------- Adjusted earnings attributable to common stocks..... $ 952.9 $277.8 $144.9 ======== ======= ======= Weighted average shares outstanding (in millions)... 710.2 243.0 88.6 Adjustments Shares issued on assumed conversion of preference stocks*........................................ -- 7.0 -- Assumed exercise of dilutive stock options*....... 7.5 -- 2.8 -------- ------- ------- Adjusted weighted average shares outstanding........ 717.7 250.0 91.4 ======== ======= ======= Per Share Data Earnings per share attributable to undistributed earnings on common stocks......................... $1.33 $1.11 $1.58 Dividends........................................... 0.80 0.40 0.72 -------- ------- ------- Earnings per share attributable to common stocks.... $2.13 $1.51 $2.30 ======== ======= ======= ------------------------- Note: The difference between fully diluted and primary earnings per share is immaterial. * The assumed conversion of preference stocks and exercise of stock options reflected by these adjustments has no effect on Class E or Class H common stock earnings per share, because to the extent that shares of Class E or Class H common stock deemed to be outstanding would increase, such increased shares would also increase the numerator of the fraction used to determine Available Separate Consolidated Net Income. IV-7
EX-11Last Page of 3TOC1stPreviousNextBottomJust 3rd
COMPUTATION OF EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO COMMON STOCKS -- CONCLUDED [Enlarge/Download Table] YEAR ENDED DECEMBER 31, 1992 ---------------------------------------------- $1 2/3 PAR VALUE CLASS E CLASS H COMMON STOCK COMMON STOCK COMMON STOCK ------------ ------------ ------------ (DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS) Net income (loss) attributable to stocks (before cumulative effect of accounting changes).................................... $ (2,914.3) $278.4 $ 15.3 Dividends and accumulation of redemption value on preferred and preference stocks.......... 306.3 -- -- ----------- ------- ------- Earnings (Loss) attributable to common stocks...................................... (3,220.6) 278.4 15.3 Dividends on common stocks.................... 945.4 76.1 53.3 ----------- ------- ------- Undistributed earnings (loss)................. (4,166.0) 202.3 (38.0) Adjustments Add-back dividends on assumed conversion of preference stocks........................ 19.8 -- -- Change in earnings attributable to each class of common stock related to the assumed share transactions(1)............ (46.2) 46.2 -- Dividends on assumed common stock transactions............................. -- (12.5) -- ----------- ------- ------- Adjusted earnings (loss) attributable to common stocks............................... $ (4,192.4) $236.0 (38.0) =========== ======= ======= Weighted average shares outstanding (in millions)................................... 670.5 209.1 75.3 Adjustments Shares issued on assumed conversion of preference stocks(1)..................... -- 34.8 -- ----------- ------- ------- Adjusted weighted average shares outstanding................................. 670.5 243.9 75.3 =========== ======= ======= Per Share Data Earnings (Loss) per share attributable to undistributed earnings (loss) on common stocks (before cumulative effect of accounting changes)...................... $(6.25) $0.97 $(0.50) Cumulative effect of accounting changes at January 1, 1992............................. (33.43) -- (2.18) Dividends..................................... 1.40 0.36 0.72 Adjustment.................................... -- -- (0.33)(2) ----------- ------- ------- Earnings (Loss) per share attributable to common stocks............................... $(38.28) $1.33 $(2.29) =========== ======= ======= ------------------------- Note: The difference between fully diluted and primary earnings per share is immaterial. (1) The assumed conversion of preference stocks and exercise of stock options reflected by these adjustments has no effect on Class E or Class H common stock earnings per share, because to the extent that shares of Class E or Class H common stock deemed to be outstanding would increase, such increased shares would also increase the numerator of the fraction used to determine Available Separate Consolidated Net Income (Loss). (2) The per-share reported loss attributable to Class H common stock of $(2.29) equals the sum of the separate computations of each of the four quarters, consistent with the requirements for calculating earnings per share based on GMHE earnings and the Class H denominator. The calendar year calculation shown above (based on 1992 weighted average outstanding Class H shares for the year) requires an adjustment of $(0.33) due to the significant differences in the average number of shares outstanding in each quarter and the variations in quarterly earnings. IV-8

Dates Referenced Herein   and   Documents Incorporated by Reference

Referenced-On Page
This ‘10-K405’ Filing    Date First  Last      Other Filings
Filed on:3/13/958-K
For Period End:12/31/94110-K405/A,  11-K
1/1/941
12/31/93210-K,  11-K
12/31/923
1/1/923
 List all Filings 
Top
Filing Submission 0000950124-95-000665   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., Apr. 25, 12:47:02.1pm ET