SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size 2/28/03 Integrys Energy Group, Inc. U-3A-2 12/31/02 15:975K |
Document/Exhibit Description Pages Size 1: U-3A-2 Wps Resources Text HTML 90K 15: U-3A-2 PDF Version -- wpsrtext PDF 427K 2: EX-99.A1 Wpsr Balance Sheet HTML 65K 3: EX-99.A2 Wpsr Income Statement and Retained Earnings HTML 66K 4: EX-99.A3 Wpsr Cap Corp Balance Sheet HTML 38K 5: EX-99.A3 Wpsr Cap Corp Income Statement and Retained Earn HTML 38K 6: EX-99.A4 Wis River Pwr Balance Sheet HTML 17K 7: EX-99.A4 Wis River Pwr Income Statement HTML 14K 8: EX-99.A4 Wis River Pwr Retained Earnings HTML 10K 9: EX-99.A5 Nuclear Management Corp Balance Sheet HTML 16K 10: EX-99.A5 Nuclear Management Corp Income Statement HTML 12K 11: EX-99.A6 American Transmission Company Balance Sheet HTML 15K 12: EX-99.A6 American Transmission Company Income Statement HTML 13K 13: EX-99.B Organization Chart HTML 21K 14: EX-99.C Sales for 2002 of Electric Energy and Gas HTML 54K
WPS RESOURCES CORPORATION AND SUBSIDIARIES |
||||||||||||||
CONSOLIDATING STATEMENT OF INCOME |
Exhibit A-2 |
|||||||||||||
FOR THE YEAR ENDED DECEMBER 31, 2002 |
||||||||||||||
Millions |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
ELIMINATIONS |
CONSOLIDATED |
|||
|
WPSC |
WPSR |
WPSRCC |
UPPCO |
UPBDC |
PENVEST |
WPSN |
CAP TRUST |
VISIONS |
DEBIT |
CREDIT |
STATEMENTS |
||
OPERATING REVENUES: |
||||||||||||||
Nonregulated revenue |
- |
122.5 |
1,627.8 |
- |
1.1 |
0.1 |
- |
- |
- |
126.9 |
- |
1,624.6 |
||
Utility revenue |
1,007.6 |
- |
- |
66.1 |
- |
- |
- |
- |
- |
23.7 |
0.3 |
1,050.3 |
||
Total revenues |
1,007.6 |
122.5 |
1,627.8 |
66.1 |
1.1 |
0.1 |
- |
- |
- |
150.6 |
0.3 |
2,674.9 |
||
Nonregulated cost of fuel, gas, |
- |
- |
1,527.6 |
- |
- |
- |
- |
- |
- |
- |
5.4 |
1,522.2 |
||
Utility cost of fuel, gas, and purchased power |
415.8 |
- |
- |
24.7 |
- |
- |
- |
- |
- |
3.4 |
24.9 |
419.0 |
||
Operating and maintenance expense |
326.9 |
5.8 |
86.0 |
26.8 |
- |
0.1 |
- |
- |
- |
- |
1.1 |
444.5 |
||
Depreciation and decommissioning |
81.9 |
0.3 |
11.6 |
4.0 |
0.2 |
- |
- |
- |
- |
- |
- |
98.0 |
||
Taxes other than income |
33.4 |
- |
2.3 |
4.3 |
0.1 |
- |
- |
- |
- |
- |
- |
40.1 |
||
Total operating expenses |
858.0 |
6.1 |
1,627.5 |
59.8 |
0.3 |
0.1 |
- |
- |
- |
3.4 |
31.4 |
2,523.8 |
||
Operating income |
149.6 |
116.4 |
0.3 |
6.3 |
0.8 |
- |
- |
- |
- |
154.0 |
31.7 |
151.1 |
||
Miscellaneous income |
19.0 |
1.3 |
29.6 |
2.2 |
- |
- |
0.2 |
3.6 |
- |
8.1 |
- |
47.8 |
||
Interest Expense |
(33.9) |
(16.3) |
(10.7) |
(3.4) |
(0.3) |
- |
- |
(0.1) |
- |
- |
(6.6) |
(58.1) |
||
Distributions - preferred securities of subsidiary trust |
- |
- |
- |
- |
- |
- |
(3.5) |
- |
- |
- |
(3.5) |
|||
Other income (expense) |
(14.9) |
(15.0) |
18.9 |
(1.2) |
(0.3) |
- |
0.2 |
- |
- |
8.1 |
(6.6) |
(13.8) |
||
Income before income taxes |
134.7 |
101.4 |
19.2 |
5.1 |
0.5 |
- |
0.2 |
- |
- |
162.1 |
38.3 |
137.3 |
||
Provision for income taxes |
46.8 |
(8.0) |
(15.7) |
1.6 |
0.2 |
- |
0.1 |
- |
- |
0.2 |
- |
24.8 |
||
Minority interest |
(1.7) |
- |
(0.1) |
- |
- |
- |
- |
- |
- |
- |
1.8 |
- |
||
Net income before preferred |
86.2 |
109.4 |
34.8 |
3.5 |
0.3 |
- |
0.1 |
- |
- |
161.9 |
40.1 |
112.5 |
||
Preferred stock dividends of subsidiary |
3.1 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
3.1 |
||
Income available for common shareholders |
83.1 |
109.4 |
34.8 |
3.5 |
0.3 |
- |
0.1 |
- |
- |
161.9 |
40.1 |
109.4 |
||
WPS RESOURCES CORPORATION AND SUBSIDIARIES |
||||||||||||||
CONSOLIDATING STMT OF RETAINED EARNINGS |
||||||||||||||
AS OF DECEMBER 31, 2002 |
||||||||||||||
Millions |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
ELIMINATIONS |
CONSOLIDATED |
|||
|
WPSC |
WPSR |
WPSRCC |
UPPCO |
UPBDC |
PENVEST |
WPSN |
CAP TRUST |
VISIONS |
DEBIT |
CREDIT |
STATEMENTS |
||
Retained Earnings (1/1/02) |
250.4 |
371.4 |
(1.2) |
11.3 |
1.2 |
0.1 |
(0.2) |
- |
- |
263.6 |
1.5 |
370.9 |
||
Income available for common shareholders |
83.1 |
109.4 |
34.8 |
3.5 |
0.3 |
- |
0.1 |
- |
- |
161.9 |
40.1 |
109.4 |
||
333.5 |
480.8 |
33.6 |
14.8 |
1.5 |
0.1 |
(0.1) |
- |
- |
425.5 |
41.6 |
480.3 |
|||
Dividends on common stock |
64.3 |
66.8 |
- |
- |
- |
- |
- |
- |
- |
- |
(64.0) |
67.1 |
||
Other comprehensive income |
2.7 |
7.4 |
4.7 |
- |
- |
- |
- |
- |
- |
- |
(7.5) |
7.3 |
||
Retained earnings (12/31/02) |
266.5 |
406.6 |
28.9 |
14.8 |
1.5 |
0.1 |
(0.1) |
- |
- |
425.5 |
113.1 |
405.9 |
||
This ‘U-3A-2’ Filing | Date | Other Filings | ||
---|---|---|---|---|
Filed on / Effective on: | 2/28/03 | 4 | ||
For Period End: | 12/31/02 | 10-K, 11-K, 4, NT 11-K | ||
List all Filings |