SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Tyco Electronics Group S.A., et al. – IPO: ‘S-1’ on 1/18/07 – EX-12.1

On:  Thursday, 1/18/07, at 3:14pm ET   ·   Accession #:  1047469-7-252   ·   File #s:  333-140061, -01

Previous ‘S-1’:  None   ·   Next:  ‘S-1/A’ on 4/20/07   ·   Latest:  ‘S-1/A’ on 5/18/07

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

 1/18/07  Tyco Electronics Group S.A.       S-1                    5:2.0M                                   Merrill Corp/New/FA
          Tyco Electronics Ltd.

Initial Public Offering (IPO):  Registration Statement (General Form)   —   Form S-1
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: S-1         Registration Statement (General Form)               HTML   1.78M 
 2: EX-3.4      Articles of Incorporation/Organization or By-Laws   HTML     57K 
 3: EX-12.1     Statement re: Computation of Ratios                 HTML     18K 
 4: EX-23.1     Consent of Experts or Counsel                       HTML      8K 
 5: EX-23.2     Consent of Experts or Counsel                       HTML      7K 


EX-12.1   —   Statement re: Computation of Ratios
Exhibit Table of Contents

Page (sequential) | (alphabetic) Top
 
11st Page   -   Filing Submission
"The Electronics Business of Tyco International Ltd. Computation of Ratio of Earnings to Fixed Charges (1)
"QuickLinks

This exhibit is an HTML Document rendered as filed.  [ Alternative Formats ]




QuickLinks -- Click here to rapidly navigate through this document

Exhibit 12.1


THE ELECTRONICS BUSINESS OF TYCO INTERNATIONAL LTD.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES(1)

 
  Fiscal Year
 
 
  2006
  2005
  2004
  2003
  2002
 
 
  ($ in millions)

 
Earnings:                                
Income (loss) from continuing operations before income taxes, minority interest, and cumulative effect of accounting changes   $ 1,201   $ 1,355   $ 1,206   $ (110 ) $ (4,806 )
Fixed charges     313     362     412     492     478  
   
 
 
 
 
 
    $ 1,514   $ 1,717   $ 1,618   $ 382   $ (4,328 )
   
 
 
 
 
 

Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Interest expense before capitalized interest   $ 256   $ 296   $ 347   $ 413   $ 388  
Rentals     57     66     65     79     90  
   
 
 
 
 
 
    $ 313   $ 362   $ 412   $ 492   $ 478  
   
 
 
 
 
 

Ratio of Earnings to Fixed Charges

 

 

4.84

 

 

4.74

 

 

3.93

 

 

0.78

(2)

 


(3)

(1)
The ratio of earnings to fixed charges is computed by dividing the sum of earnings before income taxes, minority interest, and cumulative effect of accounting changes and fixed charges by fixed charges. Fixed charges represent interest expense, amortization of debt premiums and discounts, capitalized expenses related to indebtedness, and an appropriate interest factor on operating leases.

(2)
In fiscal 2003, fixed charges exceeded earnings by $110 million.

(3)
In fiscal 2002, fixed charges exceeded earnings by $4,806 million.



QuickLinks

THE ELECTRONICS BUSINESS OF TYCO INTERNATIONAL LTD. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES(1)
Top
Filing Submission 0001047469-07-000252   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Fri., Apr. 19, 11:52:40.1pm ET