SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 1/18/07 Tyco Electronics Group S.A. S-1 5:2.0M Merrill Corp/New/FA Tyco Electronics Ltd. |
Document/Exhibit Description Pages Size 1: S-1 Registration Statement (General Form) HTML 1.78M 2: EX-3.4 Articles of Incorporation/Organization or By-Laws HTML 57K 3: EX-12.1 Statement re: Computation of Ratios HTML 18K 4: EX-23.1 Consent of Experts or Counsel HTML 8K 5: EX-23.2 Consent of Experts or Counsel HTML 7K
Page | (sequential) | | | (alphabetic) | Top | |
---|---|---|---|---|---|
1 | 1st Page - Filing Submission | ||||
" | The Electronics Business of Tyco International Ltd. Computation of Ratio of Earnings to Fixed Charges (1) | ||||
" | QuickLinks |
Exhibit 12.1
THE ELECTRONICS BUSINESS OF TYCO INTERNATIONAL LTD.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES(1)
|
Fiscal Year |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2006 |
2005 |
2004 |
2003 |
2002 |
|||||||||||
|
($ in millions) |
|||||||||||||||
Earnings: | ||||||||||||||||
Income (loss) from continuing operations before income taxes, minority interest, and cumulative effect of accounting changes | $ | 1,201 | $ | 1,355 | $ | 1,206 | $ | (110 | ) | $ | (4,806 | ) | ||||
Fixed charges | 313 | 362 | 412 | 492 | 478 | |||||||||||
$ | 1,514 | $ | 1,717 | $ | 1,618 | $ | 382 | $ | (4,328 | ) | ||||||
Fixed Charges: |
||||||||||||||||
Interest expense before capitalized interest | $ | 256 | $ | 296 | $ | 347 | $ | 413 | $ | 388 | ||||||
Rentals | 57 | 66 | 65 | 79 | 90 | |||||||||||
$ | 313 | $ | 362 | $ | 412 | $ | 492 | $ | 478 | |||||||
Ratio of Earnings to Fixed Charges |
4.84 |
4.74 |
3.93 |
0.78 |
(2) |
— |
(3) |