|
||||||||||||||||||||||||||
| SEC Info℠ | | | Home | | | Search | | | My Interests | | | Help | | | Sign In | | | Please Sign In | |||||||
|
||||||||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Agent 12/15/03 Aerojet Fine Chemicals LLC S-4/A 12/12/03 9:1.7M Merrill Corp/New/FA Aerojet Investments Ltd Aerojet-General Corp Aerojet Ordnance Tennessee Inc Gencorp Inc GDX Automotive Inc GDX LLC Gencorp Property Inc Penn International Inc Rko General Inc |
Document/Exhibit Description Pages Size
1: S-4/A Pre-Effective Amendment to Registration of HTML 1.32M
Securities Issued in a
Business-Combination Transaction
2: EX-2.4 Plan of Acquisition, Reorganization, Arrangement, HTML 31K
Liquidation or Succession
3: EX-3.5 Articles of Incorporation/Organization or By-Laws HTML 180K
4: EX-12.1 Statement re: Computation of Ratios HTML 27K
5: EX-23.1 Consent of Experts or Counsel HTML 11K
6: EX-99.1 Miscellaneous Exhibit HTML 84K
7: EX-99.3 Miscellaneous Exhibit HTML 16K
8: EX-99.4 Miscellaneous Exhibit HTML 13K
9: EX-99.5 Miscellaneous Exhibit HTML 15K
| Page | (sequential) | | | (alphabetic) | Top | |
|---|---|---|---|---|---|
| 1 | 1st Page - Filing Submission | ||||
| " | Exhibit 12.1 | ||||
| " | QuickLinks | ||||
GENCORP
RATIO OF EARNINGS TO FIXED CHARGES
| |
|
|
|
|
|
|
|
|
Pro Forma reflecting this offering and the Acquisition of the ARC Propulsion Business Nine months ended August 31, 2003 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
|
|
|
|
|
Nine months ended August 31, |
|
|||||||||||
| |
Year ended November 30, |
Pro Forma reflecting this offering and the Acquisition of the ARC Propulsion Business Year ended November 30, 2002 |
||||||||||||||||
| |
1998 |
1999 |
2000 |
2001 |
2002 |
2002 |
2003 |
|||||||||||
| Income from continuing operations before income taxes | 60 | 74 | 87 | 187 | 42 | 27 | 13 | 43 | 17 | |||||||||
| Earnings of non-consolidated subsidiaries | ||||||||||||||||||
| Minority Interest | — | — | (3 | ) | (4 | ) | 1 | 0 | 1 | 1 | 1 | |||||||
| Fixed charges | 8 | 7 | 20 | 39 | 23 | 16 | 23 | 43 | 32 | |||||||||
| Earnings available for fixed charges | 68 | 81 | 104 | 222 | 66 | 43 | 37 | 87 | 50 | |||||||||
Fixed Charges |
||||||||||||||||||
| Amortization of debt issuance costs | — | — | — | 3 | 4 | 3 | 4 | 5 | 4 | |||||||||
| Interest Expense | 6 | 6 | 18 | 33 | 16 | 11 | 17 | 35 | 25 | |||||||||
| Portion of Rent Expense representing Interest | 2 | 1 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | |||||||||
| Total Fixed Charges | 8 | 7 | 20 | 39 | 23 | 16 | 23 | 43 | 32 | |||||||||
| Ratio of Earnings to Fixed Charges | 8.5 | 11.6 | 5.2 | 5.7 | 2.9 | 2.7 | 1.6 | 2.0 | 1.6 | |||||||||
| This ‘S-4/A’ Filing | Date | Other Filings | ||
|---|---|---|---|---|
 | ||||
| Filed as of: | 12/15/03 | |||
| Filed on: | 12/12/03 | |||
| 8/31/03 | 10-Q, 10-Q/A | |||
| 11/30/02 | 10-K | |||
| List all Filings | ||||