i false i --08-29 i Q1 i 2020 i 0000107687 i 160000 i 260000 i 2000000 i 46.29 i 0.10 i 0.11 i 0.50 i 0.50 i 60000000 i 60000000 i 51776000 i 51776000 i 22000 i 7000 i 3000 i 3000 i 0.01 i 0.01 i 10000000 i 10000000 i 0 i 0 i 20262000 i 18177000 i 20915000 i 17417000
0000107687
2019-09-01
2019-11-30
0000107687
2019-12-13
0000107687
2018-08-26
2018-11-24
0000107687
2019-08-31
0000107687
2019-11-30
0000107687
2018-11-24
0000107687
2018-08-25
0000107687
us-gaap:CommonStockMember
2018-08-25
0000107687
us-gaap:RetainedEarningsMember
2018-11-24
0000107687
us-gaap:TreasuryStockMember
2018-08-26
2018-11-24
0000107687
us-gaap:AdditionalPaidInCapitalMember
2018-08-26
2018-11-24
0000107687
us-gaap:RetainedEarningsMember
2018-08-26
2018-11-24
0000107687
us-gaap:CommonStockMember
2018-11-24
0000107687
us-gaap:TreasuryStockMember
2018-11-24
0000107687
us-gaap:RetainedEarningsMember
2018-08-25
0000107687
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-08-26
2018-11-24
0000107687
us-gaap:AdditionalPaidInCapitalMember
2018-11-24
0000107687
us-gaap:TreasuryStockMember
2018-08-25
0000107687
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-11-24
0000107687
us-gaap:AdditionalPaidInCapitalMember
2018-08-25
0000107687
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-08-25
0000107687
us-gaap:TreasuryStockMember
2019-08-31
0000107687
us-gaap:TreasuryStockMember
2019-09-01
2019-11-30
0000107687
us-gaap:AdditionalPaidInCapitalMember
2019-11-30
0000107687
us-gaap:AdditionalPaidInCapitalMember
2019-09-01
2019-11-30
0000107687
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-01
2019-11-30
0000107687
us-gaap:TreasuryStockMember
2019-11-30
0000107687
us-gaap:AdditionalPaidInCapitalMember
2019-08-31
0000107687
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-11-30
0000107687
us-gaap:CommonStockMember
2019-08-31
0000107687
us-gaap:RetainedEarningsMember
2019-08-31
0000107687
us-gaap:RetainedEarningsMember
2019-09-01
2019-11-30
0000107687
us-gaap:RetainedEarningsMember
2019-11-30
0000107687
us-gaap:CommonStockMember
2019-11-30
0000107687
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-08-31
0000107687
us-gaap:AccountingStandardsUpdate201602Member
2019-09-01
0000107687
2019-09-01
0000107687
us-gaap:SubsequentEventMember
2019-12-18
2019-12-18
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:DealerNetworkMember
2019-11-08
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
us-gaap:TradeNamesMember
2019-11-08
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:DealerNetworkMember
2019-11-08
2019-11-08
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
us-gaap:NoncompeteAgreementsMember
2019-11-08
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
us-gaap:OrderOrProductionBacklogMember
2019-11-08
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
us-gaap:OrderOrProductionBacklogMember
2019-11-08
2019-11-08
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
us-gaap:NoncompeteAgreementsMember
2019-11-08
2019-11-08
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
2018-08-26
2018-11-24
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
2019-09-01
2019-11-30
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:ExpensesRelatedtoBusinessCombinationMember
2018-08-26
2018-11-24
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:ExpensesRelatedtoBusinessCombinationMember
2019-09-01
2019-11-30
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:TaxesRelatedtotheAdjustmentstoTheProFormaMember
2019-09-01
2019-11-30
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:TaxesRelatedtotheAdjustmentstoTheProFormaMember
2018-08-26
2018-11-24
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:AmortizationofIntangibles1YearorLessUsefulLifeMember
2018-08-26
2018-11-24
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:AmortizationofIntangibles1YearorLessUsefulLifeMember
2019-09-01
2019-11-30
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:IncreaseinAmortizationofIntangiblesMember
2019-09-01
2019-11-30
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:InteresttoReflectNewDebtStructureMember
2018-08-26
2018-11-24
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:InteresttoReflectNewDebtStructureMember
2019-09-01
2019-11-30
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:IncreaseinAmortizationofIntangiblesMember
2018-08-26
2018-11-24
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
2019-11-08
2019-11-08
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:MotorhomeMember
2019-09-01
2019-11-30
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
2019-11-08
0000107687
2019-05-26
2019-08-31
0000107687
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
wgo:NewmarCorporationDutchRealEstateCorp.NewWayTransportandNewServMember
2019-11-08
0000107687
us-gaap:OperatingSegmentsMember
wgo:TowableMember
2019-09-01
2019-11-30
0000107687
us-gaap:OperatingSegmentsMember
wgo:TowableMember
2019-08-31
0000107687
us-gaap:OperatingSegmentsMember
wgo:MotorhomeMember
2019-08-31
0000107687
us-gaap:OperatingSegmentsMember
wgo:TowableMember
2019-11-30
0000107687
us-gaap:CorporateNonSegmentMember
2019-09-01
2019-11-30
0000107687
us-gaap:OperatingSegmentsMember
wgo:TowableMember
2018-08-26
2018-11-24
0000107687
us-gaap:CorporateNonSegmentMember
2018-08-26
2018-11-24
0000107687
us-gaap:OperatingSegmentsMember
wgo:MotorhomeMember
2019-09-01
2019-11-30
0000107687
us-gaap:OperatingSegmentsMember
wgo:MotorhomeMember
2018-08-26
2018-11-24
0000107687
us-gaap:CorporateNonSegmentMember
2019-11-30
0000107687
us-gaap:CorporateNonSegmentMember
2019-08-31
0000107687
us-gaap:OperatingSegmentsMember
wgo:MotorhomeMember
2019-11-30
0000107687
us-gaap:FairValueMeasurementsRecurringMember
2019-11-30
0000107687
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-11-30
0000107687
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-11-30
0000107687
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-11-30
0000107687
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-08-31
0000107687
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-08-31
0000107687
us-gaap:FairValueMeasurementsRecurringMember
2019-08-31
0000107687
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-08-31
0000107687
wgo:TermLoanMember
us-gaap:InterestRateSwapMember
2019-08-31
0000107687
us-gaap:FairValueMeasurementsNonrecurringMember
2019-09-01
2019-11-30
0000107687
wgo:TermLoanMember
2017-01-23
0000107687
us-gaap:BuildingAndBuildingImprovementsMember
2019-11-30
0000107687
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2019-11-30
0000107687
us-gaap:LandMember
2019-11-30
0000107687
us-gaap:MachineryAndEquipmentMember
2019-11-30
0000107687
us-gaap:TransportationEquipmentMember
2019-11-30
0000107687
us-gaap:MachineryAndEquipmentMember
2019-08-31
0000107687
us-gaap:TransportationEquipmentMember
2019-08-31
0000107687
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2019-08-31
0000107687
us-gaap:BuildingAndBuildingImprovementsMember
2019-08-31
0000107687
us-gaap:LandMember
2019-08-31
0000107687
wgo:MotorhomeMember
2019-11-30
0000107687
us-gaap:CorporateNonSegmentMember
2018-08-25
0000107687
us-gaap:CorporateNonSegmentMember
2018-11-24
0000107687
wgo:TowableMember
2019-09-01
2019-11-30
0000107687
wgo:TowableMember
2018-08-26
2018-11-24
0000107687
wgo:TowableMember
2018-11-24
0000107687
wgo:MotorhomeMember
2018-08-25
0000107687
wgo:MotorhomeMember
2019-08-31
0000107687
wgo:MotorhomeMember
2018-11-24
0000107687
wgo:TowableMember
2019-08-31
0000107687
wgo:TowableMember
2019-11-30
0000107687
wgo:MotorhomeMember
2019-09-01
2019-11-30
0000107687
wgo:TowableMember
2018-08-25
0000107687
wgo:MotorhomeMember
2018-08-26
2018-11-24
0000107687
us-gaap:OffMarketFavorableLeaseMember
2019-08-31
0000107687
us-gaap:OrderOrProductionBacklogMember
2019-11-30
0000107687
us-gaap:NoncompeteAgreementsMember
2019-11-30
0000107687
us-gaap:OrderOrProductionBacklogMember
2019-08-31
0000107687
us-gaap:TradeNamesMember
2019-11-30
0000107687
us-gaap:OffMarketFavorableLeaseMember
2018-08-26
2019-08-31
0000107687
us-gaap:NoncompeteAgreementsMember
2018-08-26
2019-08-31
0000107687
us-gaap:OffMarketFavorableLeaseMember
2019-11-30
0000107687
wgo:DealerNetworkMember
2019-08-31
0000107687
wgo:DealerNetworkMember
2019-09-01
2019-11-30
0000107687
us-gaap:NoncompeteAgreementsMember
2019-08-31
0000107687
us-gaap:TradeNamesMember
2019-08-31
0000107687
wgo:DealerNetworkMember
2019-11-30
0000107687
us-gaap:OrderOrProductionBacklogMember
2018-08-26
2019-08-31
0000107687
us-gaap:OrderOrProductionBacklogMember
2019-09-01
2019-11-30
0000107687
wgo:DealerNetworkMember
2018-08-26
2019-08-31
0000107687
us-gaap:NoncompeteAgreementsMember
2019-09-01
2019-11-30
0000107687
srt:MinimumMember
wgo:ConvertibleSeniorNotesDue2025Member
2019-11-01
2019-11-01
0000107687
srt:MaximumMember
wgo:ConvertibleSeniorNotesDue2025Member
2019-11-01
2019-11-01
0000107687
wgo:ConvertibleSeniorNotesDue2025Member
2019-11-30
0000107687
wgo:CallSpreadTransactionsMember
2019-11-30
0000107687
wgo:ConvertibleSeniorNotesDue2025Member
wgo:CallSpreadTransactionsMember
2019-10-30
2019-10-30
0000107687
wgo:ConvertibleSeniorNotesDue2025Member
2019-11-01
2019-11-01
0000107687
wgo:ConvertibleSeniorNotesDue2025Member
2019-11-01
0000107687
us-gaap:WarrantMember
wgo:CallSpreadTransactionsMember
2019-10-30
2019-10-30
0000107687
wgo:CallSpreadTransactionsMember
2019-10-30
2019-10-30
0000107687
wgo:ConvertibleSeniorNotesDue2025Member
wgo:CallSpreadTransactionsMember
2019-11-30
0000107687
wgo:ABLCreditFacilityMember
2019-10-22
0000107687
wgo:ABLCreditFacilityMember
2016-11-08
0000107687
wgo:ConvertibleSeniorNotesDue2025Member
wgo:ConvertibleNoteHedgeTransactionsMember
2019-10-30
2019-10-30
0000107687
wgo:TermLoanAndSeniorConvertibleNotesMember
2019-11-30
0000107687
wgo:TermLoanMember
2019-11-30
0000107687
wgo:ConvertibleSeniorNotesDue2025Member
2019-08-31
0000107687
wgo:TermLoanMember
2019-08-31
0000107687
wgo:ABLCreditFacilityMember
2019-08-31
0000107687
wgo:ABLCreditFacilityMember
2019-11-30
0000107687
wgo:NonRelatedPartyAmountMember
2019-08-31
0000107687
wgo:RelatedPartyAmountMember
2019-08-31
0000107687
wgo:RelatedPartyAmountMember
2019-11-30
0000107687
wgo:NonRelatedPartyAmountMember
2019-11-30
0000107687
wgo:ObligationToRepurchaseFromDealersMember
2019-11-30
0000107687
wgo:ObligationToRepurchaseFromDealersMember
2019-08-31
0000107687
us-gaap:OperatingSegmentsMember
wgo:ClassBDomain
wgo:MotorhomeMember
2019-09-01
2019-11-30
0000107687
us-gaap:CorporateNonSegmentMember
wgo:OtherDomain
2019-09-01
2019-11-30
0000107687
us-gaap:OperatingSegmentsMember
wgo:OtherDomain
wgo:MotorhomeMember
2019-09-01
2019-11-30
0000107687
us-gaap:OperatingSegmentsMember
wgo:TravelTrailerDomain
wgo:TowableMember
2019-09-01
2019-11-30
0000107687
us-gaap:OperatingSegmentsMember
wgo:FifthWheelDomain
wgo:TowableMember
2019-09-01
2019-11-30
0000107687
us-gaap:OperatingSegmentsMember
wgo:OtherDomain
wgo:MotorhomeMember
2018-08-26
2018-11-24
0000107687
us-gaap:OperatingSegmentsMember
wgo:ClassBDomain
wgo:MotorhomeMember
2018-08-26
2018-11-24
0000107687
us-gaap:OperatingSegmentsMember
wgo:ClassCDomain
wgo:MotorhomeMember
2018-08-26
2018-11-24
0000107687
us-gaap:OperatingSegmentsMember
wgo:ClassADomain
wgo:MotorhomeMember
2019-09-01
2019-11-30
0000107687
us-gaap:OperatingSegmentsMember
wgo:FifthWheelDomain
wgo:TowableMember
2018-08-26
2018-11-24
0000107687
us-gaap:OperatingSegmentsMember
wgo:ClassADomain
wgo:MotorhomeMember
2018-08-26
2018-11-24
0000107687
us-gaap:OperatingSegmentsMember
wgo:TravelTrailerDomain
wgo:TowableMember
2018-08-26
2018-11-24
0000107687
us-gaap:OperatingSegmentsMember
wgo:OtherDomain
wgo:TowableMember
2019-09-01
2019-11-30
0000107687
us-gaap:OperatingSegmentsMember
wgo:OtherDomain
wgo:TowableMember
2018-08-26
2018-11-24
0000107687
us-gaap:OperatingSegmentsMember
wgo:ClassCDomain
wgo:MotorhomeMember
2019-09-01
2019-11-30
0000107687
us-gaap:CorporateNonSegmentMember
wgo:OtherDomain
2018-08-26
2018-11-24
0000107687
wgo:IncentiveCompensationPlan2019Member
2019-08-31
0000107687
wgo:JunctionCityORProductionSiteDomain
2019-09-01
2019-11-30
0000107687
us-gaap:CostOfSalesMember
wgo:JunctionCityORProductionSiteDomain
wgo:MotorhomeMember
2019-09-01
2019-11-30
0000107687
us-gaap:SellingGeneralAndAdministrativeExpensesMember
wgo:JunctionCityORProductionSiteDomain
2019-09-01
2019-11-30
0000107687
us-gaap:CostOfSalesMember
wgo:JunctionCityORProductionSiteDomain
2019-09-01
2019-11-30
0000107687
wgo:JunctionCityORProductionSiteDomain
wgo:MotorhomeMember
2018-08-26
2018-11-24
0000107687
us-gaap:SellingGeneralAndAdministrativeExpensesMember
wgo:JunctionCityORProductionSiteDomain
wgo:MotorhomeMember
2019-09-01
2019-11-30
0000107687
us-gaap:CostOfSalesMember
wgo:JunctionCityORProductionSiteDomain
wgo:MotorhomeMember
2018-08-26
2018-11-24
0000107687
us-gaap:SellingGeneralAndAdministrativeExpensesMember
wgo:JunctionCityORProductionSiteDomain
wgo:MotorhomeMember
2018-08-26
2018-11-24
0000107687
wgo:JunctionCityORProductionSiteDomain
wgo:MotorhomeMember
2019-09-01
2019-11-30
0000107687
srt:ScenarioForecastMember
wgo:JunctionCityORProductionSiteDomain
wgo:MotorhomeMember
2019-09-01
2020-08-29
0000107687
us-gaap:EmployeeStockOptionMember
2018-08-26
2018-11-24
0000107687
us-gaap:EmployeeStockOptionMember
2019-09-01
2019-11-30
0000107687
us-gaap:SellingGeneralAndAdministrativeExpensesMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2019-09-01
2019-11-30
0000107687
us-gaap:SellingGeneralAndAdministrativeExpensesMember
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2018-08-26
2018-11-24
0000107687
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-11-24
0000107687
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2018-08-26
2018-11-24
0000107687
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-09-01
2019-11-30
0000107687
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2019-09-01
2019-11-30
0000107687
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2019-11-30
0000107687
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-08-31
0000107687
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-08-26
2018-11-24
0000107687
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2018-11-24
0000107687
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2019-08-31
0000107687
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-11-30
0000107687
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2018-08-25
0000107687
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-08-25
iso4217:USD
iso4217:USD
xbrli:shares
wgo:trading_day
wgo:segment
xbrli:pure
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM i 10-Q
|
| | |
(Mark One) | |
| | |
i ☒ | QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| | |
|
| | | |
| or | | |
| | | |
i ☐ | TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| | | |
| For the transition period from _________________ to _________________ | |
| | | |
| Commission
File Number: | | |
|
| | | | |
i WINNEBAGO
INDUSTRIES, INC. |
(Exact name of registrant as specified in its charter) |
|
| | | | | | |
i Iowa | | | i 42-0802678 |
(State
or other jurisdiction of incorporation or organization) | | | (I.R.S. Employer Identification No.) |
| | | |
i P. O. Box 152 | i Forest
City | i Iowa | | | i 50436 |
(Address
of principal executive offices) | | | (Zip Code) |
| | | | | | |
| | i 641 | i 585-3535 | |
(Registrant's
telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
i Common Stock,
$0.50 par value per share | i WGO | i New York Stock Exchange |
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. i Yes ☒ No ☐
Indicate by check mark whether the
registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). i Yes ☒ No ☐
Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
i Large Accelerated Filer ☒ Accelerated Filer ☐ Non-accelerated filer ☐
Smaller Reporting
Company i ☐ Emerging Growth Company i ☐
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes i ☐ No ☒
The
number of shares of common stock, par value $0.50 per share, outstanding on December 13, 2019 was i 33,680,185.
Winnebago Industries, Inc.
PART
I. FINANCIAL INFORMATION.
Item 1. Condensed Consolidated Financial Statements.
Winnebago Industries, Inc.
Condensed Consolidated Statements of Income and Comprehensive Income
(Unaudited)
|
| | | | | | | |
| Three
Months Ended |
(in thousands, except per share data) | | | |
Net revenues | $ | i 588,458 |
| | $ | i 493,648 |
|
Cost
of goods sold | i 509,845 |
| | i 422,652 |
|
Gross
profit | i 78,613 |
| | i 70,996 |
|
Selling,
general, and administrative expenses | i 51,105 |
| | i 35,712 |
|
Amortization
of intangible assets | i 3,614 |
| | i 2,659 |
|
Total
operating expenses | i 54,719 |
| | i 38,371 |
|
Operating
income | i 23,894 |
| | i 32,625 |
|
Interest
expense | i 6,049 |
| | i 4,501 |
|
Non-operating
income | ( i 116 | ) | | ( i 763 | ) |
Income
before income taxes | i 17,961 |
| | i 28,887 |
|
Provision
for income taxes | i 3,893 |
| | i 6,726 |
|
Net
income | $ | i 14,068 |
| | $ | i 22,161 |
|
| | | |
Income
per common share: | | | |
Basic | $ | i 0.44 |
| | $ | i 0.70 |
|
Diluted | $ | i 0.44 |
| | $ | i 0.70 |
|
| | | |
Weighted
average common shares outstanding: | | | |
Basic | i 32,067 |
| | i 31,567 |
|
Diluted | i 32,267 |
| | i 31,814 |
|
| | | |
Net
income | $ | i 14,068 |
| | $ | i 22,161 |
|
Other
comprehensive income (loss): | | | |
Amortization of net actuarial loss (net of tax of $3 and $3) | i 8 |
| | i 8 |
|
Interest
rate swap activity (net of tax of $22 and $7) | ( i 68 | ) | | ( i 22 | ) |
Total
other comprehensive income (loss) | ( i 60 | ) | | ( i 14 | ) |
Comprehensive
income | $ | i 14,008 |
| | $ | i 22,147 |
|
See
Notes to Condensed Consolidated Financial Statements.
Winnebago Industries, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
|
| | | | | | | |
(in
thousands, except per share data) | | | |
Assets | | | |
Current assets: | | | |
Cash
and cash equivalents | $ | i 101,328 |
| | $ | i 37,431 |
|
Receivables,
less allowance for doubtful accounts ($260 and $160, respectively) | i 167,290 |
| | i 158,049 |
|
Inventories,
net | i 263,333 |
| | i 201,126 |
|
Prepaid
expenses and other assets | i 13,301 |
| | i 14,051 |
|
Total
current assets | i 545,252 |
| | i 410,657 |
|
Property,
plant, and equipment, net | i 163,348 |
| | i 127,572 |
|
Other
assets: | | | |
Goodwill | i 347,840 |
| | i 274,931 |
|
Other
intangible assets, net | i 423,258 |
| | i 256,082 |
|
Investment
in life insurance | i 26,958 |
| | i 26,846 |
|
Operating
lease assets | i 30,720 |
| | — |
|
Other assets | i 16,248 |
| | i 8,143 |
|
Total
assets | $ | i 1,553,624 |
| | $ | i 1,104,231 |
|
| | | |
Liabilities
and Stockholders' Equity | | | |
Current liabilities: | | | |
Accounts payable | $ | i 93,120 |
| | $ | i 81,635 |
|
Income
taxes payable | i — |
| | i — |
|
Accrued
expenses: | | | |
Accrued compensation | i 25,885 |
| | i 20,328 |
|
Product
warranties | i 61,107 |
| | i 44,436 |
|
Self-insurance | i 15,685 |
| | i 13,820 |
|
Promotional | i 19,139 |
| | i 10,896 |
|
Accrued
interest | i 3,034 |
| | i 4,059 |
|
Other | i 16,768 |
| | i 13,678 |
|
Current
maturities of long-term debt | i 12,668 |
| | i 8,892 |
|
Total
current liabilities | i 247,406 |
| | i 197,744 |
|
Non-current
liabilities: | | | |
Long-term debt, less current maturities | i 450,848 |
| | i 245,402 |
|
Deferred
income taxes | i 17,210 |
| | i 12,032 |
|
Unrecognized
tax benefits | i 6,563 |
| | i 3,591 |
|
Operating
lease liabilities | i 28,066 |
| | — |
|
Deferred compensation benefits, net of current portion | i 12,594 |
| | i 12,878 |
|
Other | i 5,328 |
| | i 372 |
|
Total
non-current liabilities | i 520,609 |
| | i 274,275 |
|
Contingent
liabilities and commitments (Note 12) | i
|
| | i
|
|
Stockholders'
equity: | | | |
Preferred stock, par value $0.01: Authorized-10,000 shares; Issued-none | i — |
| | i — |
|
Common
stock, par value $0.50: Authorized-60,000 shares; Issued-51,776 shares | i 25,888 |
| | i 25,888 |
|
Additional
paid-in capital | i 198,733 |
| | i 91,185 |
|
Retained
earnings | i 877,469 |
| | i 866,886 |
|
Accumulated
other comprehensive loss | ( i 551 | ) | | ( i 491 | ) |
Treasury
stock, at cost: 18,177 and 20,262 shares, respectively | ( i 315,930 | ) | | ( i 351,256 | ) |
Total
stockholders' equity | i 785,609 |
| | i 632,212 |
|
Total
liabilities and stockholders' equity | $ | i 1,553,624 |
| | $ | i 1,104,231 |
|
See
Notes to Condensed Consolidated Financial Statements.
Winnebago Industries, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
| | | | | | | |
| Three
Months Ended |
(in thousands) | | | |
Operating activities: | | | |
Net income | $ | i 14,068 |
| | $ | i 22,161 |
|
Adjustments
to reconcile net income to net cash provided by operating activities: | | | |
Depreciation | i 3,586 |
| | i 3,169 |
|
Amortization
of intangible assets | i 3,614 |
| | i 2,659 |
|
Non-cash
interest expense, net | i 1,023 |
| | i — |
|
Amortization
of debt issuance costs | i 760 |
| | i 394 |
|
Last-in,
first-out expense | i 332 |
| | i 597 |
|
Stock-based
compensation | i 1,583 |
| | i 2,472 |
|
Deferred
income taxes | i 731 |
| | i 382 |
|
Other,
net | i 65 |
| | ( i 570 | ) |
Change
in assets and liabilities: | | | |
Receivables | i 27,906 |
| | i 23,748 |
|
Inventories | i 20,082 |
| | i 3,070 |
|
Prepaid
expenses and other assets | ( i 84 | ) | | i 68 |
|
Accounts
payable | ( i 4,214 | ) | | ( i 799 | ) |
Income
taxes and unrecognized tax benefits | i 3,217 |
| | ( i 2,443 | ) |
Accrued
expenses and other liabilities | i 6,364 |
| | ( i 737 | ) |
Net
cash provided by operating activities | i 79,033 |
| | i 54,171 |
|
Investing
activities: | | | |
Purchases of property and equipment | ( i 6,624 | ) | | ( i 12,771 | ) |
Acquisition
of business, net of cash acquired | ( i 264,280 | ) | | ( i 702 | ) |
Other,
net | i 243 |
| | i 311 |
|
Net
cash used in investing activities | ( i 270,661 | ) | | ( i 13,162 | ) |
Financing
activities: | | | |
Borrowings on credit agreement | i 603,292 |
| | i 133,711 |
|
Repayments
of credit agreement | ( i 603,292 | ) | | ( i 172,229 | ) |
Proceeds
from issuance of convertible senior notes | i 300,000 |
| | i — |
|
Purchase
of convertible note hedge | ( i 70,800 | ) | | i — |
|
Proceeds
from issuance of warrants | i 42,210 |
| | i — |
|
Payments
of offering costs | ( i 10,707 | ) | | i — |
|
Payments
of cash dividends | ( i 3,469 | ) | | ( i 3,183 | ) |
Other,
net | ( i 1,709 | ) | | ( i 948 | ) |
Net
cash provided by (used in) financing activities | i 255,525 |
| | ( i 42,649 | ) |
Net
increase (decrease) in cash and cash equivalents | i 63,897 |
| | ( i 1,640 | ) |
Cash
and cash equivalents at beginning of period | i 37,431 |
| | i 2,342 |
|
Cash
and cash equivalents at end of period | $ | i 101,328 |
| | $ | i 702 |
|
Supplement
cash flow disclosure: | | | |
Income taxes paid, net | $ | ( i 311 | ) | | $ | i 8,778 |
|
Interest
paid | $ | i 5,193 |
| | $ | i 3,736 |
|
Non-cash
transactions: | | | |
Issuance of Winnebago common stock for acquisition of business | $ | i 92,572 |
| | $ | i — |
|
Capital
expenditures in accounts payable | $ | i 2,063 |
| | $ | i 145 |
|
See
Notes to Condensed Consolidated Financial Statements.
Winnebago Industries, Inc.
Condensed Consolidated Statements of Changes in Stockholders' Equity
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | |
| |
(in thousands, except per share data) | Common Shares | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Stockholders' Equity |
Number | Amount | Number | Amount |
| i 51,776 |
| $ | i 25,888 |
| $ | i 91,185 |
| $ | i 866,886 |
| $ | ( i 491 | ) | ( i 20,262 | ) | $ | ( i 351,256 | ) | $ | i 632,212 |
|
Stock-based
compensation, net of forfeitures | — |
| — |
| i 1,574 |
| — |
| — |
| i — |
| i 9 |
| i 1,583 |
|
Issuance
of stock, net | — |
| — |
| ( i 2,219 | ) | — |
| — |
| i 128 |
| i 2,219 |
| i — |
|
Issuance
of stock for acquisition | — |
| — |
| i 57,811 |
| — |
| — |
| i 2,000 |
| i 34,761 |
| i 92,572 |
|
Repurchase
of common stock | — |
| — |
| — |
| — |
| — |
| ( i 43 | ) | ( i 1,663 | ) | ( i 1,663 | ) |
Common
stock dividends; $0.11 per share | — |
| — |
| — |
| ( i 3,485 | ) | — |
| — |
| — |
| ( i 3,485 | ) |
Actuarial
loss, net of tax | — |
| — |
| — |
| — |
| i 8 |
| — |
| — |
| i 8 |
|
Interest
rate swap activity, net of tax | — |
| — |
| — |
| — |
| ( i 68 | ) | — |
| — |
| ( i 68 | ) |
Equity
component of convertible senior notes and offering costs, net of tax of $20,915 | — |
| — |
| i 61,555 |
| — |
| — |
| — |
| — |
| i 61,555 |
|
Convertible
note hedge purchase, net of tax of $17,417 | — |
| — |
| ( i 53,383 | ) | — |
| — |
| — |
| — |
| ( i 53,383 | ) |
Warrant
transactions | — |
| — |
| i 42,210 |
| — |
| — |
| — |
| — |
| i 42,210 |
|
Net
income | — |
| — |
| — |
| i 14,068 |
| — |
| — |
| — |
| i 14,068 |
|
| i 51,776 |
| $ | i 25,888 |
| $ | i 198,733 |
| $ | i 877,469 |
| $ | ( i 551 | ) | ( i 18,177 | ) | $ | ( i 315,930 | ) | $ | i 785,609 |
|
| | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | |
| |
(in thousands, except per share data) | Common Shares | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Stockholders' Equity |
Number | Amount | Number | Amount |
| i 51,776 |
| $ | i 25,888 |
| $ | i 86,223 |
| $ | i 768,816 |
| $ | i 892 |
| ( i 20,243 | ) | $ | ( i 347,374 | ) | $ | i 534,445 |
|
Stock-based
compensation, net of forfeitures | — |
| — |
| i 2,448 |
| — |
| — |
| i 2 |
| i 41 |
| i 2,489 |
|
Issuance
of stock, net | — |
| — |
| ( i 383 | ) | — |
| — |
| i 11 |
| i 1,911 |
| i 1,528 |
|
Repurchase
of common stock | — |
| — |
| — |
| — |
| — |
| ( i 48 | ) | ( i 948 | ) | ( i 948 | ) |
Common
stock dividends; $0.10 per share | — |
| — |
| — |
| ( i 3,183 | ) | — |
| — |
| — |
| ( i 3,183 | ) |
Actuarial
loss, net of tax | — |
| — |
| — |
| — |
| i 8 |
| — |
| — |
| i 8 |
|
Interest
rate swap activity, net of tax | — |
| — |
| — |
| — |
| ( i 22 | ) | — |
| — |
| ( i 22 | ) |
Net
income | — |
| — |
| — |
| i 22,161 |
| — |
| — |
| — |
| i 22,161 |
|
| i 51,776 |
| $ | i 25,888 |
| $ | i 88,288 |
| $ | i 787,794 |
| $ | i 878 |
| ( i 20,278 | ) | $ | ( i 346,370 | ) | $ | i 556,478 |
|
See
Notes to Condensed Consolidated Financial Statements.
Winnebago Industries, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1: i Basis
of Presentation
i
Unless the context otherwise requires, the use of the terms "Winnebago," "WGO," "we," "us," and "our" in these Notes to Condensed Consolidated Financial Statements refers to Winnebago Industries, Inc. and its wholly-owned subsidiaries.
In the opinion of management, the accompanying Condensed
Consolidated Financial Statements contain all adjustments necessary for a fair presentation as prescribed by accounting principles generally accepted in the United States (“GAAP”). All adjustments were comprised of normal recurring adjustments, except as noted in these Notes to Condensed Consolidated Financial Statements.
Interim results are not necessarily indicative of the results to be expected for the full year. The interim Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q should be read in conjunction with the audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended August 31, 2019.
i Fiscal
Period
We follow a 52-/53-week fiscal year, ending the last Saturday in August. Fiscal 2020 is a 52-week year, while Fiscal 2019 was a 53-week year. The extra (53rd) week in Fiscal 2019 was recognized in our fourth quarter.
Subsequent Events
In preparing the accompanying unaudited Condensed Consolidated Financial Statements, we evaluated subsequent events for potential recognition and disclosure through the date of this filing. There were no material subsequent
events, except for the item described below.
Dividend
i Recently Adopted Accounting Pronouncements
We adopted Accounting Standard Update (“ASU”) 2016-02,
Leases (Topic 842), as of September 1, 2019, using the modified retrospective basis as of the beginning of the period of adoption. In addition, we elected the package of practical expedients permitted under the transition guidance with the new standard, which among other things, allowed us to carry forward the historical lease classification, and we elected the hindsight practical expedient. Adoption of the new standard resulted in the recording of net lease assets and lease liabilities of $ i 33.8
million and $ i 33.4 million, respectively, as of September 1, 2019. The standard did not materially impact our consolidated net earnings and had no impact on our cash flows.
/
i The following table details line items impacted by the adoption of this ASU within the Condensed Consolidated Balance Sheets as of September 1, 2019:
|
| | | | | | | | | | | |
(in
thousands) | As Reported | | ASU 2016-02 Adjustment on | | As Adjusted |
Assets | | | | | |
Other
intangible assets, net | $ | i 256,082 |
| | $ | ( i 1,310 | ) | | $ | i 254,772 |
|
Operating
lease assets | i — |
| | i 33,811 |
| | i 33,811 |
|
Total
assets | $ | i 1,104,231 |
| | $ | i 32,501 |
| | $ | i 1,136,732 |
|
| | | | | |
Liabilities
and Stockholders' Equity | | | | | |
Accrued expenses: Other | $ | i 13,678 |
| | $ | i 1,258 |
| | $ | i 14,936 |
|
Total
current liabilities | i 197,744 |
| | i 1,258 |
| | i 199,002 |
|
Operating
lease liabilities | i — |
| | i 31,243 |
| | i 31,243 |
|
Total
non-current liabilities | i 274,275 |
| | i 31,243 |
| | i 305,518 |
|
Total
liabilities and stockholders' equity | $ | i 1,104,231 |
| | $ | i 32,501 |
| | $ | i 1,136,732 |
|
/ Also,
in the first quarter of Fiscal 2020, we adopted ASU 2017-12, Derivatives and Hedging (Topic 815), which improves the financial reporting of hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements. The adoption of this standard did not materially impact our Condensed Consolidated Financial Statements.
Recently Issued Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,
and has since issued additional amendments. ASU 2016-13 will replace today’s “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost. The standard is effective for annual reporting periods beginning after December 15, 2019 (our Fiscal 2021), including interim periods within those annual reporting periods. We expect to adopt the new guidance in the first quarter of Fiscal 2021, and we do not expect a material impact to our consolidated financial statements.
Note 2: i Business
Combinations
Newmar Corporation
On November 8, 2019, pursuant to the terms of the Stock Purchase Agreement dated September 15, 2019 (the "Purchase Agreement"), Winnebago completed the acquisition of i 100%
of Newmar Corporation, Dutch Real Estate Corp., New-Way Transport, and New-Serv (collectively “Newmar”). Newmar is a leading manufacturer of Class A and Super C motorized recreation vehicles that are sold through an established network of independent authorized dealers throughout North America.
i The following table summarizes the total consideration paid for Newmar, noting that it is subject to purchase price adjustments as stipulated in the Purchase Agreement:
|
| | | |
(in
thousands) | |
Cash | $ | i 267,749 |
|
Winnebago
shares: 2,000,000 at $46.29 | i 92,572 |
|
Total | $ | i 360,321 |
|
/
The
cash portion of the purchase price of the acquisition and certain transaction expenses were funded through the private placement of convertible senior notes (as further described in Note 9, Long-Term Debt) and cash on hand. The stock consideration was discounted by i 7.0%
due to lack of marketability because of the one year lock-up restrictions.
The total purchase price was allocated to the net tangible and intangible assets of Newmar acquired, based on their fair values at the date of the acquisition. We believe that the information provides a reasonable basis for estimating the fair values, but we are waiting for additional information necessary to finalize the working capital adjustment as defined in the purchase agreement and the amounts related to income taxes. Thus, the preliminary measurements of fair value reflected are subject to change. We expect
to
finalize the valuation and complete the purchase price allocation no later than one year from the acquisition date. i The following table summarizes the preliminary fair values assigned to the Newmar net assets acquired and the determination of net assets:
|
| | | |
(in
thousands) | |
Cash | $ | i 3,469 |
|
Accounts
receivable | i 37,147 |
|
Inventories | i 82,621 |
|
Prepaid
expenses and other assets | i 9,586 |
|
Property, plant, and equipment | i 31,143 |
|
Goodwill | i 72,909 |
|
Other
intangible assets | i 172,100 |
|
Total assets acquired | i 408,975 |
|
Accounts
payable | i 14,023 |
|
Accrued compensation | i 4,306 |
|
Product
warranties | i 15,147 |
|
Promotional | i 2,573 |
|
Other | i 11,637 |
|
Deferred
tax liabilities | i 968 |
|
Total liabilities assumed | i 48,654 |
|
Total
purchase price | $ | i 360,321 |
|
The
goodwill, recognized in our Motorhome segment, is primarily attributable to the value of the workforce, reputation of founders, customer and dealer growth opportunities, and expected synergies. Key areas of cost synergies include increased purchasing power for raw materials and supply chain consolidation. Goodwill is expected to be mostly deductible for tax purposes.
i i The
following table summarizes the other intangible assets acquired:
|
| | | | | |
($ in thousands) | | | Useful Life-Years |
Trade name | $ | i 98,000 |
| | Indefinite |
Dealer
network | i 64,000 |
| | i 12.0 |
Backlog | i 8,800 |
| | i 0.5 |
Non-compete
agreements | i 1,300 |
| | i 5.0 |
/ /
The
fair value of the trade name and dealer network were estimated using an income approach. Under the income approach, an intangible asset's fair value is equal to the present value of the future economic benefits to be derived from ownership of the asset. The fair value of the trade name was estimated using an income approach, specifically the relief from royalty method. The relief from royalty method is based on the hypothetical royalty stream that would be received if we were to license the trade name and was based on expected revenues. The fair value of the trade name was estimated using an income approach, specifically the cost to recreate/cost saving method. This method uses the replacement of the asset as an indicator of the fair value of the asset. The useful life of the intangibles was determined considering the expected cash flows used to measure the fair value of the intangible assets adjusted for the entity-specific factors including legal, regulatory, contractual,
competitive, economic or other factors that may limit the useful life of intangible assets. On the acquisition date, amortizable intangible assets had a weighted-average useful life of approximately i 10.5 years.
The results of Newmar's operations have been included in our Condensed Consolidated Financial Statements
from the close of the acquisition within the Motorhome segment. The following table provides net revenues and operating income from the Newmar operating segment included in our consolidated results following the November 8, 2019 closing date: |
| | | |
| Three Months Ended |
(in thousands) | |
Net revenues | $ | i 35,663 |
|
Operating
loss | i 1,283 |
|
i The following unaudited pro forma information represents our results of operations as if the Fiscal 2020 acquisition of Newmar had occurred at the beginning of Fiscal 2019:
|
| | | | | | | |
| Three
Months Ended |
(in thousands, except per share data) | | | |
Net revenues | $ | i 741,717 |
| | $ | i 663,786 |
|
Net
income | i 17,197 |
| | i 10,665 |
|
Income
per share - basic | $ | i 0.51 |
| | $ | i 0.32 |
|
Income
per share - diluted | $ | i 0.50 |
| | $ | i 0.32 |
|
/
i The
unaudited pro forma data above includes the following significant non-recurring adjustments made to account for certain costs which would have changed if the acquisition of Newmar had occurred at the beginning of Fiscal 2019:
|
| | | | | | | |
| Three Months Ended |
(in thousands) | | | |
Amortization of intangibles (1 year or less useful life)(1) | $ | i 2,251 |
| | $ | ( i 9,210 | ) |
Increase
in amortization of intangibles(2) | ( i 1,057 | ) | | ( i 1,398 | ) |
Expenses
related to business combination (transaction costs)(3) | i 9,950 |
| | ( i 10,606 | ) |
Interest
to reflect new debt structure(4) | ( i 3,367 | ) | | ( i 4,546 | ) |
Taxes
related to the adjustments to the pro forma data and to the income of Newmar(5) | ( i 832 | ) | | i 3,056 |
|
| |
(1) | Includes
amortization adjustments for our backlog intangible asset and our fair-value inventory adjustment. |
| |
(2) | Includes amortization adjustments for our dealer network and non-compete intangible assets. |
| |
(3) | Pro forma transaction costs include $ i 0.6
million incurred prior to the acquisition. |
| |
(4) | Includes adjustments for cash and non-cash interest expense as well as deferred financing costs. Refer to Note 9, Long-Term Debt, for additional information on the Company's new debt structure as a result of the acquisition. |
/ | |
(5) | Calculated
using our U.S. federal statutory rate of 21.0%. |
The unaudited pro forma information is not necessarily indicative of the results that we would have achieved had the transaction actually taken place at the beginning of Fiscal 2019, and the unaudited pro forma information does not purport to be indicative of future financial operating results. The unaudited pro forma condensed consolidated financial information does not reflect any operating efficiencies and cost savings that may be realized from the integration of the acquisition.
Transaction costs related to the Newmar acquisition were $ i 10.6
million, of which $ i 10.0 million were expensed during the first three months of Fiscal 2020 and $ i 0.6
million were expensed in the three months ended August 31, 2019. Transaction costs are included in Selling, general, and administrative expenses in the accompanying Condensed Consolidated Statements of Income and Comprehensive Income.
Note 3: i Business
Segments
We have i six operating segments: 1) Grand Design towables, 2) Winnebago towables, 3) Winnebago motorhomes, 4) Newmar motorhomes, 5) Chris-Craft marine, and 6) Winnebago specialty vehicles. We evaluate performance based on each operating segment's Adjusted EBITDA, as defined below, which excludes certain corporate administration expenses and non-operating income and expense.
Our
i two reportable segments include: 1) Towable (comprised of products which are not motorized and are generally towed by another vehicle as well as other related manufactured products and services), which is an aggregation of the Grand Design towables and the Winnebago towables operating segments and 2) Motorhome (comprised of products that include a motorized chassis as well as other related manufactured products and services), which is an aggregation of the Winnebago motorhomes and Newmar motorhomes operating segments.
The
Corporate / All Other category includes the Chris-Craft marine and Winnebago specialty vehicles operating segments as well as expenses related to certain corporate administration expenses for the oversight of the enterprise. These expenses include items such as corporate leadership and administration costs.
Identifiable assets of the reportable segments exclude general corporate assets, which principally consist of cash and cash equivalents and certain deferred tax balances. The general corporate assets are included in the Corporate / All Other category.
Our chief operating decision maker ("CODM") is our Chief Executive Officer. Our CODM relies on internal management reporting
that analyzes consolidated results to the net earnings level and operating segment's Adjusted EBITDA. Our CODM has ultimate responsibility for enterprise decisions. Our CODM determines, in particular, resource allocation for, and monitors the performance of, the consolidated enterprise, the Towable segment, and the Motorhome segment. The operating segments' management have responsibility for operating decisions, allocating resources, and assessing performance within their respective segments. The accounting policies of both reportable segments are the same and are described in Note 1, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended August 31, 2019.
We
evaluate the performance of our reportable segments based on Adjusted EBITDA. EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation and amortization expense, and other adjustments made in order to present comparable results from period to period. Examples of items excluded from Adjusted EBITDA include acquisition-related fair-value inventory step-up, acquisition-related costs, restructuring expenses, and non-operating income.
i The
following table shows information by reportable segment:
|
| | | | | | | |
| Three Months Ended |
(in thousands) | | | |
Net
Revenues | | | |
Towable | $ | i 341,250 |
| | $ | i 292,833 |
|
Motorhome | i 225,891 |
| | i 181,328 |
|
Corporate
/ All Other | i 21,317 |
| | i 19,487 |
|
Consolidated | $ | i 588,458 |
| | $ | i 493,648 |
|
| | | |
Adjusted
EBITDA | | | |
Towable | $ | i 35,785 |
| | $ | i 30,828 |
|
Motorhome | i 9,331 |
| | i 11,976 |
|
Corporate
/ All Other | ( i 3,068 | ) | | ( i 4,351 | ) |
Consolidated | $ | i 42,048 |
| | $ | i 38,453 |
|
| | | |
Capital
Expenditures | | | |
Towable | $ | i 4,026 |
| | $ | i 8,877 |
|
Motorhome | i 2,240 |
| | i 3,192 |
|
Corporate
/ All Other | i 358 |
| | i 702 |
|
Consolidated | $ | i 6,624 |
| | $ | i 12,771 |
|
| | | |
(in
thousands) | | | |
Total Assets | | | |
Towable | $ | i 673,683 |
| | $ | i 628,994 |
|
Motorhome | i 674,849 |
| | i 332,157 |
|
Corporate
/ All Other | i 205,092 |
| | i 143,080 |
|
Consolidated | $ | i 1,553,624 |
| | $ | i 1,104,231 |
|
/
Reconciliation of net income to consolidated Adjusted EBITDA:
|
| | | | | | | |
| Three Months Ended |
(in thousands) | | | |
Net income | $ | i 14,068 |
| | $ | i 22,161 |
|
Interest
expense | i 6,049 |
| | i 4,501 |
|
Provision
for income taxes | i 3,893 |
| | i 6,726 |
|
Depreciation | i 3,586 |
| | i 3,169 |
|
Amortization
of intangible assets | i 3,614 |
| | i 2,659 |
|
EBITDA | i 31,210 |
| | i 39,216 |
|
Acquisition-related
fair-value inventory step-up | i 1,176 |
| | i — |
|
Acquisition-related
costs | i 9,950 |
| | i — |
|
Restructuring
expenses | ( i 172 | ) | | i — |
|
Non-operating
income | ( i 116 | ) | | ( i 763 | ) |
Adjusted
EBITDA | $ | i 42,048 |
| | $ | i 38,453 |
|
Note
4: i Derivatives, Investments, and Fair Value Measurements
Assets and Liabilities that are Measured at Fair Value on a Recurring Basis
We account for fair value measurements in accordance with Accounting Standards Codification ("ASC") 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measurement, and expands disclosure
about fair value measurement. The fair value hierarchy requires the use of observable market data when available. In instances in which the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The fair value hierarchy contains three levels
as follows:
Level 1 - Unadjusted quoted prices that are available in active markets for the identical assets or liabilities at the measurement date.
Level 2 - Other observable inputs available at the measurement date, other than quoted prices included in Level 1, either directly or indirectly, including:
| |
• | Quoted prices for similar assets or liabilities in active markets; |
| |
• | Quoted
prices for identical or similar assets in nonactive markets; |
| |
• | Inputs other than quoted prices that are observable for the asset or liability; and |
| |
• | Inputs that are derived principally from or corroborated by other observable market data. |
Level 3 - Unobservable inputs that cannot be corroborated by observable market data and reflect the use of significant management judgment. These values
are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions.
i The following tables set forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis at November 30, 2019 and August 31,
2019 according to the valuation techniques we used to determine their fair values: |
| | | | | | | | | | | | | | | |
| Fair Value at | | Fair Value Hierarchy |
(in thousands) | | | Level 1 | | Level 2 | | Level 3 |
Assets that fund deferred compensation: | | | | | | | |
Domestic
equity funds | $ | i 444 |
| | $ | i 345 |
| | $ | i 99 |
| | $ | i — |
|
International
equity funds | i 104 |
| | i 37 |
| | i 67 |
| | i — |
|
Fixed
income funds | i 163 |
| | i 53 |
| | i 110 |
| | i — |
|
Total
assets at fair value | $ | i 711 |
| | $ | i 435 |
| | $ | i 276 |
| | $ | i — |
|
/
|
| | | | | | | | | | | | | | | |
| Fair Value at | | Fair Value Hierarchy |
(in
thousands) | | | Level 1 | | Level 2 | | Level 3 |
Assets that fund deferred compensation: | | | | | | | |
Domestic
equity funds | $ | i 373 |
| | $ | i 288 |
| | $ | i 85 |
| | $ | i — |
|
International
equity funds | i 101 |
| | i 45 |
| | i 56 |
| | i — |
|
Fixed
income funds | i 155 |
| | i 54 |
| | i 101 |
| | i — |
|
| i 90 |
| | i — |
| | i 90 |
| | i — |
|
Total
assets at fair value | $ | i 719 |
| | $ | i 387 |
| | $ | i 332 |
| | $ | i — |
|
The
following methods and assumptions were used to estimate the fair value of each class of financial instrument:
Assets that fund deferred compensation
Our assets that fund deferred compensation are marketable equity securities measured at fair value using quoted market prices and primarily consist of equity-based mutual funds. These securities are primarily classified as Level 1 as they are traded in an active market for which closing stock prices are readily available. These securities fund the Executive Share Option Plan and the Executive Deferred Compensation Plan. Refer to Note 10, Employee and Retiree Benefits, of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended August 31,
2019 for additional information regarding these plans.
The proportion of the assets that will fund options which expire within a year are included in Prepaid expenses and other assets in the accompanying Condensed Consolidated Balance Sheets. The remaining assets are classified as non-current and are included in Other assets.
On January 23, 2017, we entered into
an interest rate swap contract, which effectively fixed our interest rate on our $ i 300.0 million term loan agreement ("Term Loan") for a notional amount that reduced each December during the swap contract. As of August 31, 2019,
we had $ i 120.0 million of our Term Loan fixed at an interest rate of i 5.32%.
In the first quarter of Fiscal 2020, we exited the swap contract prior to its expiration on December 8, 2020.
The fair value of the interest rate swap was classified as Level 2 as it was determined based on observable market data. The asset was included in Other assets on the Condensed Consolidated Balance Sheets. The change in value was recorded to Accumulated other comprehensive loss on the Condensed Consolidated Balance Sheets since the interest rate swap was designated for hedge accounting.
Assets
and Liabilities that are measured at Fair Value on a Nonrecurring Basis
Our non-financial assets, which include goodwill, intangible assets, and property, plant and equipment, are not required to be measured at fair value on a recurring basis. However, if certain triggering events occur, or if an annual impairment test is required, we must evaluate the non-financial asset for impairment. If an impairment has occurred, the asset is required to be recorded at the estimated fair value. i No
impairments were recorded for non-financial assets in the first quarter of Fiscal 2020 or the first quarter of Fiscal 2019.
Fair Value of Financial Instruments
Our financial instruments, other than those presented in the disclosures above, include cash, receivables, accounts payable, other payables, and long-term debt. The fair values of cash, receivables, accounts payable, and other payables approximated carrying values because of the short-term nature of these instruments. If these instruments were measured at fair value in the financial statements, they would be classified as Level 1 in the fair value
hierarchy. See Note 9, Long-Term Debt, for information about the fair value of our long-term debt.
Note 5: i Inventories
i
Inventories
consist of the following: |
| | | | | | | |
(in thousands) | | | |
Finished goods | $ | i 77,315 |
| | $ | i 53,417 |
|
Work-in-process | i 105,779 |
| | i 82,926 |
|
Raw
materials | i 121,592 |
| | i 105,804 |
|
Total | i 304,686 |
| | i 242,147 |
|
Less
last-in, first-out ("LIFO") reserve | i 41,353 |
| | i 41,021 |
|
Inventories,
net | $ | i 263,333 |
| | $ | i 201,126 |
|
Inventory
valuation methods consist of the following:
|
| | | | | | | |
(in thousands) | | | |
LIFO basis | $ | i 164,340 |
| | $ | i 184,007 |
|
First-in,
first-out basis | i 140,346 |
| | i 58,140 |
|
Total | $ | i 304,686 |
| | $ | i 242,147 |
|
/ The
above value of inventories, before reduction for the LIFO reserve, approximates replacement cost at the respective dates.
Note 6: i Property, Plant, and Equipment
i Property,
plant, and equipment is stated at cost, net of accumulated depreciation, and consists of the following:
|
| | | | | | | |
(in thousands) | | | |
Land | $ | i 10,749 |
| | $ | i 6,799 |
|
Buildings
and building improvements | i 147,770 |
| | i 119,638 |
|
Machinery
and equipment | i 113,594 |
| | i 107,701 |
|
Software | i 29,622 |
| | i 29,169 |
|
Transportation | i 4,009 |
| | i 3,865 |
|
Property,
plant, and equipment, gross | i 305,744 |
| | i 267,172 |
|
Less
accumulated depreciation | i 142,396 |
| | i 139,600 |
|
Property,
plant, and equipment, net | $ | i 163,348 |
| | $ | i 127,572 |
|
/
Depreciation
expense was $ i 3.6 million and $ i 3.2 million during the first quarter of Fiscal 2020 and 2019, respectively.
Note
7: i Goodwill and Intangible Assets
i
The changes in the
carrying amount of goodwill by segment were as follows for the first three months of Fiscal 2020 and 2019, of which there were no accumulated impairment losses:
|
| | | | | | | | | | | | | | | |
(in thousands) | Towable | | Motorhome | | Corporate
/ All Other | | Total |
| $ | i 244,684 |
| | $ | i — |
| | $ | i 29,686 |
| | $ | i 274,370 |
|
Chris-Craft
purchase price adjustment(1) | i — |
| | i — |
| | i 702 |
| | i 702 |
|
| $ | i 244,684 |
| | $ | i — |
| | $ | i 30,388 |
| | $ | i 275,072 |
|
| | | | | | | |
| $ | i 244,684 |
| | $ | i — |
| | $ | i 30,247 |
| | $ | i 274,931 |
|
Acquisition
of Newmar(2) | i — |
| | i 72,909 |
| | i — |
| | i 72,909 |
|
| $ | i 244,684 |
| | $ | i 72,909 |
| | $ | i 30,247 |
| | $ | i 347,840 |
|
| |
(1) | Refer
to Note 2, Business Combinations, of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended August 31, 2019 for additional information. |
/
| |
(2) | Refer
to Note 2, Business Combinations, for additional information. |
i Other intangible assets, net of accumulated amortization, consist of the following:
|
| | | | | | | | | | | | | | | | | | | |
| | | | | | | |
($ in thousands) | Weighted Average Life-Years | | Cost | | Accumulated Amortization | | Weighted Average Life-Years | | Cost | | Accumulated
Amortization |
Trade names | Indefinite | | $ | i 275,250 |
| | | | Indefinite | | $ | i 177,250 |
| | |
Dealer
networks | i 12.1 | | i 159,581 |
| | $ | i 22,618 |
| | i 12.2 | | i 95,581 |
| | $ | i 20,329 |
|
Backlog | i 0.5 | | i 28,327 |
| | i 19,543 |
| | i 0.5 | | i 19,527 |
| | i 19,527 |
|
Non-compete
agreements | i 4.3 | | i 6,647 |
| | i 4,386 |
| | i 4.1 | | i 5,347 |
| | i 3,077 |
|
Leasehold
interest-favorable | | | i — |
| | i — |
| | i 8.1 | | i 2,000 |
| | i 690 |
|
Other
intangible assets, gross | | | i 469,805 |
| | i 46,547 |
| | | | i 299,705 |
| | i 43,623 |
|
Less
accumulated amortization | | | i 46,547 |
| | | | | | i 43,623 |
| | |
Other
intangible assets, net | | | $ | i 423,258 |
| | | | | | $ | i 256,082 |
| | |
/
The
weighted average remaining amortization period for intangible assets as of November 30, 2019 was approximately i 11 years.
i Remaining
estimated aggregate annual amortization expense by fiscal year is as follows: |
| | | |
(in thousands) | Amount |
Fiscal 2020 | $ | i 18,495 |
|
Fiscal
2021 | i 14,361 |
|
Fiscal 2022 | i 13,719 |
|
Fiscal
2023 | i 13,526 |
|
Fiscal 2024 | i 13,424 |
|
Thereafter | i 74,483 |
|
Total
amortization expense remaining | $ | i 148,008 |
|
/
Note
8: i Product Warranties
We provide certain service and warranty on our products. From time to time, we also voluntarily incur costs for certain warranty-type expenses occurring after the normal warranty period to help protect the reputation of our products and the goodwill of our customers. Estimated costs related to product warranty are accrued at the time of sale and are based upon historical warranty and service claims experience.
Adjustments are made to accruals as claim data and cost experience becomes available.
In addition to the costs associated with the contractual warranty coverage provided on our products, we also occasionally incur costs as a result of additional service actions not covered by our warranties, including product recalls and customer satisfaction actions. Although we estimate and reserve for the cost of these service actions, there can be no assurance that expense levels will remain at current levels or such reserves will continue to be adequate.
i Changes
in our product warranty liability are as follows: |
| | | | | | | |
| Three Months Ended |
(in thousands) | | | |
Balance at
beginning of period | $ | i 44,436 |
| | $ | i 40,498 |
|
Business
acquisition(1) | i 15,147 |
| | i — |
|
Provision | i 15,318 |
| | i 10,757 |
|
Claims
paid | ( i 13,794 | ) | | ( i 9,952 | ) |
Balance
at end of period | $ | i 61,107 |
| | $ | i 41,303 |
|
/ | |
(1) | Refer
to Note 2, Business Combinations, for additional information. |
Note 9: i Long-Term
Debt
i
The components of long-term debt are as follows:
|
| | | | | | | |
(in thousands) | | | |
ABL Credit Facility | $ | i — |
| | $ | i — |
|
Term
Loan | i 260,000 |
| | i 260,000 |
|
Convertible
Notes | i 300,000 |
| | i — |
|
Long-term
debt, gross | i 560,000 |
| | i 260,000 |
|
Convertible
Notes unamortized interest discount | ( i 83,998 | ) | | i — |
|
Debt
issuance costs, net | ( i 12,486 | ) | | ( i 5,706 | ) |
Long-term
debt | i 463,516 |
| | i 254,294 |
|
Less
current maturities | i 12,668 |
| | i 8,892 |
|
Long-term
debt, less current maturities | $ | i 450,848 |
| | $ | i 245,402 |
|
/
Credit
Agreements
On November 8, 2016, we entered into a $ i 125.0 million credit facility ("ABL Credit Facility") and a $ i 300.0
million loan agreement ("Term Loan") with JPMorgan Chase Bank, N.A. (the agreements governing the ABL Credit Facility and the Term Loan, collectively the "Credit Agreements"). On October 22, 2019, our ABL Credit Facility was amended and restated to, among other things, increase the commitments thereunder to $ i 192.5 million.
The Credit Agreements contain certain financial covenants. As of November 30, 2019, we are in compliance with all financial covenants of the Credit Agreements.
Convertible Notes
On November 1, 2019, we issued $ i 300.0
million in aggregate principal amount of i 1.5% unsecured convertible senior notes due 2025 (“Convertible Notes”). The net proceeds from the issuance of the Convertible Notes, after deducting the initial purchasers' transaction fees and offering expense payable by us, were approximately $ i 290.2
million. The Convertible Notes bear interest at the annual rate of i 1.5%, payable on April 1 and October 1 of each year, beginning on April 1, 2020, and will mature on April 1,
2025, unless earlier converted or repurchased by us.
The Convertible Notes will be convertible into cash, shares of our common stock or a combination thereof, at our election, at an initial conversion rate of i 15.6906 shares of common stock per $1,000 principal amount of Convertible
Notes, which is equivalent to an initial conversion price of approximately $ i 63.73 per share, as adjusted pursuant to the terms of the indenture governing the Convertible Notes (the "Indenture"). The Convertible Notes may be converted at any time on or after
October 1, 2024, until the close of business on the second scheduled trading day immediately preceding the maturity date.
The conversion rate of the Convertible Notes may be adjusted in certain circumstances, including in connection with a conversion of the Convertible Notes made following certain fundamental changes and under other circumstances set forth in the Indenture. It is our current intent to settle all conversions of the Convertible Notes through settlement of cash.
Prior to the close of business on the business day immediately preceding October 1,
2024, the Convertible Notes will be convertible only under the following circumstances:
(1) during any fiscal quarter commencing after December 31, 2019 if the closing sale price of the common stock is more than i 130% of the applicable conversion
price on each applicable trading day for at least i 20 trading days (whether or not consecutive) during a period of i 30
consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter; (2) during the 5 consecutive business day period after any i 5 consecutive trading day period (the "measurement period") in which the trading price per $1,000 principal
amount of Convertible Notes for each trading day of the measurement period was less than i 98% of the product of the last reported sale price of our common stock and the conversion rate for the Convertible Notes on each such trading day; or
(3) upon the occurrence of certain specified corporate events set forth in the indenture.
We
may not redeem the Convertible Notes at our option prior to the maturity date, and no sinking fund is provided for the Convertible Notes.
On October 29, 2019 and October 30, 2019, in connection with the offering of the Convertible Notes, we entered into privately negotiated convertible note hedge transactions (collectively, the “Hedge Transactions”) that cover, subject to customary anti-dilution adjustments, the number of shares of our common stock that initially underlie the Convertible Notes, and are expected generally to
reduce the potential dilution and/or offset any cash payments we are required to make in excess of the principal amount due, as the case may be, upon conversion of the Convertible Notes in the event that the market price of our common stock is greater than the strike price of the Hedge Transactions, which was initially $ i 63.73
per share (subject to adjustment under the terms of the Hedge Transactions), corresponding to the initial conversion price of the Convertible Notes.
On October 29, 2019 and October 30, 2019, we also entered into privately negotiated warrant transactions (collectively, the “Warrant Transactions” and, together with the Hedge Transactions, the “Call Spread Transactions”), whereby we sold warrants at a higher strike price relating to the same number of shares of our common stock that initially underlie the Convertible Notes, subject to customary anti-dilution adjustments. The initial strike price of the warrants is $ i 96.20
per share (subject to adjustment under the terms of the Warrant Transactions), which is i 100% above the last reported sale price of our common stock on October 29, 2019. The Warrant Transactions could have a dilutive effect to our stockholders to the extent that the market price per share of our common stock, as measured under
the terms of the Warrant Transactions, exceeds the applicable strike price of the warrants.
We used $ i 28.6 million of the net proceeds from the issuance of the Convertible Notes to pay the cost of the Call Spread Transactions.
The Hedge
Transactions and the Warrant Transactions are separate transactions, in each case, and are not part of the terms of the Convertible Notes and will not affect any holder’s rights under the Convertible Notes. Holders of the Convertible Notes will not have any rights with respect to the Call Spread Transactions.
Accounting Treatment of the Convertible Notes and Related Hedge Transactions and Warrant Transactions
The Call Spread Transactions were classified as equity. We bifurcated the proceeds from the offering of the Convertible Notes between liability and equity components. On the date of issuance, the liability and equity components were calculated to be approximately $ i 215.0
million and $ i 85.0 million, respectively. The initial $ i 215.0
million liability component was determined based on the fair value of similar debt instruments excluding the conversion feature assuming a hypothetical interest rate of i 8%. The initial $ i 85.0
million ($ i 64.1 million net of tax) equity component represents the difference between the fair value of the initial $ i 215.0
million in debt and the $ i 300.0 million of gross proceeds. The related initial debt discount of $ i 85.0
million is being amortized over the life of the Convertible Notes as non-cash interest expense using the effective interest method.
In connection with the above-noted transactions, we incurred approximately $ i 9.8 million of offering-related costs. These offering fees were allocated to the liability and equity components in proportion to the allocation of proceeds and accounted
for as debt and equity issuance costs, respectively. We allocated $ i 7.2 million of debt issuance costs to the liability component, which were capitalized as deferred financing costs within Long-term debt. These costs are being amortized as interest expense over the term of the debt using the effective interest method. The remaining $ i 2.6
million of transaction costs allocated to the equity component were recorded as a reduction of the equity component.
Fair Value and Future Maturities
As of November 30, 2019, the fair value of long-term debt, gross, was $ i 561.0 million. As of August 31,
2019, the fair value of long-term debt, gross, approximated the carrying value.
i Aggregate contractual maturities of debt in future fiscal years are as follows: |
| | | |
(in thousands) | Amount |
Fiscal
2020 | $ | i 10,250 |
|
Fiscal 2021 | i 15,000 |
|
Fiscal
2022 | i 15,000 |
|
Fiscal 2023 | i 15,000 |
|
Fiscal
2024 | i 204,750 |
|
Thereafter | i 300,000 |
|
Total
Term Loan and Convertible Notes | $ | i 560,000 |
|
/
Note
10: i i Leases /
Our
leases primarily include operating leases for office and manufacturing space and equipment. Our finance leases are primarily for real estate. For any lease with an initial term in excess of 12 months, the related lease assets and liabilities are recognized on the Condensed Consolidated Balance Sheets as either operating or finance leases at the inception of an agreement where it is determined that a lease exists. We have lease agreements that contain both lease and non-lease components, and we have elected to combine lease and non-lease components for all classes of assets. Leases with an initial term of 12 months or less are not recorded on the Condensed Consolidated Balance Sheets; we recognize lease expense for these leases on a straight-line
basis over the lease term. When the terms of multiple lease agreements are materially consistent, we have elected the portfolio approach for our asset and liability calculations.
Lease assets represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. These assets and liabilities are recognized based on the present value of future payments over the lease term at commencement date. We generally use a collateralized incremental borrowing rate based on the information available at commencement date, including lease term, in determining the present value of future payments. Our assumed lease terms generally do not include options to extend or terminate the lease unless it is reasonably certain that
the option will be exercised.
Some of our real estate operating leases require payment of real estate taxes, common area maintenance, and insurance. In addition, certain of our leases are subject to annual changes in the consumer price index. These components comprise the majority of our variable lease cost and are excluded from the present value of our lease obligations. Fixed payments may contain predetermined fixed rent escalations. For our operating leases, we recognize the related rent expense on a straight-line basis from the commencement date to the end of the lease term.
i The
following table details the supplemental balance sheet information related to our leases:
|
| | | | |
(in thousands) | Classification | |
Assets | | |
Operating leases | Operating lease
assets | $ | i 30,720 |
|
Finance leases | Other assets | i 4,761 |
|
Total
lease assets | | $ | i 35,481 |
|
| | |
Liabilities | | |
Current:
Operating leases | Accrued expenses: Other | $ | i 2,416 |
|
Current: Finance leases | Accrued expenses: Other | i 516 |
|
Non-Current:
Operating leases | Operating lease liabilities | i 28,066 |
|
Non-Current: Finance leases | Non-current liabilities: Other | i 5,275 |
|
Total
lease liabilities | | $ | i 36,273 |
|
/
i The
following table details the operating lease cost incurred:
|
| | | | |
| | Three Months Ended |
(in thousands) | Classification | |
Operating lease expense(1) | Costs
of goods sold and SG&A | $ | i 1,763 |
|
Finance lease cost: | | |
Depreciation of lease assets | Costs
of goods sold and SG&A | i 43 |
|
Interest on lease liabilities | Interest expense | i 31 |
|
Total
lease cost | | $ | i 1,837 |
|
(1) Operating lease expense includes short-term leases and variable lease payments, which are immaterial.
/
i i Our future lease commitments for future fiscal years as of November
30, 2019 included the following related party and non-related party leases: |
| | | | | | | | | | | | | | | |
| Operating Leases | | Finance Leases |
(in thousands) | Related
Party Amount | | Non-Related Party Amount | | Total | | Non-Related Party Amount |
Fiscal 2020 | $ | i 2,147 |
| | $ | i 1,036 |
| | $ | i 3,183 |
| | $ | i 642 |
|
Fiscal
2021 | i 2,863 |
| | i 1,220 |
| | i 4,083 |
| | i 855 |
|
Fiscal
2022 | i 2,863 |
| | i 904 |
| | i 3,767 |
| | i 851 |
|
Fiscal
2023 | i 3,463 |
| | i 646 |
| | i 4,109 |
| | i 842 |
|
Fiscal
2024 | i 3,763 |
| | i 477 |
| | i 4,240 |
| | i 845 |
|
Thereafter | i 20,073 |
| | i 1,371 |
| | i 21,444 |
| | i 3,443 |
|
Total
future undiscounted lease payments | i 35,172 |
| | i 5,654 |
| | i 40,826 |
| | i 7,478 |
|
Less:
Interest | i 9,422 |
| | i 922 |
| | i 10,344 |
| | i 1,687 |
|
Total
reported lease liabilities | $ | i 25,750 |
| | $ | i 4,732 |
| | $ | i 30,482 |
| | $ | i 5,791 |
|
/ /
i Our
future minimum lease payments for future fiscal years as determined prior to the adoption of ASC 842, Leases, and as disclosed in our Annual Report on Form 10-K for the fiscal year ended August 31, 2019, included the following related party and non-related party leases: |
| | | | | | | | | | | |
| Operating Leases |
(in
thousands) | Related Party Amount | | Non-Related Party Amount | | Total |
Fiscal 2020 | $ | i 2,864 |
| | $ | i 1,236 |
| | $ | i 4,100 |
|
Fiscal
2021 | i 2,863 |
| | i 1,068 |
| | i 3,931 |
|
Fiscal
2022 | i 2,863 |
| | i 759 |
| | i 3,622 |
|
Fiscal
2023 | i 3,597 |
| | i 530 |
| | i 4,127 |
|
Fiscal
2024 | i 3,963 |
| | i 361 |
| | i 4,324 |
|
Thereafter | i 25,064 |
| | i 1,359 |
| | i 26,423 |
|
Total
future lease commitments | $ | i 41,214 |
| | $ | i 5,313 |
| | $ | i 46,527 |
|
/
The
following table details additional information related to our leases:
|
| | | |
| Three Months Ended |
(in thousands) | |
Cash paid for amounts included in the measurement of lease liabilities: | |
Operating cash flows from operating leases | $ | i 554 |
|
Operating
cash flows from finance leases | i 31 |
|
Financing cash flows from finance leases | i 46 |
|
Leased
assets obtained in exchange for lease liabilities: | |
Operating leases | i 2,317 |
|
Finance leases(1) | i 5,664 |
|
| |
| |
Weighted average remaining lease term (in years): | |
Operating leases | i 9.5 |
|
Finance leases | i 8.6 |
|
Weighted
average discount rate: | |
Operating leases | i 6.2 | % |
Finance leases | i 6.2 | % |
| |
(1) | Represents
the lease liability added. Lease assets are offset by a $ i 1.0 million unfavorable lease liability created by the acquisition of Newmar. |
Note 11: i Employee and Retiree Benefits
i
Deferred
compensation liabilities are as follows:
|
| | | | | | | |
(in thousands) | | | |
Non-qualified deferred compensation | $ | i 12,672 |
| | $ | i 13,093 |
|
Supplemental
executive retirement plan | i 2,085 |
| | i 2,072 |
|
Executive
share option plan | i — |
| | i 12 |
|
Executive
deferred compensation plan | i 715 |
| | i 621 |
|
Deferred
compensation benefits | i 15,472 |
| | i 15,798 |
|
Less
current portion(1) | i 2,878 |
| | i 2,920 |
|
Deferred
compensation benefits, net of current portion | $ | i 12,594 |
| | $ | i 12,878 |
|
(1)
Included in Accrued compensation on the Condensed Consolidated Balance Sheets.
/
Note 12: i Contingent
Liabilities and Commitments
Repurchase Commitments
Generally, manufacturers in our industries enter into repurchase agreements with lending institutions which have provided wholesale floorplan financing to dealers. Most dealers are financed on a "floorplan" basis under which a bank or finance company lends the dealer all, or substantially all, of the purchase price, collateralized by a security interest in the units purchased.
Our repurchase agreements generally provide that, in the event of default by the dealer on the agreement to pay the lending institution, we will repurchase the financed merchandise. The terms of these agreements, which generally can last up to i 24
months, provide that our liability will be the lesser of remaining principal owed by the dealer to the lending institution, or dealer invoice less periodic reductions based on the time since the date of the original invoice. Our liability cannot exceed 100% of the dealer invoice. In certain instances, we also repurchase inventory from our dealers due to state law or regulatory requirements that govern voluntary or involuntary relationship terminations. Although laws vary from state to state, some states have laws in place that require manufacturers of recreational vehicles or boats to repurchase current inventory if a dealership exits the business. Our total contingent liability on all repurchase agreements was approximately $ i 1,291.6
million and $ i 874.9 million at November 30, 2019 and August 31, 2019, respectively.
Repurchased sales are not recorded
as a revenue transaction, but the net difference between the original repurchase price and the resale price are recorded against the loss reserve, which is a deduction from gross revenue. Our loss reserve for repurchase commitments contains uncertainties because the calculation requires management to make assumptions and apply judgment regarding a number of factors. Our risk of loss related to these repurchase commitments is significantly reduced by the potential resale value of any products that are subject to repurchase and is spread over numerous dealers and lenders. The aggregate contingent liability related to our repurchase agreements represents all financed dealer inventory at the period reporting date subject to a repurchase agreement, net of the greater of periodic reductions per the agreement or dealer principal payments. Based on these repurchase agreements and our historical loss experience, we establish an associated loss reserve which is included in Accrued
expenses: Other on the Condensed Consolidated Balance Sheets. Our accrued losses on repurchases were $ i 1.2 million and $ i 0.9
million at November 30, 2019 and August 31, 2019, respectively. Repurchase risk is affected by the credit worthiness of our dealer network, and we do not believe there is a reasonable likelihood that there will be a material change in the estimates or assumptions used to establish the loss reserve for repurchase commitments.
Litigation
We are involved in various legal proceedings which are ordinary and routine litigation incidental to our business, some of which are covered in whole or in part by insurance. While we believe the ultimate disposition of litigation will not have a material adverse effect on our financial position, results of operations or liquidity, there exists the possibility that such litigation may have an impact on our results for a particular reporting period in which litigation effects become probable and reasonably estimable. Though we do not believe there is a reasonable likelihood that there will be a material change related to these matters, litigation is subject to inherent uncertainties and management’s view of these matters may change in the future.
Note 13: i Revenue
We
generate all of our operating revenue from contracts with customers. Our primary source of revenue is generated through the sale of manufactured motorized units, non-motorized towable units, and marine units to our independent dealer network (our customers). i The following table disaggregates revenue by reportable segment and product category: |
| | | | | | | |
| Three
Months Ended |
(in thousands) | | | |
Net Revenues | | | |
Towable: | | | |
Fifth
Wheel | $ | i 195,189 |
| | $ | i 162,749 |
|
Travel
Trailer | i 140,463 |
| | i 125,626 |
|
Other(1) | i 5,598 |
| | i 4,458 |
|
Total
Towable | i 341,250 |
| | i 292,833 |
|
Motorhome: | | | |
Class
A | i 65,644 |
| | i 48,678 |
|
Class
B | i 85,456 |
| | i 68,720 |
|
Class
C | i 66,876 |
| | i 56,142 |
|
Other(1) | i 7,915 |
| | i 7,788 |
|
Total
Motorhome | i 225,891 |
| | i 181,328 |
|
Corporate
/ All Other: | | | |
Other(2) | i 21,317 |
| | i 19,487 |
|
Total
Corporate / All Other | i 21,317 |
| | i 19,487 |
|
Consolidated | $ | i 588,458 |
| | $ | i 493,648 |
|
| |
(1) | Relates
to parts, accessories, and services. |
| |
(2) | Relates to marine and specialty vehicle units, parts, accessories, and services. |
We do not have material contract assets or liabilities. We establish allowances for uncollectible receivables based on historical collection trends and write-off history.
Concentration of Risk
None of our dealer organizations
accounted for more than 10% of our net revenue for the first quarter of Fiscal 2020 or 2019.
Note 14: i Stock-Based Compensation
On
December 11, 2018, our shareholders approved the Winnebago Industries, Inc. 2019 Omnibus Incentive Plan ("2019 Plan") as detailed in our Proxy Statement for the 2018 Annual Meeting of Shareholders. The 2019 Plan allows us to grant or issue non-qualified stock options, incentive stock options, share awards, and other equity compensation to key employees and to non-employee directors. The 2019 Plan replaces our 2014 Omnibus Equity, Performance Award, and Incentive Compensation Plan (as amended, the "2014 Plan"). The number of shares of our Common Stock that may be the subject of awards and issued under the 2019 Plan is i 4.1
million, plus the shares subject to any awards outstanding under the 2014 Plan and our predecessor plan, the 2004 Incentive Compensation Plan (the “2004 Plan”), on December 11, 2018 that subsequently expire, are forfeited or canceled, or are settled for cash. Until such time, however, awards under the 2014 Plan and the 2004 Plan, respectively, that are outstanding on December 11, 2018 will continue to be subject to the terms of the 2014 Plan or 2004 Plan, as applicable. Shares remaining available for future awards under the 2014 Plan were not carried over into the 2019 Plan.
Stock-based compensation expense was $ i 1.6
million and $ i 2.5 million during the first quarter of Fiscal 2020 and 2019, respectively. Compensation expense is recognized over the requisite service period of the award.
Note 15: i Restructuring
On February 4, 2019, we announced our intent to move our diesel production from Junction City, OR to Forest City, IA to enable more effective product development and improve our cost structure. i The
following table details the restructuring charges incurred:
|
| | | | | | | | | | | |
| Motorhome |
| Three Months Ended | | Cumulative |
(in
thousands) | | | | | |
Cost of goods sold | $ | ( i 219 | ) | | $ | i — |
| | $ | i 1,505 |
|
Selling,
general, and administrative expenses | i 47 |
| | i — |
| | i 266 |
|
Restructuring
expense | $ | ( i 172 | ) | | $ | i — |
| | $ | i 1,771 |
|
Expenses
in the current period include adjustments to employee-related expenses and facility closure costs. We expect additional expenses of approximately $ i 0.5 million in Fiscal 2020, primarily related to facility closure costs. We expect these expenses to be more than offset by the corresponding savings generated by the project.
Note
16: i Income Taxes
Our effective tax rate decreased to i 21.7%
for the three months ended November 30, 2019 from i 23.3% for the three months ended November 24, 2018 primarily due to an increase in estimated research and development tax credits and excess tax benefits related to stock-based compensation
in Fiscal 2020.
We file a U.S. Federal tax return, as well as returns in various international and state jurisdictions. As of November 30, 2019, our federal returns from Fiscal 2016 to present are subject to review by the Internal Revenue Service. With limited exception, state returns from Fiscal 2015 to present continue to be subject to review by state taxing jurisdictions. We are currently under review by certain U.S. state tax authorities for Fiscal 2015 through 2018. We believe we have adequately reserved for our exposure to additional payments for uncertain tax positions in our liability for unrecognized tax benefits.
Note
17: i Income Per Share
i The following table reflects the calculation of basic and diluted income per share:
|
| | | | | | | |
| Three
Months Ended |
(in thousands, except per share data) | | | |
Numerator | | | |
Net income | $ | i 14,068 |
| | $ | i 22,161 |
|
| | | |
Denominator | | | |
Weighted
average common shares outstanding | i 32,067 |
| | i 31,567 |
|
Dilutive
impact of stock compensation awards | i 200 |
| | i 247 |
|
Weighted
average common shares outstanding, assuming dilution | i 32,267 |
| | i 31,814 |
|
| | | |
Anti-dilutive
securities excluded from Weighted average common shares outstanding, assuming dilution | i 73 |
| | i 90 |
|
| | | |
Basic
income per common share | $ | i 0.44 |
| | $ | i 0.70 |
|
Diluted
income per common share | $ | i 0.44 |
| | $ | i 0.70 |
|
/
Anti-dilutive
securities were not included in the computation of diluted income per common share because they are considered anti-dilutive under the treasury stock method.
Note 18: i Accumulated
Other Comprehensive Income (Loss)
i
Changes in Accumulated Other Comprehensive Income ("AOCI") by component, net of tax, were:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three
Months Ended |
| | | |
(in thousands) | Defined Benefit Pension Items | | Interest Rate Swap | | Total | | Defined
Benefit Pension Items | | Interest Rate Swap | | Total |
Balance at beginning of period | $ | ( i 559 | ) | | $ | i 68 |
| | $ | ( i 491 | ) | | $ | ( i 591 | ) | | $ | i 1,483 |
| | $ | i 892 |
|
OCI
before reclassifications | — |
| | ( i 80 | ) | | ( i 80 | ) | | — |
| | ( i 22 | ) | | ( i 22 | ) |
Amounts
reclassified from AOCI | i 8 |
| | i 12 |
| | i 20 |
| | i 8 |
| | — |
| | i 8 |
|
Net
current-period OCI | i 8 |
| | ( i 68 | ) | | ( i 60 | ) | | i 8 |
| | ( i 22 | ) | | ( i 14 | ) |
Balance
at end of period | $ | ( i 551 | ) | | $ | i — |
| | $ | ( i 551 | ) | | $ | ( i 583 | ) | | $ | i 1,461 |
| | $ | i 878 |
|
/
i Reclassifications
out of AOCI in net periodic benefit costs, net of tax, were:
|
| | | | | | | | |
| | Three Months Ended |
(in thousands) | Location on Consolidated Statements of Income and Comprehensive Income | | | |
Amortization of net actuarial loss | SG&A | $ | i 8 |
| | $ | i 8 |
|
/
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Unless the context otherwise requires, the use of the terms "Winnebago," "we," "us," and "our" refers to Winnebago Industries, Inc. and its wholly-owned subsidiaries.
Management’s Discussion and Analysis of
Financial Condition and Results of Operations (“MD&A”) is intended to provide a reader of our financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity, and certain other factors that may affect our future results. Unless otherwise noted, transactions and other factors significantly impacting our financial condition, results of operations, and liquidity are discussed in order of magnitude.
Our MD&A should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended August 31, 2019 (including the information presented therein under Risk Factors), as well as our reports on Forms 10-Q and 8-K and other publicly available information. All amounts herein are unaudited.
Overview
Winnebago
Industries, Inc. is one of the leading U.S. manufacturers with a diversified portfolio of recreation vehicles ("RV"s) and marine products used primarily in leisure travel and outdoor recreation activities. We produce our motorhome units in Iowa and Indiana; our towable units in Indiana; and our marine units in Florida. We distribute our RV and marine products primarily through independent dealers throughout the U.S. and Canada, who then retail the products to the end consumer. We also distribute our marine products internationally through independent dealers, who then retail the products to the end consumer.
Non-GAAP Reconciliation
This MD&A includes financial information prepared in accordance with accounting principles generally accepted in the U.S. ("GAAP"), as
well as certain adjusted or non-GAAP financial measures such as EBITDA and Adjusted EBITDA. EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation and amortization expense, and other adjustments made in order to present comparable results from period to period.
These non-GAAP financial measures, which are not calculated or presented in accordance with GAAP, have been provided as information supplemental and in addition to the financial measures presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for, or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented herein. The non-GAAP financial
measures presented may differ from similar measures used by other companies.
Refer to the Results of Operations - First Three Months of Fiscal 2020 Compared to the First Three Months of Fiscal 2019 for a detailed reconciliation of items that impacted EBITDA and Adjusted EBITDA. We have included these non-GAAP performance measures as a comparable measure to illustrate the effect of non-recurring transactions occurring during the reported periods and to improve comparability of our results from period to period. We believe Adjusted EBITDA provides meaningful supplemental information about our operating performance because these measures exclude amounts that we do not consider part of our core operating
results when assessing our performance. Examples of items excluded from Adjusted EBITDA include acquisition-related fair-value inventory step-up, acquisition-related costs, restructuring expenses, and non-operating income.
Management uses these non-GAAP financial measures (a) to evaluate our historical and prospective financial performance and trends as well as our performance relative to competitors and peers; (b) to measure operational profitability on a consistent basis; (c) in presentations to the members of our board of directors to enable our board of directors to have the same measurement basis of operating performance as is used by management in its assessments of performance and in forecasting and budgeting for our company; (d) to evaluate potential acquisitions; and (e) to ensure compliance
with covenants and restricted activities under the terms of our debt agreements. We believe these non-GAAP financial measures are frequently used by securities analysts, investors, and other interested parties to evaluate companies in our industry.
Business Combinations
Newmar Corporation
On November 8, 2019, we completed the acquisition of Newmar Corporation, Dutch Real Estate Corp, New-Way Transport, and New-Serv (collectively "Newmar") for total consideration of $360.3 million, which consisted of $267.7 million in cash, subject to purchase
price adjustments as stipulated in the Purchase Agreement, and 2.0 million shares of Winnebago common stock that were valued at $92.6 million ($46.29 per share discounted at 7.0% due to lack of marketability because of one year lock-up restrictions). The cash portion of the purchase price of the acquisition and certain transaction expenses were funded through the private placement of $300.0 million in aggregate principal amount of 1.5% convertible senior notes due 2025 ("Convertible Notes") (as further described in Note 9, Long-Term Debt) and cash on hand. Newmar is a leading manufacturer of Class A and Super C
motorized recreation vehicles that are sold through an established network of independent authorized dealers throughout North America.
Reportable Segments
We have six operating segments: 1) Grand Design towables, 2) Winnebago towables, 3) Winnebago motorhomes, 4) Newmar motorhomes, 5) Chris-Craft marine, and 6) Winnebago specialty vehicles. We evaluate performance based on each operating segment's Adjusted EBITDA, as defined below, which excludes certain corporate administration expenses and non-operating income and expense.
Our
two reportable segments include: 1) Towable (comprised of products which are not motorized and are generally towed by another vehicle as well as other related manufactured products and services), which is an aggregation of the Grand Design towables and the Winnebago towables operating segments and 2) Motorhome (comprised of products that include a motorized chassis as well as other related manufactured products and services), which is an aggregation of the Winnebago motorhomes and Newmar motorhomes operating segments.
The Corporate / All Other category includes the Chris-Craft marine and Winnebago specialty vehicles operating segments as well as expenses related to certain corporate administration expenses for the oversight of the enterprise. These expenses include items such as corporate leadership and administration costs.
Industry
Trends
Key reported statistics for the North American RV industry are as follows:
| |
• | Wholesale unit shipments: RV product delivered to the dealers, which is reported monthly by the Recreation Vehicle Industry Association ("RVIA") |
| |
• | Retail unit registrations: consumer purchases of RVs from dealers, which is reported by Stat Surveys |
We
track RV Industry conditions using these key statistics to monitor trends and evaluate and understand our performance relative to the overall industry. The following is an analysis of changes in these key statistics for the rolling 12 months through October as of 2019 and 2018: |
| | | | | | | | | | | | | | | | | | | | | | | |
| US
and Canada Industry |
| Wholesale Unit Shipments per RVIA | | Retail Unit Registrations per Stat Surveys |
| Rolling 12 Months through October | | Rolling 12 Months through October |
| 2019 | | 2018 | | Unit
Change | | % Change | | 2019 | | 2018 | | Unit Change | | % Change |
Towable(1) | 352,496 |
| | 428,708 |
| | (76,212 | ) | | (17.8 | )% | | 392,469 |
| | 419,574 |
| | (27,105 | ) | | (6.5 | )% |
Motorhome(2) | 47,726 |
| | 59,947 |
| | (12,221 | ) | | (20.4 | )% | | 52,032 |
| | 58,512 |
| | (6,480 | ) | | (11.1 | )% |
Combined | 400,222 |
| | 488,655 |
| | (88,433 | ) | | (18.1 | )% | | 444,501 |
| | 478,086 |
| | (33,585 | ) | | (7.0 | )% |
| |
(1) | Towable:
Fifth wheel and travel trailer products. |
| |
(2) | Motorhome: Class A, B and C products. |
The rolling twelve months shipments for 2019 and 2018 reflect a contraction in shipments as dealers have rationalized inventory during the last twelve months. The rolling twelve months retail information for 2019 and 2018 illustrates that retail sales remain at healthy levels. We believe retail demand is the key driver to continued growth in the industry.
The
most recent RVIA wholesale shipment forecasts for calendar year 2020, as noted in the table below, indicate that industry shipments are expected to decline in 2020.
|
| | | | | | | | | | | |
| Calendar Year |
Wholesale Unit Shipment Forecast per RVIA(1) | 2020 Forecast | | 2019 Forecast (Most
Likely) | | Unit Change | | % Change |
Aggressive | 404,600 |
| | 402,100 |
| | 2,500 |
| | 0.6 | % |
Most
likely | 386,400 |
| | 402,100 |
| | (15,700 | ) | | (3.9 | )% |
Conservative | 359,600 |
| | 402,100 |
| | (42,500 | ) | | (10.6 | )% |
| |
(1) | Prepared
by Dr. Richard Curtin of the University of Michigan Consumer Survey Research Center for RVIA and reported in the Roadsigns RV Winter 2019 Industry Forecast Issue. |
Market Share
Our retail unit market share, as reported by Stat Surveys based on state records, is illustrated below. Note that this data is subject to adjustment and is continuously updated. |
| | | | | | | | | | | | | | |
| Rolling
12 Months through October | | Calendar Year |
US and Canada | 2019 | | 2018 | | 2018 | | 2017 | | 2016(1) |
Travel
trailer and fifth wheels | 9.1 | % | | 7.7 | % | | 7.8 | % | | 6.1 | % | | 1.7 | % |
Motorhome
A, B, C | 15.4 | % | | 15.6 | % | | 15.6 | % | | 16.3 | % | | 18.0 | % |
Total
market share | 9.8 | % | | 8.6 | % | | 8.7 | % | | 7.4 | % | | 3.7 | % |
| |
(1) | Includes
retail unit market share for Grand Design since its acquisition on November 8, 2016. |
Facility Expansion
Due to the rapid growth in our Towable segment, we have implemented facility expansion projects in our Grand Design towables and Winnebago towables operating segments. The Grand Design towables expansion project consisted of three new production facilities--two were completed in Fiscal 2018 and the remaining is expected to be completed mid-Fiscal 2020. The facility expansion in the Winnebago towables division was completed in the third quarter of Fiscal 2019.
Enterprise Resource Planning System
In
the second quarter of Fiscal 2015, our Board of Directors approved the strategic initiative of implementing an enterprise resource planning ("ERP") system to replace our legacy business applications. The new ERP platform will provide better support for our changing business needs and plans for future growth. Our initial cost estimates have grown for additional needs of the business, such as the opportunity to integrate the ERP system with additional manufacturing systems. The project includes software, external implementation assistance, and increased internal staffing directly related to this initiative. We anticipate that approximately 40% of the cost will be expensed in the period incurred and 60% will be capitalized and depreciated over its useful life.
The following table illustrates the cumulative project costs:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three
Months Ended | | Fiscal Year | | Cumulative Investment |
(in thousands) | | | 2019 | | 2018 | | 2017 | | 2016 | | 2015 | |
Capitalized | $ | 430 |
| | $ | 3,875 |
| | $ | 5,941 |
| | $ | 1,881 |
| | $ | 7,798 |
| | $ | 3,291 |
| | $ | 23,216 |
| | 57.5 | % |
Expensed | 305 |
| | 3,709 |
| | 2,107 |
| | 2,601 |
| | 5,930 |
| | 2,528 |
| | 17,180 |
| | 42.5 | % |
Total | $ | 735 |
| | $ | 7,584 |
| | $ | 8,048 |
| | $ | 4,482 |
| | $ | 13,728 |
| | $ | 5,819 |
| | $ | 40,396 |
| | 100.0 | % |
Results of Operations - First Three Months of Fiscal 2020 Compared to the First Three Months of Fiscal 2019
Consolidated Performance Summary
The following is an analysis of changes in key items included in the consolidated statements of
income and comprehensive income for the three months ended November 30, 2019 compared to the three months ended November 24, 2018: |
| | | | | | | | | | | | | | | | | | | | |
| Three
Months Ended |
(in thousands, except percent and per share data) | | | % of Revenues(1) | | | | % of Revenues(1) | | $
Change | | % Change |
Net revenues | $ | 588,458 |
| | 100.0 | % | | $ | 493,648 |
| | 100.0 | % | | $ | 94,810 |
| | 19.2 | % |
Cost
of goods sold | 509,845 |
| | 86.6 | % | | 422,652 |
| | 85.6 | % | | 87,193 |
| | 20.6 | % |
Gross
profit | 78,613 |
| | 13.4 | % | | 70,996 |
| | 14.4 | % | | 7,617 |
| | 10.7 | % |
Selling,
general, and administrative expenses | 51,105 |
| | 8.7 | % | | 35,712 |
| | 7.2 | % | | 15,393 |
| | 43.1 | % |
Amortization
of intangible assets | 3,614 |
| | 0.6 | % | | 2,659 |
| | 0.5 | % | | 955 |
| | 35.9 | % |
Total
operating expenses | 54,719 |
| | 9.3 | % | | 38,371 |
| | 7.8 | % | | 16,348 |
| | 42.6 | % |
Operating
income | 23,894 |
| | 4.1 | % | | 32,625 |
| | 6.6 | % | | (8,731 | ) | | (26.8 | )% |
Interest
expense | 6,049 |
| | 1.0 | % | | 4,501 |
| | 0.9 | % | | 1,548 |
| | 34.4 | % |
Non-operating
income | (116 | ) | | — | % | | (763 | ) | | (0.2 | )% | | (647 | ) | | (84.8 | )% |
Income
before income taxes | 17,961 |
| | 3.1 | % | | 28,887 |
| | 5.9 | % | | (10,926 | ) | | (37.8 | )% |
Provision
for income taxes | 3,893 |
| | 0.7 | % | | 6,726 |
| | 1.4 | % | | (2,833 | ) | | (42.1 | )% |
Net
income | $ | 14,068 |
| | 2.4 | % | | $ | 22,161 |
| | 4.5 | % | | $ | (8,093 | ) | | (36.5 | )% |
| | | | | | | | | | | |
Diluted
income per share | $ | 0.44 |
| | | | $ | 0.70 |
| | | | $ | (0.26 | ) | | (37.1 | )% |
Diluted
average shares outstanding | 32,267 |
| | | | 31,814 |
| | | | 453 |
| | 1.4 | % |
| |
(1) | Percentages
may not add due to rounding differences. |
Net revenues increased in the first three months of Fiscal 2020 compared to the first three months of Fiscal 2019 due to organic growth in our Towable and Motorhome segments and our acquisition of Newmar.
Gross profit as a percentage of revenue decreased in the first three months of Fiscal 2020 compared to the first three months of Fiscal 2019 due primarily to a
change in mix as a result of our acquisition of Newmar and the impact of Newmar inventory step-up.
Operating expenses increased in the first three months of Fiscal 2020 compared to the first three months of Fiscal 2019 due to Newmar acquisition-related costs, incremental amortization related to the purchase accounting for Newmar, normal operating expenses of Newmar, and organic growth in the Towable segment.
Interest expense increased in the first three months of Fiscal 2020 compared to the first three
months of Fiscal 2019 primarily due to the additional interest expense related to the Convertible Notes issued in connection with the acquisition of Newmar.
Non-operating income decreased in the first three months of Fiscal 2020 compared to the first three months of Fiscal 2019 due to company-owned life insurance benefits in the prior year.
The effective tax rate decreased to 21.7% for the first three months of Fiscal 2020
compared to 23.3% for the first three months of Fiscal 2019 due primarily to an increase in estimated research and development tax credits and excess tax benefits related to stock-based compensation in Fiscal 2020.
Net income and diluted income per share decreased in the first three months of Fiscal 2020 compared to the first three months of Fiscal 2019 primarily due to the acquisition-related costs for Newmar and the additional interest expense related to our Convertible Notes, partially offset by a favorable effective tax rate.
Non-GAAP Reconciliation
|
| | | | | | | |
| Three
Months Ended |
(in thousands) | | | |
Net income | $ | 14,068 |
| | $ | 22,161 |
|
Interest
expense | 6,049 |
| | 4,501 |
|
Provision for income taxes | 3,893 |
| | 6,726 |
|
Depreciation | 3,586 |
| | 3,169 |
|
Amortization
of intangible assets | 3,614 |
| | 2,659 |
|
EBITDA | 31,210 |
| | 39,216 |
|
Acquisition-related fair-value inventory step-up | 1,176 |
| | — |
|
Acquisition-related
costs | 9,950 |
| | — |
|
Restructuring expenses | (172 | ) | | — |
|
Non-operating income | (116 | ) | | (763 | ) |
Adjusted
EBITDA | $ | 42,048 |
| | $ | 38,453 |
|
Reportable Segment Performance Summary
Towable
|
| | | | | | | | | | | | | | | | | | | | |
| Three
Months Ended |
(in thousands, except ASP) | | | % of Revenues | | | | % of Revenues | | $ Change | | %
Change |
Net revenues | $ | 341,250 |
| | | | $ | 292,833 |
| | | | $ | 48,417 |
| | 16.5 | % |
Adjusted
EBITDA | 35,785 |
| | 10.5 | % | | 30,828 |
| | 10.5 | % | | 4,957 |
| | 16.1 | % |
| | | | | | | | | | | |
Average
Selling Price ("ASP")(1) | 32,998 |
| | | | 32,117 |
| | | | 881 |
| | 2.7 | % |
| | | | | | | | | | | |
| Three
Months Ended |
Unit deliveries | | | Product Mix(2) | | | | Product Mix(2) | | Unit
Change | | % Change |
Travel trailer | 6,336 |
| | 59.8 | % | | 5,836 |
| | 62.2 | % | | 500 |
| | 8.6 | % |
Fifth
wheel | 4,263 |
| | 40.2 | % | | 3,549 |
| | 37.8 | % | | 714 |
| | 20.1 | % |
Total
towables | 10,599 |
| | 100.0 | % | | 9,385 |
| | 100.0 | % | | 1,214 |
| | 12.9 | % |
| | | | | | | | | | | |
($
in thousands) | | | | | | | | | Change | | % Change |
Backlog(3) | | | | | | | | | | | |
Units | 7,174 |
| | | | 9,199 |
| | | | (2,025 | ) | | (22.0 | )% |
Dollars | $ | 242,853 |
| | | | $ | 327,724 |
| | | | $ | (84,871 | ) | | (25.9 | )% |
Dealer
Inventory | | | | | | | | | | | |
Units | 17,843 |
| | | | 16,662 |
| | | | 1,181 |
| | 7.1 | % |
| |
(1) | ASP
excludes off-invoice dealer incentives. |
| |
(2) | Percentages may not add due to rounding differences. |
| |
(3) | We include in our backlog all accepted orders from dealers to generally be shipped within the next six months. Orders in backlog can be cancelled or postponed at the option of the dealer at any time without penalty and, therefore, backlog may not necessarily be an accurate measure of future sales. |
Net revenues
increased in the first three months of Fiscal 2020 compared to the first three months of Fiscal 2019 due to an
increase in unit deliveries and an increase in ASP.
Adjusted EBITDA increased in the first three months of Fiscal 2020 compared to the first three
months of Fiscal 2019 due to an increase in net revenues.
We have seen a decrease in the volume and dollar value of backlog as of November 30, 2019 compared to November 24, 2018 due to increased use of our production capacity and reflecting the shift in dealer order patterns to smaller and more frequent orders.
Motorhome
|
| | | | | | | | | | | | | | | | | | | | |
| Three
Months Ended |
(in thousands, except ASP) | | | % of Revenues | | | | % of Revenues | | $ Change | | %
Change |
Net revenues | $ | 225,891 |
| | | | $ | 181,328 |
| | | | $ | 44,563 |
| | 24.6 | % |
Adjusted
EBITDA | 9,331 |
| | 4.1 | % | | 11,976 |
| | 6.6 | % | | (2,645 | ) | | (22.1 | )% |
| | | | | | | | | | | |
ASP(1) | 119,749 |
| | | | 98,690 |
| | | | 21,059 |
| | 21.3 | % |
| | | | | | | | | | | |
| Three
Months Ended |
Unit deliveries | | | Product Mix(2) | | | | Product Mix(2) | | Unit
Change | | % Change |
Class A | 399 |
| | 21.2 | % | | 422 |
| | 23.2 | % | | (23 | ) | | (5.5 | )% |
Class
B | 809 |
| | 43.0 | % | | 719 |
| | 39.5 | % | | 90 |
| | 12.5 | % |
Class
C | 674 |
| | 35.8 | % | | 678 |
| | 37.3 | % | | (4 | ) | | (0.6 | )% |
Total
motorhomes | 1,882 |
| | 100.0 | % | | 1,819 |
| | 100.0 | % | | 63 |
| | 3.5 | % |
| | | | | | | | | | | |
($
in thousands) | | | | | | | | | Change | | % Change |
Backlog(3) | | | | | | | | | | | |
Units | 2,631 |
| | | | 1,961 |
| | | | 670 |
| | 34.2 | % |
Dollars | $ | 384,201 |
| | | | $ | 191,632 |
| | | | $ | 192,569 |
| | 100.5 | % |
Dealer
Inventory | | | | | | | | | | | |
Units | 5,169 |
| | | | 4,458 |
| | | | 711 |
| | 15.9 | % |
| |
(1) | ASP
excludes off-invoice dealer incentives. |
| |
(2) | Percentages may not add due to rounding differences. |
| |
(3) | We include in our backlog all accepted orders from dealers to generally be shipped within the next six months. Orders in backlog can be cancelled or postponed at the option of the dealer at any time without penalty and, therefore, backlog may not necessarily be an accurate measure of future sales. |
Net revenues
increased in the first three months of Fiscal 2020 compared to the first three months of Fiscal 2019 due to the acquisition of Newmar and an increase in the organic ASP.
Adjusted EBITDA decreased in the first three months of Fiscal 2020 compared to the first three months of Fiscal 2019 primarily due to an unfavorable mix and higher SG&A expense, partially offset by the Newmar acquisition and pricing in excess of inflation.
We
have seen an increase in the backlog volumes as of November 30, 2019 compared to November 24, 2018 due to our acquisition of Newmar and due to new product introductions.
Analysis of Financial Condition, Liquidity, and Resources
Cash Flows
|
| | | | | | | |
| Three Months Ended |
(in thousands) | | | |
Total cash provided by (used in): | | | |
Operating activities | $ | 79,033 |
| | $ | 54,171 |
|
Investing
activities | (270,661 | ) | | (13,162 | ) |
Financing activities | 255,525 |
| | (42,649 | ) |
Net increase (decrease) in cash and cash equivalents | $ | 63,897 |
| | $ | (1,640 | ) |
Operating
Activities
Cash provided by operating activities increased for the three months ended November 30, 2019 compared to the three months ended November 24, 2018 primarily due to favorable changes in working capital, partially offset by Newmar acquisition-related costs. Investing Activities
Cash used in investing activities increased for the three months ended November 30, 2019 compared to the three months
ended November 24, 2018 primarily due to our acquisition of Newmar. Financing Activities
Cash provided by financing activities increased for the three months ended November 30, 2019 compared to the three months ended November 24, 2018 primarily due to our Convertible Notes issued to finance our acquisition of Newmar.
Debt and Capital
As
of November 30, 2019, we have a debt agreement that consists of a $300.0 million term loan agreement ("Term Loan") and a $192.5 million asset-based revolving credit facility ("ABL Credit Facility") (collectively, the "Credit Agreements"). During the first quarter of Fiscal 2020, we issued the Convertible Notes, which were used to partially fund the Newmar acquisition. Refer to Note 9, Long-Term Debt, of the Notes to Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q for additional details. As of November 30, 2019,
we had no borrowings against the ABL.
Other Financial Measures
Working capital at November 30, 2019 and August 31, 2019 was $297.8 million and $212.9 million, respectively. We currently expect cash on hand, funds generated from operations, and the borrowing available under our ABL Credit Facility be sufficient to cover both short-term and long-term operating requirements.
Share
Repurchases and Dividends
We repurchase our common stock and pay dividends pursuant to programs approved by our Board of Directors. Our long-term capital allocation strategy is to first fund operations and investments in growth, maintain a debt leverage ratio within our targeted zone, maintain reasonable liquidity, and then return excess cash over time to shareholders through dividends and share repurchases.
On October 18, 2017, our Board of Directors authorized a share repurchase program in the amount of $70.0 million. There is no time restriction on the authorization. In the first quarter of Fiscal 2020, we did not repurchase any shares under
this authorization. We continually evaluate if share repurchases reflect a prudent use of our capital and, subject to compliance with our Credit Agreements, we may purchase shares in the future. At November 30, 2019, we have $58.9 million remaining on our board repurchase authorization.
Contractual Obligations and Commercial Commitments
There has been no material change in our contractual obligations other than the issuance of the Convertible Notes and in the ordinary course of business since the end of Fiscal 2019. Refer to Note 9, Long-Term Debt, of the Notes
to Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q for additional details on the Convertible Notes, and see our Annual Report on Form 10-K for the fiscal year ended August 31, 2019 for additional information regarding our contractual obligations and commercial commitments.
Significant Accounting Policies and Estimates
We describe our significant accounting policies in Note 1: Summary of Significant Accounting Policies,
of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended August 31, 2019. We discuss our critical accounting estimates in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, in our Annual Report on Form 10-K for the fiscal year ended August 31, 2019. In the first quarter of Fiscal 2020, we adopted new lease accounting guidance, as described in Note 1, Basis of Presentation, and Note 10, Leases, of the Notes to Condensed Consolidated
Financial Statements included in this Quarterly Report on Form 10-Q. There have been no other significant changes in our significant accounting policies or critical accounting estimates since the end of Fiscal 2019.
New Accounting Pronouncements
For a description of new applicable accounting pronouncements, see Note 1, Basis of Presentation, of the Notes to Condensed Consolidated Financial Statements included in this
Quarterly Report on Form 10-Q.
Safe Harbor Statement Under the Private Securities Litigation Reform Act
Section 27A of the Securities Act of 1933, as amended (“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”), provide a “safe harbor” for forward-looking statements to encourage companies to provide prospective information about their companies. With the exception of historical information, the matters discussed in this Quarterly Report on Form 10-Q are forward-looking statements and may be identified by the use of words such as "anticipate," "assume," "believe," "estimate,"
"expect," "guidance," "intend," "outlook," "plan," "project," and other words and terms of similar meaning. Such statements reflect our current views and estimates with respect to future market conditions, company performance and financial results, operational investments, business prospects, new strategies, the competitive environment, and other events. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the potential results discussed in such forward-looking statements. Readers should review Item 1A, Risk Factors, of our Annual Report on Form 10-K for the fiscal year ended August 31, 2019, and Item 1A, Risk Factors, in Part II of this Quarterly Report on Form 10-Q, for
a description of important factors that could cause our actual results to differ materially from those contemplated by the forward-looking statements made in this Quarterly Report on Form 10-Q. Among the factors that could cause actual results and outcomes to differ materially from those contained in such forward-looking statements are the following: competition and new product introductions by competitors, our ability to attract and retain qualified personnel, increases in market compensation rates, business or production disruptions, sales order cancellations, risk related to the terms of our credit agreements and compliance with debt covenants and leverage ratios, stock price volatility and share dilution, disruptions or unanticipated costs from facility expansions, availability of labor, a slowdown in the economy, low consumer confidence, the effect of global tensions, increases in interest rates, availability of credit,
availability of financing for RV and marine dealers, impairment of goodwill, risk related to cyclicality and seasonality of our business, slower than anticipated sales of new or existing products, integration of operations relating to merger and acquisition activities generally, our acquisition of Newmar, the possibility that the Newmar acquisition may not perform as expected or may not result in earnings growth, difficulties and expenses related to integrating Newmar into our business, possible unknown liabilities of Newmar, significant costs related to the Newmar acquisition, increased focus of management attention and resources on the acquisition of Newmar, risks related to the Convertible Notes, including our ability to satisfy our obligations under the Convertible Notes, risks related to our recent Convertible Note hedge and warrant transactions, inadequate liquidity or capital resources, inventory and distribution channel management, our ability to innovate, our
reliance on large dealer organizations, significant increase in repurchase obligations, availability and price of fuel, availability of chassis and other key component parts, increased material and component costs, exposure to warranty claims, ability to protect our intellectual property, exposure to product liability claims, dependence on information systems and web applications, any unexpected expenses related to the implementation of our Enterprise Resource Planning system, risk related to data security, governmental regulation, including for climate change, risk related to anti-takeover provisions applicable to us, and other factors. We caution that the foregoing list of important factors is not complete. Any forward-looking statements speak only as of the date they are made, and we assume no obligation to update any forward-looking statement that we may make.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
The assets we maintain to fund deferred compensation have market risk, but we maintain a corresponding liability for these assets. The market risk is therefore borne by the participants in the deferred compensation program.
Interest rate risk
We are exposed to market risks related to fluctuations in interest rates on the outstanding variable rate
debt. As of November 30, 2019, we had $260.0 million outstanding under our Term Loan, subject to variable interest rates. For our Term Loan in the first three months of Fiscal 2020, a 1.0% increase in interest rates would have increased our interest expense by an estimated $2.6 million, and a 1.0% decrease in interest rates would have decreased our interest expense by an estimated $2.6 million. For additional information, see Note 9, Long-Term Debt. For variable rate debt, interest rate changes generally do not affect the fair value of the debt instrument, but do impact future earnings and cash flows,
assuming other factors are held constant.
While these are our best estimates of the impact of the specified interest rate scenario, actual results could differ from those projected. The sensitivity analysis presented assumes interest rate changes are instantaneous, parallel shifts in the yield curve. In reality, interest rate changes of this magnitude are rarely instantaneous or parallel.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
We maintain
"disclosure controls and procedures", as such term is defined under Securities Exchange Act of 1934, as amended ("Exchange Act") Rule 13a-15(e), that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures and believes that such controls and procedures are effective at the reasonable assurance level.
Our management, under the supervision
and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures, required by Exchange Act Rule 13a-15(b), as of the end of the period covered by this report (the "Evaluation Date"). Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of the Evaluation Date.
Changes in Internal Control Over Financial Reporting
We are implementing an ERP system, which is expected to improve the efficiency of certain financial and related transaction processes. The implementation of an ERP system will likely affect the processes that constitute our internal control
over financial reporting and will require testing for effectiveness. As we have completed implementation of certain phases of the ERP, internal controls over financial reporting have been tested for effectiveness with respect to the scope of the phase completed. We concluded, as part of our evaluation described in the above paragraphs, that the implementation of ERP in these circumstances has not materially affected our internal control over financial reporting. The implementation is continuing in a phased approach and will continue to be evaluated for effect on our internal control over financial reporting.
During the first quarter of Fiscal 2020, we completed the acquisition of Newmar, which represents a material change in internal control over financial reporting since management's last assessment. Prior to the acquisition, Newmar was a private company and has not been
subject to the Sarbanes-Oxley Act of 2002, the rules and regulations of the SEC, or other corporate governance requirements to which public reporting companies may be subject. As part of our ongoing integration activities, we are continuing to incorporate our controls and procedures into the acquired Newmar subsidiaries and to augment our company-wide controls to reflect the risks inherent in an acquisition of this type. Our report on our internal control over financial reporting in the Annual Report on Form 10-K for the year ending August 29, 2020 will exclude the acquired Newmar subsidiaries in order for management to have sufficient time to evaluate and
implement our internal control over financial reporting.
There were no other changes in our internal control over financial reporting that occurred during the first quarter of Fiscal 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART
II. OTHER INFORMATION.
Item 1. Legal Proceedings.
For a description of our legal proceedings, see Note 12, Contingent Liabilities and Commitments, of the Notes to Condensed Consolidated Financial Statements, included in this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors.
There
have been no material changes from the risk factors previously disclosed in Part I, Item 1A, Risk Factors, of our Annual Report on Form 10-K for the fiscal year ended August 31, 2019, except for the risk factors updated below:
The terms of our Credit Agreements and other debt instruments could adversely affect our operating flexibility and pose risks of default.
We incurred substantial indebtedness to finance the acquisitions of Grand Design and Newmar. Our Credit Agreement is secured by substantially all of our assets, including cash, inventory, accounts receivable, and certain machinery and equipment.
The Credit Agreement contains certain requirements, including affirmative and negative financial covenants. If we are unable to comply with these requirements and covenants, we may be restricted in our ability to pay dividends or engage in certain other business transactions, the lender may obtain control of our cash accounts, and we may experience an event of default. If a default occurs, the lenders under the Credit Agreement may elect to declare all of their respective outstanding debt, together with accrued interest and other amounts payable thereunder, to be immediately due and payable. Under such circumstances, we may not have sufficient funds or other resources to satisfy all of our obligations. In addition, the limitations imposed on our ability to incur additional debt and to take other corporate actions might significantly impair our ability to obtain other financing.
In
addition, the Credit Agreement contains certain restrictions on our ability to undertake certain types of transactions. Therefore, we may need to seek permission from our lenders in order to engage in certain corporate actions and any additional indebtedness that we may incur will need to comply with the terms of the Credit Agreement and will have its own restrictions on our ability to undertake certain types of transactions. Likewise, the Indenture related to the Convertible Notes issued to help finance the acquisition of Newmar includes certain limited covenants that could impact our ability to operate our business.
In addition, our indebtedness could:
| |
• | Make
us more vulnerable to general adverse economic, regulatory, and industry conditions; |
| |
• | Limit our flexibility in planning for, or reacting to, changes and opportunities in the markets in which we compete; |
| |
• | Place us at a competitive disadvantage compared to our competitors that have less debt or could require us to dedicate a substantial portion of our cash flow to service our debt; and |
| |
• | Restrict
us from making strategic acquisitions or exploiting other business opportunities. |
Various factors, including share dilution, changes to credit terms, and our ability to meet financial performance expectations, could result in a decline in our stock price.
Our stock price may fluctuate based on many factors. To partially finance our acquisition of Grand Design, we issued $124.1 million worth of common stock to the owners of Grand Design and registered these shares for resale after the transaction closed. Similarly, we issued 2.0 million shares of our common stock to the owners of Newmar. In connection with our acquisition of Newmar, we also issued $300.0 million in aggregate principal amount of 1.50% convertible senior notes due 2025. We will settle conversions of the
Convertible Notes by paying or delivering, as applicable, cash, shares of our common stock or a combination of cash and shares of our common stock, at our election, based on the applicable conversion rate(s). Any future stock issuance by us or liquidation of stock holding by the former owners of Grand Design or Newmar or holders of the Convertible Notes may cause dilution of earnings per share or put selling pressure on our share price. Changing credit agreements and leverage ratios may also impact stock price. In general, analysts' expectations and our ability to meet those expectations quarterly may cause stock price fluctuations. If we fail to meet expectations related to future growth, profitability, debt repayment, dividends, share issuance or repurchase, or other market expectations, our stock price may decline significantly.
Failure to effectively manage strategic acquisitions
and alliances, joint ventures, or partnerships could have a negative impact on our business.
One of our growth strategies is to drive growth through targeted acquisitions and alliances, stronger customer relations, and new joint ventures and partnerships that contribute profitable growth while supplementing our existing brands and product portfolio. On November 8, 2019, we acquired Newmar (the "Newmar Acquisition"), a leading manufacturer of Class A and Super C motorized RVs. Our ability to grow through acquisitions depends, in part, on the availability of suitable candidates at acceptable prices, terms, and conditions, our ability to compete effectively for acquisition candidates, and the availability of capital and personnel to complete such acquisitions and run the acquired business effectively. Any acquisition, alliance,
joint venture, or partnership could impair our business, financial condition, reputation, and operating results. The benefits of an acquisition, including the Newmar Acquisition, or new alliance, joint venture, or partnership may take more time than expected to develop or integrate into our operations, and we
cannot guarantee that previous or future acquisitions, alliances, joint ventures, or partnerships will, in fact, produce any benefits. Such acquisitions, alliances, joint ventures, and partnerships may involve a number of risks, including:
| |
• | Diversion
of management’s attention; |
| |
• | Disruption to our existing operations and plans; |
| |
• | Inability to effectively manage our expanded operations; |
| |
• | Difficulties or delays in integrating and assimilating information and financial systems, operations, and products of an acquired business or other business venture
or in realizing projected efficiencies, growth prospects, cost savings, and synergies; |
| |
• | Inability to successfully integrate or develop a distribution channel for acquired product lines; |
| |
• | Potential loss of key employees, customers, distributors, or dealers of the acquired businesses or adverse effects on existing business relationships with suppliers, customers, distributors, and dealers; |
| |
• | Adverse
impact on overall profitability, if our expanded operations do not achieve the financial results projected in our valuation model; |
| |
• | Inaccurate assessment of additional post-acquisition or business venture investments, undisclosed, contingent or other liabilities or problems, unanticipated costs associated with an acquisition or other business venture, and an inability to recover or manage such liabilities and costs; and |
| |
• | Incorrect estimates made in the accounting for acquisitions, occurrence of non-recurring charges,
and write-off of significant amounts of goodwill or other assets that could adversely affect our operating results. |
We may experience difficulties in integrating the operations of Newmar into our business and in realizing the expected benefits of the Newmar Acquisition.
The success of the Newmar Acquisition will depend in part on our ability to realize the anticipated business opportunities from combining the operations of Newmar with our business in an efficient and effective manner. The integration process could take longer than anticipated and could result in the loss of key employees, the disruption of each company’s ongoing businesses, tax costs or inefficiencies, or inconsistencies in standards, controls, information technology systems, procedures, and policies,
any of which could adversely affect our ability to maintain relationships with customers, employees or other third parties, or our ability to achieve the anticipated benefits of the Newmar Acquisition, and could harm our financial performance. We cannot assure you that the Newmar business will perform as expected, that integration or other one-time costs will not be greater than expected, that we will not incur unforeseen obligations or liabilities, or that the rate of return from the acquisition will justify our investment. We also incurred significant costs in connection with the Newmar Acquisition, the substantial majority of which are non-recurring expenses. In addition, we expect to incur additional costs in the integration of Newmar's business and may not achieve cost synergies and other benefits sufficient to offset the incremental costs of the Newmar Acquisition. If we are unable to successfully or timely integrate the operations of Newmar with our business,
we may incur unanticipated liabilities and be unable to realize the revenue growth, synergies, and other anticipated benefits resulting from the Newmar Acquisition, and our business, results of operations, and financial condition could be materially and adversely affected.
The Newmar Acquisition also involves risks associated with integrating acquired assets into existing operations which could have a material adverse effect on our business, financial condition, results of operations, and cash flows, including, among others:
| |
• | failure to implement our business plan for the combined business; |
| |
• | unanticipated
issues in integrating equipment, logistics, information, communications, and other systems; |
| |
• | possible inconsistencies in standards, controls, contracts, procedures, and policies; |
| |
• | impacts of change in control provisions in contracts and agreements; |
| |
• | failure
to retain key customers and suppliers; |
| |
• | unanticipated changes in applicable laws and regulations; |
| |
• | failure to recruit and retain key employees to operate the combined business; |
| |
• | increased competition within the industries in which Newmar operates; |
| |
• | difficulties
in managing the expanded operations of a significantly larger and more complex combined company; |
| |
• | inherent operating risks in the business; |
| |
• | unanticipated issues, expenses, and liabilities; |
| |
• | additional reporting requirements pursuant to applicable rules and regulations; |
| |
• | additional
requirements relating to internal control over financial reporting; |
| |
• | diversion of our senior management’s attention from the management of daily operations to the integration of the Newmar business; |
| |
• | significant unknown and contingent liabilities we incur for which we have limited or no contractual remedies or insurance coverage; |
| |
• | the
assets to be acquired failing to perform as well as we anticipate; and |
| |
• | unexpected costs, delays, and challenges arising from integrating the assets acquired in the Newmar Acquisition into our existing operations. |
Even if we successfully integrate the assets acquired in the Newmar Acquisition into our operations, it may not be possible to realize the full benefits we anticipate or we may not realize these benefits within the expected time frame. If we fail to realize the benefits we anticipate from the Newmar Acquisition, our business, results of operations, and financial condition may be adversely affected.
Newmar may have liabilities that are not known, probable, or estimable at this time.
Following the acquisition of Newmar, Newmar became our subsidiary and remains subject to all of its liabilities. There could be unasserted claims or assessments that we failed or were unable to discover or identify in the course of performing due diligence investigations of Newmar. In addition, there may be liabilities that are neither probable nor estimable at this time that may become probable or estimable in the future. Any such liabilities, individually or in the aggregate, could have a material
adverse effect on our financial results.
Additionally, Newmar is subject to various rules, regulations, laws, and other legal requirements, enforced by governments or other public authorities. Misconduct, fraud, non-compliance with applicable laws and regulations, or other improper activities by any of Newmar’s directors, officers, employees, or agents could have a significant impact on Newmar’s business and reputation and could subject Newmar to fines and penalties and criminal, civil, and administrative legal sanctions, resulting in reduced revenues and profits.
The Newmar Acquisition significantly increases our goodwill and other intangible assets.
We have a significant amount, and the Newmar
acquisition increased the amount of goodwill and other intangible assets on our consolidated financial statements, which are subject to impairment based upon future adverse changes in our business or prospects. The impairment of any goodwill and other intangible assets may have a negative impact on our consolidated results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(c) Stock Repurchases
Purchases of our common stock during each fiscal month of the first quarter of Fiscal 2020 were:
|
| | | | | | | | | | | | | |
Period | Total
Number of Shares Purchased(1) |
| Average Price Paid per Share | | Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) | | Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs(2) |
09/01/19 - 10/05/19 | 511 |
| | $ | 36.38 |
| | — |
| | $ | 58,870,000 |
|
10/06/19
- 11/02/19 | 42,112 |
| | $ | 38.68 |
| | — |
| | $ | 58,870,000 |
|
11/03/19 - 11/30/19 | 313 |
| | $ | 48.78 |
| | — |
| | $ | 58,870,000 |
|
Total | 42,936 |
| | $ | 38.73 |
| | — |
| | $ | 58,870,000 |
|
| |
(1) | Shares
not purchased as part of a publicly announced program were repurchased from employees who vested in Company shares and elected to pay their payroll tax via the value of shares delivered as opposed to cash. |
| |
(2) | Pursuant to a $70.0 million share repurchase program authorized by our Board of Directors on October 18, 2017. There is no time restriction on the authorization. |
Our Credit Agreements, as defined in Note 9, Long-Term
Debt, of the Notes to Condensed Consolidated Financial Statements, included in Item 1, Condensed Consolidated Financial Statements, of this Quarterly Report on Form 10-Q, contains restrictions that may limit our ability to make distributions or payments with respect to purchases of our common stock without consent of the lenders, except for limited purchases of our common stock from employees, in the event of a significant reduction in our EBITDA or in the event of a significant borrowing on our ABL Credit Facility.
Item 6. Exhibits.
|
| |
| Stock Purchase Agreement dated as of September 15, 2019, by and among the Registrant, Octavius Corporation, Newmar Corporation, Dutch Real Estate Corp., New-Way Transport Corp., New-Serv, Inc., the shareholders of Newmar Corporation, Dutch Real Estate Corp., New-Way Transport Corp. and New-Serv, Inc. and Matthew Miller, as Sellers
Agent previously filed as Exhibit 2.1 with the Registrant’s Current Report on Form 8-K dated September 15, 2019. |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
101 | The following financial statements from our Quarterly
Report on Form 10-Q for the first quarter of Fiscal 2020 in Inline Extensible Business Reporting Language ("iXBRL"): (i) the Condensed Consolidated Balance Sheets at November 30, 2019, and August 31, 2019, (ii) the Condensed Consolidated Statements of Income and Comprehensive Income for the three months ended November 30, 2019, and November 24, 2018, (iii) the Condensed Consolidated Statements of Cash Flows for the three months ended November 30, 2019, and November 24, 2018, (iv) the Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended November 30, 2019, and November
24, 2018, and (v) the Notes to the Condensed Consolidated Financial Statements. |
104 | The cover page from our Quarterly Report on Form 10-Q for the first quarter of Fiscal 2020 formatted in iXBRL (included as Exhibit 101). |
| |
* | Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Registrant hereby undertakes to furnish copies of any of the omitted schedules upon request of the U.S. Securities and Exchange Commission. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
| | | | |
| | WINNEBAGO
INDUSTRIES, INC. | |
| | | | |
Date: | | By | | |
| | | | |
| | | Chief Executive Officer, President | |
| | | (Principal Executive Officer) | |
| | | | |
Date: | | By | | |
| | | | |
| | | Vice
President, Chief Financial Officer | |
| | | (Principal Financial and Accounting Officer) | |