SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Hallmark Financial Services Inc – ‘10-Q’ for 9/30/19

On:  Thursday, 11/7/19, at 5:08pm ET   ·   For:  9/30/19   ·   Accession #:  1558370-19-10433   ·   File #:  1-11252

Previous ‘10-Q’:  ‘10-Q’ on 8/9/19 for 6/30/19   ·   Next:  ‘10-Q’ on 7/24/20 for 3/31/20   ·   Latest:  ‘10-Q’ on 11/14/23 for 9/30/23

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

11/07/19  Hallmark Financial Services Inc   10-Q        9/30/19   91:11M                                    Toppan Merrill Bridge/FA

Quarterly Report   —   Form 10-Q   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Quarterly Report                                    HTML    963K 
 2: EX-31.(A)   Certification -- §302 - SOA'02                      HTML     33K 
 3: EX-31.(B)   Certification -- §302 - SOA'02                      HTML     34K 
 4: EX-32.(A)   Certification -- §906 - SOA'02                      HTML     28K 
 5: EX-32.(B)   Certification -- §906 - SOA'02                      HTML     28K 
55: R1          Document and Entity Information                     HTML     54K 
23: R2          Consolidated Balance Sheets                         HTML    141K 
32: R3          Consolidated Balance Sheets (Parenthetical)         HTML     46K 
85: R4          Consolidated Statements of Operations               HTML     95K 
54: R5          Consolidated Statements of Comprehensive Income     HTML     61K 
22: R6          Consolidated Statements of Stockholders' Equity     HTML     74K 
31: R7          Consolidated Statements of Cash Flows               HTML    110K 
86: R8          General                                             HTML     33K 
53: R9          Basis of Presentation                               HTML     55K 
19: R10         Fair Value                                          HTML    201K 
46: R11         Investments                                         HTML    414K 
81: R12         Pledged Investments                                 HTML     29K 
71: R13         Reserves for Unpaid Losses and Loss Adjustment      HTML    111K 
                Expenses                                                         
18: R14         Share-based Payment Arrangements                    HTML    128K 
45: R15         Segment Information                                 HTML    123K 
80: R16         Reinsurance                                         HTML     55K 
70: R17         Revolving Credit Facility                           HTML     29K 
17: R18         Subordinated Debt Securities                        HTML     59K 
47: R19         Senior Unsecured Notes                              HTML     29K 
83: R20         Deferred Policy Acquisition Costs                   HTML     59K 
52: R21         Earnings Per Share                                  HTML     56K 
25: R22         Net Periodic Pension Cost                           HTML     65K 
34: R23         Income Taxes                                        HTML     28K 
82: R24         Supplemental Cash Flow Information                  HTML     77K 
51: R25         Commitments and Contingencies                       HTML     28K 
24: R26         Changes in Accumulated Other Comprehensive Income   HTML    134K 
                Balances                                                         
33: R27         Leases                                              HTML    110K 
84: R28         Basis of Presentation (Policy)                      HTML     73K 
50: R29         Fair Value (Tables)                                 HTML    195K 
67: R30         Investments (Tables)                                HTML    416K 
78: R31         Reserves for Unpaid Losses and Loss Adjustment      HTML    105K 
                Expenses (Tables)                                                
48: R32         Share-Based Payment Arrangements (Tables)           HTML    125K 
20: R33         Segment Information (Tables)                        HTML    127K 
68: R34         Reinsurance (Tables)                                HTML     54K 
79: R35         Subordinated Debt Securities (Tables)               HTML     58K 
49: R36         Deferred Policy Acquisition Costs (Tables)          HTML     58K 
21: R37         Earnings per Share (Tables)                         HTML     55K 
69: R38         Net Periodic Pension Cost (Tables)                  HTML     65K 
77: R39         Supplemental Cash Flow Information (Tables)         HTML     78K 
58: R40         Changes in Accumulated Other Comprehensive Income   HTML    133K 
                Balances (Tables)                                                
90: R41         Leases (Tables)                                     HTML    111K 
35: R42         General (Narrative) (Details)                       HTML     29K 
26: R43         Basis of Presentation (Narrative) (Details)         HTML     81K 
59: R44         Fair Value (Narrative) (Details)                    HTML     34K 
91: R45         Fair Value (Fair Value of Assets Measured on a      HTML     73K 
                Recurring Basis) (Details)                                       
37: R46         Fair Value (Fair Value, Assets Measured on          HTML     49K 
                Recurring Basis Using Significant Unobservable                   
                Inputs (Level 3)) (Details)                                      
27: R47         Investments (Narrative) (Details)                   HTML     49K 
61: R48         Investments (Amortized Cost and Estimated Fair      HTML     83K 
                Value of Investments in Debt and Equity Securities               
                by Category) (Details)                                           
89: R49         Investments (Major Categories of Net Investment     HTML     57K 
                Gains (Losses) on Investments) (Details)                         
75: R50         Investments (Summary of Gross Unrealized Gain       HTML    108K 
                (Loss) on Investments) (Details)                                 
66: R51         Investments (Carrying Value of Other Invested       HTML     30K 
                Assets Portfolio) (Details)                                      
13: R52         Investments (Schedule of Amortized Cost and         HTML     60K 
                Estimated Fair Value of Debt Securities by                       
                Contractual Maturities) (Details)                                
42: R53         Pledged Investments (Narrative) (Details)           HTML     27K 
74: R54         Reserves for Unpaid Losses and Loss Adjustment      HTML     54K 
                Expenses (Activity in the Reserves for Unpaid                    
                Losses and Loss Adjustment Expense) (Details)                    
65: R55         Reserves for Unpaid Losses and Loss Adjustment      HTML     36K 
                Expenses (Causes for Prior Accident Year Reserve                 
                Development by Segment) (Details)                                
12: R56         Share-Based Payment Arrangements (Narrative)        HTML    105K 
                (Details)                                                        
41: R57         Share-Based Payment Arrangements (Summary of the    HTML     62K 
                Status of Stock Options) (Details)                               
76: R58         Share-Based Payment Arrangements (Schedule of       HTML     36K 
                Options, Grants in Period and Grant Date Intrinsic               
                Value) (Details)                                                 
64: R59         Share-Based Payment Arrangements (Summary of the    HTML     38K 
                Status of Restricted Stock Units) (Details)                      
30: R60         Segment Information (Schedule of Business Segment   HTML     46K 
                Information) (Details)                                           
39: R61         Segment Information (Schedule of Additional         HTML     37K 
                Business Segment Information) (Details)                          
88: R62         Reinsurance (Schedule of Reinsurance Ceded and      HTML     32K 
                Recoveries) (Details)                                            
57: R63         Revolving Credit Facility (Narrative) (Details)     HTML     45K 
29: R64         Subordinated Debt Securities (Summary of the        HTML     57K 
                Nature and Terms of the Junior Subordinated Debt                 
                and Trust) (Details)                                             
38: R65         Senior Unsecured Notes (Details)                    HTML     31K 
87: R66         Deferred Policy Acquisition Costs (Deferred         HTML     39K 
                Amortized Policy Acquisition Costs) (Details)                    
56: R67         Earnings Per Share (Narrative) (Details)            HTML     28K 
28: R68         Earnings Per Share (Schedule of Earnings Per        HTML     35K 
                Share, Basic and Diluted) (Details)                              
40: R69         Net Periodic Pension Cost (Schedule of Net Benefit  HTML     42K 
                Costs) (Details)                                                 
43: R70         Income Taxes (Narrative) (Details)                  HTML     29K 
14: R71         Supplemental Cash Flow Information (Reconciliation  HTML     39K 
                of Cash, Cash Equivalents and Restricted Cash to                 
                Statement of Cash Flows) (Details)                               
62: R72         Supplemental Cash Flow Information (Supplemental    HTML     35K 
                Cash Flow Information) (Details)                                 
72: R73         Changes in Accumulated Other Comprehensive Income   HTML     88K 
                Balances (Schedule of Accumulated Other                          
                Comprehensive Income (Loss)) (Details)                           
44: R74         Leases (Narrative) (Details)                        HTML     35K 
16: R75         Leases (Components of Lease Expense and Other       HTML     36K 
                Lease Information) (Details)                                     
63: R76         Leases (Component of Lease and Other Information)   HTML     34K 
                (Details)                                                        
73: R77         Leases (Maturities) (Details)                       HTML     68K 
60: XML         IDEA XML File -- Filing Summary                      XML    173K 
15: EXCEL       IDEA Workbook of Financial Reports                  XLSX     95K 
 6: EX-101.INS  XBRL Instance -- hall-20190930                       XML   3.60M 
 8: EX-101.CAL  XBRL Calculations -- hall-20190930_cal               XML    217K 
 9: EX-101.DEF  XBRL Definitions -- hall-20190930_def                XML    466K 
10: EX-101.LAB  XBRL Labels -- hall-20190930_lab                     XML   1.12M 
11: EX-101.PRE  XBRL Presentations -- hall-20190930_pre              XML    941K 
 7: EX-101.SCH  XBRL Schema -- hall-20190930                         XSD    178K 
36: ZIP         XBRL Zipped Folder -- 0001558370-19-010433-xbrl      Zip    185K 


‘10-Q’   —   Quarterly Report
Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Table of Contents
"Consolidated Balance Sheets at September 30, 2019 (unaudited) and December 31, 2018
"Consolidated Statements of Operations (unaudited) for the three months and nine months ended September 30, 2019 and September 30, 2018
"Consolidated Statements of Comprehensive Income (unaudited) for the three months and nine months ended September 30, 2019 and September 30, 2018
"Consolidated Statements of Stockholders' Equity (unaudited) for the three months and nine months ended September 30, 2019 and September 30, 2018
"Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2019 and September 30, 2018
"Notes to Consolidated Financial Statements (unaudited)

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 C:   C: 
  hall_Current_Folio_10Q  

Table of Contents

 

 

UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

Quarterly report pursuant to Section 13 or 15(d) of the

 

Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2019

 

Commission file number 001‑11252

 

Hallmark Financial Services, Inc.

 

(Exact name of registrant as specified in its charter)

 

 

 

Nevada

87-0447375

(State or other jurisdiction of

(I.R.S. Employer

Incorporation or organization)

Identification No.)

 

 

5420 Lyndon B. Johnson Freeway, Suite 1100, DallasTexas

75240

 

 

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (817) 348‑1600

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.18 par value

HALL

Nasdaq Global Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes    ☒      No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer,  a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”  “smaller reporting company” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

 

 

 

 

Large accelerated filer ☐

Accelerated filer ☒

 

 

 

 

Non-accelerated filer ☐

Smaller reporting company ☒

Emerging growth company  ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 15(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act).  Yes ☐ No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, par value $0.18 per share –18,123,093 shares outstanding as of November 7, 2019.

 

 

 

 

 

Table of Contents

 

PART I

FINANCIAL INFORMATION

Item 1.   Financial Statements

 

INDEX TO FINANCIAL STATEMENTS

 

 

Page
Number

 

 

Consolidated Balance Sheets at September 30, 2019 (unaudited) and December 31, 2018 

3

Consolidated Statements of Operations (unaudited) for the three months and nine months ended September 30, 2019 and September 30, 2018 

4

Consolidated Statements of Comprehensive Income (unaudited) for the three months and nine months ended September 30, 2019 and September 30, 2018 

5

Consolidated Statements of Stockholders’ Equity (unaudited) for the three months and nine months ended September 30, 2019 and September 30, 2018 

6

Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2019 and September 30, 2018 

7

Notes to Consolidated Financial Statements (unaudited) 

8

 

 

 

2

Table of Contents

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Balance Sheets

($ in thousands, except par value)

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

2019

 

2018

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

  

 

 

  

Investments:

 

 

  

 

 

  

Debt securities, available-for-sale, at fair value (amortized cost; $564,602 in 2019 and $550,268 in 2018)

 

$

568,831

 

$

545,870

Equity securities (cost; $68,737 in 2019 and $68,709 in 2018)

 

 

92,099

 

 

80,896

Other investments (cost; $3,763 in 2019 and $3,763 in 2018)

 

 

3,009

 

 

1,148

Total investments

 

 

663,939

 

 

627,914

Cash and cash equivalents

 

 

64,045

 

 

35,594

Restricted cash

 

 

1,697

 

 

4,877

Ceded unearned premiums

 

 

164,046

 

 

133,031

Premiums receivable

 

 

140,580

 

 

119,778

Accounts receivable

 

 

1,646

 

 

1,619

Receivable for securities

 

 

6,351

 

 

3,369

Reinsurance recoverable

 

 

313,552

 

 

252,029

Deferred policy acquisition costs

 

 

21,904

 

 

14,291

Goodwill

 

 

44,695

 

 

44,695

Intangible assets, net

 

 

5,706

 

 

7,555

Deferred federal income taxes, net

 

 

556

 

 

4,983

Prepaid expenses

 

 

1,551

 

 

2,588

Other assets

 

 

33,266

 

 

12,571

Total assets

 

$

1,463,534

 

$

1,264,894

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

  

 

 

  

Liabilities:

 

 

  

 

 

  

  Senior unsecured notes due 2029 (less unamortized debt issuance cost of $966 in 2019)

 

$

49,034

 

$

 —

Revolving credit facility payable

 

 

 —

 

 

30,000

Subordinated debt securities (less unamortized debt issuance cost of $859 in 2019 and $898 in 2018)

 

 

55,843

 

 

55,804

Reserves for unpaid losses and loss adjustment expenses

 

 

565,296

 

 

527,247

Unearned premiums

 

 

380,066

 

 

298,061

Reinsurance balances payable

 

 

61,799

 

 

67,328

Pension liability

 

 

1,410

 

 

2,018

Payable for securities

 

 

1,952

 

 

698

Federal income tax payable

 

 

680

 

 

 4

Accounts payable and other accrued expenses

 

 

51,021

 

 

28,202

Total liabilities

 

 

1,167,101

 

 

1,009,362

Commitments and contingencies (Note 18)

 

 

  

 

 

  

Stockholders’ equity:

 

 

  

 

 

  

Common stock, $.18 par value, authorized 33,333,333 shares; issued 20,872,831 shares in 2019 and 2018

 

 

3,757

 

 

3,757

Additional paid-in capital

 

 

123,095

 

 

123,168

Retained earnings

 

 

194,536

 

 

161,195

Accumulated other comprehensive income (loss)

 

 

246

 

 

(6,660)

Treasury stock (2,749,738 shares in 2019 and 2,846,131 in 2018), at cost

 

 

(25,201)

 

 

(25,928)

Total stockholders’ equity

 

 

296,433

 

 

255,532

Total liabilities and stockholders’ equity

 

$

1,463,534

 

$

1,264,894

 

The accompanying notes are an integral part of the consolidated financial statements

3

Table of Contents

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

($ in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

    

2019

    

2018

    

2019

    

2018

 

Gross premiums written

 

$

224,178

 

$

169,112

 

$

629,730

 

$

495,836

 

Ceded premiums written

 

 

(96,405)

 

 

(81,100)

 

 

(260,711)

 

 

(226,545)

 

Net premiums written

 

 

127,773

 

 

88,012

 

 

369,019

 

 

269,291

 

Change in unearned premiums

 

 

(15,274)

 

 

850

 

 

(50,991)

 

 

2,496

 

Net premiums earned

 

 

112,499

 

 

88,862

 

 

318,028

 

 

271,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income, net of expenses

 

 

5,050

 

 

4,860

 

 

15,573

 

 

13,706

 

Investment (losses) gains, net

 

 

(1,342)

 

 

6,980

 

 

17,412

 

 

2,678

 

Finance charges

 

 

1,778

 

 

1,347

 

 

5,309

 

 

3,548

 

Commission and fees

 

 

287

 

 

869

 

 

944

 

 

2,604

 

Other income

 

 

13

 

 

28

 

 

43

 

 

89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

118,285

 

 

102,946

 

 

357,309

 

 

294,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

78,548

 

 

64,245

 

 

221,861

 

 

191,568

 

Operating expenses

 

 

31,074

 

 

24,829

 

 

87,656

 

 

78,402

 

Interest expense

 

 

1,386

 

 

1,180

 

 

3,879

 

 

3,335

 

Amortization of intangible assets

 

 

617

 

 

617

 

 

1,851

 

 

1,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses

 

 

111,625

 

 

90,871

 

 

315,247

 

 

275,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before tax

 

 

6,660

 

 

12,075

 

 

42,062

 

 

19,256

 

Income tax expense

 

 

1,373

 

 

2,390

 

 

8,721

 

 

3,834

 

Net income

 

 

5,287

 

 

9,685

 

 

33,341

 

 

15,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

  

 

 

  

 

 

  

 

 

  

 

Basic

 

$

0.29

 

$

0.54

 

$

1.84

 

$

0.85

 

Diluted

 

$

0.29

 

$

0.53

 

$

1.82

 

$

0.85

 

 

The accompanying notes are an integral part of the consolidated financial statements

4

Table of Contents

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

    

2019

    

2018

    

2019

    

2018

 

Net income

 

$

5,287

 

$

9,685

 

$

33,341

 

$

15,422

 

Other comprehensive income:

 

 

  

 

 

  

 

 

  

 

 

  

 

Change in net actuarial gain

 

 

36

 

 

27

 

 

108

 

 

80

 

Tax effect on change in net actuarial gain

 

 

(8)

 

 

(6)

 

 

(23)

 

 

(17)

 

Unrealized holding gains arising during the period

 

 

1,777

 

 

342

 

 

13,010

 

 

1,909

 

Tax effect on unrealized holding gains arising during the period

 

 

(373)

 

 

(72)

 

 

(2,732)

 

 

(401)

 

Reclassification adjustment for (gains) losses included in net income

 

 

(175)

 

 

166

 

 

(4,376)

 

 

159

 

Tax effect on reclassification adjustment for gains (losses) included in net income

 

 

36

 

 

(35)

 

 

919

 

 

(33)

 

Other comprehensive income, net of tax

 

 

1,293

 

 

422

 

 

6,906

 

 

1,697

 

Comprehensive income

 

$

6,580

 

$

10,107

 

$

40,247

 

$

17,119

 

 

The accompanying notes are an integral part of the consolidated financial statements

5

Table of Contents

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Statements of Stockholders’ Equity

(Unaudited)

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

    

2019

    

2018

    

2019

    

2018

Common Stock

    

 

  

    

 

  

    

 

  

    

 

  

Balance, beginning of period

 

$

3,757

 

$

3,757

 

$

3,757

 

$

3,757

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

 

3,757

 

 

3,757

 

 

3,757

 

 

3,757

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional Paid-In Capital

 

 

  

 

 

  

 

 

  

 

 

  

Balance, beginning of period

 

 

122,778

 

 

123,017

 

 

123,168

 

 

123,180

Equity based compensation

 

 

317

 

 

36

 

 

514

 

 

37

Shares issued under employee benefit plans

 

 

 —

 

 

 —

 

 

(587)

 

 

(164)

Balance, end of period

 

 

123,095

 

 

123,053

 

 

123,095

 

 

123,053

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained Earnings

 

 

  

 

 

  

 

 

  

 

 

  

Balance, beginning of period

 

 

189,249

 

 

156,585

 

 

161,195

 

 

136,474

Cumulative effect of adoption of updated accounting guidance for equity financial instruments at January 1,2018

 

 

 —

 

 

 —

 

 

 —

 

 

16,993

Reclassification of certain tax effects from accumulated other comprehensive income at January 1,2018

 

 

 —

 

 

 —

 

 

 —

 

 

(2,619)

Net income

 

 

5,287

 

 

9,685

 

 

33,341

 

 

15,422

Balance, end of period

 

 

194,536

 

 

166,270

 

 

194,536

 

 

166,270

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

  

 

 

  

 

 

  

 

 

  

Balance, beginning of period

 

 

(1,047)

 

 

(865)

 

 

(6,660)

 

 

12,234

Cumulative effect of adoption of updated accounting guidance for equity financial instruments at January 1,2018

 

 

 —

 

 

 —

 

 

 —

 

 

(16,993)

Reclassification of certain tax effects from accumulated other comprehensive income at January 1,2018

 

 

 —

 

 

 —

 

 

 —

 

 

2,619

Additional minimum pension liability, net of tax

 

 

28

 

 

21

 

 

85

 

 

63

Unrealized holding gains arising during period, net of tax

 

 

1,404

 

 

270

 

 

10,278

 

 

1,508

Reclassification adjustment for (gains) losses included in net income, net of tax

 

 

(139)

 

 

131

 

 

(3,457)

 

 

126

Balance, end of period

 

 

246

 

 

(443)

 

 

246

 

 

(443)

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury Stock

 

 

  

 

 

 

 

 

  

 

 

 

Balance, beginning of period

 

 

(25,201)

 

 

(25,585)

 

 

(25,928)

 

 

(24,527)

Acquisition of treasury stock

 

 

 —

 

 

 —

 

 

(1,380)

 

 

(1,464)

Shares issued under employee benefit plans

 

 

 —

 

 

 —

 

 

2,107

 

 

406

Balance, end of period

 

 

(25,201)

 

 

(25,585)

 

 

(25,201)

 

 

(25,585)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Stockholders' Equity

 

$

296,433

 

$

267,052

 

$

296,433

 

$

267,052

 

The accompanying notes are an integral part of the consolidated financial statements

6

Table of Contents

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

($ in thousands)

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2019

 

2018

 

Cash flows from operating activities:

 

 

  

 

 

  

 

Net income

 

$

33,341

 

$

15,422

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to cash provided by (used in) operating activities:

 

 

  

 

 

  

 

Depreciation and amortization expense

 

 

4,001

 

 

3,801

 

Deferred federal income taxes

 

 

2,596

 

 

445

 

Investment gains, net

 

 

(17,412)

 

 

(2,678)

 

Share-based payments expense

 

 

514

 

 

37

 

Change in ceded unearned premiums

 

 

(31,015)

 

 

(23,244)

 

Change in premiums receivable

 

 

(20,802)

 

 

(6,993)

 

Change in accounts receivable

 

 

(27)

 

 

49

 

Change in deferred policy acquisition costs

 

 

(7,613)

 

 

2,852

 

Change in unpaid losses and loss adjustment expenses

 

 

38,049

 

 

3,716

 

Change in unearned premiums

 

 

82,005

 

 

20,747

 

Change in reinsurance recoverable

 

 

(61,523)

 

 

(43,004)

 

Change in reinsurance balances payable

 

 

(5,529)

 

 

3,343

 

Change in current federal income tax payable

 

 

676

 

 

7,676

 

Change in all other liabilities

 

 

677

 

 

(4,429)

 

Change in all other assets

 

 

4,962

 

 

3,277

 

Net cash provided by (used in) operating activities

 

 

22,900

 

 

(18,983)

 

Cash flows from investing activities:

 

 

  

 

 

  

 

Purchases of property and equipment

 

 

(3,688)

 

 

(1,530)

 

Purchases of investment securities

 

 

(184,689)

 

 

(160,147)

 

Maturities, sales and redemptions of investment securities

 

 

171,587

 

 

177,693

 

Net cash (used in) provided by investing activities

 

 

(16,790)

 

 

16,016

 

Cash flows from financing activities:

 

 

  

 

 

  

 

Proceeds from exercise of employee stock options

 

 

1,520

 

 

242

 

Payment of revolving credit facility

 

 

(30,000)

 

 

 —

 

Payment of debt issuance costs

 

 

(979)

 

 

 —

 

Proceeds from senior unsecured note offering

 

 

50,000

 

 

 —

 

Purchase of treasury shares

 

 

(1,380)

 

 

(1,464)

 

Net cash provided by (used in) financing activities

 

 

19,161

 

 

(1,222)

 

Increase (decrease) in cash and cash equivalents and restricted cash

 

 

25,271

 

 

(4,189)

 

Cash and cash equivalents and restricted cash at beginning of period

 

 

40,471

 

 

67,633

 

Cash and cash equivalents and restricted cash at end of period

 

$

65,742

 

$

63,444

 

 

The accompanying notes are an integral part of the consolidated financial statements

7

Table of Contents

Hallmark Financial Services, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

1. General

Hallmark Financial Services, Inc. (“Hallmark” and, together with subsidiaries, “we,” “us,” “our,” or the “Company”) is an insurance holding company that offers commercial and personal insurance that serves businesses and individuals in specialty and niche markets.  We focus on marketing, distributing, underwriting and servicing property and casualty insurance products that require specialized underwriting expertise or market knowledge. We believe this approach provides us the best opportunity to achieve favorable policy terms and pricing. The insurance policies we produce are written by our six insurance company subsidiaries as well as unaffiliated insurers. We pursue our business activities primarily through subsidiaries whose operations are organized into product-specific business units that are supported by our insurance company subsidiaries. Our Commercial Auto business unit offers primary and excess commercial vehicle insurance products and services; our E&S Casualty business unit offers primary and excess liability, excess public entity liability and E&S package insurance products and services; our E&S Property business unit offers primary and excess commercial property insurance for both catastrophe and non-catastrophe exposures; our Professional Liability business unit offers healthcare and financial lines professional liability insurance products and services primarily for businesses, medical professionals, medical facilities and senior care facilities; and our Aerospace & Programs business unit offers general aviation and satellite launch property/casualty insurance products and services, as well as certain specialty programs. These products and services were previously reported as the Contract Binding and Specialty Commercial operating units. Our Commercial Accounts business unit (f/k/a Standard Commercial P&C operating unit) offers package and monoline property/casualty and occupational accident insurance products. Effective June 1, 2016 we ceased marketing new or renewal occupational accident policies.  Our former Workers Compensation operating unit specialized in small and middle market workers compensation business. Effective July 1, 2015, we no longer market or retain any risk on new or renewal workers compensation policies. Our Specialty Personal Lines business unit offers non-standard personal automobile and renters insurance products and services. Our insurance company subsidiaries supporting these business units are American Hallmark Insurance Company of Texas (“AHIC”), Hallmark Insurance Company (“HIC”), Hallmark Specialty Insurance Company (“HSIC”), Hallmark County Mutual Insurance Company, Hallmark National Insurance Company and Texas Builders Insurance Company.

 These business units are segregated into three reportable industry segments for financial accounting purposes. The Specialty Commercial Segment includes our Commercial Auto business unit, our E&S Casualty business unit, our E&S Property business unit, our Professional Liability business unit and our Aerospace & Programs business unit. The Standard Commercial Segment includes our Commercial Accounts business unit and the run-off from our former Workers Compensation operating unit. The Personal Segment consists solely of our Specialty Personal Lines business unit. The realignment of our business units did not affect the comparability of our reportable industry segments.

 

2. Basis of Presentation

Our unaudited consolidated financial statements included herein have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and include our accounts and the accounts of our subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting. These unaudited consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2018 included in our Annual Report on Form 10‑K filed with the SEC.

The interim financial data as of September 30, 2019 and 2018 is unaudited. However, in the opinion of management, the interim data includes all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the results for the interim periods. The results of operations for the periods ended September 30, 2019 are not necessarily indicative of the operating results to be expected for the full year.

8

Table of Contents

Income Taxes

We file a consolidated federal income tax return. Deferred federal income taxes reflect the future tax consequences of differences between the tax basis of assets and liabilities and their financial reporting amounts at each year end. Deferred taxes are recognized using the liability method, whereby tax rates are applied to cumulative temporary differences based on when and how they are expected to affect the tax return. Deferred tax assets and liabilities are adjusted for tax rate changes in effect for the year in which these temporary differences are expected to be recovered or settled.

Reclassifications

Certain prior year amounts have been reclassified to conform with current year presentation.

Use of Estimates in the Preparation of the Financial Statements

Our preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect our reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the date of our consolidated financial statements, as well as our reported amounts of revenues and expenses during the reporting period. Refer to “Critical Accounting Estimates and Judgments” under Item 7 of our Annual Report on Form 10‑K for the year ended December 31, 2018 for information on accounting policies that we consider critical in preparing our consolidated financial statements. Actual results could differ materially from those estimates.

Fair Value of Financial Instruments

Fair value estimates are made at a point in time based on relevant market data as well as the best information available about the financial instruments. Fair value estimates for financial instruments for which no or limited observable market data is available are based on judgments regarding current economic conditions, credit and interest rate risk. These estimates involve significant uncertainties and judgments and cannot be determined with precision. As a result, such calculated fair value estimates may not be realizable in a current sale or immediate settlement of the instrument. In addition, changes in the underlying assumptions used in the fair value measurement technique, including discount rate and estimates of future cash flows, could significantly affect these fair value estimates.

Cash and Cash Equivalents:  The carrying amounts reported in the balance sheet for these instruments approximate their fair values.

Restricted Cash:  The carrying amount for restricted cash reported in the balance sheet approximates the fair value.

Senior Unsecured Notes Due 2029:  Our senior unsecured notes payable due in 2029 had a carry value of $49.0 million and a fair value of $49.1 million as of September 30, 2019.  The fair value is based on discounted cash flows using a discount rate derived from LIBOR spot rates plus a market spread resulting in discount rates ranging between 6.2% to 6.8% for each future payment date.  Our senior unsecured notes payable would be included in Level 3 of the fair value hierarchy if they were reported at fair value

Subordinated Debt Securities:  Our trust preferred securities have a carried value of $55.8 million and a fair value of $39.7 million as of September 30, 2019. The fair value of our trust preferred securities is based on discounted cash flows using a current yield to maturity of 8.0%, which is based on similar issues to discount future cash flows. Our trust preferred securities would be included in Level 3 of the fair value hierarchy if they were reported at fair value.

For reinsurance balances, premiums receivable, federal income tax recoverable/payable, other assets and other liabilities, the carrying amounts approximate fair value because of the short maturity of such financial instruments.

9

Table of Contents

Variable Interest Entities

On June 21, 2005, we formed Hallmark Statutory Trust I (“Trust I”), an unconsolidated trust subsidiary, for the sole purpose of issuing $30.0 million in trust preferred securities. Trust I used the proceeds from the sale of these securities and our initial capital contribution to purchase $30.9 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust I, and the payments under the debt securities are the sole revenues of Trust I.

On August 23, 2007, we formed Hallmark Statutory Trust II (“Trust II”), an unconsolidated trust subsidiary, for the sole purpose of issuing $25.0 million in trust preferred securities. Trust II used the proceeds from the sale of these securities and our initial capital contribution to purchase $25.8 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust II, and the payments under the debt securities are the sole revenues of Trust II.

We evaluate on an ongoing basis our investments in Trust I and Trust II (collectively the “Trusts”) and have determined that we do not have a variable interest in the Trusts. Therefore, the Trusts are not included in our consolidated financial statements.

We are also involved in the normal course of business with variable interest entities (“VIE’s”) primarily as a passive investor in mortgage-backed securities and certain collateralized corporate bank loans issued by third party VIE’s. The maximum exposure to loss with respect to these investments is the investment carrying values included in the consolidated balance sheets.

Adoption of New Accounting Pronouncements

In February 2018, the Financial Accounting Standards Board (“FASB”) issued updated guidance that allows a reclassification of the stranded tax effects in accumulated other comprehensive income (AOCI) resulting from the Tax Cuts and Jobs Act of 2017 (TCJA). Current guidance requires the effect of a change in tax laws or rates on deferred tax balances to be reported in income from continuing operations in the accounting period that includes the period of enactment, even if the related income tax effects were originally charged or credited directly to AOCI. The amount of the reclassification would include the effect of the change in the U.S. federal corporate income tax rate on the gross deferred tax amounts and related valuation allowances, if any, at the date of the enactment of TCJA related to items in AOCI. The updated guidance was effective for reporting periods beginning after December 15, 2018 and is to be applied retrospectively to each period in which the effect of the TCJA related to items remaining in AOCI are recognized or at the beginning of the period of adoption. Early adoption is permitted. The Company adopted the updated guidance effective January 1, 2018 and elected to reclassify the income tax effects of the TCJA from AOCI to retained earnings as of January 1, 2018. This reclassification resulted in a decrease in retained earnings of $2.6 million as of January 1, 2018 and an increase in AOCI by the same amount.

In March 2017, the FASB issued ASU 2017‑08, “Premium Amortization on Purchased Callable Securities” (Subtopic 310‑20). ASU 2017‑08 is intended to enhance the accounting for amortization of premiums for purchased callable debt securities. The guidance amends the amortization period for certain purchased callable debt securities held at a premium. Securities that contain explicit, noncontingent call features that are callable at fixed prices and on preset dates should shorten the amortization period for the premium to the earliest call date (and if the call option is not exercised, the effective yield is reset using the payment terms of the debt security). The standard is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018, and is to be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings. The adoption of ASU 2017‑08 had no impact on our financial results and disclosures.

In January 2017, the FASB issued ASU 2017‑01, “Clarifying the Definition of a Business (Topic 715)”. ASU 2017‑01 is intended to assist entities in evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. ASU 2017‑01 is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. The adoption of this standard did not have a material impact on our financial condition or results of operations.

10

Table of Contents

In January 2016, the FASB issued ASU 2016‑01, “Recognition and Measurement of Financial Assets and Financial Liabilities” (Subtopic 825‑10). ASU 2016‑01 requires equity investments that are not consolidated or accounted for under the equity method of accounting to be measured at fair value with changes in fair value recognized in net income. ASU 2016‑01 also requires us to assess the ability to realize our deferred tax assets (“DTAs”) related to an available-for-sale debt security in combination with our other DTAs. ASU 2016‑01 was effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The adoption of this guidance resulted in the recognition of $17.0 million of net after-tax unrealized gains on equity investments as a cumulative effect adjustment that increased retained earnings as of January 1, 2018 and decreased AOCI by the same amount. The Company elected to report changes in the fair value of equity investments in investment gains (losses) in the Consolidated Statement of Operations.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”. ASU 2016-02 requires organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. Additionally, ASU 2016-02 modifies current guidance for lessors' accounting. ASU 2016-02 is effective for interim and annual reporting periods beginning on or after January 1, 2019, with early adoption permitted. During 2018, the FASB issued several amendments and targeted improvements to ease the application of the standard, including the addition of a transition approach that gives the Company the option of applying the standard at either the beginning of the earliest comparative period presented or the beginning of the period of adoption. We adopted the standard on its effective date of January 1, 2019. We also elected certain practical expedients that allow us not to reassess existing leases under the new guidance. As of September 30, 2019, $16.6 million of right-of-use assets and $17.5 million of lease liabilities for operating leases were included in the other assets and other liabilities line items of the balance sheet, respectively, as a result of the adoption of this update.

In August 2016, the FASB issued ASU 2016‑15, “Classification of Certain Cash Receipts and Cash Payments” (Topic 230). ASU 2016‑15 will reduce diversity in practice on how eight specific cash receipts and payments are classified on the statement of cash flows. The ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those years. The adoption of this new guidance did not have a material impact on our financial results or disclosures.

In November 2016, the FASB issued ASU 2016‑18, “Statement of Cash Flows (Topic 230): Restricted Cash.” The purpose of ASU 2016‑18 is to eliminate the diversity in classifying and presenting changes in restricted cash in the statement of cash flows. The new guidance requires restricted cash to be combined with cash and cash equivalents when reconciling the beginning and ending balances of cash on the statement of cash flows, thereby no longer requiring transactions such as transfers between restricted and unrestricted cash to be treated as a cash flow activity. Further, the new guidance requires the nature of the restrictions to be disclosed, as well as a reconciliation between the balance sheet and the statement of cash flows on how restricted and unrestricted cash are segregated. The new guidance is effective for fiscal years beginning after December 15, 2017, and interim periods within that fiscal year, with early adoption permitted. Effective January 1, 2018, we retrospectively adopted this new guidance which did not have a material impact on our financial results or disclosures.

In May 2014, the FASB issued ASU 2014‑09, guidance which revises the criteria for revenue recognition. Under the guidance, the transaction price is attributed to underlying performance obligations in the contract and revenue is recognized as the entity satisfies the performance obligations and transfers control of a good or service to the customer. Incremental costs of obtaining a contract may be capitalized to the extent the entity expects to recover those costs. The guidance is effective for reporting periods beginning after December 15, 2017 and is to be applied retrospectively. Revenue from insurance contracts is excluded from the scope of this new guidance. While insurance contracts are excluded from this guidance, policy fee income, billing and other fees and fee income related to property business written as a cover-holder through a Lloyds Syndicate is subject to this updated guidance. The adoption of this new guidance did not have a material impact on our financial results or disclosures.

Recently Issued Accounting Pronouncements

On August 28, 2018, the FASB issued ASU 2018-13, “Fair Value Measurement: Disclosure Framework- Changes to the Disclosure Requirements for Fair Value Measurement” (Topic 820), which amends ASC 820 to add, remove, and

11

Table of Contents

modify fair value measurement disclosure requirements.  The requirements to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers between levels and the valuation processes for Level 3 fair value measurements have all been removed. However, the changes in unrealized gains and losses included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period must be disclosed along with the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements (or other quantitative information if it is more reasonable). Finally, for investments measured at net asset value, the requirements have been modified so that the timing of liquidation and the date when restrictions from redemption might lapse are only disclosed if the investee has communicated the timing to the entity or announced the timing publicly. This ASU is effective for annual and interim reporting periods beginning after December 15, 2019. As the amendments are only disclosure related, our financial statements will not be materially impacted by this update.

In January 2017, the FASB issued ASU 2017‑04, “Simplifying the Test for Goodwill Impairment” (Topic 350). ASU 2017‑04 requires only a one-step quantitative impairment test, whereby a goodwill impairment loss will be measured as the excess of a reporting unit’s carrying amount over its fair value (not to exceed the total goodwill allocated to that reporting unit). It eliminates Step 2 of the current two-step goodwill impairment test, under which a goodwill impairment loss is measured by comparing the implied fair value of a reporting unit’s goodwill. The ASU is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. We are currently evaluating the impact that the adoption of ASU 2017‑04 will have on our financial results and disclosures.

In June 2016, the FASB issued ASU 2016‑13, “Measurement of Credit Losses on Financial Instruments” (Topic 326). ASU 2016‑13 requires organizations to estimate credit losses on certain types of financial instruments, including receivables and available-for-sale debt securities, by introducing an approach based on expected losses. The expected loss approach will require entities to incorporate considerations of historical information, current information and reasonable and supportable forecasts. As a smaller reporting company, ASU 2016‑13 is effective for fiscal years of the Company beginning after December 15, 2022, including interim periods within those fiscal years.    ASU 2016‑13 requires a modified retrospective transition method and early adoption is permitted. We are currently evaluating the impact that the adoption of this standard will have on our financial results and disclosures, but do not anticipate that any potential impact would be material. 

3. Fair Value

ASC 820 defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair value measurements. ASC 820, among other things, requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. In addition, ASC 820 precludes the use of block discounts when measuring the fair value of instruments traded in an active market, which were previously applied to large holdings of publicly traded equity securities.

We determine the fair value of our financial instruments based on the fair value hierarchy established in ASC 820. In accordance with ASC 820, we utilize the following fair value hierarchy:

·

Level 1: quoted prices in active markets for identical assets;

·

Level 2: inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, inputs of identical assets for less active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument; and

·

Level 3: inputs to the valuation methodology that are unobservable for the asset or liability.

This hierarchy requires the use of observable market data when available.

Under ASC 820, we determine fair value based on the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in

12

Table of Contents

accordance with the fair value hierarchy described above. Fair value measurements for assets and liabilities where there exists limited or no observable market data are calculated based upon our pricing policy, the economic and competitive environment, the characteristics of the asset or liability and other factors as appropriate. These estimated fair values may not be realized upon actual sale or immediate settlement of the asset or liability.

Where quoted prices are available on active exchanges for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include common and preferred stock and an equity warrant classified as Other Investments.

Level 2 investment securities include corporate bonds, collateralized corporate bank loans, municipal bonds, U.S. Treasury securities, other obligations of the U.S. Government and mortgage-backed securities for which quoted prices are not available on active exchanges for identical instruments. We use third party pricing services to determine fair values for each Level 2 investment security in all asset classes. Since quoted prices in active markets for identical assets are not available, these prices are determined using observable market information such as quotes from less active markets and/or quoted prices of securities with similar characteristics, among other things. We have reviewed the processes used by the pricing services and have determined that they result in fair values consistent with the requirements of ASC 820 for Level 2 investment securities. We have not adjusted any prices received from third party pricing sources. There were no transfers between Level 1 and Level 2 securities.

In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy. Level 3 investments are valued based on the best available data in order to approximate fair value. This data may be internally developed and consider risk premiums that a market participant would require. Investment securities classified within Level 3 include other less liquid investment securities.

The following table presents for each of the fair value hierarchy levels, our assets that are measured at fair value on a recurring basis at September 30, 2019 and December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019

 

    

Quoted Prices in

    

 

 

    

 

 

    

 

 

 

 

Active Markets for

 

 

 

 

 

 

 

 

 

 

 

Identical Assets

 

Other Observable

 

Unobservable

 

 

 

 

    

(Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

    

Total

U.S. Treasury securities and obligations of U.S. Government

 

$

 —

 

$

48,345

 

$

 -

 

$

48,345

Corporate bonds

 

 

 —

 

 

283,678

 

 

444

 

 

284,122

Collateralized corporate bank loans

 

 

 —

 

 

121,317

 

 

 -

 

 

121,317

Municipal bonds

 

 

 —

 

 

106,311

 

 

 -

 

 

106,311

Mortgage-backed

 

 

 —

 

 

8,736

 

 

 -

 

 

8,736

Total debt securities

 

 

 —

 

 

568,387

 

 

444

 

 

568,831

Total equity securities

 

 

92,099

 

 

 —

 

 

 —

 

 

92,099

Total other investments

 

 

3,009

 

 

 —

 

 

 —

 

 

3,009

Total investments

 

$

95,108

 

$

568,387

 

$

444

 

$

663,939

 

13

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

    

Quoted Prices in

    

 

 

    

 

 

    

 

 

 

 

Active Markets for

 

 

 

 

 

 

 

 

 

 

 

Identical Assets

 

Other Observable

 

Unobservable

 

 

 

 

    

(Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

    

Total

U.S. Treasury securities and obligations of U.S. Government

 

$

 —

 

$

48,106

 

$

 —

 

$

48,106

Corporate bonds

 

 

 —

 

 

241,861

 

 

291

 

 

242,152

Collateralized corporate bank loans

 

 

 —

 

 

126,528

 

 

 —

 

 

126,528

Municipal bonds

 

 

 —

 

 

115,527

 

 

 —

 

 

115,527

Mortgage-backed

 

 

 —

 

 

13,557

 

 

 —

 

 

13,557

Total debt securities

 

 

 —

 

 

545,579

 

 

291

 

 

545,870

Total equity securities

 

 

80,896

 

 

 —

 

 

 —

 

 

80,896

Total other investments

 

 

1,148

 

 

 —

 

 

 —

 

 

1,148

Total investments

 

$

82,044

 

$

545,579

 

$

291

 

$

627,914

 

Due to significant unobservable inputs into the valuation model for one corporate bond as of September 30, 2019 and December 31, 2018, we classified this investment as Level 3 in the fair value hierarchy. The corporate bond is a convertible senior note and its fair value was estimated by the sum of the bond value using an income approach discounting the scheduled interest and principal payments and the conversion feature utilizing a binomial lattice model. We also estimated the fair value of the corporate bond utilizing an as-if converted basis into the underlying securities. Significant changes in the unobservable inputs in the fair value measurement of this corporate bond could result in a significant change in the fair value measurement.

The following table summarizes the changes in fair value for all financial assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended September 30, 2019 and 2018 (in thousands):

 

 

 

 

Beginning balance as of January 1, 2019

    

$

291

Sales

 

 

 —

Settlements

 

 

 —

Purchases

 

 

 —

Issuances

 

 

 —

Total realized/unrealized gains included in net income

 

 

 —

Net gain included in other comprehensive income

 

 

153

Transfers into Level 3

 

 

 —

Transfers out of Level 3

 

 

 —

Ending balance as of September 30, 2019

 

$

444

 

 

 

 

 

Beginning balance as of January 1, 2018

    

$

3,757

Sales

 

 

(2,925)

Settlements

 

 

 —

Purchases

 

 

 —

Issuances

 

 

 —

Total realized/unrealized gains included in net income

 

 

 —

Net gains included in other comprehensive income

 

 

114

Transfers into Level 3

 

 

 —

Transfers out of Level 3

 

 

(621)

Ending balance as of September 30, 2018

 

$

325

 

 

14

Table of Contents

4. Investments

The amortized cost and estimated fair value of investments in debt and equity securities by category is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Gross

    

Gross

    

 

 

 

 

 

 

 

Unrealized

 

Unrealized

 

 

 

 

    

Amortized Cost

    

Gains

    

Losses

    

Fair Value

As of September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government

 

$

48,246

 

$

121

 

$

(22)

 

$

48,345

Corporate bonds

 

 

281,228

 

 

3,068

 

 

(174)

 

 

284,122

Collateralized corporate bank loans

 

 

121,741

 

 

363

 

 

(787)

 

 

121,317

Municipal bonds

 

 

104,540

 

 

1,826

 

 

(55)

 

 

106,311

Mortgage-backed

 

 

8,847

 

 

38

 

 

(149)

 

 

8,736

Total debt securities

 

 

564,602

 

 

5,416

 

 

(1,187)

 

 

568,831

Total equity securities

 

 

68,737

 

 

30,124

 

 

(6,762)

 

 

92,099

Total other investments

 

 

3,763

 

 

 —

 

 

(754)

 

 

3,009

Total investments

 

$

637,102

 

$

35,540

 

$

(8,703)

 

$

663,939

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

  

 

 

  

 

 

 

 

 

  

U.S. Treasury securities and obligations of U.S. Government

 

$

48,609

 

$

 5

 

$

(508)

 

$

48,106

Corporate bonds

 

 

243,314

 

 

440

 

 

(1,602)

 

 

242,152

Collateralized corporate bank loans

 

 

131,779

 

 

19

 

 

(5,270)

 

 

126,528

Municipal bonds

 

 

112,574

 

 

3,791

 

 

(838)

 

 

115,527

Mortgage-backed

 

 

13,992

 

 

11

 

 

(446)

 

 

13,557

Total debt securities

 

 

550,268

 

 

4,266

 

 

(8,664)

 

 

545,870

Total equity securities

 

 

68,709

 

 

20,693

 

 

(8,506)

 

 

80,896

Total other investments

 

 

3,763

 

 

 —

 

 

(2,615)

 

 

1,148

Total investments

 

$

622,740

 

$

24,959

 

$

(19,785)

 

$

627,914

 

Major categories of net investment gains (losses) on investments are summarized as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

    

2019

    

2018

    

2019

    

2018

    

U.S. Treasury securities and obligations of U.S. Government

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Corporate bonds

 

 

154

 

 

(44)

 

 

171

 

 

(66)

 

Collateralized corporate bank loans

 

 

(103)

 

 

23

 

 

(65)

 

 

70

 

Municipal bonds

 

 

124

 

 

(145)

 

 

4,271

 

 

(164)

 

Mortgage-backed

 

 

 —

 

 

 —

 

 

(1)

 

 

 1

 

Equity securities

 

 

 —

 

 

 —

 

 

 —

 

 

359

 

Gain (loss) on investments

 

 

175

 

 

(166)

 

 

4,376

 

 

200

 

Unrealized (losses) gains on equity securities

 

 

(1,941)

 

 

7,121

 

 

11,175

 

 

3,217

 

Unrealized (losses) gains on other investments

 

 

424

 

 

25

 

 

1,861

 

 

(739)

 

Investment (losses) gains, net

 

$

(1,342)

 

$

6,980

 

$

17,412

 

$

2,678

 

 

We realized gross gains on investments of $0.5 million and $0.3 million during the three months ended September 30, 2019 and 2018, respectively and $4.9 million and $0.9 million for the nine months ended September 30, 2019 and 2018, respectively. We realized gross losses on investments of $0.3 million and $0.5 million for the three months ended September 30, 2019 and 2018, respectively, and $0.5 million and $0.7 million for the nine months ended September 30, 2019 and 2018, respectively. We recorded proceeds from the sale of investment securities of $6.0 million and $0.4 million during the three months ended September 30, 2019 and 2018, respectively, and $13.0 million and $14.6 million for the nine months ended September 30, 2019 or 2018, respectively. Realized investment gains and losses are recognized in operations on the first in-first out method.

15

Table of Contents

The following schedules summarize the gross unrealized losses showing the length of time that investments have been continuously in an unrealized loss position as of September 30, 2019 and December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019

 

 

12 months or less

 

Longer than 12 months

 

Total

 

    

 

 

    

Unrealized

    

 

 

    

Unrealized

    

 

 

    

Unrealized

 

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

U.S. Treasury securities and obligations of U.S. Government

 

$

 —

 

$

 —

 

$

23,142

 

$

(22)

 

$

23,142

 

$

(22)

Corporate bonds

 

 

29,172

 

 

(142)

 

 

13,305

 

 

(32)

 

 

42,477

 

 

(174)

Collateralized corporate bank loans

 

 

33,961

 

 

(636)

 

 

4,782

 

 

(151)

 

 

38,743

 

 

(787)

Municipal bonds

 

 

6,537

 

 

(48)

 

 

1,036

 

 

(7)

 

 

7,573

 

 

(55)

Mortgage-backed

 

 

1,384

 

 

(65)

 

 

599

 

 

(84)

 

 

1,983

 

 

(149)

Total debt securities

 

 

71,054

 

 

(891)

 

 

42,864

 

 

(296)

 

 

113,918

 

 

(1,187)

Total equity securities

 

 

9,538

 

 

(4,275)

 

 

2,391

 

 

(2,487)

 

 

11,929

 

 

(6,762)

Total other investments

 

 

 —

 

 

 —

 

 

3,009

 

 

(754)

 

 

3,009

 

 

(754)

Total investments

 

$

80,592

 

$

(5,166)

 

$

48,264

 

$

(3,537)

 

$

128,856

 

$

(8,703)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

12 months or less

 

Longer than 12 months

 

Total

 

    

 

 

    

Unrealized

    

 

 

    

Unrealized

    

 

 

    

Unrealized

 

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

U.S. Treasury securities and obligations of U.S. Government

 

$

18,902

 

$

(181)

 

$

28,201

 

$

(327)

 

$

47,103

 

$

(508)

Corporate bonds

 

 

117,450

 

 

(907)

 

 

100,060

 

 

(695)

 

 

217,510

 

 

(1,602)

Collateralized corporate bank loans

 

 

120,410

 

 

(4,938)

 

 

4,931

 

 

(332)

 

 

125,341

 

 

(5,270)

Municipal bonds

 

 

14,281

 

 

(96)

 

 

25,891

 

 

(742)

 

 

40,172

 

 

(838)

Mortgage-backed

 

 

6,592

 

 

(60)

 

 

5,986

 

 

(386)

 

 

12,578

 

 

(446)

Total debt securities

 

 

277,635

 

 

(6,182)

 

 

165,069

 

 

(2,482)

 

 

442,704

 

 

(8,664)

Total equity securities

 

 

30,981

 

 

(3,699)

 

 

4,475

 

 

(4,807)

 

 

35,456

 

 

(8,506)

Total other investments

 

 

1,148

 

 

(2,615)

 

 

 —

 

 

 —

 

 

1,148

 

 

(2,615)

Total investments

 

$

309,764

 

$

(12,496)

 

$

169,544

 

$

(7,289)

 

$

479,308

 

$

(19,785)

 

We had a total of 81 debt securities with an unrealized loss, of which 58 were in an unrealized loss position for less than one year and 23 were in an unrealized loss position for a period of one year or greater, as of September 30, 2019.  We had a total of 328 debt securities with an unrealized loss, of which 221 were in an unrealized loss position for less than one year and 107 were in an unrealized loss position for a period of one year or greater, as of December 31, 2018.  We consider these losses as a temporary decline in value as they are predominately on securities that we do not intend to sell and do not believe we will be required to sell prior to recovery of our amortized cost basis. We see no other indications that the decline in values of these securities is other-than-temporary.

We complete a detailed analysis each quarter to assess whether any decline in the fair value of any fixed maturity investment below cost is deemed other-than-temporary. All fixed maturity investments with an unrealized loss are reviewed. We recognize an impairment loss when an investment’s value declines below cost, adjusted for accretion, amortization and previous other-than-temporary impairments, and it is determined that the decline is other-than-temporary.

We assess whether we intend to sell, or it is more likely than not that we will be required to sell, a fixed maturity investment before recovery of its amortized cost basis less any current period credit losses. For fixed maturity investments that are considered other-than-temporarily impaired and that we do not intend to sell and will not be required to sell, we separate the amount of the impairment into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is the difference between the investment’s amortized cost basis and the present value of its expected future cash flows. The remaining difference between the investment’s fair value and the present value of future expected cash flows is recognized in other comprehensive income.

16

Table of Contents

Details regarding the carrying value of the other investments portfolio as of September 30, 2019 and December 31, 2018 are as follows (in thousands):

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31, 

 

    

2019

    

2018

Investment Type

 

 

  

 

 

  

Equity warrant

 

$

3,009

 

$

1,148

Total other investments

 

$

3,009

 

$

1,148

 

We acquired this warrant in an active market. The warrant entitles us to buy the underlying common stock of a publicly traded company at a fixed price until the expiration date of January 19, 2021.

The amortized cost and estimated fair value of debt securities at September 30, 2019 by contractual maturity are as follows. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without penalties.

 

 

 

 

 

 

 

 

    

Amortized Cost

    

Fair Value

 

 

(in thousands)

Due in one year or less

 

$

121,593

 

$

121,977

Due after one year through five years

 

 

309,542

 

 

312,076

Due after five years through ten years

 

 

94,338

 

 

94,489

Due after ten years

 

 

30,282

 

 

31,553

Mortgage-backed

 

 

8,847

 

 

8,736

 

 

$

564,602

 

$

568,831

 

 

5. Pledged Investments

We have pledged certain of our securities for the benefit of various state insurance departments and reinsurers. These securities are included with our available-for-sale debt securities because we have the ability to trade these securities. We retain the interest earned on these securities. These securities had a carrying value of $28.4 million and $29.5 million at September 30, 2019 and December 31, 2018, respectively.

17

Table of Contents

6. Reserves for Unpaid Losses and Loss Adjustment Expenses

Year to date activity in the consolidated reserves for unpaid losses and LAE is summarized as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

September 30,

 

September 30,

 

 

 

2019

 

2018

 

Balance at January 1

 

$

527,247

 

 

527,100

 

Less reinsurance recoverable

 

 

221,716

 

 

154,612

 

Net balance at January 1

 

 

305,531

 

 

372,488

 

 

 

 

 

 

 

 

 

Incurred related to:

 

 

  

 

 

  

 

Current year

 

 

214,080

 

 

185,506

 

Prior years

 

 

7,781

 

 

6,062

 

Total incurred

 

 

221,861

 

 

191,568

 

 

 

 

 

 

 

 

 

Paid related to:

 

 

  

 

 

  

 

Current year

 

 

75,834

 

 

56,687

 

Prior years

 

 

146,929

 

 

184,337

 

Total paid

 

 

222,763

 

 

241,024

 

 

 

 

 

 

 

 

 

Net balance at September 30

 

 

304,629

 

 

323,032

 

Plus reinsurance recoverable

 

 

260,667

 

 

207,784

 

Balance at September 30

 

$

565,296

 

$

530,816

 

 

The year to date impact from the unfavorable (favorable) net prior years’ loss development on each reporting segment is presented below:

 

 

 

 

 

 

 

 

 

September 30, 

 

 

2019

    

2018

Specialty Commercial Segment

 

$

11,232

 

$

15,730

Standard Commercial Segment

 

 

(3,508)

 

 

(8,829)

Personal Segment

 

 

57

 

 

(839)

Corporate

 

 

 —

 

 

 —

Total unfavorable net prior year development

 

$

7,781

 

$

6,062

 

The following describes the primary factors behind each segment’s prior accident year reserve development for the nine months ended September 30, 2019 and 2018:

Nine months ended September 30, 2019:

·

Specialty Commercial Segment. Our Commercial Auto business unit experienced net unfavorable development in the 2017 and prior accident years primarily in the primary commercial auto liability line of business, partially offset by net favorable development in the primary commercial auto line of business in the 2018 accident year. Our E&S Casualty business unit experienced net unfavorable development primarily in our E&S package insurance products in the 2017 and prior accident years, partially offset by net favorable development in the 2018 accident year. We experienced net favorable development in our E&S Property and Professional Liability business units, partially offset by net unfavorable development in our Aerospace & Programs business unit.

·

Standard Commercial Segment. Our Commercial Accounts business unit experienced net favorable development in the 2018, 2017, 2014 and 2012 and prior accident years primarily in the general liability line of business, partially offset by net unfavorable development primarily in the general liability line of

18

Table of Contents

business in the 2016 and 2015 accident years. Our Commercial Accounts business unit experienced net favorable development in the 2017 and 2015 accident years in the occupational accident line of business. The run-off from our former Workers Compensation operating unit experienced net favorable development in the 2015 and 2012 and prior accident years, partially offset by unfavorable net development in the 2014 and 2013 prior accident years. 

·

Personal Segment. Net unfavorable development in our Specialty Personal Lines business unit was mostly attributable to the 2018, 2016, 2014, 2012 and prior accident years, partially offset by favorable development in the 2017, 2015 and 2013 accident years.

Nine months ended September 30, 2018:

·

Specialty Commercial Segment. Our Commercial Auto business unit experienced net unfavorable development in the 2016 and prior accident years primarily in the commercial auto liability line of business, partially offset by favorable development primarily in the commercial auto liability line of business in the 2017 accident year. We experienced net unfavorable development in our E&S Property, Professional Liability, E&S Casualty and Aerospace& Programs business units.

·

Standard Commercial Segment. Our Commercial Accounts business unit experienced net favorable development in the 2016 and prior accident years primarily in the general liability line of business, partially offset by net unfavorable development primarily in the commercial property line of business in the 2017 accident year and net unfavorable development in the 2017 and prior accident years in the occupational accident line of business. The run-off from our former Workers’ Compensation operating unit experienced net favorable development in the 2016 and prior accident years.

·

Personal Segment. Net favorable development in our Specialty Personal Lines business unit was mostly attributable to the 2013 through 2017 accident years, partially offset by unfavorable development in the 2012 and prior accident years.

7. Share-Based Payment Arrangements

Our 2005 Long Term Incentive Plan (“2005 LTIP”) is a stock compensation plan for key employees and non-employee directors that was initially approved by the shareholders on May 26, 2005 and expired by its terms on May 27, 2015.  As of September 30, 2019, there were no outstanding incentive stock options and outstanding non-qualified stock options to purchase 14,157 shares of our common stock. The exercise price of all such outstanding stock options is equal to the fair market value of our common stock on the date of grant.

 

Our 2015 Long Term Incentive Plan (“2015 LTIP”) was approved by shareholders on May 29, 2015.  There are 2,000,000 shares authorized for issuance under the 2015 LTIP.  As of September 30, 2019, restricted stock units representing the right to receive up to 530,236 shares of our common stock were outstanding under the 2015 LTIP.  There were no stock option awards granted under the 2015 LTIP as of September 30, 2019.

 

Stock Options:

Non-qualified stock options granted under the 2005 LTIP generally vest 100% six months after the date of grant and terminate ten years from the date of grant. One grant of 200,000 non-qualified stock options in 2009 vested in equal annual increments on each of the first seven anniversary dates and terminated ten years from the date of grant.

19

Table of Contents

A summary of the status of our stock options as of September 30, 2019 and changes during the nine months then ended is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Average

    

 

 

 

 

 

 

 

 

 

Remaining

 

Aggregate

 

 

Number of

 

Weighted Average

 

Contractual

 

Intrinsic Value

 

    

Shares

    

Exercise Price

    

Term (Years)

    

($000)

Outstanding at January 1, 2019

 

244,157

 

$

6.63

 

  

 

 

  

Granted

 

 —

 

 

 —

 

  

 

 

  

Exercised

 

(230,000)

 

$

6.61

 

  

 

 

  

Forfeited or expired

 

 —

 

$

 —

 

  

 

 

  

Outstanding at September 30, 2019

 

14,157

 

$

6.99

 

2.3

 

$

172

Exercisable at September 30, 2019

 

14,157

 

$

6.99

 

2.3

 

$

172

 

The following table details the intrinsic value of options exercised, total cost of share-based payments charged against income before income tax benefit and the amount of related income tax benefit recognized in income for the periods indicated (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

 

Nine Months Ended

 

 

September 30, 

 

 

September 30, 

 

    

2019

    

2018

 

2019

 

2018

Intrinsic value of options exercised

 

$

 —

 

$

 —

 

$

845

 

$

122

Cost of share-based payments (non-cash)

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Income tax benefit of share-based payments recognized in income

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

As of September 30, 2019, there was no unrecognized compensation cost related to non-vested stock options granted under our plans which is expected to be recognized in the future.

The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option pricing model. Expected volatilities are based on the historical volatility of Hallmark’s and similar companies’ common stock for a period equal to the expected term. The risk-free interest rates for periods within the contractual term of the options are based on rates for U.S. Treasury Notes with maturity dates corresponding to the options expected lives on the dates of grant. Expected term is determined based on the simplified method as we do not have sufficient historical exercise data to provide a basis for estimating the expected term. There were no stock options granted during the first nine months of 2019 or 2018.

Restricted Stock Units:

Restricted stock units awarded under the 2015 LTIP represent the right to receive shares of common stock upon the satisfaction of vesting requirements, performance criteria and other terms and conditions. Restricted stock units vest and, if performance criteria have been satisfied, shares of common stock become issuable on March 31 of the third calendar year following the year of grant.

The performance criteria for all restricted stock units require that we achieve certain compound average annual growth rates in book value per share as well as certain average combined ratio percentages over the vesting period in order to receive shares of common stock in amounts ranging from 50% to 150% of the number of restricted stock units granted. Grantees of restricted stock units do not have any rights of a stockholder, and do not participate in any distributions to our common stockholders, until the award fully vests upon satisfaction of the vesting schedule, performance criteria and other conditions set forth in their award agreement. Therefore, unvested restricted stock units are not considered participating securities under ASC 260, “Earnings Per Share,” and are not included in the calculation of basic or diluted earnings per share.

Compensation cost is measured as an amount equal to the fair value of the restricted stock units on the date of grant and is expensed over the vesting period if achievement of the performance criteria is deemed probable, with the amount of the expense recognized based on our best estimate of the ultimate achievement level.  The grant date fair value

20

Table of Contents

of restricted stock units granted in 2015, 2016, 2017, 2018 and 2019 was $11.10,  $11.41,  $10.20,  $10.87 and $18.10 per unit, respectively.  We incurred compensation expense of $317 thousand and $514 thousand related to restricted stock units during the three months and nine months ended September 30, 2019, respectively.  We incurred compensation expense of $36 thousand and $37 thousand related to restricted stock units during the three and nine months ended September 30, 2018, respectively.  We recorded income tax benefit of $67 thousand and $108 thousand related to restricted stock units during the three months and nine months ended September 30, 2019, respectively.  We recorded income tax benefit of $8 thousand related to restricted stock units during both the three months and nine months ended September 30, 2018, respectively.

 

The following table details the status of our restricted stock units as of and for the nine months ended September 30, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Restricted Stock Units

 

 

    

2019

    

2018

 

Nonvested at January 1

 

338,897

 

385,779

 

Granted

 

97,804

 

144,059

 

Vested

 

 —

 

(8,198)

 

Forfeited

 

(83,210)

 

(182,743)

 

Nonvested at September 30

 

353,491

 

338,897

 

 

As of September 30, 2019, there was $2.9 million of unrecognized grant date compensation cost related to unvested restricted stock units assuming compensation cost accrual at target achievement level.  Based on the current performance estimate, we expect to recognize $2.7 million of compensation cost related to unvested restricted stock units, of which $0.3 million is expected to be recognized during the remainder of 2019, $1.4 million is expected to be recognized in 2020, $0.8 million is expected to be recognized in 2021 and $0.2 million is expected to be recognized in 2022.

 

8. Segment Information

The following is business segment information for the three and nine months ended September 30, 2019 and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Nine Months Ended

 

 

    

2019

    

2018

 

2019

 

2018

 

Revenues

 

 

  

 

 

  

 

 

  

 

 

  

 

Specialty Commercial Segment

 

$

81,341

 

$

68,302

 

$

222,900

 

$

213,507

 

Standard Commercial Segment

 

 

16,344

 

 

19,857

 

 

52,027

 

 

57,979

 

Personal Segment

 

 

22,943

 

 

9,355

 

 

65,542

 

 

24,891

 

Corporate

 

 

(2,343)

 

 

5,432

 

 

16,840

 

 

(1,965)

 

Consolidated

 

$

118,285

 

$

102,946

 

$

357,309

 

$

294,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax income (loss)

 

 

  

 

 

  

 

 

  

 

 

  

 

Specialty Commercial Segment

 

$

14,766

 

$

2,452

 

$

33,161

 

$

20,980

 

Standard Commercial Segment

 

 

62

 

 

7,264

 

 

3,626

 

 

11,239

 

Personal Segment

 

 

(740)

 

 

684

 

 

3,274

 

 

661

 

Corporate

 

 

(7,428)

 

 

1,675

 

 

2,001

 

 

(13,624)

 

Consolidated

 

$

6,660

 

$

12,075

 

$

42,062

 

$

19,256

 

 

21

Table of Contents

The following is additional business segment information as of the dates indicated (in thousands): 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

Assets:

 

2019

 

2018

Specialty Commercial Segment

 

$

1,055,106

 

$

858,262

Standard Commercial Segment

 

 

192,285

 

 

158,881

Personal Segment

 

 

170,715

 

 

226,431

Corporate

 

 

45,428

 

 

21,320

 Consolidated

 

$

1,463,534

 

$

1,264,894

 

 

9. Reinsurance

We reinsure a portion of the risk we underwrite in order to control the exposure to losses and to protect capital resources. We cede to reinsurers a portion of these risks and pay premiums based upon the risk and exposure of the policies subject to such reinsurance. Ceded reinsurance involves credit risk and is generally subject to aggregate loss limits. Although the reinsurer is liable to us to the extent of the reinsurance ceded, we are ultimately liable as the direct insurer on all risks reinsured. Reinsurance recoverables are reported after allowances for uncollectible amounts. We monitor the financial condition of reinsurers on an ongoing basis and review our reinsurance arrangements periodically. Reinsurers are selected based on their financial condition, business practices and the price of their product offerings. In order to mitigate credit risk to reinsurance companies, most of our reinsurance recoverable balance as of September 30, 2019 was with reinsurers that had an A.M. Best rating of “A–” or better.

The following table shows earned premiums ceded and reinsurance loss recoveries by period (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

    

2019

    

2018

    

2019

    

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceded earned premiums

 

$

83,242

 

$

73,038

 

$

229,697

 

$

203,302

Reinsurance recoveries

 

$

50,564

 

$

48,962

 

$

158,128

 

$

142,389

 

 

10. Revolving Credit Facility

Our Second Restated Credit Agreement with Frost Bank (“Frost”) dated June 30, 2015, as amended, provided a $15.0 million revolving credit facility (“Facility A”), with a $5.0 million letter of credit sub-facility. The outstanding balance of the Facility A bore interest at a rate equal to the prime rate or LIBOR plus 2.5%, at our election. We paid an annual fee of 0.25% of the average daily unused balance of Facility A and letter of credit fees at the rate of 1.00% per annum.  On August 19, 2019, we terminated Facility A.

The Second Restated Credit Agreement with Frost also provided a $30.0 million revolving credit facility (“Facility B”), in addition to Facility A. We used Facility B loan proceeds solely for the purpose of making capital contributions to AHIC and HIC.  We paid a quarterly fee of 0.25% per annum of the average daily unused balance of Facility B.  Facility B bore interest at a rate equal to the prime rate or LIBOR plus 3.00%, at our election.  On August 19, 2019, we repaid the $30 million principal balance and accrued interest on Facility B.  Upon such repayment, we terminated Facility B.

 

11. Subordinated Debt Securities

We issued trust preferred securities through Hallmark Trust I and Hallmark Trust II.  These Delaware statutory trusts are sponsored and wholly-owned by Hallmark and each was created solely for the purpose of issuing the trust preferred securities.  Each trust pays dividends on its preferred securities at the same rate each quarter as interest is paid on the junior subordinated debt securities.  Under the terms of the trust subordinated debt securities, we pay interest only

22

Table of Contents

each quarter and the principal of each note at maturity.  The subordinated debt securities of each trust are uncollateralized and do not require maintenance of minimum financial covenants.

The following table summarizes the nature and terms of the junior subordinated debt and trust preferred securities:

 

 

 

 

 

 

 

 

 

 

Hallmark

 

 

Hallmark

 

    

 

Statutory

 

 

Statutory

 

 

 

Trust I

 

 

Trust II

 

 

 

 

 

 

 

Issue date

 

 

June 21, 2005

 

 

August 23, 2007

Principal amount of trust preferred securities

 

$

30,000

 

$

25,000

Principal amount of junior subordinated debt securities

 

$

30,928

 

$

25,774

Maturity date of junior subordinated debt securities

 

 

June 15, 2035

 

 

September 15, 2037

Trust common stock

 

$

928

 

$

774

Interest rate, per annum

 

 

Three Month LIBOR + 3.25%

 

 

Three Month LIBOR + 2.90%

Current interest rate at September 30, 2019

 

 

5.37%

 

 

5.02%

 

 

12. Senior Unsecured Notes

On August 19, 2019, Hallmark issued $50.0 million of senior unsecured notes (“Notes”) due August 15, 2029.  Interest on the Notes accrues at the rate of 6.25% per annum and is payable semi-annually in arrears commencing February 15, 2020.  The Notes are not obligations of or guaranteed by any of Hallmark’s subsidiaries and are not subject to any sinking fund requirements.  At Hallmark’s option, the Notes are redeemable, in whole or in part, prior to the stated maturity subject to certain provisions intended to make the holders of the Notes whole on scheduled interest and principal payments.  The indenture governing the Notes contains certain covenants which, among other things, restrict Hallmark’s ability to incur additional indebtedness, make certain payments, create liens on the stock of certain subsidiaries, dispose of certain assets, or merge or consolidate with other entities. As of September 30, 2019, Hallmark was in compliance with all of these covenants.

 

 

 

13. Deferred Policy Acquisition Costs

The following table shows total deferred and amortized policy acquisition cost activity by period (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

 

2019

 

2018

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred

 

$

8,247

 

$

11,001

 

$

(39,300)

 

$

27,672

Amortized

 

 

(9,843)

 

 

(11,909)

 

 

31,687

 

 

(30,524)

Net

 

$

(1,596)

 

$

(908)

 

$

(7,613)

 

$

(2,852)

 

 

23

Table of Contents

14. Earnings per Share

The following table sets forth basic and diluted weighted average shares outstanding for the periods indicated (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

September 30, 

 

    

2019

  

  

2018

    

2019

  

  

2018

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares - basic

 

18,123

 

 

18,059

 

18,101

 

 

18,097

Effect of dilutive securities

 

172

 

 

108

 

182

 

 

106

Weighted average shares - assuming dilution

 

18,295

 

 

18,167

 

18,283

 

 

18,203

 

For the nine months ended September 30, 2018, 43,004 shares of common stock potentially issuable upon the exercise of employee stock options were excluded from the weighted average number of shares outstanding on a diluted basis because the effect of such options would be anti-dilutive. 

 

   

 

15. Net Periodic Pension Cost

The following table details the net periodic pension cost incurred by period (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30, 

 

 

September 30, 

 

    

2019

    

2018

    

2019

    

2018

Interest cost

 

$

113

 

$

106

 

$

340

 

$

318

Amortization of net loss

 

 

36

 

 

26

 

 

108

 

 

79

Expected return on plan assets

 

 

(149)

 

 

(173)

 

 

(448)

 

 

(520)

Net periodic pension cost

 

$

 —

 

$

(41)

 

$

 —

 

$

(123)

Contributed amount

 

$

500

 

$

 —

 

$

500

 

$

 —

 

Refer to Note 14 to the consolidated financial statements in our Annual Report on Form 10‑K for the year ended December 31, 2018 for more discussion of our retirement plans.

16.  Income Taxes

Our effective income tax rate for the nine months ended September 30, 2019 and 2018 was 20.7% and 19.9%, respectively. The effective tax rates for 2019 and 2018 varied from the statutory tax rates primarily due to tax exempt interest income.

17.  Supplemental Cash Flow Information

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheet to the total of the same such amounts shown in the statement of cash flows (in thousands):

 

 

 

 

 

 

 

 

 

As of September 30,

 

    

2019

    

2018

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

64,045

 

$

59,925

Restricted cash

 

 

1,697

 

 

3,519

Total cash, cash equivalents and restricted cash shown in the statement of cash flows

 

$

65,742

 

$

63,444

 

24

Table of Contents

Restricted cash represents amounts required to be set aside by a contractual agreement with a third-party insurer and amounts pledged for the benefit of various state insurance departments.

The following table provides supplemental cash flow information for the nine months ended September 30, 2019 and 2018:

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 

 

    

2019

    

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

3,911

 

$

3,325

 

 

 

 

 

 

 

Income taxes paid (recovered)

 

$

5,449

 

$

(4,287)

 

 

 

 

 

 

 

Supplemental schedule of non-cash investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable for securities related to investment disposals

 

$

6,351

 

$

3,253

 

 

 

 

 

 

 

Payable for securities related to investment purchases

 

$

1,952

 

$

7,699

 

 

18. Commitments and Contingencies

We are engaged in various legal proceedings in the ordinary course of business, none of which, either individually or in the aggregate, are believed likely to have a material adverse effect on our consolidated financial position or results of operations, in the opinion of management. The various legal proceedings to which we are a party are routine in nature and incidental to our business.

25

Table of Contents

19. Changes in Accumulated Other Comprehensive Income Balances

The changes in accumulated other comprehensive income balances as of September 30, 2019 and 2018 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Accumulated Other

 

 

Pension

 

Unrealized

 

Comprehensive

 

    

Liability

    

Gains (Loss)

    

Income (Loss)

Balance at December 31, 2017

 

$

(2,310)

 

$

14,544

 

$

12,234

Other comprehensive income:

 

 

  

 

 

  

 

 

  

Change in net actuarial gain

 

 

80

 

 

 —

 

 

80

Tax effect on change in net actuarial gain

 

 

(17)

 

 

 —

 

 

(17)

Unrealized holding gains arising during the period

 

 

 —

 

 

1,909

 

 

1,909

Tax effect on unrealized gains arising during the period

 

 

 —

 

 

(401)

 

 

(401)

Reclassification adjustment for realized (gains) losses included in investment gains and losses

 

 

 —

 

 

159

 

 

159

Tax effect on reclassification adjustment for gains (losses) included in income tax expense

 

 

 —

 

 

(33)

 

 

(33)

Other comprehensive income, net of tax

 

 

63

 

 

1,634

 

 

1,697

Reclassification of certain tax effects from accumulated other comprehensive income at January 1, 2018

 

 

(569)

 

 

3,188

 

 

2,619

Cumulative effect of adoption of updated accounting guidance for equity financial instruments at January 1, 2018

 

 

 —

 

 

(16,993)

 

 

(16,993)

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2018

 

$

(2,816)

 

$

2,373

 

$

(443)

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

(3,334)

 

$

(3,326)

 

$

(6,660)

Other comprehensive income:

 

 

  

 

 

  

 

 

  

Change in net actuarial gain

 

 

108

 

 

 —

 

 

108

Tax effect on change in net actuarial gain

 

 

(23)

 

 

 —

 

 

(23)

Unrealized holding gains arising during the period

 

 

 —

 

 

13,010

 

 

13,010

Tax effect on unrealized gains arising during the period

 

 

 —

 

 

(2,732)

 

 

(2,732)

Reclassification adjustment for (gains) losses included in net realized gains

 

 

 —

 

 

(4,376)

 

 

(4,376)

Tax effect on reclassification adjustment for gains (losses) included in income tax expense

 

 

 —

 

 

919

 

 

919

Other comprehensive income, net of tax

 

 

85

 

 

6,821

 

 

6,906

Balance at September 30, 2019

 

$

(3,249)

 

$

3,495

 

$

246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20. Leases    

We adopted ASU 2016-02, “Leases, (Topic 842)” on January 1, 2019, which resulted in the recognition of operating leases on the balance sheet in 2019 and going forward. See Note 2 for more information on the adoption of ASU 2016-02. Right-of-use assets are included in the other assets line item and lease liabilities are included in the other liabilities line item of the consolidated balance sheet. We also elected certain practical expedients that allow us not to reassess existing leases under the new guidance. We determine if a contract contains a lease at inception and recognize operating lease right-of-use assets and operating lease liabilities based on the present value of the future minimum lease payments at the commencement date. Since our leases do not provide an implicit rate, we use our incremental borrowing rate based on the

26

Table of Contents

information available at the commencement date in determining the present value of future payments. Lease agreements have lease and non-lease components, which are accounted for as a single lease component. Lease expense is recognized on a straight-line basis over the lease term.

 

The Company’s operating lease obligations predominately pertain to office leases utilized in the operation of our business. Our leases have remaining terms of 1 to 13 years, some of which include options to extend the leases. The components of lease expense and other lease information as of and during the three and nine month periods ended September 30, 2019 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30, 

 

September 30, 

 

2019

 

 

2019

    

 

 

 

 

 

 

 

 

Operating lease cost

$

790

 

 

$

2,146

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

   Operating cash flows from operating leases

$

392

 

 

$

1,495

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities

$

 —

 

 

$

 —

 

 

We incurred $8 thousand and $24 thousand in short-term lease payments not included in our lease liability during the three and nine months ended September 30, 2019

 

The components of lease expense and other lease information as of and during the nine month period ended September 30, 2019 are as follows (in thousands):

 

 

 

 

 

 

 

September 30, 

 

    

2019

 

 

 

 

Operating lease right-of-use assets

 

$

16,578

 

 

 

 

Operating lease liabilities

 

$

17,485

 

 

 

 

Weighted-average remaining lease term - operating leases

 

 

10.7

 

 

 

 

Weighted-average discount rate - operating leases

 

 

5.88%

 

 

 

 

Future minimum lease payments under non-cancellable leases as of September 30, 2019 and December 31, 2018 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 

 

 

December 31,

 

    

2019

 

 

2018

 

 

 

 

 

 

 

2019

 

$

394

 

$

1,889

2020

 

 

2,473

 

 

2,473

2021

 

 

2,172

 

 

2,172

2022

 

 

2,171

 

 

2,171

2023

 

 

1,885

 

 

1,885

Thereafter

 

 

15,266

 

 

15,266

Total future minimum lease payments

 

$

24,361

 

$

25,856

 

 

 

 

 

 

 

Less imputed interest

 

$

(6,876)

 

$

N/A

Total operating lease liability

 

$

17,485

 

$

N/A

 

 

27

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion should be read together with our consolidated financial statements and the notes thereto.  This discussion contains forward-looking statements.  Please see “Risks Associated with Forward-Looking Statements in this Form 10‑Q” for a discussion of some of the uncertainties, risks and assumptions associated with these statements.

Introduction

Hallmark Financial Services, Inc. (“Hallmark” and, together with subsidiaries, “we,” “us,” “our,” or the Company) is an insurance holding company that, through its subsidiaries, engages in the sale of property/casualty insurance products to businesses and individuals. Our business involves marketing, distributing, underwriting and servicing our insurance products, as well as providing other insurance related services.  Our business is geographically concentrated in the south central and northwest regions of the United States, except for our Specialty Commercial business which is written on a national basis.  We pursue our business activities through subsidiaries whose operations are organized into product-specific business units, which are supported by our insurance company subsidiaries.

Our non-carrier insurance activities are segregated by business units into the following reportable segments:

·

Specialty Commercial Segment. Our Specialty Commercial Segment includes our Commercial Auto business unit which offers primary and excess commercial vehicle insurance products and services; our E&S Casualty business unit which offers primary and excess liability, excess public entity liability and E&S package insurance products and services; our E&S Property business unit which offers primary and excess commercial property insurance for both catastrophe and non-catastrophe exposures; our Professional Liability business unit which offers healthcare and financial lines professional liability insurance products and services primarily for businesses, medical professionals, medical facilities and senior care facilities; and our Aerospace & Programs business unit which offers general aviation and satellite launch property/casualty insurance products and services, as well as certain specialty programs. These products were previously reported as the Contract Binding and Specialty Commercial operating units.  This realignment did not impact our reportable segments.

   

·

Standard Commercial Segment. Our Standard Commercial Segment includes the package and monoline property/casualty and occupational accident insurance products and services handled by our Commercial Accounts business unit (f/k/a Standard Commercial P&C operating unit) and the runoff of workers compensation insurance products handled by our former Workers Compensation operating unit.  Effective June 1, 2016, we ceased marketing new or renewal occupational accident policies. Effective July 1, 2015, the former Workers Compensation operating unit ceased retaining any risk on new or renewal policies.

·

Personal Segment. Our Personal Segment includes the non-standard personal automobile and renters insurance products and services handled by our Specialty Personal Lines business unit.

The retained premium produced by these reportable segments is supported by our American Hallmark Insurance Company of Texas (“AHIC”), Hallmark Specialty Insurance Company (“HSIC”), Hallmark Insurance Company (“HIC”), Hallmark National Insurance Company (“HNIC”) and Texas Builders Insurance Company (“TBIC”) insurance subsidiaries. In addition, control and management of Hallmark County Mutual (“HCM”) is maintained through our wholly owned subsidiary, CYR Insurance Management Company (“CYR”). CYR has as its primary asset a management agreement with HCM which provides for CYR to have management and control of HCM. HCM is used to front certain lines of business in our Specialty Commercial and Personal Segments in Texas. HCM does not retain any business.

AHIC, HIC, HSIC and HNIC have entered into a pooling arrangement pursuant to which AHIC retains 32% of the total net premiums written by any of them, HIC retains 32% of our total net premiums written by any of them, HSIC retains 26% of our total net premiums written by any of them and HNIC retains 10% of our total net premiums written by any of them. Neither HCM nor TBIC is a party to the intercompany pooling arrangement.

28

Table of Contents

Results of Operations

Management overview. During the three and nine months ended September 30, 2019, our total revenues were $118.3 million and $357.3 million, representing an increase of 15% and 21%, respectively, from the $102.9 million and $294.4 million in total revenues for the same periods of 2018. During the three and nine months ended September 30, 2019, our income before tax was $6.7 million and $42.1 million, respectively, as compared to $12.1 million and $19.3 million reported during the same periods the prior year.

The increase in revenue for the three and nine months ended September 30, 2019 compared to the same periods of the prior year was largely due to increased net premiums earned of $23.6 million and $46.2 million, respectively.  In addition, the increase in revenue for the nine months ended September 30, 2019 was impacted by investment gains of $17.4 million as compared to $2.7 million during the nine months ended September 30, 2018.  Higher finance charges and net investment income also contributed to the increase in revenue, partially offset by lower commission and fees and other income during the three and nine months ended September 30, 2019 as compared to the same periods during 2018.  The increase in revenue for the three months ended September 30, 2019 was also partially offset by investment losses of $1.3 million as compared to investment gains of $7.0 million for the three months ended September 30, 2018.

The increases in revenue for the three and nine months ended September 30, 2019 were partially offset by increased losses and loss adjustment expenses (“LAE”) of $14.3 million and $30.3 million, respectively, as compared to the same periods in 2018 due primarily to increased net premiums earned. We reported $6.4 million and $7.8 million, respectively, of unfavorable net prior year loss reserve development during the three and nine months ended September 30, 2019 as compared to $1.6 million and $6.1 million during the same periods of 2018.

We reported net income of $5.3 million for the three months ended September 30, 2019 as compared to $9.7 million for the same period in 2018. We reported net income of $33.3 million during the nine months ended September 30, 2019 as compared to $15.4 million for the same period during 2018. On a diluted basis per share, we reported net income of $0.29 per share for the three months ended September 30, 2019, as compared to $0.53 per share for the same period in 2018. On a diluted basis per share, we reported net income of $1.82 per share for the nine months ended September 30, 2019, as compared to $0.85 per share for the same period in 2018. Our effective tax rate was 20.7% for the first nine months of 2019 as compared to 19.9% for the same period in 2018.  The increase in the effective tax rate for the first nine months in 2019 was due in large part to a decreased percentage of tax exempt interest income compared to prior year period.

 

29

Table of Contents

Third Quarter 2019 as Compared to Third Quarter 2018

The following is additional business segment information for the three months ended September 30, 2019 and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

 

 

Specialty Commercial

 

Standard Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment

 

Segment

 

Personal Segment

 

Corporate

 

Consolidated

 

 

    

2019

    

2018

    

2019

    

2018

    

2019

    

2018

    

2019

    

2018

    

2019

    

2018

 

Gross premiums written

 

$

174,695

 

$

125,599

 

$

23,563

 

$

21,560

 

$

25,920

 

$

21,953

 

$

 —

 

$

 —

 

$

224,178

 

$

169,112

 

Ceded premiums written

 

 

(84,369)

 

 

(66,404)

 

 

(7,814)

 

 

(2,398)

 

 

(4,222)

 

 

(12,298)

 

 

 —

 

 

 —

 

 

(96,405)

 

 

(81,100)

 

Net premiums written

 

 

90,326

 

 

59,195

 

 

15,749

 

 

19,162

 

 

21,698

 

 

9,655

 

 

 —

 

 

 —

 

 

127,773

 

 

88,012

 

Change in unearned premiums

 

 

(14,043)

 

 

3,203

 

 

(590)

 

 

(449)

 

 

(641)

 

 

(1,904)

 

 

 —

 

 

 —

 

 

(15,274)

 

 

850

 

Net premiums earned

 

 

76,283

 

 

62,398

 

 

15,159

 

 

18,713

 

 

21,057

 

 

7,751

 

 

 —

 

 

 —

 

 

112,499

 

 

88,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

81,341

 

 

68,302

 

 

16,344

 

 

19,857

 

 

22,943

 

 

9,355

 

 

(2,343)

 

 

5,432

 

 

118,285

 

 

102,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

50,107

 

 

52,106

 

 

11,433

 

 

6,261

 

 

17,008

 

 

5,878

 

 

 —

 

 

 —

 

 

78,548

 

 

64,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Pre-tax income (loss)

 

 

14,766

 

 

2,452

 

 

62

 

 

7,264

 

 

(740)

 

 

684

 

 

(7,428)

 

 

1,675

 

 

6,660

 

 

12,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss ratio (1)

 

 

65.7

%  

 

83.5

%  

 

75.4

%  

 

33.5

%  

 

80.8

%  

 

75.8

%  

 

  

 

 

  

 

 

69.8

%  

 

72.3

%

Net expense ratio (1)

 

 

22.0

%  

 

22.4

%  

 

32.1

%  

 

34.1

%  

 

24.1

%  

 

20.2

%  

 

  

 

 

  

 

 

26.0

%  

 

25.8

%

Net combined ratio (1)

 

 

87.7

%  

 

105.9

%  

 

107.5

%  

 

67.6

%  

 

104.9

%  

 

96.0

%  

 

 

 

 

  

 

 

95.8

%  

 

98.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Favorable (Unfavorable) Prior Year Development

 

 

(6,029)

 

 

(8,869)

 

 

(75)

 

 

7,269

 

 

(273)

 

 

(9)

 

 

  

 

 

  

 

 

(6,377)

 

 

(1,609)

 


(1)

The net loss ratio is calculated as incurred losses and LAE divided by net premiums earned, each determined in accordance with GAAP. The net expense ratio is calculated as total underwriting expenses offset by agency fee income divided by net premiums earned, each determined in accordance with GAAP. Net combined ratio is calculated as the sum of the net loss ratio and the net expense ratio.

Specialty Commercial Segment

Gross premiums written for the Specialty Commercial Segment were $174.7  million for the three months ended September 30, 2019, which was $49.1 million, or 39%, more than the $125.6 million reported for the same period of 2018. Net premiums written were $90.3 million for the three months ended September 30, 2019 as compared to $59.2 million for the same period of 2018. The increase in gross and net premiums written was primarily the result of increased premium production reflected in all business units.

The $81.3 million of total revenue for the three months ended September 30, 2019 was $13.0 million more than the $68.3 million reported by the Specialty Commercial Segment for the same period in 2018. This increase in revenue was primarily due to higher net premiums earned of $13.9 million due to increased premium production in our Professional Liability, E&S Property, E&S Casualty and Aerospace & Programs business units, partially offset by lower net earned premium in our Commercial Auto business unit, lower net investment income of $0.4 million and lower commission and fees of $0.5 million for the three months ended September 30, 2019 as compared to the same period of 2018.

Pre-tax income for the Specialty Commercial Segment of $14.8 million for the third quarter of 2019 was $12.3 million higher than the $2.5 million reported for the same period in 2018. The increase in pre-tax income was primarily the result of the increased revenue discussed above and lower losses and loss adjustment expenses of $2.0 million, partially offset by higher operating expenses of $2.7 million during the three months ended September 30, 2019 as compared to the same period during  2018.

Our Specialty Commercial Segment reported lower losses and LAE as the combined result of (a) a $5.9 million decrease in losses and LAE in our Commercial Auto business unit due largely to $5.1 million of unfavorable prior year net loss reserve development recognized during the three months ended September 30, 2019 as compared to $8.1 million of unfavorable prior year net loss reserve development during the same period of 2018, (b) a $2.6 million increase in losses and LAE in our E&S Casualty business unit due primarily to increased net premiums earned as well as  $1.4 million of

30

Table of Contents

unfavorable prior year net loss reserve development during the third quarter of 2019 as compared to $0.2 million of unfavorable prior year net loss reserve development during the third quarter of 2018,  (c) a $1.8 million decrease in losses and LAE in our E&S Property business unit due primarily to lower net catastrophe and attritional losses during the third quarter of 2019 as compared to the third quarter of 2018, (d) a $2.2 million increase in losses and LAE attributable to our Professional Liability business unit due primarily to increased net premiums earned, and (e)  a $0.9 million increase in losses and LAE in our Aerospace & Programs business unit due primarily to higher current accident year loss trends.

Operating expenses increased  $2.7 million primarily as the result of higher production related expenses of $1.6 million, higher salary and related expenses of $0.6 million, increased occupancy and other operating expenses of $0.4 million and higher travel related expenses of $0.1 million.

The Specialty Commercial Segment reported a net loss ratio of 65.7% for the three months ended September 30, 2019 as compared to 83.5% for the same period in 2018. The gross loss ratio before reinsurance was 62.4% for the three months ended September 30, 2019 as compared to 73.8% for the same period in 2018. The decrease in the net and gross loss ratios  were the result of lower current accident year loss trends primarily in our Commercial Auto, E&S Casualty, Professional Liability and E&S Property business units, as well as a decrease in unfavorable prior year net loss reserve development.    The Specialty Commercial Segment reported $6.0 million of unfavorable prior year net loss reserve development for the three months ended September 30, 2019 as compared to unfavorable prior year net loss reserve development of $8.9 million for the same period of 2018. The Specialty Commercial Segment reported a net expense ratio of 22.0% for the third quarter of 2019 as compared to 22.4% for the same period of 2018. The decrease in the expense ratio was due predominately to the impact of increased ceding commissions.

Standard Commercial Segment

Gross premiums written for the Standard Commercial Segment were $23.6 million for the three months ended September 30, 2019, which was $2.0 million, or 9%, more than the $21.6 million reported for the same period in 2018. The increase in gross premiums written was due to higher premium production in our Commercial Accounts business unit.   Net premiums written were $15.7 million for the three months ended September 30, 2019 as compared to $19.2 million for the same period in 2018. The decrease in net premiums written was due to increased ceded premium under a quota share reinsurance agreement entered into during the fourth quarter of 2018 on the casualty lines of business produced by the Commercial Accounts business unit.

Total revenue for the Standard Commercial Segment of $16.3 million for the three months ended September 30, 2019, was $3.6 million, or 18%, less than the $19.9 million reported for the same period in 2018. This decrease in total revenue was due to lower net premiums earned of $3.6 million due primarily to the quota share reinsurance agreement entered into during the fourth quarter of 2018 and lower commission and fees of $0.1 million, partially offset by higher net investment income of $0.1 million for the three months ended September 30, 2019 as compared to the same period of 2018.

Our Standard Commercial Segment reported pre-tax income of $62 thousand for the three months ended September 30, 2019 as compared to $7.3 million reported for the same period of 2018. This decrease in pre-tax income was the result of the decreased revenue discussed above and higher loss and loss adjustment expense of $5.2 million, partially offset by lower operating expenses of $1.5 million.  Reduced operating expenses were primarily the result of lower production related expenses of $1.6 million due to increased ceding commission from the reinsurance contract entered into during the fourth quarter of 2018, partially offset by higher professional services of $0.1 million.

The Standard Commercial Segment reported a net loss ratio of 75.4% for the three months ended September 30, 2019 as compared to 33.5% for the same period of 2018. The gross loss ratio before reinsurance for the three months ended September 30, 2019 was 67.6% as compared to 51.9% reported for the same period of 2018. The increase in the gross and net loss ratios were due primarily to higher current net accident year loss trends and unfavorable net loss reserve development of $75 thousand as compared to favorable net loss reserve development of $7.3 million during the same period of 2018. The Standard Commercial Segment reported $0.4 million of net catastrophe losses during the third quarter of 2019 as compared to $0.9 million of net catastrophe losses during the same period of 2018.  The Standard Commercial Segment reported a net expense ratio of 32.1% for the third quarter of 2019 as compared to 34.1% for the same period of

31

Table of Contents

2018. The decrease in the expense ratio was primarily due to the impact of increased ceding commissions in our Commercial Accounts business unit.

Personal Segment

Gross premiums written for the Personal Segment were $25.9 million for the three months ended September 30, 2019 as compared to $22.0 million for the same period in the prior year. Net premiums written for our Personal Segment were $21.7 million in the third quarter of 2019, which was an increase of $12.0 million from the $9.7 million reported for the third quarter of 2018. The increase in gross written premiums was primarily due to higher premium production in our current geographical footprint. The increase in net written premiums was due to increased production as well as increased retention of business effective October 1, 2018.

Total revenue for the Personal Segment was $22.9 million for the third quarter of 2019 as compared to $9.4 million for the same period in 2018. The increase in revenue was due to an increase in net premiums earned of  $13.3 million and increased finance charges of  $0.4 million, partially offset by lower investment income of $0.2 million during the third quarter of 2019 as compared to the same period during 2018.

Pre-tax loss for the Personal Segment was $0.7 million for the three months ended September 30, 2019 as compared to pre-tax income of $0.7 million for the same period of 2018. The pre-tax loss was primarily the result of increased losses and LAE of $11.1 million and increased operating expenses of $3.8 million, partially offset by increased revenue discussed above for the three months ended September 30, 2019 as compared to the same period during 2018.

The Personal Segment reported a net loss ratio of 80.8%  for the three months ended September 30, 2019 as compared to 75.8% for the same period of 2018. The gross loss ratio before reinsurance was 86.3% for the three months ended September 30, 2019 as compared to 66.2% for the same period in 2018. The higher gross and net loss ratios for the three months ended September 30, 2019 was primarily the result of higher current accident year loss trends including net catastrophe losses of $0.7 million compared to $22 thousand reported for the same period in 2018. The increases in the net loss ratio were partially offset by a higher ceded loss ratio. The Personal Segment reported unfavorable prior year net loss reserve development of $0.3 million during the three months ended September 30, 2019 as compared to unfavorable net loss reserve development of $9 thousand reported during the same period of 2018. The Personal Segment reported a net expense ratio of 24.1% for the third quarter of 2019 as compared to 20.2% for the same period of 2018. The increase in the expense ratio was due predominately to higher production related expenses due to increased retention of business effective October 1, 2018

Corporate

Total revenue for Corporate decreased by $7.8 million for the three months ended September 30, 2019 as compared to the same period the prior year. This decrease in total revenue was due predominately to investment losses of $1.3 million during the third quarter of 2019 as compared to investment gains of $7.0 million reported for the same period of 2018, partially offset by higher net investment income of $0.5 million for the three months ended September 30, 2019 as compared to the same period during 2018.

Corporate pre-tax loss was $7.4 million for the three months ended September 30, 2019 as compared to a pre-tax income of $1.7 million for the same period of 2018. The pre-tax loss was primarily due to the lower revenue discussed above,  as well as higher operating expenses of $1.1 million, due primarily as a result of increased salary and related expense, and higher interest expense of $0.2 million.

32

Table of Contents

Nine Months Ended September 30, 2019 as Compared to Nine Months Ended September 30, 2018

The following is additional business segment information for the nine months ended September 30, 2019 and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 

 

 

 

Specialty Commercial

 

Standard Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment

 

Segment

 

Personal Segment

 

Corporate

 

Consolidated

 

 

    

2019

    

2018

    

2019

    

2018

    

2019

    

2018

    

2019

    

2018

    

2019

    

2018

 

Gross premiums written

 

$

482,034

 

$

376,491

 

$

70,926

 

$

65,931

 

$

76,770

 

$

53,414

 

$

 —

 

$

 —

 

$

629,730

 

$

495,836

 

Ceded premiums written

 

 

(225,100)

 

 

(189,145)

 

 

(23,087)

 

 

(7,598)

 

 

(12,524)

 

 

(29,802)

 

 

 —

 

 

 —

 

 

(260,711)

 

 

(226,545)

 

Net premiums written

 

 

256,934

 

 

187,346

 

 

47,839

 

 

58,333

 

 

64,246

 

 

23,612

 

 

 —

 

 

 —

 

 

369,019

 

 

269,291

 

Change in unearned premiums

 

 

(47,109)

 

 

9,071

 

 

970

 

 

(3,648)

 

 

(4,852)

 

 

(2,927)

 

 

 —

 

 

 —

 

 

(50,991)

 

 

2,496

 

Net premiums earned

 

 

209,825

 

 

196,417

 

 

48,809

 

 

54,685

 

 

59,394

 

 

20,685

 

 

 —

 

 

 —

 

 

318,028

 

 

271,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

222,900

 

 

213,507

 

 

52,027

 

 

57,979

 

 

65,542

 

 

24,891

 

 

16,840

 

 

(1,965)

 

 

357,309

 

 

294,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

144,430

 

 

148,001

 

 

33,697

 

 

28,562

 

 

43,734

 

 

15,005

 

 

 —

 

 

 —

 

 

221,861

 

 

191,568

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

 

 

 

 

 

  

 

Pre-tax income (loss)

 

 

33,161

 

 

20,980

 

 

3,626

 

 

11,239

 

 

3,274

 

 

661

 

 

2,001

 

 

(13,624)

 

 

42,062

 

 

19,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss ratio (1)

 

 

68.8

%  

 

75.4

%  

 

69.0

%  

 

52.2

%  

 

73.6

%  

 

72.5

%  

 

  

 

 

  

 

 

69.8

%  

 

70.5

%

Net expense ratio (1)

 

 

22.1

%  

 

22.8

%  

 

30.4

%  

 

33.5

%  

 

23.3

%  

 

29.2

%  

 

  

 

 

  

 

 

25.8

%  

 

27.0

%

Net combined ratio (1)

 

 

90.9

%  

 

98.2

%  

 

99.4

%  

 

85.7

%  

 

96.9

%  

 

101.7

%  

 

  

 

 

  

 

 

95.6

%  

 

97.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Favorable (Unfavorable) Prior Year Development

 

 

(11,232)

 

 

(15,730)

 

 

3,508

 

 

8,829

 

 

(57)

 

 

839

 

 

  

 

 

  

 

 

(7,781)

 

 

(6,062)

 

(1)

The net loss ratio is calculated as incurred losses and LAE divided by net premiums earned, each determined in accordance with GAAP. The net expense ratio is calculated as total underwriting expenses offset by agency fee income divided by net premiums earned, each determined in accordance with GAAP. Net combined ratio is calculated as the sum of the net loss ratio and the net expense ratio.

Specialty Commercial Segment

Gross premiums written for the Specialty Commercial Segment were $482.0  million for the nine months ended September 30, 2019, which was $105.5 million, or 28%, more than the $376.5 million reported for the same period of 2018. Net premiums written were $256.9 million for the nine months ended September 30, 2019 as compared to $187.3 million for the same period of 2018. The increase in gross and net premiums written was primarily the result of increased premium production reflected in our Commercial Auto, Professional Liability, E&S Property,  E&S Casualty and Aerospace & Programs business units.

The $222.9 million of total revenue for the nine months ended September 30, 2019 was $9.4 million more than the $213.5 million reported by the Specialty Commercial Segment for the same period in 2018. This increase in revenue was primarily due to higher net premiums earned of $13.4 million due to higher premium production in our Professional Liability, E&S Property,  E&S Casualty and Aerospace & Programs business units, partially offset by lower net earned premium in our Commercial Auto business unit.  This increase in net premiums earned was partially offset by lower net investment income of $2.5 million and lower commission and fees of $1.5 million for the nine months ended September 30, 2019 as compared to the same period of 2018.

Pre-tax income for the Specialty Commercial Segment of $33.2 million for the nine months ended September 30, 2019 was $12.2 million higher than the $21.0 million reported for the same period in 2018. This increase in pre-tax income was primarily the result of the increased revenue discussed above and lower losses and LAE of $3.6 million,  partially offset by higher operating expenses of $0.8 million during the nine months ended September 30, 2019 as compared to the same period during  2018.

Our Specialty Commercial Segment reported a $3.6 million decrease in losses and LAE which consisted of (a) a $24.0 million decrease in losses and LAE in our Commercial Auto Business unit due largely to lower net earned premiums, as well as $7.6 million of unfavorable prior year net loss reserve development recognized during the nine months ended September 30, 2019 as compared to $17.5 million of unfavorable prior year net loss reserve development during the same

33

Table of Contents

period of 2018, (b) a $10.9 million increase in losses and LAE in our E&S Casualty business unit due primarily to $5.0 million of unfavorable prior year net loss reserve development during the nine months ended September 30, 2019 as compared to $4.6 million of favorable prior year net loss reserve development during the same period of 2018, as well as higher net earned premiums,  (c) a $2.4 million increase in losses and LAE in our E&S Property business unit due to increased net premiums earned, partially offset by $0.8 million of net favorable prior year loss reserve development during the nine months ended September 30, 2019 as compared to $0.8 million of unfavorable prior year net loss reserve development during the same period of 2018, (d) a $6.1 million increase in losses and LAE attributable to our Professional Liability business unit due primarily to increased net premiums earned, partially offset by lower current accident year loss trends, and (e)  a $1.0 million increase in losses and LAE in our Aerospace & Programs business unit due primarily to higher current accident year loss trends as well as higher net premiums earned.

Operating expenses increased $0.8 million primarily as the result of increased salary and related expenses of $1.6 million,  increased occupancy and other operating expenses of $0.9 million and higher travel related expenses of $0.1 million, partially offset by lower production related expenses of $1.7 million due primarily to increased ceding commission from the reinsurance contract entered into during the fourth quarter of 2018 and lower professional services of $0.1 million.

The Specialty Commercial Segment reported a net loss ratio of 68.8% for the nine months ended September 30, 2019 as compared to 75.4% for the same period in 2018. The gross loss ratio before reinsurance was 68.0% for the nine months ended September 30, 2019 as compared to 72.5% for the same period in 2018.    The lower gross and net loss ratios were largely the result of lower gross current accident year loss trends, as well as lower unfavorable prior year loss reserve development. The Specialty Commercial Segment reported $11.2 million of unfavorable prior year net loss reserve development for the nine months ended September 30, 2019 as compared to unfavorable prior year net loss reserve development of $15.7 million for the same period of 2018. During the nine months ended September 30, 2019, the Specialty Commercial Segment reported $2.1 million of net catastrophe losses as compared to $1.3 million during the same period of 2018. The Specialty Commercial Segment reported a net expense ratio of 22.1% for the nine months ended September 30, 2019 as compared to 22.8% for the same period of 2018. The decrease in the expense ratio was due predominately to the impact of increased ceding commissions.

Standard Commercial Segment

Gross premiums written for the Standard Commercial Segment were $70.9 million for the nine months ended September 30, 2019, which was $5.0 million, or 8.0%, more than the $65.9 million reported for the same period in 2018. The increase in gross premiums written was due to higher premium production in our Commercial Accounts business unit.   Net premiums written were $47.8 million for the nine months ended September 30, 2019 as compared to $58.3 million for the same period in 2018. The decrease in net premiums written was due to increased ceded premium under a quota share reinsurance agreement entered into during the fourth quarter of 2018 on the casualty lines of business produced by the Commercial Accounts business unit.

Total revenue for the Standard Commercial Segment of $52.0 million for the nine months ended September 30, 2019, was $6.0 million, or 10%, less than the $58.0 million reported for the same period in 2018. This decrease in total revenue was due to lower net premiums earned of $5.9 million, due primarily to the quota share reinsurance agreement entered into during the fourth quarter of 2018, and lower commission and fees of $0.2 million, partially offset by higher net investment income of $0.1 million during the nine months ended September 30, 2019 as compared to the same period during 2018.

Our Standard Commercial Segment reported pre-tax income of $3.6 million for the nine months ended September 30, 2019 as compared to $11.2 million reported for the same period of 2018. The decrease in pre-tax income was the result of decreased revenue discussed above and higher losses and LAE of $5.1 million, partially offset by lower operating expenses of $3.5 million.  Reduced operating expenses were largely the result of lower production related expenses of $4.0 million due to increased ceding commission from the reinsurance contract entered into during the fourth quarter of 2018, partially offset by higher salary and related expenses of $0.3 million and higher professional service fees and other general expenses of $0.2 million.

34

Table of Contents

The Standard Commercial Segment reported a net loss ratio of 69.0% for the nine months ended September 30, 2019 as compared to 52.2% for the same period of 2018. The gross loss ratio before reinsurance for the nine months ended September 30, 2019 was 69.4% as compared to the 60.5% reported for the same period of 2018. The increase in the gross and net loss ratios was due to higher current net accident year loss trends and a lower net favorable prior year reserve development. During the nine months ended September 30, 2019, the Standard Commercial Segment reported favorable net loss reserve development of $3.5 million as compared to favorable net loss reserve development of $8.8 million during the same period of 2018. The Standard Commercial Segment reported $1.5 million of net catastrophe losses during the nine months ended September 30, 2019 as compared to $3.2 million of net catastrophe losses during the same period of 2018.  The Standard Commercial Segment reported a net expense ratio of 30.4% for the nine months ended September 30, 2019 as compared to 33.5% for the same period of 2018. The decrease in the expense ratio was primarily due to the impact of increased ceding commissions in our Commercial Accounts business unit.

Personal Segment

Gross premiums written for the Personal Segment were $76.8 million for the nine months ended September 30, 2019 as compared to $53.4 million for the same period in the prior year. Net premiums written for our Personal Segment were $64.2 million for the nine months ended September 30, 2019, which was an increase of $40.6 million from the $23.6 million reported for the same period in 2018. The increase in gross written premiums was primarily due to higher premium production in our current geographical footprint. The increase in net written premiums was due to increased production as well as increased retention of business effective October 1, 2018.

Total revenue for the Personal Segment was $65.5 million for the nine months ended September 30, 2019 as compared to $24.9 million for the same period in 2018. The increase in revenue was due to an increase in net premiums earned of  $38.7 million, increased finance charges of  $1.7 million and increased investment income of $0.2 million during the nine months ended September 30, 2019 as compared to the same period during 2018.

Pre-tax income for the Personal Segment was $3.3 million for the nine months ended September 30, 2019 as compared to pre-tax income of $0.7 million for the same period of 2018. The pre-tax income was primarily the result of the increased revenue discussed above, partially offset by increased losses and LAE of $28.7 million and increased operating expenses of $9.3 million for the nine months ended September 30, 2019 as compared to the same period during 2018.

The Personal Segment reported a net loss ratio of 73.6%  for the nine months ended September 30, 2019 as compared to 72.5% for the same period of 2018. The gross loss ratio before reinsurance was 77.8% for the nine months ended September 30, 2019 as compared to 67.9% for the same period in 2018. The higher gross loss ratio was primarily the result of higher current accident year loss trends, as well as unfavorable gross loss reserve development as compared to favorable gross loss reserve development for the prior year to date period. The higher net loss ratio was primarily the result of higher gross current accident year loss trends, including net catastrophe losses of $1.1 million as compared to $0.1 million for the prior year, and unfavorable net reserve development as compared to favorable net reserve development for the prior year, partially offset by a  higher ceded loss ratio.  The Personal Segment reported unfavorable net loss reserve development of $57 thousand for the nine months ended September 30, 2019 as compared to favorable net loss reserve development of $0.8 million during the same period of 2018. The Personal Segment reported a net expense ratio of 23.3% for the nine months ended September 30, 2019 as compared to 29.2% for the same period of 2018. The decrease in the expense ratio was due predominately to higher net premiums earned and higher finance charges, partially offset by higher production related expenses due to increased retention of business effective October 1, 2018.

Corporate

Total revenue for Corporate increased by $18.8 million for the nine months ended September 30, 2019 as compared to the same period the prior year. This increase in total revenue was due predominately to investment gains of $17.4 million during the nine months ended September 30, 2019 as compared to investment gains of $2.7 million reported for the same period of 2018, as well as higher net investment income of $4.1 million for the nine months ended September 30, 2019 as compared to the same period during 2018.

35

Table of Contents

Corporate pre-tax income was $2.0 million for the nine months ended September 30, 2019 as compared to a pre-tax loss of $13.6 million for the same period of 2018. The pre-tax income was primarily due to the higher revenue discussed above, partially offset by higher operating expenses of $2.7 million, primarily as a result of increased salary and related expenses and professional services, and higher interest expense of $0.5 million.

Financial Condition and Liquidity

Sources and Uses of Funds

Our sources of funds are from insurance-related operations, financing activities and investing activities. Major sources of funds from operations include premiums collected (net of policy cancellations and premiums ceded), commissions, and processing and service fees. As a holding company, Hallmark is dependent on dividend payments and management fees from its subsidiaries to meet operating expenses and debt obligations. As of September 30, 2019, we had $25.1 million in unrestricted cash and cash equivalents, as well as $1.0 million in debt securities, at the holding company and our non-insurance subsidiaries. As of that date, our insurance subsidiaries held $38.9 million of unrestricted cash and cash equivalents, as well as $567.8 million in debt securities with an average modified duration of 1.5 years. Accordingly, we do not anticipate selling long-term debt instruments to meet any liquidity needs.

AHIC and TBIC, domiciled in Texas, are limited in the payment of dividends to their stockholders in any 12‑month period, without the prior written consent of the Texas Department of Insurance, to the greater of statutory net income for the prior calendar year or 10% of statutory policyholders’ surplus as of the prior year end.  Dividends may only be paid from unassigned surplus funds. HIC and HNIC, both domiciled in Arizona, are limited in the payment of dividends to the lesser of 10% of prior year policyholders’ surplus or prior year’s  statutory net income, without prior written approval from the Arizona Department of Insurance. HSIC, domiciled in Oklahoma, is limited in the payment of dividends to the greater of 10% of prior year policyholders’ surplus or prior year’s statutory net income, not including realized capital gains, without prior written approval from the Oklahoma Insurance Department. During 2019, the aggregate ordinary dividend capacity of these subsidiaries is $33.9 million, of which $22.9 million is available to Hallmark. As a county mutual, dividends from HCM are payable to policyholders. During the first nine months of 2019 and 2018, our insurance company subsidiaries paid $12.8 million and $4.6 million in dividends to Hallmark, respectively.

Comparison of September 30, 2019 to December 31, 2018

On a consolidated basis, our cash (excluding restricted cash) and investments at September 30, 2019 were $728.0 million compared to $663.5 million at December 31, 2018. The primary reasons for this increase in unrestricted cash and investments were cash provided by operations, proceeds from our senior unsecured note offering, increases in investment fair values and proceeds from the exercise of employee stock options, partially offset by the repayment of the principal balance and accrued interest on our revolving credit facility, net purchases of fixed assets, and repurchases of common stock.

Comparison of Nine Months Ended September 30, 2019 and September 30, 2018

During the nine months ended September 30, 2019, our cash flow provided by operations was $22.9 million compared to cash flow used by operations of $19.0 million during the same period the prior year. The  cash flow provided by operations during the first nine months of 2019 was driven by an increase in collected net premiums, higher collected investment income and higher collected finance charges. These increases in operating cash flow were partially offset by increased paid operating expense, increased federal income taxes paid and higher paid claims during the nine months ended September 30, 2019 as compared to the same period the prior year.

Net cash used by investing activities during the first nine months of 2019 was $16.8 million as compared to net cash provided by investing activities of $16.0 million during the first nine months of 2018. The cash used by investing activities during the first nine months of 2019 was primarily comprised of an increase of $24.5 million in purchases of debt and equity securities, a decrease of $6.1 million in maturities, sales and redemptions of investment securities as well as  a $2.2 million increase in purchases of fixed assets.

 

36

Table of Contents

 

Cash provided by financing activities during the first nine months of 2019 was $19.2 million primarily as a result of  net proceeds from our senior unsecured note offering of $49.0 million and proceeds from the exercise of employee stock options of $1.5 million, partially offset by the $30.0 million repayment of the principal balance on our revolving credit facility and $1.4 million in repurchases of our common stock. Cash used in financing activities during the first nine months of 2018 was $1.2 million primarily as a result of repurchases of our common stock.

Credit Facilities

Our Second Restated Credit Agreement with Frost Bank (“Frost”) dated June 30, 2015, as amended , provided a $15.0 million revolving credit facility (“Facility A”), with a $5.0 million letter of credit sub-facility. The outstanding balance of the Facility A bore interest at a rate equal to the prime rate or LIBOR plus 2.5%, at our election. We paid an annual fee of 0.25% of the average daily unused balance of Facility A and letter of credit fees at the rate of 1.00% per annum.  On August 19, 2019, we terminated Facility A.

The Second Restated Credit Agreement with Frost also provided a $30.0 million revolving credit facility (“Facility B”), in addition to Facility A. We used Facility B loan proceeds solely for the purpose of making capital contributions to AHIC and HIC.  We paid a quarterly fee of 0.25% per annum of the average daily unused balance of Facility B.  Facility B bore interest at a rate equal to the prime rate or LIBOR plus 3.00%, at our election.  On August 19, 2019, we repaid the $30 million principal balance and accrued interest on Facility B.  Upon such repayment, we terminated Facility B.

Subordinated Debt Securities

   On June 21, 2005, we formed Hallmark Statutory Trust I (“Trust I”), an unconsolidated trust subsidiary, for the sole purpose of issuing $30.0 million in trust preferred securities. Trust I used the proceeds from the sale of these securities and our initial capital contribution to purchase $30.9 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust I, and the payments under the debt securities are the sole revenues of Trust I.  On August 23, 2007, we formed Hallmark Statutory Trust II (“Trust II”), an unconsolidated trust subsidiary, for the sole purpose of issuing $25.0 million in trust preferred securities. Trust II used the proceeds from the sale of these securities and our initial capital contribution to purchase $25.8 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust II, and the payments under the debt securities are the sole revenues of Trust II.

 

Each trust pays dividends on its preferred securities at the same rate each quarter as interest is paid on the junior subordinated debt securities.  Under the terms of the trust subordinated debt securities, we pay interest only each quarter and the principal of each note at maturity.  The subordinated debt securities of each trust are uncollateralized and do not require maintenance of minimum financial covenants.

The following table summarizes the nature and terms of the junior subordinated debt and trust preferred securities:

 

 

 

 

 

 

 

 

 

 

Hallmark

 

 

Hallmark

 

    

 

Statutory

 

 

Statutory

 

 

 

Trust I

 

 

Trust II

 

 

 

 

 

 

 

Issue date

 

 

June 21, 2005

 

 

August 23, 2007

Principal amount of trust preferred securities

 

$

30,000

 

$

25,000

Principal amount of junior subordinated debt securities

 

$

30,928

 

$

25,774

Maturity date of junior subordinated debt securities

 

 

June 15, 2035

 

 

September 15, 2037

Trust common stock

 

$

928

 

$

774

Interest rate, per annum

 

 

Three Month LIBOR + 3.25%

 

 

Three Month LIBOR + 2.90%

Current interest rate at September 30, 2019

 

 

5.37%

 

 

5.02%

 

37

Table of Contents

Senior Unsecured Notes

On August 19, 2019, Hallmark issued $50.0 million of senior unsecured notes (“Notes”) due August 15, 2029.  Interest on the Notes accrues at the rate of 6.25% per annum and is payable semi-annually in arrears commencing February 15, 2020.  The Notes are not obligations of or guaranteed by any of Hallmark’s subsidiaries and are not subject to any sinking fund requirements.  At Hallmark’s option, the Notes are redeemable, in whole or in part, prior to the stated maturity subject to certain provisions intended to make the holders of the Notes whole on scheduled interest and principal payments.  The indenture governing the Notes contains certain covenants which, among other things, restrict Hallmark’s ability to incur additional indebtedness, make certain payments, create liens on the stock of certain subsidiaries, dispose of certain assets, or merge or consolidate with other entities. As of September 30, 2019, Hallmark was in compliance with all of these covenants.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

Not required for smaller reporting company.

Item 4.  Controls and Procedures.

The principal executive officer and principal financial officer of Hallmark have evaluated our disclosure controls and procedures and have concluded that, as of the end of the period covered by this report, such disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is timely recorded, processed, summarized and reported. The principal executive officer and principal financial officer also concluded that such disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under such Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. During the most recent fiscal quarter, there have been no changes in our internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Risks Associated with Forward-Looking Statements Included in this Form 10‑Q

This Form 10‑Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbors created thereby.  These statements include the plans and objectives of management for future operations, including plans and objectives relating to future growth of our business activities and availability of funds.  The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties.  Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions, regulatory framework, weather-related events and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control.  Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Form 10‑Q will prove to be accurate.  In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved.

38

Table of Contents

PART II

OTHER INFORMATION

Item 1.   Legal Proceedings.

We are engaged in various legal proceedings that are routine in nature and incidental to our business. None of these proceedings, either individually or in the aggregate, are believed, in our opinion, to have a material adverse effect on our consolidated financial position or our results of operations.

Item 1A.  Risk Factors.

There have been no material changes to the risk factors discussed in Item 1A to Part I of our Form 10-K for the fiscal year ended December 31, 2018.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

Our stock buyback program initially announced on April 18, 2008, authorized the repurchase of up to 1,000,000 shares of our common stock in the open market or in privately negotiated transactions (the “Stock Repurchase Plan”). On January 24, 2011, we announced an increased authorization to repurchase up to an additional 3,000,000 shares.  The Stock Repurchase Plan does not have an expiration date. We did not repurchase any shares of our common stock during the three months ended September 30, 2019.

 

Item 3.  Defaults Upon Senior Securities.

None.

Item 4.  Mine Safety Disclosures.

None.

Item 5.  Other Information.

None.

39

Table of Contents

Item 6.  Exhibits.

The following exhibits are filed herewith or incorporated herein by reference:

Exhibit
Number

    

Description

3(a)

 

Restated Articles of Incorporation of the registrant, as amended (incorporated by reference to Exhibit 3.1 to the registrant’s Registration Statement on Form S‑1 [Registration No. 333‑136414] filed September 8, 2006).

 

 

 

3(b)

 

Amended and Restated By-Laws of the registrant (incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8‑K filed March 28, 2017).

 

 

 

4.1 

 

Indenture between Hallmark Financial Services, Inc. and The Bank of New York Mellon Trust Company, N.A. dated August 19, 2019 (incorporated by reference to Exhibit 4.1 to the registrant’s Current Report on Form 8-K filed August 21, 2019).

 

 

 

4.2

 

First Supplemental Indenture between Hallmark Financial Services, Inc. and The Bank of New York Mellon Trust Company, N.A. dated August 19, 2019 (incorporated by reference to Exhibit 4.2 to the registrant’s Current Report on Form 8-K filed August 21, 2019).

 

 

 

31(a)

 

Certification of principal executive officer required by Rule 13a‑14(a) or Rule 15d‑14(a).

 

 

 

31(b)

 

Certification of principal financial officer required by Rule 13a‑14(a) or Rule 15d‑14(a).

 

 

 

32(a)

 

Certification of principal executive officer Pursuant to 18 U.S.C. § 1350.

 

 

 

32(b)

 

Certification of principal financial officer Pursuant to 18 U.S.C. § 1350.

 

 

 

101 INS+

 

XBRL Instance Document.

 

 

 

101 SCH+

 

XBRL Taxonomy Extension Schema Document.

 

 

 

101 CAL+

 

XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

101 LAB+

 

XBRL Taxonomy Extension Label Linkbase Document.

 

 

 

101 PRE+

 

XBRL Taxonomy Extension Presentation Linkbase Document.

 

 

 

101 DEF+

 

XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

+

 

Filed with this Quarterly Report on Form 10-Q and included in Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018, (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2019 and 2018, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2019 and 2018, (iv) Consolidated Statements of Stockholder’s Equity for the three and nine months ended September 30, 2019 and 2018, (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018 and (vi) related notes.

 

 

40

Table of Contents

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

HALLMARK FINANCIAL SERVICES, INC.

(Registrant)

 

 

 

 

Date: November 7, 2019

/s/ Naveen Anand

 

Naveen Anand, Chief Executive Officer and President

 

 

 

 

Date: November 7, 2019

/s/ Jeffrey R. Passmore

 

Jeffrey R. Passmore, Chief Financial Officer and Senior Vice President

 

 

 

41


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
9/15/37
6/15/35
8/15/29
12/15/22
1/19/21
2/15/20
12/31/1910-K
12/15/19
Filed on:11/7/198-K
For Period end:9/30/19
8/19/198-K
1/1/19
12/31/1810-K
12/15/18
10/1/18
9/30/1810-Q
8/28/18
1/1/18
12/31/1710-K
12/15/174
6/1/16
7/1/15
6/30/1510-Q,  8-K
5/29/154,  8-K,  DEF 14A
5/27/15
1/24/118-K,  UPLOAD
4/18/088-K
8/23/078-K
6/21/058-K
5/26/05DEF 14A
 List all Filings 
Top
Filing Submission 0001558370-19-010433   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Wed., Apr. 24, 6:48:33.2pm ET