SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Allied Corp. – ‘8-K’ for 8/29/19

On:  Wednesday, 10/7/20, at 4:17pm ET   ·   For:  8/29/19   ·   Accession #:  1477932-20-5783   ·   File #:  0-56002

Previous ‘8-K’:  ‘8-K/A’ on 6/25/20 for 11/12/19   ·   Next:  ‘8-K’ on 4/9/21 for 3/30/21   ·   Latest:  ‘8-K’ on 3/27/24 for 3/20/24   ·   9 References:   

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

10/07/20  Allied Corp.                      8-K:1,2,9   8/29/19    9:21M                                    Discount Edgar/FA

Current Report   —   Form 8-K
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 8-K         Current Report                                      HTML    194K 
 2: EX-10.1     Share Purchase Agreement                            HTML     37K 
 3: EX-10.2     License                                             HTML     15K 
 4: EX-10.3     License                                             HTML     22K 
 5: EX-10.4     License                                             HTML     21K 
 6: EX-10.5     License                                             HTML     21K 
 7: EX-10.6     License                                             HTML     14K 
 8: EX-10.7     License                                             HTML     21K 
 9: EX-10.8     License                                             HTML     12K 


‘8-K’   —   Current Report
Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Table of Contents
"Report of Independent Registered Public Accounting Firm
"Consolidated balance sheets at December 31, 2019 and 2018
"Consolidated statements of operations and comprehensive loss for the year and period ended December 31, 2019 and 2018
"Consolidated statements of stockholders' deficiency for the year and period ended December 31, 2019 and 2018
"Consolidated statements of cash flows for the year and period ended December 31, 2019 and 2018
"Notes to the consolidated financial statements

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 C: 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): October 7, 2020 (August 29, 2019)

 

Allied Corp.

(Exact Name of Registrant as Specified in its Charter)

 

Nevada

 

0-27675

 

33-1227173

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

1405 St. Paul St., Suite 201, Kelowna, BC Canada

 

V1Y 9N2

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant's Telephone Number, Including Area Code: (877) 255-4337

 

__________________________________________________

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions

 

☐     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

☐     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

☐     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

☐     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

Item 1.01 Entry into a Material Definitive Agreement.

 

On August 29, 2019, the Company entered into an agreement with Dorson Commercial Corp. to acquire 100% of the shares of Baleno Ltd. (“Baleno”). Baleno owns 100% of the shares of a company called Medicolombias Cannabis SAS (“Medicolumbia”). This company is based in Colombia with a full set of licenses and a lease agreement in place to begin production on a 5 hectare parcel of land. We have the ability to scale production to over hundreds of hectares. This is located in the area of Bucamaranga, Colombia.

 

This acquisition includes a high level scientific team of experts and significant capital expenditures spent on an irrigation holding pond, security towers, fencing, etc. to meet the Colombia minister of justice and minister of agriculture requirements.

 

The total acquisition price is $5,200,000. That price payable was (a) $700,000 USD in cash; (b) $310,630 USD in additional cash advances and (c) 4,500,000 shares of common stock valued at $1.00 USD per share. Allied made the cash payments and issued the common shares prior to the closing on February 17, 2020.

 

Item 2.01 Completion of Acquisition or Disposition of Assets.

 

The Company closed and completed the acquisition of Baleno and Medicolumbia referenced under Item 1.01 on February 17, 2020.

 

Item 9.01 Financial Statements and Exhibits.

 

The following Financial Statements are included herein:

 

Audited consolidated financial statements of Baleno for the year end December 31, 2019 and period ended December 31, 2018, together with the notes thereon.

 

Unaudited Pro Forma Condensed Combined Financial Information

 

The following Exhibits are included herein:

 

Exhibit No.

 

Description

 

 

 

10.1

 

Share Purchase Agreement between Dorson Commercial Corp. and AD (Advanced Micro) Biosciences, Inc. dated August 29, 2019

 

 

 

10.2

 

License for Medicolombia Cannabis A.S. from Republic of Columbia, Ministry of Justice and Law, dated August 3, 2018

 

 

 

10.3

 

License for Medicolombia Cannabis A.S. from Republic of Columbia, Ministry of Health and Social Protection, dated December 4, 2018

 

 

 

10.4

 

License for Medicolombia Cannabis A.S. from Republic of Columbia, Ministry of Justice and Law, dated July 31, 2019

 

 

 

10.5

 

License for Medicolombia Cannabis A.S. from Republic of Columbia, Ministry of Justice and Law, dated February 20, 2019

 

 

 

10.6

 

License for Medicolombia Cannabis A.S. from Republic of Columbia, Ministry of Health and Social Protection, dated November 29, 2019

 

 

 

10.7

 

License for Medicolombia Cannabis A.S. from Republic of Columbia, Minagracultura, dated May 5, 2019

 

 

 

10.8

 

License for Medicolombia Cannabis A.S. from Republic of Columbia, National Narcotics Fund U.A.E., Ministry of Health and Social Protection dated January 13, 2020

 

 

2

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Allied Corp.

(Registrant)

       
Dated: October 7, 2020 By: /s/ Calum Hughes

 

 

Calum Hughes  
   

Chief Executive Officer

 

 

 

3

 

  

BALENO, LTD.

 

CONSOLIDATED FINANCIAL STATEMENTS

 

FOR THE YEAR AND PERIOD ENDED DECEMBER 31, 2019 AND 2018

   

INDEX TO THE FINANCIAL STATEMENTS

 

Report of Independent Registered Public Accounting Firm

 

5

 

 

 

 

 

Consolidated balance sheets at December 31, 2019 and 2018

 

6

 

 

 

 

 

Consolidated statements of operations and comprehensive loss for the year and period ended December 31, 2019 and 2018

 

 7

 

 

 

 

Consolidated statements of stockholders’ deficiency for the year and period ended December 31, 2019 and 2018

 

 8

 

 

 

 

 

Consolidated statements of cash flows for the year and period ended December 31, 2019 and 2018

 

9

 

 

 

 

 

Notes to the consolidated financial statements

 

10

 

 

 
4

Table of Contents

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

  

To the shareholder and the sole director of Baleno Ltd.

 

Opinion on the Financial Statements

 

We have audited the accompanying balance sheets of Baleno Ltd. (the “Company”) as of December 31, 2019 and 2018, the related statement of operations and comprehensive loss, stockholders’ deficiency and cash flows for the period from inception on September 19, 2018 to December 31, 2018 and the year ended December 31, 2019 and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for the period from inception on September 19, 2018 to December 31, 2018 and the year ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.

 

Explanatory Paragraph – Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 1, the Company has incurred a loss from operations and has not yet generated any revenue from operations since inception. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

  

/s/ MANNING ELLIOTT LLP

 

We have served as the Company’s auditor since 2019.

 

Vancouver, Canada

 

September 3, 2020

 

 
5

Table of Contents

 

Baleno Ltd.

Consolidated Balance Sheets

As at December 31, 2019 and 2018

(Expressed in US Dollars)

 

 

 

December 31,

2019

 

 

December 31,

2018

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$ 9,126

 

 

$ -

 

Prepaid expenses and other current assets

 

 

16,355

 

 

 

-

 

Total current assets

 

 

25,481

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment (Note 4)

 

 

85,473

 

 

 

-

 

Intangible assets (Note 5)

 

 

417,382

 

 

 

-

 

Total assets

 

$ 528,336

 

 

$ -

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities (Note 6(b))

 

$ 74,915

 

 

$ -

 

Due to related parties (Note 6(b))

 

 

685,030

 

 

 

6,387

 

Total liabilities

 

 

759,945

 

 

 

6,387

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficiency

 

 

 

 

 

 

 

 

Common stock – 50,000 shares authorized, No par value; 50,000 shares issued and outstanding

 

 

1

 

 

 

1

 

Accumulated deficit

 

 

(227,640 )

 

 

(6,388 )

Accumulated other comprehensive loss

 

 

(3,970 )

 

 

-

 

 

 

 

 

 

 

 

 

 

Total stockholders’ deficiency

 

 

(231,609 )

 

 

(6,387 )

Total liabilities and stockholders’ deficiency

 

$ 528,336

 

 

$ -

 

 

Nature of Operations, and Going Concern (Note 1)

Commitments (Note 10)

 

The accompanying notes form an integral part of these consolidated financial statements.

 

 
6

Table of Contents

 

Baleno, Ltd.

Consolidated Statements of Operations and Comprehensive Loss

For the Year and Period Ended December 31, 2019 and 2018

(Expressed in US Dollars)

 

 

 

For the

Year

Ended

December 31,

2019

 

 

From Inception

on September 19, 2018 to

December 31,

2018

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

Amortization

 

$ 45,141

 

 

$ -

 

Consulting fees

 

 

22,581

 

 

 

6,388

 

Office and miscellaneous

 

 

125,707

 

 

 

-

 

Professional fees

 

 

10,199

 

 

 

-

 

Rent

 

 

15,693

 

 

 

-

 

Travel

 

 

1,931

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

221,252

 

 

 

6,388

 

Net loss

 

 

(221,252 )

 

 

(6,388 )

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments on foreign operations

 

 

(3,970 )

 

 

-

 

 

 

 

 

 

 

 

 

 

Comprehensive loss

 

$ (225,222 )

 

$ (6,388 )

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

$ (4.43 )

 

$ (0.13 )

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

50,000

 

 

 

50,000

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

 
7

Table of Contents

 

Baleno Ltd.

Consolidated Statements of Stockholders’ Deficiency

For the Year and Period Ended December 31, 2019 and 2018

(Expressed in US Dollars)

 

 

 

Common stock

 

 

 

 

 

Accumulated Other 

 

 

 

 

 

 

Number of 

shares

 

 

Amount

 

 

Accumulated

Deficit

 

 

 Comprehensive Income (loss)

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 19, 2018 (Date of Inception)

 

 

-

 

 

$ -

 

 

$ -

 

 

$ -

 

 

$ -

 

Shares issued upon incorporation

 

 

50,000

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

1

 

Comprehensive loss for the period

 

 

-

 

 

 

-

 

 

 

(6,388 )

 

 

-

 

 

 

(6,388 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

 

50,000

 

 

 

1

 

 

$ (6,388 )

 

$ -

 

 

$ (6,387 )

Comprehensive loss for the year

 

 

-

 

 

 

-

 

 

 

(221,252 )

 

 

(3,970 )

 

 

(225,222 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

 

 

50,000

 

 

 

1

 

 

$ (227,640 )

 

$ (3,970 )

 

$ (231,609 )

 

The accompanying notes form an integral part of these consolidated financial statements.

 

 
8

Table of Contents

 

Baleno Ltd.

Consolidated Statements of Cash Flows

For the Year and Period Ended December 31, 2019 and 2018

(Expressed in US Dollars)

 

 

 

For the Year

Ended
December 31,

2019

 

 

From Inception on September 19, 2018 to December 31, 2018

 

Cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

Net loss for the period

 

$ (221,252 )

 

$ (6,388 )

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Amortization

 

 

45,141

 

 

 

-

 

Expenses paid by related party on behalf of the Company

 

 

90,660

 

 

 

-

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

 

Increase in prepaid expenses and other current assets

 

 

(13,859 )

 

 

-

 

Increase in accounts payable and accrued liabilities

 

 

97,352

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,958 )

 

 

-

 

Investing activities

 

 

 

 

 

 

 

 

Cash received on acquisition of subsidiary (Note 3)

 

 

15,907

 

 

 

-

 

 

 

 

15,907

 

 

 

-

 

Financing activities

 

 

 

 

 

 

 

 

       Repayments to related parties

 

 

(14,005 )

 

 

-

 

       Advances from related party

 

 

9,237

 

 

 

-

 

 

 

 

(4,768 )

 

 

-

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate on changes on cash

 

 

(55 )

 

 

-

 

Increase in cash

 

 

9,126

 

 

 

-

 

Cash, beginning of year

 

 

-

 

 

 

-

 

Cash, end of year

 

$ 9,126

 

 

$ -

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow disclosures:

 

 

 

 

 

 

 

 

Income taxes paid

 

 

-

 

 

 

-

 

Interest paid

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Non-cash activities:

 

 

 

 

 

 

 

 

Net liabilities assumed on acquisition of subsidiary

 

$ 71,297

 

 

$ -

 

PPE acquisitions paid by related party on behalf of the Company

 

$ 51,544

 

 

$ -

 

Acquisition of subsidiary paid by shareholder of the Company

 

$ 391,000

 

 

$ -

 

 

The accompanying notes form an integral part of these consolidated financial statements.

 

 
9

Table of Contents

 

Notes to the consolidated financial statements

For the Year and Period Ended December 31, 2019 and 2018

 

1.

Nature of operations and going concern

 

a)

Nature of operations

   

Baleno Ltd. (the “Company’) was incorporated in the British Virgin Islands on September 19, 2018. The Company plans to develop a business in the production, distribution and sale of cannabis products. The head office and the registered office of the Company is located at 2nd floor Wickham’s Cay II, Road Town, Tortola, British Virgin Islands.

 

On May 13, 2019, the Company acquired all the issued and outstanding share capital of a Colombian company, Medicolombia’s Cannabis S.A.S (“Medicolombia”), see Note 3. The assets, liabilities and results of Medicolombia are consolidated in these consolidated financial statements beginning from May 13, 2019, the acquisition date.

 

b)

Going concern

  

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company incurred a net loss for the year ended December 31, 2019 of $221,252, has no operations at this time which will generate revenue and as at December 31, 2019 has a working capital deficit of $734,464. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. The consolidated financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon the Company’s ability to raise sufficient financing to acquire or develop a profitable business. Management intends on financing its operations and future development activities largely from the sale of equity securities with some additional funding from other traditional financing sources, including related party loans until such time that funds provided by future planned operations are sufficient to fund working capital requirements.

 

c)

Business Risks

 

While some states in the United States have authorized the use and sale of cannabis, it remains illegal under federal law and the approach to enforcement of U.S. federal laws against cannabis is subject to change. Because the Company plans to engage in cannabis-related activities in the United States, it assumes certain risks due to conflicting state and federal laws. The federal law relating to cannabis could be enforced at any time and this would put the Company at risk of being prosecuted and having its assets seized.

 

On January 4, 2018, United States Attorney General Jeff Sessions issued a memorandum to United States district attorneys (the "“Sessions Memorandum"”) which rescinded previous guidance from the United States Department of Justice specific to cannabis enforcement in the United States, including the Cole Memorandum. With the Cole Memorandum rescinded, United States federal prosecutors no longer have guidance relating to the exercise of their discretion in determining whether to prosecute cannabis related violations of United States federal law. In response to the Sessions Memorandum, on April 13, 2018, the United States President Donald Trump promised Colorado Senator Cory Gardner that he will support efforts to protect states that have legalized cannabis. Nevertheless, a significant change in the federal government's enforcement policy with respect to current federal laws applicable to cannabis could cause significant financial damage to the Company. The Company may be irreparably harmed by a change in enforcement policies of the federal government depending on the nature of such change.

  

 
10

Table of Contents

  

Notes to the consolidated financial statements

For the Year and Period Ended December 31, 2019 and 2018

 

2.

Significant accounting policies

  

Basis of Presentation

 

These consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States of America (“US GAAP”), and are expressed in United States dollars.

 

The significant accounting policies followed are:

 

a)

Principles of consolidation

 

The consolidated financial statements include accounts of Baleno Ltd. and its majority owned subsidiary Medicolombia Cannabis S.A.S.Subsidiaries are consolidated from the date of acquisition and control and continue to be consolidated until the date that such control ceases. Control is achieved when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect these returns through its power over the investee. All intercompany balances, income, expenses, and unrealized gains and losses resulting from intercompany transactions are eliminated on consolidation.

 

b)

Cash and cash equivalents

 

Cash is comprised of cash on hand, cash held in trust accounts and demand deposits. Cash equivalents are short-term, highly liquid investments with maturities within nine months when acquired. The Company did not have any cash equivalents as of December 31, 2019 or 2018.

 

c)

Property and Equipment

 

Property and equipment are stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:

 

Equipment

10 years straight-line basis

Office and computer equipment

5 years straight-line basis

Land equipment

10 years straight-line basis

 

d)

Intangible assets

 

At December 31, 2019, intangible assets include licenses which are being amortized over their estimated useful lives of 4 to 10 years. The Company’s licenses are amortized over their economic or legal life on a straight-line basis, whichever is shorter.

 

The Company periodically evaluates the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts. These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may not be recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques. The Company has no intangibles with indefinite lives.

 

For long-lived assets, impairment losses are only recorded if the asset’s carrying amount is not recoverable through its undiscounted, probability-weighted future cash flows. The Company measures the impairment loss based on the difference between the carrying amount and the estimated fair value. When an impairment exists, the related assets are written down to fair value.

 

 
11

Table of Contents

 

Notes to the consolidated financial statements

For the Year and Period Ended December 31, 2019 and 2018

  

2.

Significant accounting policies (continued)

 

e)

Long-lived assets

 

In accordance with ASC 360, “Property, Plant and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value, which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value. There were no impairment charges recorded during the year ended December 31, 2019 or period ended December 31, 2018.

 

f)

Foreign currency translation and functional currency conversion

  

Items included in these consolidated financial statements of each of the Company’s entities are measured using the currency of the primary economic environment in which the entities operate (the “functional currency”). The Company’s functional currency is the U.S. dollar.

 

Transactions undertaken in foreign currencies are translated into U.S. dollars at daily exchange rates prevailing when the transactions occur. Monetary assets and liabilities denominated in foreign currencies are translated at period-end exchange rates and non-monetary items are translated at historical exchange rates. Realized and unrealized exchange gains and losses are recognized in the consolidated statements of comprehensive (loss) income.

 

The assets and liabilities of foreign operations are translated into U.S. dollars using the period-end exchange rates. Income, expenses, and cash flows of foreign operations are translated into Canadian dollars using average exchange rates. Exchange differences resulting from the translation of foreign operations into Canadian dollars are recognized in other comprehensive (loss) income and accumulated in equity.

 

The Company assessed the functional currency for Medicolombia Cannabis S.A.S, a wholly owned subsidiary acquired by the Company on May 13, 2019 (Note 3) to be the Colombian peso.

 

g)

Net income (loss) per common share

 

Net income (loss) per share is calculated in accordance with ASC 260, “Earnings per Share.” The weighted-average number of common shares outstanding during each period is used to compute basic earning or loss per share. Diluted earnings or loss per share is computed using the weighted average number of shares and diluted potential common shares outstanding to the extent the effect would not be antidilutive. Dilutive potential common shares are additional common shares assumed to be exercised.

 

Basic net income (loss) per common share is based on the weighted average number of shares of common stock outstanding.

 

 
12

Table of Contents

 

Notes to the consolidated financial statements

For the Year and Period Ended December 31, 2019 and 2018

   

2.

Significant accounting policies (continued)

 

 

h)

Income taxes

  

The Company accounts for income taxes under ASC 740 “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations.

 

i)

Related party transactions

 

Related parties are any entities or individuals that, through employment, ownership or other means, possess the ability to direct or cause the direction of the management and policies of the Company. The Company discloses related party transactions that are outside of normal compensatory agreements, such as salaries. Related party transactions are measured at the exchange amounts.

 

j)

Significant accounting estimates and judgments

 

The preparation of the financial statements in conformity with US GAAP requires management to make judgments, estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Although management uses historical experience and its best knowledge of the amount, events or actions to for the basis for judgments and estimates, actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and further periods if the review affects both current and future periods.

 

Significant estimates and assumptions included in these financial statements relate to the valuation assumptions related to the estimated useful lives and recoverability of long-lived assets, and deferred income tax assets and liabilities. Judgments are required in the assessment of the Company’s ability to continue as a going concern as described in Note 1.

 

k)

Financial instruments

 

ASC 825, “Financial Instruments,” requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 825 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 825 prioritizes the inputs into three levels that may be used to measure fair value:

 

Level 1

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

 

 
13

Table of Contents

 

Notes to the consolidated financial statements

For the Year and Period Ended December 31, 2019 and 2018

   

2.

Significant accounting policies (continued)

 

 

n)

Financial instruments (continued)

  

Level 3

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The financial instruments consist principally of cash, due from related parties and accounts payable. The fair value of cash when applicable is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The Company believes that the recorded values of all other financial instruments which are categorized as loans and receivables approximate their current fair values because of their nature and respective relatively short maturity dates or current market rates of interest for similar instruments.

 

Assets measured at fair value on a recurring basis were presented on the Company’s balance sheet as December 31, 2019:

 

 

 

Fair Value Measurements Using

 

 

 

Quoted Prices in

Active Markets

For Identical

Instruments

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

 

Balance as at 

December 31,

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2019

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

9,126

 

 

 

 

 

 

 

 

 

9,126

 

 

The Company does not have any liabilities measured at fair value on a recurring basis presented on the Company’s balance sheet as of December 31, 2019 or 2018.

 

Financial instruments that potentially subject the Company to a concentration of credit risk consist primarily of cash. The Company limits its exposure to credit loss by placing its cash with high credit quality financial institutions.

 

Cash is carried at fair value using a level 1 fair value measurement. The carrying value of accounts payable approximates its fair value because of the short-term nature of the instrument.

 

q)

Recent accounting pronouncements

  

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10) – Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 is intended to enhance the reporting model for financial instruments to provide users of financial statements with more decision useful information. ASU 2016-01 is effective for annual periods beginning after December 15, 2018, and interim periods within those annual periods beginning after December 15, 2019. The adoption of this ASU did not have a material effect on the financial statements.

 

In February 2016, the FASB issued ASU 2016-02, “Leases,” which supersedes the current accounting for leases and while retaining two distinct types of leases, finance and operating, (1) requires lessees to record a right of use asset and a related liability for the rights and obligations associated with a lease, regardless of lease classification, and recognize lease expense in a manner similar to current accounting, (2) eliminates most real estate specific lease provisions, and, (3) aligns many of the underlying lessor model principles with those in the new revenue standard. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. The ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2020. Entities are required to use a modified retrospective approach when transitioning to the ASU for leases that exist as of or are entered into after the beginning of the earliest comparative period presented in the financial statements. The Company is currently assessing the effect of the adoption of these standards on the consolidated financial statements.

 

 
14

Table of Contents

 

Notes to the consolidated financial statements

For the Year and Period Ended December 31, 2019 and 2018

   

3.

Acquisition of Medicolombia

 

On March 20, 2019, the Company entered into a Share Purchase Agreement (the “Purchase Agreement”) with the shareholders of Medicolombia Cannabis S.A.S. (“Medicolombia”) to purchase all of the issued and outstanding shares of Medicolombia. The Purchase Agreement was subsequently amended on May 9, 2019. Pursuant to the Purchase Agreement the purchase price of Medicolumbia the payment of $391,000 and the assumption of various liabilities. The Company closed and completed the acquisition of Medicolombia on May 13, 2019.

 

The Company determined that Medicolombia did not meet the definition of a business found in ASC 805 Business Combinations. As the purchase of Medicolombia did not qualify as a business acquisition, the Company accounted for the transaction as an asset acquisition. As the fair value of the purchase price consideration paid was more reliably measurable than the assets acquired, the cost of the non-cash assets received was based on the fair value of the consideration given.

 

The cost of the asset acquisition was allocated on a fair value basis to the net assets acquired. The Company allocated the cost of the assets as follows:

 

Purchase Price

 

 

 

 

 

 

 

Cash

 

$ 391,000

 

Liabilities assumed

 

 

122,796

 

Total cost of assets acquired

 

$ 513,796

 

 

 

 

 

 

Fair Value of Assets Acquired

 

 

 

 

Cash

 

$ 15,907

 

Other assets

 

 

2,195

 

Property, plant and equipment

 

 

35,944

 

Licenses

 

 

459,750

 

Total assets acquired

 

$ 513,796

 

 

4.

Property, plant and equipment

  

At December 31, 2019, property, plant and equipment consisted of:

 

 

 

Cost
$

 

 

Foreign exchange

$

 

 

Accumulated amortization $

 

 

Impairment
$

 

 

December 31, 2019

Net carrying value
$

 

 

December 31, 2018

Net carrying value
$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction in progress

 

 

77,730

 

 

 

 

 

 

 

 

 

 

 

 

77,730

 

 

 

 

Equipment

 

 

6,923

 

 

 

 

 

 

(2,798 )

 

 

 

 

 

4,125

 

 

 

 

Office equipment

 

 

2,321

 

 

 

 

 

 

(36 )

 

 

 

 

 

2,284

 

 

 

 

Land equipment

 

 

1,783

 

 

 

 

 

 

(449 )

 

 

 

 

 

1,334

 

 

 

 

 

 

 

88,757

 

 

 

 

 

 

(3,283 )

 

 

 

 

 

85,473

 

 

 

 

 

For the year ended December 31, 2019, the depreciation expenses totaled $3,218. As of December 31, 2019, the plant is under construction and not yet available for use, and therefore, no depreciation expenses are charged for the year ended December 31, 2019.

 

 
15

Table of Contents

 

Notes to the consolidated financial statements

For the Year and Period Ended December 31, 2019 and 2018

  

5.

Intangible assets

 

Intangible assets consist of:

 

 

 

Cost
$

 

 

Foreign exchange

$

 

 

Accumulated amortization
$

 

 

Impairment
$

 

 

December 31, 2019

Net carrying value
$

 

 

December 31, 2018

Net carrying value
$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cannabis licenses

 

 

459,750

 

 

 

(445 )

 

 

(41,923 )

 

 

 

 

 

417,382

 

 

 

 

 

 

 

459,750

 

 

 

(445 )

 

 

(41,923 )

 

 

 

 

 

417,382

 

 

 

 

 

On May 13, 2019, the Company acquired $459,750 of licenses as part of the Medicolumbia acquisition described in Note 3. The licenses acquired are issued by the Republic of Colombia and include the use of seeds for growing Cannabis, production of derivatives from Cannabis for medicinal and scientific use, cultivation of Cannabis plants, and producer of seeds. The Company has recorded amortization of these licenses of $41,923 for the year ended December 31, 2019.

 

6.

Related party transactions and balances

 

All transactions with related parties have occurred in the normal course of operations and are recorded at the exchange amount, which is the amount agreed to by the Company and the related party.

 

a)

Key management compensation and related party transactions

 

The Company has identified its directors and certain senior officers as its key management personnel. The compensation costs for key management personnel for the year ended December 31, 2019 and 2018 were as follows:

 

 

 

December 31, 2019

 

 

December 31, 2018

 

Consulting fees and benefits

 

$ 3,000

 

 

$ 6,388

 

 

b)

Amounts due to/from related parties

  

In the normal course of operations the company shares certain administrative resources with companies related by common management and directors. The administrative resources and services, which were provided in the normal course of operations, were measured at the exchange. All amounts payable and receivable are non-interest bearing, unsecured and due on demand. The following table summarizes the amounts were due from related parties:

  

 

 

December 31, 2019

 

 

December 31, 2018

 

Due to the director

 

$ 9,388

 

 

$ 6,388

 

Due to parent company

 

 

391,000

 

 

 

-

 

Due to an entity under common control of the director

 

 

203,482

 

 

 

-

 

Due to former shareholders of the subsidiary

 

 

81,160

 

 

 

-

 

 

 

$ 685,030

 

 

$ 6,388

 

 

Included in the accounts payable as at December 31, 2019, there was $6,270 payable to former shareholders of Medicolombia, the wholly owned subsidiary of the Company.

  

 
16

Table of Contents

 

Notes to the consolidated financial statements

For the Year and Period Ended December 31, 2019 and 2018

  

7.

Equity

   

a)

Authorized:

   

The company is authorized to issue 50,000 shares of common stock

 

b)

Issued and Outstanding:

  

Issued and outstanding as at December 31, 2019 and 2018:50,000 shares of common stock.

  

On September 19, 2018, the Company issued 50,000 common shares upon incorporation for nominal consideration of $1.

 

8.

Financial risk factors

 

The Company is exposed in varying degrees to a variety of financial instrument related risks. The Board of Directors approves and monitors the risk management processes, inclusive of documented investment policies, counterparty limits, and controlling and reporting structures. The type of risk exposure and the way in which such exposure is managed is provided as follows:

  

a)

Credit risk:

 

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company’s primary exposure to credit risk is on its cash account.

  

b)

Liquidity risk:

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company's approach to managing liquidity is to ensure that it will have sufficient liquidity to meet liabilities when due. Accounts payable are due within the current operating period. The Company has a working capital deficit and requires additional financing to meet its current obligations (see Note 1).

 

c)

Market risk:

 

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Company’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return. The Company is not exposed to market risk.

 

d)

Interest rate risk:

 

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is exposed to interest rate risk, from time to time, on its cash balances. Surplus cash, if any, is placed on call with financial institutions and management actively negotiates favorable market related interest rates.

 

 
17

Table of Contents

 

Notes to the consolidated financial statements

For the Year and Period Ended December 31, 2019 and 2018

  

8.

Financial risk factors (continued)

  

e)

Foreign exchange risk:

 

The Company is exposed to foreign currency risk to the extent that the following monetary assets and liabilities are denominated in Colombian Pesos:

 

 

 

December 31, 2019

 

Balance in Colombian Pesos:

 

 

Cash and cash equivalents

 

$ 30,000,000

 

Other assets

 

 

53,762,435

 

Accounts payable

 

 

(246,266,342 )

Due to related parties

 

 

(935,689,327 )

Net exposure

 

 

(1,098,193,234 )

Balance in US dollars:

 

$ (334,079 )

 

A 10% change in the US dollar to the Colombian Peso exchange rate would impact the Company’s net loss by approximately $19,534 for the year ended December 31, 2019 (December 31, 2018 – $Nil).

 

9.

Capital management

  

The Company manages its capital structure and makes adjustments to it, based on the funds available to the Company, in order to support the business and continue as a going concern. The Company considers capital to be all accounts in equity. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company’s management to sustain future development of the business. The Company has a working capital deficit and requires additional capital to finance is future business plans. The Company is not subject to any externally imposed capital requirements.

 

10.

Commitments

 

a)

The Company entered into a lease of land that commenced on August 1, 2019. The term of the lease is for 5 years and the lease contains an option to extend the lease for an additional 5 years at the end of the initial term. Pursuant to the lease the Company is required to make the monthly payments of COP $4,500,000 prior to the Company planting the first seed and COP $9,000,000 after the first seed is planted.

  

The future minimum obligation during each year through 2024 under the leases with non-cancelable terms in excess of one year is as follows:

 

 

 

 

$

 

2020

 

 

16,427

 

2021

 

 

16,427

 

2022

 

 

16,427

 

2023

 

 

16,427

 

2024

 

 

9,583

 

 

 

 

 

 

Total minimum lease payments

 

 

75,291

 

 

 
18

Table of Contents

 

Notes to the consolidated financial statements

For the Year and Period Ended December 31, 2019 and 2018

  

11.

Income taxes

  

Baleno Ltd., parent of the Company, is not subject to income tax under British Virgin Islands laws. Medicolombia, the wholly owned subsidiary of the Company, is subject to Colombian federal and provincial income taxes at an approximate rate of 32%. The reconciliation of the provision for income taxes at the Colombian statutory rate compared to the Company’s income tax expense as reported is as follows:

 

 

 

2019

 

 

2018

 

 

 

$

 

 

 $

 

Expected income tax recovery

 

 

56,425

 

 

 

-

 

Changes in tax benefits not recognized

 

 

(56,425 )

 

 

-

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-

 

 

 

-

 

 

The tax effect of deductible and taxable temporary differences that give rise to the Company’s deferred income tax assets and liabilities are shown below:

 

 

 

2019

 

 

2018

 

 

 

$

 

 

$

 

 

 

 

 

 

 

 

Non-capital loss carry forward

 

 

56,425

 

 

 

-

 

 

There are no deferred tax assets or liabilities presented in the statement of financial position.

 

This potential deferred tax benefit has been offset entirely by a valuation allowance and has not been recognized in these financial statements since the Company cannot be assured that it is probable that such benefit will be utilized in future years.

 

As at December 31, 2019, the Company has non-capital tax losses of approximately $176,300 available for carry-forward to reduce future years’ taxable income. These non-capital tax losses expire in 2039.

 

 
19

Table of Contents

 

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

 

On February 17, 2020, Allied Corp. (the Company) acquired all of the issued and outstanding shares of Baleno Ltd., the sole owner of Medicolombia Cannabis S.A.S. (“Medicolombia”). Pursuant to the Purchase Agreement, the purchase price of Baleno Ltd. was $700,000 and 4,500,000 shares of the Company. During the period leading up to the acquisition, the Company made additional advances to Medicolombia totaling $310,630.

 

The following unaudited pro forma condensed combined financial statements are based on our historical consolidated financial statements and Medicolombia’s historical consolidated financial statements as adjusted to give effect to the Company’s acquisition of Medicolombia. The unaudited pro forma condensed combined statements of operations for the three months ended November 30, 2019 give effect to these transactions as if they had occurred on September 1, 2019.

 

The assumptions and estimates underlying the unaudited adjustments to the pro forma condensed combined financial statements are described in the accompanying notes, which should be read together with the pro forma condensed combined financial statements.

 

The unaudited pro forma condensed combined financial statements should be read together with the Company’s historical financial statements, which are included in the Company’s latest annual report on Form 10-K and quarterly report on Form 10-Q, and Medicolombia’s historical information included herein.

 

 
20

Table of Contents

 

ALLIED CORP.

Unaudited Pro Forma Condensed Combined Statements of Operations

Expressed in US Dollars

 

Three Months Ended November 30, 2019

 

 

 

 

 

 

 

 

 

 

 

Allied

Historical

 

 

Medicolombia

(Acquiree)

Historical

 

 

Pro Forma Adjustment

(Note 5)

 

 

Pro Forma Combined

 

 

 

$

 

 

$

 

 

 $

 

 

 $

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

220,190

 

 

 

220,190

 

Charitable donations

 

 

73,289

 

 

 

 

 

 

 

 

 

73,289

 

Consulting fees

 

 

174,140

 

 

 

31,543

 

 

 

 

 

 

205,683

 

Foreign exchange (gain)

 

 

(71,135 )

 

 

 

 

 

 

 

 

(71,135 )

Office and miscellaneous

 

 

80,972

 

 

 

17,065

 

 

 

 

 

 

98,037

 

Professional fees

 

 

146,548

 

 

 

4

 

 

 

 

 

 

146,552

 

Rent

 

 

4,329

 

 

 

4,789

 

 

 

 

 

 

9,118

 

Research and development

 

 

8,009

 

 

 

 

 

 

 

 

 

8,009

 

Travel

 

 

42,015

 

 

 

1,538

 

 

 

 

 

 

43,553

 

Total expenses

 

 

458,167

 

 

 

54,939

 

 

 

220,190

 

 

 

733,296

 

Net loss

 

 

(458,167 )

 

 

(54,939 )

 

 

(220,190 )

 

 

(733,296 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per common share

 

 

(0.01 )

 

 

 

 

 

 

 

 

 

 

(0.01 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding, basic and diluted

 

 

82,768,780

 

 

 

 

 

 

 

4,500,000

 

 

 

87,268,780

 

 

See accompanying notes to the Unaudited Pro Forma Condensed Combined Financial Information

 

 
21

Table of Contents

 

ALLIED CORP.

Notes to the Unaudited Pro Forma Condensed Combined Financial Information

Expressed in US dollars

 

1.

Acquisition Transaction

  

Allied Corp. (“Allied”) entered into a share purchase agreement dated August 19, 2019 (the “Transaction”), with Dorson Commercial Corp. (“Dorson”) as the sole owner of Baleno Ltd. to purchase all of the issued and outstanding shares of Baleno Ltd., the sole owner of Medicolombia Cannabis S.A.S. (“Medicolombia”). Pursuant to the share purchase agreement, the purchase price of Baleno Ltd. is $700,000 and 4,500,000 shares of Allied.

 

In addition, during the period leading up to the acquisition, the Company made additional advances to Dorson and Medicolombia totaling $310,630.

 

2.

Basis of Presentation

 

The historical consolidated financial statements have been adjusted in the pro forma condensed combined financial information to give effect to pro forma events that are (1) directly attributable to the Transaction, (2) factually supportable and (3) with respect to the pro forma condensed combined statements of operations, expected to have a continuing impact on the combined results following the Transaction.

  

The Company determined that Medicolombia did not meet the definition of a business found in ASC 805 Business Combinations. As the purchase of Medicolombia did not qualify as a business acquisition, the Company accounted for the transaction as an asset acquisition. The accounting policies of Medicolombia were conformed to the Company’s accounting policies.

  

The pro forma condensed combined financial information do not necessarily reflect what the combined company’s financial condition or results of operations would have been had the acquisition occurred on the dates indicated. They also may not be useful in predicting the future financial condition and results of operations of the combined company. The actual financial position and results of operations may differ significantly from the pro forma amounts reflected herein due to a variety of factors.

  

The combined pro forma financial information does not reflect the realization of any expected cost savings or other synergies from the acquisition of Medicolombia as a result of restructuring activities and other planned cost savings initiatives following the completion of the Transaction.

 

3.

Foreign Currency Conversion Adjustment

   

The historical financial information of Medicolombia was prepared in accordance with International Financial Reporting Standards (“IFRS”) and presented in Colombian Pesos. No adjustments were required to convert Medicolombia’s financial information from IFRS to US GAAP.

  

The historical financial information was translated from Colombian Pesos to US dollars using the following historical exchange rates:

 

 

 

Columbian Pesos / USD

 

Average exchange rate for three months ended November 30, 2019

(statement of operations)

 

$ 3,416

 

 

 
22

Table of Contents

 

ALLIED CORP.

Notes to the Unaudited Pro Forma Condensed Combined Financial Information

Expressed in US dollars

  

4.

Purchase Price Allocation

 

As consideration for 100% of the outstanding shares of Medicolombia, Allied issued 4,500,000 common shares to Medicolombia shareholders with an estimated fair value of $4,500,000, paid $700,000 and advanced additional cash of $310,630.

 

The Company determined that Medicolombia did not meet the definition of a business found in ASC 805 Business Combinations. As the purchase of Medicolombia did not qualify as a business acquisition, the Company accounted for the transaction as an asset acquisition. As the fair value of the purchase price consideration paid was more reliably measurable than the assets acquired, the cost of the non-cash assets received was based on the fair value of the consideration given.

 

The cost of the asset acquisition was allocated on a fair value basis to the net assets acquired. The Company allocated the cost of the assets as follows:

 

Purchase Price

 

 

 

 

 

 

 

Cash

 

$ 700,000

 

Cash advances

 

 

310,630

 

Common stock issued

 

 

4,500,000

 

Liabilities assumed

 

 

576,273

 

Total Purchase Price

 

$ 6,086,903

 

 

 

 

 

 

Fair Value of Assets Acquired

 

 

 

 

Cash

 

$ 11,774

 

Other assets

 

 

11,165

 

Right of use asset

 

 

100,720

 

Property, plant and equipment

 

 

125,957

 

Licenses

 

 

5,837,287

 

Total assets acquired

 

$ 6,086,903

 

 

5.

Pro Forma Adjustment

  

The pro forma adjustments are based on our preliminary estimates and assumptions that are subject to change. The following adjustment has been reflected in the unaudited pro forma condensed combined financial information:

 

 

(a)

Reflects the estimated depreciation and amortization expense related to the acquired intangible assets. As part of the preliminary valuation analysis, the Company identified cannabis licenses as intangible assets. The following table summarizes the estimated fair values of Medicolombia’s identifiable intangible assets and their estimated useful lives:

  

 

 

Estimated Fair Value

$

 

 

Estimated Useful Life in Years

 

Amortization Expense

Three Months Ended

November 30, 2019
$

 

 

 

 

 

 

 

 

 

 

Cannabis licenses

 

 

5,837,287

 

 

5-10

 

 

220,190

 

Historical amortization expense

 

 

 

 

 

 

 

 

 

Pro forma adjustments to amortization expenses

 

 

 

 

 

 

 

 

220,190

 

 

 

23

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘8-K’ Filing    Date    Other Filings
12/15/2010-K
Filed on:10/7/20
9/3/20
2/17/20
12/31/19
12/15/19
11/30/1910-Q,  NT 10-Q
9/1/19
For Period end:8/29/19
8/19/1910-Q
8/1/19
5/13/19
5/9/19
3/20/19
12/31/1810-Q
12/15/18
9/19/18
4/13/18
1/4/18
 List all Filings 


9 Subsequent Filings that Reference this Filing

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

12/14/23  Allied Corp.                      10-K        8/31/23   95:7.7M                                   Discount Edgar/FA
 3/06/23  Allied Corp.                      10-K/A      8/31/22   92:8M                                     Discount Edgar/FA
 2/08/23  Allied Corp.                      10-K/A      8/31/22   92:8M                                     Discount Edgar/FA
12/14/22  Allied Corp.                      10-K        8/31/22  108:8.2M                                   Discount Edgar/FA
 4/25/22  Allied Corp.                      1-A/A                  4:2.7M                                   Discount Edgar/FA
 4/06/22  Allied Corp.                      1-A                    5:2.7M                                   Discount Edgar/FA
12/14/21  Allied Corp.                      10-K        8/31/21  104:6.7M                                   Discount Edgar/FA
 8/23/21  Allied Corp.                      1-A/A                  5:2.5M                                   Discount Edgar/FA
 6/11/21  Allied Corp.                      1-A                    9:2.6M                                   Discount Edgar/FA
Top
Filing Submission 0001477932-20-005783   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Tue., Apr. 16, 5:40:52.2am ET