SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Beyond Commerce, Inc. – ‘10-Q’ for 3/31/20

On:  Thursday, 5/14/20, at 6:34pm ET   ·   As of:  5/15/20   ·   For:  3/31/20   ·   Accession #:  1445866-20-666   ·   File #:  0-52490

Previous ‘10-Q’:  ‘10-Q’ on 11/14/19 for 9/30/19   ·   Next:  ‘10-Q’ on 8/14/20 for 6/30/20   ·   Latest:  ‘10-Q’ on 5/15/23 for 3/31/23

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 5/15/20  Beyond Commerce, Inc.             10-Q        3/31/20   67:3.8M                                   C Filings/FA

Quarterly Report   —   Form 10-Q   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Beyond Commerce, Inc. 10-Q                          HTML    350K 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     25K 
 3: EX-31.2     Certification -- §302 - SOA'02                      HTML     25K 
 4: EX-32.1     Certification -- §906 - SOA'02                      HTML     22K 
 5: EX-32.2     Certification -- §906 - SOA'02                      HTML     21K 
46: R1          Document and Entity Information                     HTML     63K 
22: R2          Condensed Consolidated Balance Sheets (Unaudited)   HTML    126K 
30: R3          Condensed Consolidated Balance Sheets (Unaudited)   HTML     43K 
                (Parenthetical)                                                  
67: R4          Condensed Consolidated Statements of Operations     HTML     90K 
                (Unaudited)                                                      
45: R5          Consolidated Statements of Cash Flows (Unaudited)   HTML     91K 
21: R6          Reconciliation of Stockholders? Deficit             HTML     47K 
                (Unaudited)                                                      
29: R7          Note 1. Description of Business and Basis of        HTML     27K 
                Presentation                                                     
66: R8          Note 2. Selected Accounting Policies                HTML     99K 
47: R9          Note 3. Going Concern                               HTML     26K 
51: R10         Note 4. Discontinued Operations                     HTML     51K 
57: R11         Note 5. Property, Software and Computer Equipment   HTML     31K 
34: R12         Note 6. Intangible Assets                           HTML     34K 
12: R13         Note 7. Other Current Liabilities                   HTML     28K 
52: R14         Note 8. Short and Long Term Borrowings              HTML     54K 
58: R15         Note 9. Common Stock, Warrants and Paid in Capital  HTML     30K 
35: R16         Note 10. Commitments and Contingencies              HTML     27K 
13: R17         Note 11. Related Parties                            HTML     25K 
50: R18         Note 12. Net Income (Loss) Per Share of Common      HTML     38K 
                Stock                                                            
59: R19         Note 13. Proforma Acquisition Financial             HTML     60K 
                Information                                                      
31: R20         Note 14. Subsequent Events                          HTML     26K 
24: R21         Note 2. Selected Accounting Policies (Policies)     HTML    136K 
43: R22         Note 2. Selected Accounting Policies (Tables)       HTML     70K 
63: R23         Note 4. Discontinued Operations (Tables)            HTML     54K 
32: R24         Note 5. Property, Software and Computer Equipment   HTML     30K 
                (Tables)                                                         
25: R25         Note 6. Intangible Assets (Tables)                  HTML     34K 
44: R26         Note 7. Other Current Liabilities (Tables)          HTML     27K 
65: R27         Note 8. Short and Long Term Borrowings (Tables)     HTML     45K 
33: R28         Note 12. Net Income (Loss) Per Share of Common      HTML     35K 
                Stock (Tables)                                                   
23: R29         Note 13. Proforma Financial Information (Tables)    HTML     65K 
15: R30         Note 2. Selected Accounting Policies (Details)      HTML     35K 
39: R31         Note 2. Selected Accounting Policies : Schedule of  HTML     45K 
                Fair Value, Assets and Liabilities (Details)                     
56: R32         NOTE 2. SELECTED ACCOUNTING POLICIES : Schedule of  HTML     26K 
                Derivative Liabilities at Fair Value (Details)                   
49: R33         NOTE 2. SELECTED ACCOUNTING POLICIES : Estimated    HTML     29K 
                useful lives (Details)                                           
14: R34         NOTE 2. SELECTED ACCOUNTING POLICIES : Valuation    HTML     35K 
                of Derivative Instruments : Assumption used                      
                (Details)                                                        
37: R35         Note 4. Discontinued Operations (Details)           HTML     34K 
55: R36         Note 4. Discontinued Operations : Consolidated      HTML     48K 
                Statements of Operations (Details)                               
48: R37         NOTE 4. DISCONTINUED OPERATIONS : Balance sheet     HTML     62K 
                (Details)                                                        
16: R38         Note 5. Property, Software and Computer Equipment   HTML     23K 
                (Details)                                                        
36: R39         NOTE 5. PROPERTY, SOFTWARE AND COMPUTER EQUIPMENT:  HTML     34K 
                Property and equipment (Details)                                 
19: R40         Note 6. Intangible Assets (Details)                 HTML     24K 
28: R41         NOTE 6. INTANGIBLE ASSETS: Intangible assets        HTML     32K 
                (Details)                                                        
62: R42         Note 7. Other Current Liabilities (Details)         HTML     27K 
42: R43         Note 8. Short and Long Term Borrowings (Details)    HTML     88K 
18: R44         Note 8. Short and Long Term Borrowings : Schedule   HTML     57K 
                of short-term and long-term borrowings (Details)                 
27: R45         NOTE 8. SHORT AND LONG TERM BORROWINGS: Schedule    HTML     25K 
                of short-term and Long-term borrowings,                          
                acquisition related (Details)                                    
61: R46         Note 9. Common Stock, Warrants and Paid in Capital  HTML     82K 
                (Details)                                                        
41: R47         Note 10. Commitments and Contingencies (Details)    HTML     34K 
20: R48         Note 11. Related Parties (Details)                  HTML     48K 
26: R49         Note 12. Net Income (Loss) Per Share of Common      HTML     31K 
                Stock (Details)                                                  
40: R50         Note 12. Net Income (LOSS) PER SHARE OF COMMON      HTML     46K 
                STOCK : Schedule of Earnings Per Share, Basic and                
                Diluted (Details)                                                
17: R51         Note 13. Proforma Acquisition Financial             HTML     88K 
                Information (Details)                                            
54: R52         Note 13. Proforma Acquisition Financial             HTML     81K 
                Information : Assets acquired and liabilities                    
                assumed (Details)                                                
60: R53         NOTE 13. PROFORMA ACQUISITION FINANCIAL             HTML     30K 
                INFORMATION : Proforma information (Details)                     
53: XML         IDEA XML File -- Filing Summary                      XML    121K 
38: EXCEL       IDEA Workbook of Financial Reports                  XLSX     72K 
 8: EX-101.INS  XBRL Instance -- byoc-20200331                       XML   1.07M 
 6: EX-101.CAL  XBRL Calculations -- byoc-20200331_cal               XML    139K 
 7: EX-101.DEF  XBRL Definitions -- byoc-20200331_def                XML    503K 
 9: EX-101.LAB  XBRL Labels -- byoc-20200331_lab                     XML    716K 
10: EX-101.PRE  XBRL Presentations -- byoc-20200331_pre              XML    664K 
11: EX-101.SCH  XBRL Schema -- byoc-20200331                         XSD    137K 
64: ZIP         XBRL Zipped Folder -- 0001445866-20-000666-xbrl      Zip    113K 


‘10-Q’   —   Beyond Commerce, Inc. 10-Q
Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Part 1. Financial Information 4
"Item 1. Financial Statements (Unaudited) 4
"Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 34
"Item 3. Quantitative and Qualitative Disclosures About Market Risk. 39
"Item 4. Controls and Procedures 39
"Part Ii -- Other Information 41
"Item 1. Legal Proceedings. 41
"Item 1A. Risk Factors. 41
"Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 41
"Item 3. Defaults Upon Senior Securities. 42
"Item 4. Mine Safety Disclosures. 42
"Item 5. Other Information. 42
"Item 6. Exhibits. 42
"Signatures 44

This is an HTML Document rendered as filed.  [ Alternative Formats ]



 C: 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarter ended: March 31, 2020

 

Or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period from ___________ to____________

 

Commission File Number: 000-52490

 

Beyond Commerce, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada

 

98-0512515

(State or Other Jurisdiction of

 

(I.R.S. Employer

Incorporation or Organization)

 

Identification No.)

 

 

 

3773 Howard Hughes Pkwy, Suite 500

                                                                      Las Vegas, Nevada 89169

(Address of Principal Executive Offices)

 

 

(702) 675-8022

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

None

 

None

 

None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.

Yes No

 

Indicate by check mark whether the registrant has submitted electronically a every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


1


 

Large accelerated filer

Accelerated filer

Non-accelerated filer

      

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12(b)-2 of the Exchange Act). Yes No

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. At May 14, 2019, the registrant had outstanding 1,627,914,678 shares of common stock. 

 

 

 

 


2


Table of Contents

 

 

Contents

PART 1. FINANCIAL INFORMATION4 

ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)4 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS34 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.39 

ITEM 4. CONTROLS AND PROCEDURES39 

PART II – OTHER INFORMATION41 

ITEM 1. LEGAL PROCEEDINGS.41 

ITEM 1A. RISK FACTORS.41 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.41 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.42 

ITEM 4. MINE SAFETY DISCLOSURES.42 

ITEM 5. OTHER INFORMATION.42 

ITEM 6. EXHIBITS.42 

SIGNATURES44 

 

 

 

 

 

 


3


 

Table of Contents

 

PART 1. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

 

 

 

Beyond Commerce, Inc.

 

 

 

 

Picture 516 

 

 

 

 

 

UNAUDITED CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

FOR THE THREE-MONTH PERIODS ENDED

March 31, 2020 & 2019


4


 

Table of Contents

BEYOND COMMERCE, INC.

 

TABLE OF CONTENTS

 

 

 

 

Page

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 2020 & DECEMBER 31, 2019 (Unaudited)

6

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2020 & 2019 (Unaudited)

7

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2020 & 2019 (Unaudited)

8

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2020 & 2019 (Unaudited)

9

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

10


5


 

Table of Contents

BEYOND COMMERCE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

 

March 31,

 

 

December 31,

 

 

2020

 

 

2019

ASSETS 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash & cash equivalents

 

$

222,412  

 

 

$

585,339  

Accounts receivable, net

 

 

1,373,402  

 

 

 

1,347,813  

Assets held for sale, current

 

 

2,652,502  

 

 

 

113,470  

Other current assets

 

 

104,875  

 

 

 

24,229  

Total current assets

 

 

4,353,191  

 

 

 

2,070,851  

 

 

 

 

 

 

 

 

Assets held for sale, long-term

 

 

                            -

 

 

 

2,695,085  

Property, equipment, and software - net

 

 

34,464  

 

 

 

37,468  

Intangible asset- net

 

 

3,018,768  

 

 

 

3,137,083  

Goodwill

 

 

1,299,144  

 

 

 

1,299,144  

 

 

 

 

 

 

 

 

 

 

$

8,705,567  

 

 

$

9,239,631  

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

 $

758,276  

 

 

$

597,777  

Other current liabilities

 

 

361,310  

 

 

 

149,873  

Accrued payroll & related items

 

 

1,023,166  

 

 

 

1,015,180  

Derivative liability

 

 

1,019,089  

 

 

 

1,433,403  

Short-term borrowings – net of discount

 

 

2,874,540  

 

 

 

2,714,762  

Liabilities of assets held for sale, current

 

 

2,652,502  

 

 

 

2,109,850  

Short-term borrowings- related party

 

 

54,000  

 

 

 

54,000  

Total current liabilities

 

 

8,742,883  

 

 

 

8,074,845  

 

 

 

 

 

 

 

 

Long-term borrowings – net of discount

 

 

3,146,347  

 

 

 

3,119,785  

Liabilities of assets held for sale, long-term 

 

 

                             -

 

 

 

1,048,795  

Total liabilities

 

 

11,889,230  

 

 

 

12,243,425  

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mezzanine Equity:

 

 

 

 

 

 

 

Preferred stock series A, $0.001 par value of 249,999,900 shares authorized and 249,999,900 and 249,999,900 shares issued and outstanding, respectively.

 

 

250,000  

 

 

 

250,000  

Preferred stock series B, $0.001 par value of 49 shares authorized and 20 and no shares issued and outstanding, respectively.

 

 

 

 

 

 

 

Stockholders Equity:

 

 

 

 

 

 

 

Common stock, $0.001 par value, 3,000,000,000 shares authorized, 1,627,914,678 and 1,495,004,678 issued and outstanding as of March 31, 2020 and at December 31, 2019, respectively.

 

 

1,627,914  

 

 

 

1,495,004  

Additional paid in capital

 

 

43,479,157  

 

 

 

43,347,152  

Accumulated deficit

 

 

(48,651,784) 

 

 

 

(48,227,200) 

Deficit attributable to Beyond Commerce, Inc stockholder

 

 

(3,294,713) 

 

 

 

(3,135,044) 

Equity attributable to noncontrolling interest

 

 

111,050  

 

 

 

131,250  

Total stockholders' deficit

 

 

(3,183,663) 

 

 

 

(3,003,794) 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' deficit

 

$

8,705,567  

 

 

$

9,239,631  

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


6


 

Table of Contents

BEYOND COMMERCE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE MONTH PERIODS ENDED MARCH 31,

UNAUDITED

 

 

 

For the three months ended

March 31,
2020

 

 

For the three months ended March 31,
2019

Revenues

 

$

1,247,590  

 

 

 

463,914  

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Cost of revenue

 

 

422,420  

 

 

 

112,054  

Selling, general and administrative

 

 

304,035  

 

 

 

121,043  

Payroll expense

 

 

669,109  

 

 

 

276,721  

Professional Fees

 

 

250,159  

 

 

 

129,291  

Depreciation and amortization

 

 

123,440  

 

 

 

53,591  

Total operating expenses

 

 

1,769,163  

 

 

 

692,700  

 

 

 

 

 

 

 

 

Loss from operations

 

 

(521,573) 

 

 

 

(228,786) 

 

 

 

 

 

 

 

 

Non-operating income (expense)

 

 

 

 

 

 

 

Interest expense

 

 

(257,393) 

 

 

 

(215,411) 

Amortization of debt discount

 

 

(298,828) 

 

 

 

(569,457) 

Derivative related expenses

 

 

(121,599) 

 

 

 

(1,121,999) 

Change in derivative liability

 

 

403,909  

 

 

 

(1,618,349) 

Total non-operating income (expense)

 

 

(273,911) 

 

 

 

(3,525,216) 

 

 

 

 

 

 

 

 

Loss from continuing operations before income tax

 

 

(795,484) 

 

 

 

(3,754,002) 

 

 

 

 

 

 

 

 

Income from discontinued operation, net of tax

 

 

350,700  

 

 

 

 

Provision for income tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net loss

 

$

(444,784) 

 

 

 

(3,754,002) 

Consolidated net income (loss) attributable to:

 Noncontrolling interest

$

 

(20,200) 

 

 

 

 

Consolidated net loss, controlling interest

$

 

(424,584) 

 

 

 

(3,754,002) 

 

 

 

 

 

 

 

 

Net income (loss) per common share-basic and diluted

 

$

(0.00) 

 

 

 

(0.00) 

 

 

 

 

 

 

 

 

Weighted average shares of capital outstanding – basic and diluted

 

 

1,544,555,667  

 

 

 

1,043,248,193  

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


7


 

Table of Contents

BEYOND COMMERCE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE-MONTH PERIODS ENDED MARCH 31,

(Unaudited)

 

  

 

2020

 

 

2019

Net loss

$

(795,484) 

 

 

(3,754,002) 

 

 

 

 

 

 

Cash flows from operating activities: 

 

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

Loss on derivative at note inception

 

121,599  

 

 

178,332  

Amortization of debt discount

 

298,828  

 

 

569,457  

Depreciation and amortization

 

123,441  

 

 

53,591  

Change in derivative liability

 

(403,909) 

 

 

2,767,005  

Changes in assets and liabilities:

 

 

 

 

 

(Increase) decrease in accounts receivable

 

(25,589) 

 

 

(98,007) 

(Increase) decrease in other current assets

 

(82,768) 

 

 

 

Increase (decrease) in accounts payable

 

161,111  

 

 

(256,644) 

Increase (decrease) in payroll liabilities

 

 

 

 

381,903  

Increase (decrease) in other current liabilities

 

245,146  

 

 

215,314  

Net cash provided by (used in) in operating activities.

$

(357,625) 

 

 

56,949  

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Acquisition of property and equipment

 

 

 

 

(2,218,201) 

Cash acquired in acquisition

 

 

 

 

195,039  

Net cash used in investing activities

$

 

 

 

(2,023,162) 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Repayment of Convertible Notes

 

(15,000) 

 

 

 

Cash receipts from notes payable

 

9,698  

 

 

2,000,000  

Net cash provided (used in)by financing activities

 

(5,302) 

 

 

2,000,000  

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(362,927) 

 

 

33,787  

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning balance

 

585,339  

 

 

79,890  

Cash and cash equivalents, ending balance

$

222,412  

 

 

113,678  

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

Cash Paid For:

 

 

 

 

 

Interest

$

 

 

 

 

Income taxes

$

 

 

 

 

Summary of Non-Cash Investing and Financing Information:

 

 

 

 

 

Stock issued for conversion of debt

$

132,910  

 

 

1,060,486  

Notes issued in relation to Service 800 acquisition

$

 

 

 

2,100,000  

Purchase Price holdback note on Service 800 acquisition

$

 

 

 

210,000  

Purchase price allocation note on Service 800 acquisition

$

 

 

 

541,889  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


8


 

Table of Contents

BEYOND COMMERCE, INC.

RECONCILIATION OF STOCKHOLDERS’ DEFICIT

(Unaudited)

 

 

 

 

Common Stock

 

Series A Preferred Stock

Additional

Accumulated

Stockholders'

 

 

Shares

Par Value

Shares

Par Value

Paid in Capital

Deficit

Deficit

Balance, December 31, 2018

1,017,450,000   

$ 1,017,450   

250,000,000   

$ 250,000   

$ 27,599,349   

$ (42,762,680)  

$ (13,895,881)  

Extinguishment of derivative liabilities on conversion

-   

-   

-   

-   

3,872,545   

-   

3,872,545   

Warrants Issued with debt

-   

-   

-   

 -   

696,850   

-   

696,850   

Common stock issues for debt conversion

62,472,003

62,472

       -

-

          998,014

-

          1,060,486

Common stock issued for interest conversion

5,507,873

5,508

-

-

            90,399

-

                95,907

Net loss 

-   

-   

-   

-   

-   

(424,583)  

(444,783)  

Balance, March 31, 2020

1,085,429,876   

$ 1,085,430   

250,000,000   

$ 250,000   

$ 33,257,157   

$ (46,516,682)  

$( 11,924,095)  

 

 

 

Common Stock

 

Series A & B Preferred Stock

Non Controlling

 

Additional

Accumulated

Stockholders'

 

 

Shares

Par Value

Shares

Par Value

Interest

 

Paid in Capital

Deficit

Deficit

Balance, December 31, 2019

1,495,004,678   

$ 1,495,004   

249,999,920   

$ 250,000   

$      131,250

 

$ 43,347,152   

$ (48,227,200)  

$ (3,003,794)  

Common stock issued for debt conversion 

132,910,000   

132,910   

-   

-   

 

 

-   

-   

132,910   

Extinguishment of derivative liabilities on conversion

-   

-   

-   

-   

 

 

132,005   

-   

132,005   

Net loss 

-   

-   

-   

-   

(20,200)

 

-   

(424,584)  

(444,784)  

Balance, March 31, 2020

1,627,914,678   

$ 1,627,914   

249,999,920   

$ 250,000   

$111,050

 

$ 43,479,157   

$ (48,651,784)  

$( 3,183,663)  

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


9


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

NOTE 1.  DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

 

Beyond Commerce, Inc. (the “Company”,”BCI” and “we”), has a planned business objective to develop, acquire, and deploy disruptive strategic software technology and market-changing business models through selling our own products and the acquisitions of existing companies. We plan to offer a cohesive digital product and services platform to provide our future clients with a single point of contact for all their internet marketing technology and services (IMT&S) and information management (IM) initiatives.

 

Basis of Presentation

 

The condensed consolidated financial statements and the notes thereto for the periods ended March 31, 2020 and 2019 included herein include the accounts of the Company, its wholly-owned subsidiaries Service 800 Inc., Path UX and IDriveYourCar which have been discontinued and Customer Centered Strategies, LLC., which the Company has an 80% investment interest. These financial statements have been prepared by management and are unaudited.

 

Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).  These condensed consolidated financial statements should be read in conjunction with the financial statements and the notes thereto for the fiscal year ended December 31, 2019.

 

 

NOTE 2. SELECTED ACCOUNTING POLICIES

 

Interim Financial Statements

 

These unaudited condensed consolidated financial statements as of and for the three (3) months ended March 31, 2020 and 2019, respectively, reflect all adjustments including normal recurring adjustments, which, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows for the periods presented in accordance with the accounting principles generally accepted in the United States of America.

 

These interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto for the years ended December 31, 2019 and 2018, respectively, which are included in the Company’s December 31, 2019 Annual Report on Form 10-K filed with the United States Securities and Exchange Commission on April 14 , 2020. The Company assumes that the users of the interim financial information herein have read, or have access to, the audited consolidated financial statements for the preceding period, and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context. The results of operations for the three (3) months ended March 31, 2020 are not necessarily indicative of results for the entire year ending December 31, 2020.

 

We may make certain reclassifications to prior period amounts to conform with the current year’s presentation. These reclassifications did not have a material effect on our condensed consolidated statement of financial position, results of operations or cash flows.

 

Use of Estimates

 

The preparation of consolidated financial statements and accompanying notes in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.


10


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

Estimates are used in the determination of depreciation and amortization and the valuation for non-cash issuances of equity instruments, web site, income taxes, and contingencies, among others. Actual results could differ materially from these estimates.

 

Cash and Cash Equivalents

 

The Company classifies as cash and cash equivalents amounts on deposit in banks and cash temporarily in various instruments with original maturities of three months or less at the time of purchase. The Company’s cash management system is currently integrated within several banking institution. 

 

Fair Value of Financial Instruments

 

The carrying value of the current assets and liabilities approximate fair value due to their relatively short maturities.

 

Fair Value Measurements

 

Statement of financial accounting standard FASB Topic 820, Disclosures about Fair Value of Financial Instruments, requires that the Company disclose estimated fair values of financial instruments. The carrying amounts reported in the statements of financial position for assets and liabilities qualifying as financial instruments are a reasonable estimate of fair value.

 

The Company applies the fair value hierarchy as established by GAAP.  Assets and liabilities recorded at fair value in the consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to measure the fair value as follows.

 

• Level 1 – quoted prices in active markets for identical assets or liabilities.

 

• Level 2 – other significant observable inputs for the assets or liabilities through corroboration with market data at the measurement date.

 

• Level 3 – significant unobservable inputs that reflect management’s best estimate of what market participants would use to price the assets or liabilities at the measurement date.

 

 

 

March 31, 2020 Fair Value Measurements

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair
Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

$

- 

 

 

 

- 

 

 

 

- 

 

 

 

- 

 

Total

 

$

- 

 

 

 

- 

 

 

 

- 

 

 

 

- 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$

- 

 

 

 

- 

 

 

 

1,019,089 

 

 

 

1,019,089 

 

Total

 

$

- 

 

 

 

- 

 

 

 

1,019,089 

 

 

 

1,019,089 

 

 


11


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

 

 

December 31, 2019 Fair Value Measurements

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair
Value

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

$

- 

 

 

 

- 

 

 

 

- 

 

 

 

- 

Total

 

$

- 

 

 

 

- 

 

 

 

- 

 

 

 

- 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$

- 

 

 

 

- 

 

 

 

1,433,403 

 

 

 

1,433,403 

Total

 

$

- 

 

 

 

- 

 

 

 

1,433,403 

 

 

 

1,433,403 

 

Derivative liability as of December 31, 2019

$1,433,403  

Change in derivative liability during the period

(414,314) 

Balance at March 31, 2020

$1,019,089  

 

Revenue Recognition

 

The Company recognize revenue in accordance with FASB ASC Subtopic 606-10, Revenue Recognition. We recognize revenue as we transfer control of deliverables (products, solutions and services) to our customers in an amount reflecting the consideration to which we expect to be entitled. To recognize revenue, we apply the following five step approach: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied. We account for a contract based on the terms and conditions the parties agree to, the contract has commercial substance and collectability of consideration is probable. The Company applies judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience.

 

The majority of the Company’s revenue is generated by the completion of a survey. Revenue is recognized and customers are billed at the point in time a survey occurs or when a related service is complete. The Company may require a deposit from new customers for set up costs or as down payments. These amounts are not significant to the financial statements. Revenue is no longer reflected from PathUX’s and iDriveYourCar subsidiaries, which matches professional chauffeurs with passengers who want to be driven in their own car within the New York City area as this these entities are in the process of being sold. The Company maintains an exclusive network independent drivers. Revenue is complete when the services are provided traditionally through credit card payments.

 

Accounts receivable

 

The Company’s accounts receivable arise primarily from the sale of the Company’s products. On a periodic basis, the Company evaluates each customer account and based on the days outstanding of the receivable, history of past write-offs, collections, and current credit conditions, writes off accounts it considers uncollectible. With most of our retail and distribution partners, invoices will typically be due in 30 or 45 days. The Company does not accrue interest on past due accounts and the Company does not require collateral. Accounts become past due on an account-by-account basis. Determination that an account is uncollectible is made after all reasonable collection efforts have been exhausted. The Company has not provided any sales allowances for March 31, 2020 and December 31, 2019, respectively.


12


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

Property and Equipment

 

Property and equipment are carried at cost, and are being depreciated using the straight-line over the estimated useful lives as follows: 

 

Equipment, Furniture and fixtures

5-7 years

Software

16-60 months

Vehicles

7 years

 

When retired or otherwise disposed, the carrying value and accumulated depreciation of the property and equipment is removed from its respective accounts and the net difference less any amount realized from disposition, is reflected in earnings. Expenditures for maintenance and repairs which do not extend the useful lives of the related assets are expensed as incurred.

 

Valuation of Derivative Instruments

 

ASC 815 “Derivatives and Hedging” requires that embedded derivative instruments be bifurcated and assessed, along with free-standing derivative instruments such as warrants, on their issuance date and measured at their fair value for accounting purposes. In determining the appropriate fair value, the Company uses the Black-Scholes option pricing formula. Upon conversion of a note where the embedded conversion option has been bifurcated and accounted for as a derivative liability, the Company records the shares at fair value, relieves all related notes, derivatives and debt discounts and recognizes a net gain or loss on debt extinguishment.

 

Management used the following inputs to value the Derivative Liabilities for the three months ended March 31, 2020:

 

 

March 31, 2020

Derivative Liability

Expected term

4 months to 1 year   

Exercise price

$ 0.00054-$0.001   

Expected volatility

135%-213 %

Expected dividends

None   

Risk-free rate

0.17% to 1.48 %

 

Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. The Company evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and then is revalued at each reporting date, with changes in fair value reported in the consolidated statement of operations. For stock based derivative financial instruments, Fair value accounting requires bifurcation of embedded derivative instruments such as conversion features in convertible debt or equity instruments, and measurement of their fair value for accounting purposes. In determining the appropriate fair value, the Company uses the Black-Scholes option-pricing model. In assessing the convertible debt instruments, management determines if the convertible debt host instrument is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not considered conventional convertible debt, the Company will continue its evaluation process of these instruments as derivative financial instruments.

 


13


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

Once determined, derivative liabilities are adjusted to reflect fair value at the end of each reporting period. Any increase or decrease in the fair value from inception is made quarterly and appears in results of operations as a change in fair market value of derivative liabilities.

 

Purchase Price Allocation

 

In accordance with ASC 805, Business Combinations, the Company recorded the assets acquired and liabilities assumed at their respective estimated fair values as of their respective acquisition dates, based on internal company and independent evaluations. The total estimated purchase prices were allocated to the assets acquired and liabilities assumed based on their estimated fair values.

 

Intangible Assets

 

Intangible assets with a finite life consist of Technology/Intellectual Property; Customer Base; Tradename/Trademarks; Assembled Workforce; and Non–Compete Agreements, and are carried at cost less accumulated amortization. The Company amortizes the cost of identified intangible assets on a straight-line basis over the expected period of benefit, which is generally three years for customer relationships and the contractual term for covenants not to compete, which range from five to ten years.

 

These intangible assets of Technology/Intellectual Property; Customer Base; Tradename/Trademarks; Assembled Workforce; and Non–Compete Agreements were valued based on the appropriate application of the Income, Market, and Cost Approaches. Accordingly, the Company believes that these intangible assets will contribute to its cash flows between two and ten years, with any excess carrying value over the fair value being recognized as an impairment loss. The Company performs its annual impairment test as of December 31st of each year.

 

Goodwill

 

Goodwill is recognized and initially measured as any excess of the acquisition-date consideration transferred in a business combination over the acquisition-date amounts recognized for the net identifiable assets acquired. Goodwill is not amortized but is tested for impairment annually, or more frequently if an event occurs or circumstances change that would more likely than not result in an impairment of goodwill. Impairment testing is performed at the reporting unit level. A reporting unit is defined as an operating segment or one level below an operating segment, referred to as a component. A component of an operating segment is a reporting unit if the component constitutes a business for which discrete financial information is available and segment management regularly reviews the operating results of that component. The goodwill impairment analysis is a single-step quantitative assessment that identifies both the existence of impairment and the amount of impairment loss by comparing the estimated fair value of a reporting unit to its carrying value, with any excess carrying value over the fair value being recognized as an impairment loss, limited to the total amount of goodwill allocated to that reporting unit. The Company performs its annual goodwill impairment test as of December 31st of each year and has identified one reporting unit that currently carries a goodwill balance.

 

Impairment of Long-lived Assets

 

The Company accounts for long-lived assets in accordance with the provisions of ASC 360-10-35-21, Accounting for the Impairment of Long-Lived Assets. This statement requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the


14


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. Fair values are determined based on quoted market value, discounted cash flows or internal and external appraisals, as applicable. During the three month periods ended March 31, 2020 and 2019, the Company did not recognize any impairment charges.

 

Reclassifications

 

We may make certain reclassifications to prior period amounts to conform with the current year’s presentation. These reclassifications did not have a material effect on our condensed consolidated statement of financial position, results of operations or cash flows.

 

Income Taxes

 

The Company accounts for income taxes under ASC 740-10-30.  Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.  Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income of the consolidated statements of operations in the period that includes the enactment date. A valuation allowance is provided when it is more likely than not that some or all of the deferred tax assets may not be realized.

 

The Company follows the guidance of ASC 740-10-25 in determining whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements.  The Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position.  The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense.  The Company had no material adjustments to its liabilities for unrecognized income tax benefits.

  

Stock Based Compensation

 

During the three months ended March 31, 2020 and 2019, the Company did not issue any stock options for employee compensation. The former stock based compensation plan expired on September 11, 2018.  There is $303,925 of stock issued for services.

 

Recent Accounting Pronouncements

 

The Company reviews all of the Financial Accounting Standard Board’s updates periodically to ensure the Company’s compliance of its accounting policies and disclosure requirements to the Codification Topics.

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which eliminates certain disclosure requirements for fair value measurements for all entities, requires public entities to disclose certain new information and modifies some disclosure requirements. The new guidance is effective for fiscal years beginning after December 15, 2019 and for interim periods within those fiscal years. Early adoption is permitted in interim periods, including periods for which financial statements have not been issued or financial statements have not been made available for


15


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

issuance. The adoption of this standard did not have a material effect on the Company’s consolidated financial statements. 

 

The Company will continue to monitor these emerging issues to assess any potential future impact on its financial statements. The Company has taken the position that any future standards will not be disclosed to the extent they are not material to our operations.

 

 

NOTE 3. GOING CONCERN

 

The Company's financial statements are prepared using generally accepted accounting principles, which contemplate the realization of assets and liquidation of liabilities in the normal course of business.  Because of recent events, the Company cannot state with certainty of its ability to continue. The accompanying consolidated financial statements for March 31, 2020 and 2019 have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.

 

The Company has suffered losses from operations and has a working capital deficit, which raise substantial doubt about its ability to continue as a going concern. Management is taking steps to raise additional funds to address its operating and financial cash requirements to continue operations in the next twelve months. Management has devoted a significant amount of time in attempting to raise capital from additional debt and equity financing. Due to its nominal revenues, the Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue, including through the recent acquisition of Service 800 or through a merger transaction with a well-capitalized entity. There are no assurances the Company will receive the necessary funding or generate revenue necessary to fund operations. If we are unable to obtain additional funds, or if the funds cannot be obtained on terms favorable to us, we will be required to delay, scale back or eliminate our plans to continue to develop and expand our operations or in the extreme situation, cease operations altogether.

 

 

NOTE 4.  DISCONTINUED OPERATIONS

 

PathUX, LLC

 

On April 24, 2020 the Company entered into a Settlement and Release Agreement whereas the transaction on May 31, 2019 between the former shareholders of PathUX and its IDriveYourCar subsidiary was unwound effective April 1, 2020 and all assets and liabilities were returned back to these former shareholders, without any further recourse to the Company.

 

Furthermore, the shares issued on June 4, 2019, to Robert Bisson, of 31,500,000 shares of Beyond Commerce’s restricted common stock, Christian Schine of 31,500,000 shares of Beyond Commerce’s restricted common stock, and Ryan Rich, of 7,000,000 shares of Beyond Commerce’s restricted common stock were released from any further claims. Since, Beyond Commerce had not paid any additional funds to the previous owners of PathUX and the extension period had expired, the Company has forfeited the 70,000,000 shares valued at $427,000 which were reflected in the December 31, 2019 financial statements.

 

The carrying amount of the PathUX Assets that meet the held for sale criteria will be adjusted in future periods based on changes in fair value. The results of the PathUX assets are presented as discontinued operations in the Consolidated Condensed Statements of Operations and Cash Flows.


16


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

Income (loss) from discontinued operations, net of tax and the loss on sale of discontinued operations, net of tax, of the PathUX business which is presented in total as discontinued operations, net of tax in the Company’s Consolidated Statements of Operations for the three months ended March 31, 2020 and 2019, are as follows:

 

 

 

Three months ended March 31,

 

 

2020

 

 

2019

 

 

 

 

 

 

Total net sales

 

$

219,867

 

 

$

           -   

Cost of sales

 

 

147,829

 

 

 

           -   

Operating, selling, general and administrative expenses

 

 

91,133

 

 

 

           -   

Amortization of software

 

 

       134,686

 

 

 

           -   

Income (loss) from discontinued operations

 

 

(153,781)

 

 

 

           -   

Gain on sale of discontinued operations

 

 

504,481

 

 

 

-

Income tax provision

 

 

               -   

 

 

 

           -   

Discontinued operations, net of tax

 

$

350,700

 

 

 $

           -   

 

The following table presents the amounts reported in the Consolidated Condensed Balance Sheets as held for sale related to the PathUX Assets as of March 31, 2020 and December 31, 2019. As the sale was finalized shortly after close of the interim period, current period assets are shown as current on the balance sheet.

 

 

 

March 31,

 

 

December 31,

 

 

2020

 

 

2019

Current assets

 

 

 

 

 

Cash & cash equivalents

 

$

74,103

 

 

$

    95,470

Accounts receivable - net

 

 

18,000

 

 

 

    18,000

Total current assets

 

 

92,103

 

 

 

113,470

Proprietary Software, net

 

 

926,712

 

 

 

972,289

Intangible asset

 

 

1,633,687

 

 

 

1,722,796

Assets held for sale

 

$

2,652,502

 

 

$

2,808,555

 

 

 

 

 

 

 

 

Current liabilities

 

$

156,983

 

 

$

159,255

Contingent acquisition liability - short term

 

 

1,951,205

 

 

 

1,951,205

Total current liabilities

 

 

2,108,188

 

 

 

2,110,460

Contingent acquisition liability - long term

 

 

1,048,795

 

 

 

1,048,795

Liabilities of assets held for sale

 

$

3,156,983

 

 

$

3,159,255

Net Gain on assets held for sale

 

$

504,481

 

 

$

-

Net liabilities of assets held for sale

 

$

2,652,502

 

 

$

3,159,255


17


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

NOTE 5.  PROPERTY, SOFTWARE AND COMPUTER EQUIPMENT

 

Property and equipment at March 31, 2020 and December 31, 2019 consisted of the following:

 

 

 

2020

 

 

2019

Office and computer equipment

$

22,214

 

$

22,214

Furniture and fixtures

 

4,448

 

 

4,448

Software

 

20,822

 

 

20,822 

Total property, software and computer equipment

 

47,484

 

 

47,484

Less: accumulated depreciation

 

(13,020)

 

 

(10,016)

 

$

34,464

 

$

37,468

 

Depreciation expense for the three ended March 31, 2020 was $3,005, compared to $1,002 for the same period in 2019.

 

 

NOTE 6.  INTANGIBLE ASSETS

 

Intangible net assets of the Company at March 31, 2020 and December 31, 2019 are summarized as follows:

 

 

 

March 31,       December 31,

 

 

2020

 

 

2019

Tradename-Trademarks

 

488,009

 

 

 $

501,692

Assembled Workforce

 

 

361,612

 

 

 

371,751

IP/Technology

 

 

137,867

 

 

 

146,667

Customer Base

 

 

1,408,866

 

 

 

1,449,205

Non-Competition agreements

 

 

103,629

 

 

 

131,892

Customer Relationships - CCS

 

 

518,785

 

 

 

535,876

Total intangible assets

 

$

3,018,768

 

 

$

3,137,083

 

Amortization expense for the three months ended March 31, 2020 was $120,436, compared to $34,616 for the same period in 2019.

 

 

NOTE 7.  OTHER CURRENT LIABILITIES

 

Other current liabilities consist of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Accrued interest - notes

 

361,310

 

 

 $

149,873

 

Total other current liabilities

 

$

361,310

 

 

$

149,873

 


18


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

NOTE 8.  SHORT AND LONG TERM BORROWINGS

 

Short-term and Long-term borrowings, consist of the following:

 

March 31,

 

 

December 31,

Short term debt

 

2020

 

 

2019

Convertible Promissory Notes, bearing an annual interest rate of 15% secured, due 02/14/2019

 

 $

                  35,000

 

 

$

 50,000

Convertible Promissory Notes, bearing an annual interest rate of 12% secured, due 08/27/2019

 

 

                 199,181

 

 

 

 199,181

Convertible Promissory Notes, bearing an annual interest rate of 8% secured, due 08/07/2020

 

 

               1,360,683

 

 

 

 1,467,869

Short term note – Jean Mork Bredeson Cash deficit holdback

 

 

   210,000

 

 

 

 210,000

Short Term note – Jean Mork Bredeson Purchase allocation

 

 

 1,391,612

 

 

 

 1,381,914

Total short term debt

 

 

 3,196,476

 

 

 

 3,308,964 

 

 

 

 

 

 

 

 

Long term debt;

 

 

 

 

 

 

 

Convertible Promissory Notes, bearing an annual interest rate of 5.0%, due 12/31/22

 

 

                  350,000

 

 

 

 350,000

Senior Secured Redeemable Debenture, bearing an annual interest rate of 16%, due 12/31/2021

 

 

                  900,000

 

 

 

 900,000

Promissory Note – Jean Mork Bredeson, interest rate of 5.5%, due 2/28/2022

 

 

2,100,000

 

 

 

 2,100,000

Total short-term and long-term borrowings, before debt discount

 

 

6,546,476

 

 

 

 6,658,964 

Less debt discount

 

 

(525,589)

 

 

 

 (824,417) 

Total short-term and long-term borrowings, net

 

$

 6,020,887

 

 

$

 5,834,547 

 

 

 

 

 

 

 

 

 

Total short-term borrowings – net of discount

 

 

2,874,540

 

 

 

2,714,762 

Total long-term borrowings – net of discount

 

 

3,146,347

 

 

 

3,119,785 

Total short-term and long-term borrowings – net of discount

 

$

6,020,887

 

 

$

5,834,547 

  

On August 7, 2018, we entered into a securities purchase agreement (“SPA”) with Discover Growth Fund, LLC (“Discover”), pursuant to which we issued a senior secured redeemable convertible debenture in the principal amount of $2,717,391 (of which $217,391 was retained by Discover as an original issue discount) (the “Debenture”), in exchange for $500,000 cash consideration and a promissory note issued to BYOC in the amount of $2,000,000 (the “Note”).

 

Pursuant to the terms of the SPA, we issued to Discover a warrant to purchase up to 16,666,667 shares of our common stock, exercisable beginning on the six (6) month anniversary from the date of issuance for a period of three (3) years at an exercise price of $0.15 per share (the “Warrant”).  

 

The Debenture is subject to interest at a rate of 8.0% per annum and can be converted into shares of the Company’s common stock at a price equal to the lower of (i) $0.15 per share of common stock, and (ii) if there has never been a trigger event (as defined in the Debenture), (A) the average of the 5 lowest individual trades of the shares of common stock, less $0.01 per share, or following any such trigger event, (B) 60% of the foregoing. However, at no time can the debenture be converted at a price below $0.001 per share.


19


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

During the first quarter 2019 Discover Growth Fund LLC issued the additional $2,000,000 to the Company and converted $1,060,486 of the aggregate debt. During the current quarter Discover Growth Fund LLC converted $61,000 of their outstanding debt and interest.

 

On September 14, 2018, the Company issued a short-term convertible note payable for $50,000.  The note was originally due on February 14, 2019 and bears interest at a rate of 15% per annum.  The note is convertible into shares of common stock at $0.10 per share. The company is currently negotiating an extension with the noteholder, and has paid $5,000 for accrued interest during the third quarter 2019. This note is currently past due and is being negotiated to cure, nevertheless this note has no default provisions.

 

On November 27, 2018, the Company received funding in conjunction with a convertible promissory note and a security purchase agreement dated November 27, 2018, in the amount of $250,000. The lender was Auctus Fund LLC. The notes have a maturity of August 27, 2019 and interest rate of 12% per annum and are convertible at a price of 60% of the lowest trading price on the primary trading market on which the Company’s Common Stock is then listed for the twenty-five (25) trading days immediately prior to conversion. The note may be prepaid, but carries a penalty in association with the remittance amount, as there is an accretion component to satisfy the note with cash. The Company is currently negotiating an extension with the noteholder as it is currently past due. As a result of a default provision, the interest rate has increased to 24%. The Company during 2019 issued 112,829,802 shares of its common stock which reduced the principal by $50,819 and paid interest of $25,035.

 

Effective February 28, 2019 as a component of the closing of the business combination between Beyond Commerce, Inc. and Service 800, Jean Mork Bredeson, Founder and President of Service 800, the Company issued a $2,100,000 three year 5.5% promissory note. Interest only payments are required during the first year of the note. The $2,100,000 promissory note is personally guaranteed by George Pursglove which in turn will be Geordan Pursglove since the passing of the former CEO.

 

As a component of the Service 800 transaction, in lieu of the entire cash payment of $2,100,000 being made to Ms. Bredeson, a $210,000 amount was held out until May 30, 2019 and continues to be outstanding. This note does not carry any interest obligations. Also, as all cash and accounts receivables at the effective date of the closing were to be retained by Ms. Bredeson this allocation of cash is to be distributed quarterly on a non interest basis as true-ups are derived, which amounted to $1,391,612 as of March 31, 2020.

 

On December 31, 2019, Beyond Commerce, Inc., a Nevada corporation (the “Company”), entered into a securities purchase agreement (the “Securities Purchase Agreement”) with TCA Special Situations Credit Strategies ICAV, an Irish collective asset vehicle (the “Buyer” or “TCA ICAV”), and TCA Beyond Commerce, LLC, a Wyoming limited liability company (“TCA Beyond Commerce”), pursuant to which the Buyer purchased from the Company a senior secured redeemable debenture having an initial principal amount of $900,000 and an interest rate of 16% per annum (the “Initial Debenture”). The Initial Debenture, and any future debentures that may be purchased by Buyer pursuant to the Securities Purchase Agreement (the “Additional Debentures”), is secured through an unconditional and continuing security interest in all of the assets and properties, including after acquired assets, of the Company and each of its subsidiaries, which are acting as guarantors with respect to the Company’s obligations under the Initial Debenture and any Additional Debentures, pursuant to that certain Security Agreement, dated December 31, 2019, entered into by the Company and TCA Beyond Commerce in favor of the Buyer (the “Security Agreement”).In addition, Geordan Pursglove, the Company’s CEO, delivered a personal guaranty with respect to the Company’s obligations under the Securities Purchase Agreement. The maturity date on this security is December 31, 2021.

 

TCA Beyond Commerce entered into a Membership Interest Purchase Agreement (the “Membership Interest Purchase Agreement”), whereby TCA Beyond Commerce acquired 100% of the authorized and issued membership interests of CCS from its sole member (the “CCS Seller”). TCA Beyond Commerce acquired the


20


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

membership interests for a purchase price $525,000 (the “CCS Purchase Price”), with $175,000 to be paid in cash and the remaining $350,000 to be paid through TCA Beyond Commerce’s issuance of a convertible promissory note with an original principal of $350,000 and a conversion feature that provides the CCS Seller with the right to convert outstanding principal and accrued interest into shares of the Company’s common stock at a price based on the 10-day trailing average price of the Company’s stock. The cash maturity date is December 31, 2022.

 

 

NOTE 9.  COMMON STOCK, WARRANTS AND PAID IN CAPITAL

 

Common Stock

 

As of March 31, 2020, our authorized capital stock consisted of 2,030,000,000 shares of common stock, par value $0.001 per share. As of March 31, 2020, there were 1,627,914,678 issued and outstanding shares of common stock.

 

During the three months ended March 31, 2020 the Company issued 132,910,000 shares valued at $132,910 for the conversion of certain debt and accrued interest into shares of our stock.

 

On March 27, 2020, the Company submitted for filing an amendment to its Articles of Incorporation to increase the number of shares of authorized Common Stock to 3,000,000,000, which was approved on April 21, 2020.

 

Holders of common stock are entitled to one vote per share on all matters submitted to a vote of the stockholders, including the election of directors. Except as otherwise required by law, the holders of our common stock possess all voting power. Generally, all matters to be voted on by stockholders must be approved by a majority (or, in the case of election of directors, by a plurality) of the votes entitled to be cast by all shares of our common stock that are present in person or represented by proxy.  A vote by the holders of a majority of our outstanding shares is required to effectuate certain fundamental corporate changes such as liquidation, merger or an amendment to our Articles of Incorporation. Our Articles of Incorporation do not provide for cumulative voting in the election of directors. Holders of our common stock have no pre-emptive rights, no conversion rights and there are no redemption provisions applicable to our common stock.

 

Preferred Stock

 

 We are authorized to issue up to 250,000,000 shares of our “blank check” preferred stock, par value of $0.001. Effective July 27, 2017, we designated 250,000,000 of our “blank check” preferred shares as Series A Preferred Stock, all of which are issued and outstanding. Each share of Series A Preferred Stock entitles its holder to (i) cumulative, non-participating dividends in preference and priority to any declaration or payment of a dividend on any of the Company’s common stock, at a rate of 12% per annum, and (ii) three times (3x) voting preference over common stock.  As of March 31, 2020 and December 31, 2019, there were 249,999,900 and 249,999,900 issued and outstanding shares of Series A preferred stock.

 

Following cancellation of 100 shares of Series A preferred stock, such 100 shares of preferred stock were returned to treasury, increasing the number of shares of authorized undesignated preferred stock from 0 to 100. The Board designated 51 of such 100 shares as Series B Preferred. Each share of Series B Preferred carries approximately 1% of the voting power, but these shares do not have any economic rights. The Board issued 20 shares of the Series B Preferred to Geordan Pursglove; the remaining 31 shares of Series B Preferred are authorized but unused. There are 49 shares of authorized but undesignated preferred stock. The value of this transaction was $293,000 based on an independent valuation of the transaction.


21


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

Warrants

 

The Company entered into an agreement in 2018 in conjunction with convertible notes payable to issue seven (7) warrants to purchase shares of the Company’s common stock which have an exercise price of $0.15 or 65% of the three lowest trading days within a 20-day market price timeframe, whichever is lower.  The warrants also contain certain cashless exercise features. The issuance of these warrants is predicated on the completion of the funding requirements within the terms of the security agreement, however, these funding requirements were never met. The Company is currently negotiating a settlement with respect to any warrants.

 

Pursuant to the terms of the Discover Growth Fund SPA, we issued to Discover warrant to purchase up to 16,666,667 shares of our common stock upon the subsequent funding of the remaining $2,000,000 which occurred on February 28, 2019, exercisable beginning on the nine (9) month anniversary from the date of issuance for a period of three (3) years at an exercise price of $0.15 per share (the “Warrant”). In determining the appropriate fair value, the Company uses the Black-Scholes option-pricing model, and based on the relative fair value of the warrant and cash received, we recorded a debt discount on the note principle of $696,850. Management used the following inputs to value the Discover Warrants by Expected Term – 3 years, Exercise Price - $0.15, Expected Volatility- 388.94%, Expected dividends – None, and Risk-Free Rate – 2.54%

 

As of March 31, 2020, no warrants have vested.

 

 

NOTE 10.  COMMITMENTS AND CONTINGENCIES

 

Legal Matters

 

A complaint against us, dated February 5, 2020, has been filed in Hennepin County, Minnesota, by Jean Mork Bredeson, the former President and former owner of Service 800, making certain claims related to the Company’s acquisition of Service 800, seeking in excess of $1.6 million in damages. The Company believes these claims to be unfounded and the Company is continuing to vigorously defend itself against this lawsuit. On March 16, 2020, the Company and Service 800 filed an answer, counterclaim and third-party claim against Ms. Bredeson and defendants Allen Bredeson and Jeff Schwedinger, former employees of Service 800. Answers and Affirmative additional Defenses to Third Party Claims were filed by Mr. Bredeson on April 7, 2020 and by Mr. Schwedinger on April 9, 2020 and , on April 24, 2020 Mr. Bredeson filed a Motion to Dismiss. The Company is preparing its responses to such filings.

   

In addition to the above, from time to time, we may be involved in litigation in the ordinary course of business. Other than as set forth above, we are not currently involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. Other than as set forth above, to our knowledge, there is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of our executive officers or any of our subsidiaries, threatened against or affecting our Company, our common stock, any of our subsidiaries or any of our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

Operating Lease

 

We currently lease virtual office space at 3773 Howard Hughes Parkway, Suite: 500 Las Vegas, NV 89169.  We pay an annual fee of $120 for this lease. In February of 2020 the Company moved its Service 800, Inc. subsidiary to 110 Cheshire Lane, Minnetonka Minnesota 55305. Service 800 leases 3,210 square feet of office space under an operating lease agreement with Carlson Center East LLC. The lease, which expires February 2021, requires base monthly rents of $4,160, plus operating expenses.


22


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

NOTE 11.  RELATED PARTIES

 

As of March 31, 2020, 206,250,000 shares of BCI’s Series A Convertible 12% Cumulative Preferred stock are held by The 2GP Group LLC, an entity controlled by Geordan Pursglove, President, CEO and Director. The Series A Convertible 12% Cumulative Preferred stock include a three times (3x) voting preference. 

 

During the fourth quarter 2019 the Company canceled 100 shares of Series A preferred stock, such 100 shares of preferred stock were returned to treasury, increasing the number of shares of authorized undesignated preferred stock from 0 to 100. The Board designated 51 of such 100 shares as Series B Preferred. Each share of Series B Preferred carries approximately 1% of the voting power, but these shares do not have any economic rights. The Board issued 20 shares of the Series B Preferred to Geordan Pursglove; the remaining 31 shares of Series B Preferred are authorized but unused. There are 49 shares of authorized but undesignated preferred stock. The value of this transaction was $293,000 based on an independent valuation of the transaction.

 

On May 8, 2019, the Company issued a short-term convertible note payable for $54,000.  The note had a sixty- day term which was due on July 8, 2019 and bears interest at a rate of 15% per annum.  The company is currently negotiating an extension with the noteholder as it is currently past due, however the note has no default provisions.

 

NOTE 12.  NET INCOME (LOSS) PER SHARE OF COMMON STOCK

 

The Company follows ASC 260-10, which requires presentation of basic and diluted Earnings per Share (“EPS”) on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the accompanying consolidated financial statements, basic net income (loss) per share of common stock is computed by dividing the net income (loss) by the weighted average number of shares of common stock outstanding during the year.  Basic net income (loss) per common share is based upon the weighted average number of common shares outstanding during the period. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.

 

Convertible debt that is convertible into 2,571,295,012 and 68,617,436 shares of the Company’s common stock are not included in the computation, along with 249,999,900 and 250,000,000 of the Company’s preferred stock, for the three months ended March 31, 2020 and 2019, respectively. These shares are not included as they would be antidilutive. Additionally, there are 16,666,667 and 16,666,667 warrants that are exercisable into shares of stock as of March 31, 2020 and 2019, and there is an outstanding issue with Iliad, a former noteholder that claims warrants as being issued and outstanding that could result in 80,578,512 and 1,308,286 shares being issued as of March 31, 2020 and 2019. The Company is currently in negotiations over the issue. As warrants are exercisable above the current market rate, they would be excluded from any dilute share calculations.  


23


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

The following is a reconciliation of the numerator and denominator of the basic and diluted earnings per share computations for the three -month period ended March 31, 2020 and 2019:

 

 

 

Three-month periods ended March 31,

 

 

 

 

2020

 

 

 

2019

 

 

Net income (loss)

$

(424,583)

 

 

$

     (3,754,002)

 

 

 

Weighted average shares used for basic earnings per share

 

1,544,555,667

 

 

1,043,248,193

 

 

 

Incremental diluted shares

 

                        -

*

 

   -

 

 

Weighted average shares used for diluted earnings per share

 

1,544,555,667

 

 

1,043,248,193

 

 

 

Net income (loss) per share:

 

 

 

 

Basic

$

                    (0.00)

 

 

$

(0.00)

 

 

 

Diluted

$

                    (0.00)

 

 

$

               (0.00)

 

 

 

 

*The shares associated with convertible debt, preferred stock, stock options and stock warrants are not included because the inclusion would be anti-dilutive (i.e., reduce the net loss per common share).   

 

 

NOTE 13. PROFORMA ACQUISITION FINANCIAL INFORMATION

 

Description of the Transactions

 

Service 800, Inc.

 

On March 4, 2019 Jean Mork Bredeson, Founder and President of Service 800, Inc., received $1,890,000 in cash, a short term cash hold back of $210,000 and $2,100,000 in a three year 5.5% promissory note. The $2,100,000 promissory note is personally guaranteed by Geordan Pursglove Beyond Commerce’s President, CEO. On July 18, 2018 Jean Mork Bredeson received 2,000,000 shares of Beyond Commerce’s restricted common stock, and directed the issuance of 3,000,000 additional shares to three other individuals as part of the business combination as follows: On July 18, 2018 Allen Bredeson, Vice President of Marketing and Client Relations, received 1,000,000 shares of Beyond Commerce’s restricted common stock. Derick White, Vice President of Sales received 1,000,000 shares of Beyond Commerce’s restricted common stock, and Jeff Schwendinger, Vice President of Operations received 1,000,000 shares of Beyond Commerce’s restricted common stock. The effective date of this business combination between Beyond Commerce and Service 800, is February 28, 2019, when Beyond Commerce received 100% of Service 800 stock, assets consisting of the company’s website, customer lists, current customer base, and customer’s in the company’s pipeline and proprietary software. 

 

This acquisition  combined resources and customer base to support more productivity and help in the development of new product lines. Beyond Commerce started consolidating Service 800 Inc for financial reporting purposes as of March 1, 2019. From the date of acquisition to December 31, 2019, Service 800 reported revenue of $ 4,099,925.

 


24


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

The fair value of the purchase consideration issued to Service 800 Inc. was allocated to the net tangible assets acquired. The Company accounted for the Acquisition as the purchase of a business under GAAP under the acquisition method of accounting, and the assets and liabilities acquired were recorded as the acquisition date, at their respective fair values and consolidated with those of the Company. The fair value of the net assets acquired was approximately $3,881,241. The excess of the aggregate fair value of the net tangible assets has been allocated to goodwill of $1,299,144. The company wrote down the asset value of Service 800, Inc. by approximately $635,000 mainly attributable to the value of the shares of stock issued to certain employees of Service 800, Inc. as the belief this was not considered an essential component of the transaction and not valued accordingly.

 

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed based on external evaluations at the date of acquisition:

 

Value of considered paid:

 

 

 

Cash at Closing

 

 $

2,100,000

Promissory Note - discounted

 

 

1,781,241

Assets acquired

 

 

3,881,241

 

Assets Acquired:

 

 

 

 

Prepaid expenses

 

 $

28,316

 

Property, plant and equipment

 

 

47,484

 

Intangible assets

 

 

2,921,400

 

Goodwill

 

 

1,299,144

 

Assets acquired

 

$

4,296,344

 

 

 

 

 

 

Liabilities Assumed:

 

 

 

 

Accounts payable

 

$

121,958

 

Other current liabilities

 

 

293,145

 

Liabilities assumed

 

$

415,103

 

 

 

 

 

 

Net assets acquired

 

$

3,881,241

 

Fair value of consideration given

 

$

3,881,241

 

 

PathUX, LLC

 

On April 24, 2020 the Company entered into a Settlement and Release Agreement whereas the transaction on May 31, 2019 between the former shareholders of PathUX and IDriveYourCar was unwound effective April 1, 2020 and all assets and liabilities were returned back to these former shareholders.

 

Furthermore, the shares issued on June 4, 2019, to Robert Bisson, of 31,500,000 shares of Beyond Commerce’s restricted common stock, Christian Schine of 31,500,000 shares of Beyond Commerce’s restricted common stock, and Ryan Rich, of 7,000,000 shares of Beyond Commerce’s restricted common stock were released from any further claims. Since, Beyond Commerce had not paid any additional funds to the previous owners of PathUX and the extension period had expired, the Company has forfeited the 70,000,000 shares valued at $427,000 which were reflected in the December 31, 2019 financial statements.


25


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

Customer Centered Strategies, LLC. (CCS)

 

On December 31, 2019 TCA Beyond Commerce, a joint venture which is 80% owned by Beyond Commerce entered into a Membership Interest Purchase, whereby TCA Beyond Commerce acquired 100% of the authorized and issued membership interests of CCS from its sole member. TCA Beyond Commerce acquired the membership interests for a purchase price $525,000 (the “CCS Purchase Price”), with $175,000 to be paid in cash and the remaining $350,000 to be paid through TCA Beyond Commerce’s issuance of a convertible promissory note with an original principal of $350,000 and a conversion feature that provides the CCS with the right to convert outstanding principal and accrued interest into shares of the Company’s common stock at a price based on the 10-day trailing average price of the Company’s stock.

In addition to the CCS purchase price, the CCS and Service 800, Inc., entered into an employment agreement whereby the CCS will be employed by Service 800 as Vice President of Operations and Technologies for a period of six months.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed based on internal company evaluations at the date of acquisition:

  

Assets Acquired:

 

 

 

 

Cash

 

 $

37,597   

 

Accounts receivable

 

 

155,626   

 

Prepaid expense

 

 

2,500   

 

Intangible asset – customer list

 

 

535,877   

 

Assets acquired

 

$

731,600   

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

37,817   

 

Other current liabilities

 

 

37,534   

 

Liabilities assumed

 

$

75,350   

 

 

 

 

 

 

Net assets acquired

 

$

656,250   

 

Fair value of consideration given:

 

 

 

 

Cash

 

$    

175,000   

 

Convertible note – 5%

 

 

350,000   

 

Minority interest

 

 

131,250   

 

Total

 

$

626,250   

 


26


 

Table of Contents

BEYOND COMMERCE, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

 

 

The following unaudited pro forma consolidated results of operations have been prepared as if the acquisition of Service 800,Inc. and Customer Centered Strategies occurred on January 1, 2019:

 

 

 

Three Months ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Net Revenues

 

$

1,247,590

 

 

 

$     1,246,573

 

Net (loss) income from operations

 

 

(424,583)

 

 

 

(3,754,497)

 

Net (loss) income per share from operations

 

 

(0.00)

 

 

 

(0.00)

 

Weighted average number of shares – basic and diluted

 

 

1,544,555,667

 

 

 

1,043,248,193

 

 

 

NOTE 14.  SUBSEQUENT EVENTS

 

Impact of Disease Outbreak and Management’s Plans

 

On March 11, 2020, the World Health Organization declared the outbreak of a respiratory disease caused by a new coronavirus as a “pandemic”. First identified in late 2019 and known now as COVID-19, the outbreak has impacted thousands of individuals worldwide. In response, many countries have implemented measures to combat the outbreak which have impacted global business operations. 

 

Majority of the states within the United States have issued a stay at home order to its residents. Accordingly, the Company’s revenues associated with our business model has drastically declined through date of the financial statements and its results of operations, cash flows and financial condition have been negatively impacted by the pandemic.

 

The impact of the disease outbreak, as of the date of the financial statements, remains highly fluid and uncertain.  The Company is unable to predict, with any sort of certainty the timing for the end of the restrictions. Accordingly, the financial impact on the results of operations, cash flows and financial condition cannot be reasonably estimated at this time.  No impairments were recorded as of the balance sheet date; however, due to significant uncertainty surrounding the situation, management's judgment regarding this could change in the future.

 

The Company continues to maintain the business working with customers to fit their needs - We are also offering COVID19 type services. We have clients in the medical field and are offering to do survey work for them in regards to their response for the COVID outbreak so they can document how they are doing as a company. We are in touch with our customers daily, we have even discussed switching them from phone calls to web surveys until this has passed. Along with the above the Company Service 800 was approved for the Paycheck Protection funds to assist in maintaining our employee base.


27


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission. Important factors currently known to management could cause actual results to differ materially from those in forward-looking statements. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating results over time. We believe that our assumptions are based upon reasonable data derived from and known about our business and operations. No assurances are made that actual results of operations or the results of our future activities will not differ materially from our assumptions. Factors that could cause differences include, but are not limited to, expected market demand for our products, fluctuations in pricing for our products, and competition.

 

The following discussion provides information that management believes is relevant to an assessment and understanding of our past financial condition and plan of operations. The discussion below should be read in conjunction with the consolidated financial statements and related notes thereto included elsewhere in this annual report.

 

About Beyond Commerce

 

Beyond Commerce, Inc. was formed in the State of Nevada on January 12, 2006.  

 

We plan to operate within two markets: (1) the Business-to-Business Internet Marketing Technology and Services market and (2) the Information Management market. Our goal is to develop proprietary software for digital transformation of clients’ existing content. We believe our planned platform, strategy, and suite of software products and services will provide secure and scalable information control solutions for global companies.  We believe our planned software will assist organizations in finding, utilizing, and sharing business information between devices in ways that are intuitive, efficient and productive. We believe that our business model will ensure that information will remain secure and private, as necessitated by the current market climate.

 

In addition, we plan to provide solutions which facilitate the exchange of information and data transactions between supply chain participants, such as manufacturers, retailers, distributors and financial institutions. The goal is to automate potential client internal processes thereby increasing productivity and lowering costs. We plan to develop proprietary algorithms which it will embed in the planned software to enable clients to access data and gain insight into their business, through that data, leading to improved internal decision making.

 

We plan to offer the proposed software through traditional on-premise solutions, SaaS as a cloud based solution, or a combination of on-premise, SaaS or cloud based solutions. We plan to work with our clients and their needs as to which delivery method they prefer. We believe giving clients a choice and flexibility will help us to obtain long-term client value.

 

 

RESULTS OF OPERATIONS FOR THE THREE PERIODS ENDED

 

Three months ended March 31, 2020 and March 31,2019.

 

Revenue

 

Revenue generated for the three months ended March 31, 2020 was $1,247,590 as we began reporting revenue being created from both the Service 800 acquisition which was closed on March 4, 2019 and was effective February 28, 2019, compared to $463,914 revenue from the comparable three month period in 2019.

 

Operating Expenses

 

For three months end March 31, 2020, operating expenses were $1,769,163 and for the three months ended March 31,2019, operating expenses were $692,700. The significant increase is mainly attributable to the Service 800


28


acquisition and the related costs associated with this operation. There was $422,420 in cost of goods sold compared to $112,054 in the comparable period. Payroll increased to $669,109 from $276,721 during the three months ended March 31,2020 and 2019, respectively, due to the Service 800 employee addition, and general and administrative costs increased to $304,035 from $121,043 once again due to the Service 800 addition.

 

Non-operating income (expense)

 

The Company reported non-operating loss of $273,911 during the three months ended March 31, 2020, as compared to a loss of $3,525,216 during the three months ended March 31,2019, mainly attributable to the changes in the derivative liability and debt fees associated with the Discover Growth Fund Note.

 

Net Income (loss)

 

For three months end March 31, 2020, the Company incurred a net loss of $424,584 as compared to a net loss of $3,754,002 for three months end March 31,2019, which was primarily due to derivative-related changes in liability and debt fees associated with the Discover Growth Fund Note.

 

Purchase of Significant Equipment

 

We do not anticipate the purchase or sale of any plant or significant equipment during the next 12 months.

 

Going Concern

 

There is substantial doubt about our ability to continue as a going concern.

 

As of March 31, 2020, we had an accumulated deficit of $48,651,784.  Since we discontinued operations in 2012 the continuity of our future operations is dependent upon our ability to increase sales and brand awareness. These conditions raise substantial doubt about our ability to continue as a going concern.  We intend to continue relying upon the issuance of debt and equity securities to finance our operations.  In this regard, we are restricted by the number of shares available for issuance in an equity financing, and we will likely need to increase our authorized capital in order to take advantage of such financing.  However, there can be no assurance that we will be successful in obtaining shareholder approval to increase our authorized capital, that there can be no assurance we will be successful in raising the funds necessary to maintain operations, or that a self-supporting level of operations will ever be achieved.  The likely outcome of these future events is indeterminable.  Our financial statements do not include any adjustment to reflect the possible future effect on the recoverability and classification of the assets or the amounts and classification of liabilities that may result should we cease to continue as a going concern. 

 

Liquidity and Capital Resources

 

Our ability to continue as a going concern is dependent on our ability to raise additional capital and implement our business plan.  Since inception, we have been funded by related parties through capital investment and borrowing of funds.

 

We had total current assets of $4,353,191 and $2,070,851 as of March 31, 2020 and December 31, 2019, respectively.  Current assets would consist primarily of cash, accounts receivable and Assets held for sale of $2,652,502 and $113,470 as of March 31, 2020 and December 31, 2019, respectively. The Company had a $48,651,784 accumulated deficit on its balance sheet as of March 31, 2020.

 

We had total current liabilities of $8,742,883 and $8,074,845 as of March 31, 2020 and December 31, 2019, respectively.  Current liabilities consisted primarily of the derivative liability, accounts payable, accrued payroll and payroll taxes, contingent acquisition liabilities, related party debt, convertible debt and interest, and the accrued interest, and Liabilities associated with the sale of PathUX of $2,652,502 and $2,109,850, respectively as of March 31, 2020 and December 31, 2019. The increase in our current liabilities is attributable to accrued interest, salary accruals and short-term debt incurred as part of the Service 800 and PathUX acquisitions.

 


29


We had a working capital deficit of $4,389,692 and $6,003,994 as of March 31, 2020 and December 31, 2019, respectively.  The decrease for the period as of March 31, 2020 compared to December 31, 2019 was primarily due to the PathUX acquisition liabilities being presented as current in anticipation of the PathUX unwinding.


30


 

Table of Contents

 

Cash Flow from Operating Activities

 

For the three months ended March 31, 2020 and 2019, cash provided by (used in) operating activities was $(357,625) and $56,939 respectively. This decrease is mainly attributable to the Service 800 acquisitions.

  

Cash Flow from Investing Activities

 

For the three months ended March 31, 2020 and 2019, cash provided by (used in) investing activities was $0 and ($2,023,162) respectively, which represents cash used in the Service 800 transaction.

 

Cash Flow from Financing Activities

 

For the three months ended March 31, 2020 and 2019, cash provided by (used in) financing activities was $(5,302) and $2,000,000, respectively, which represents cash from the Discover Growth Fund LLC.

 

Contractual Obligations

 

As a “smaller reporting company,” we are not required to provide tabular disclosure of contractual obligations.

 

Inflation

 

Inflation and changing prices have not had a material effect on our business and we do not expect that inflation or changing prices will materially affect our business in the foreseeable future.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity or capital expenditures or capital resources that is material to an investor in our securities.

 

Seasonality

 

In the past, our operating results and operating cash flows historically have not been subject to seasonal variations. This pattern may change, however, in the event that we succeed in bringing our planned products to market.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations is based on our unaudited condensed consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities. On an on-going basis, we evaluate past judgments and our estimates, including those related to allowance for doubtful, allowance for inventory write-downs and write offs, deferred income taxes, provision for contractual obligations and our ability to continue as a going concern. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 


31


Note 2 to the consolidated financial statements, presented in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, describe the significant accounting estimates and policies used in preparation of our consolidated financial statements. There were no significant changes in our critical accounting estimates during the three months ended March 31, 2020.

 

 

OFF BALANCE SHEET ARRANGEMENTS

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to our interests.


32


 

Table of Contents

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

We do not hold any derivative instruments and do not engage in any hedging activities. 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Disclosure and control procedures are also designed to ensure that such information is accumulated and communicated to management, including the chief executive officer and chief financial officer, to allow timely decisions regarding required disclosures.

 

We carried out an evaluation, under the supervision and with the participation of management, including our Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2020. In designing and evaluating the disclosure controls and procedures, management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their desired control objectives. Additionally, in evaluating and implementing possible controls and procedures, management is required to apply its reasonable judgment. Based on the evaluation described above, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this report because we did not document our Sarbanes-Oxley Act Section 404 internal controls and procedures.

 

As funds become available to us, we expect to implement additional measures to improve disclosure controls and procedures such as implementing and documenting our internal controls procedures.

 

Changes in internal controls over financial reporting

 

There was no change in our internal controls over financial reporting that occurred during the period covered by this report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

 

Limitations on the Effectiveness of Controls

 

A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The Company’s management, including its Principal Executive Officer and its Principal Financial Officer, do not expect that the Company’s disclosure controls will prevent or detect all errors and all fraud. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with associated policies or procedures. Because of the


33


inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.


34


 

Table of Contents

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

A complaint against us, dated February 5, 2020, has been filed in Hennepin County, Minnesota, by Jean Mork Bredeson, the former President and former owner of Service 800, making certain claims related to the Company’s acquisition of Service 800, seeking in excess of $1.6 million in damages. The Company believes these claims to be unfounded and the Company is continuing to vigorously defend itself against this lawsuit. On March 16, 2020, the Company and Service 800 filed an answer, counterclaim and third-party claim against Ms. Bredeson and defendants Allen Bredeson and Jeff Schwedinger, former employees of Service 800.  Answers and Affirmative and Additional Defenses to Third Party Claims were filed by Mr. Bredeson on April 7, 2020 and by Mr. Schwedinger on April 9, 2020 and, on April 24, 2020, Ms. Bredeson filed a Motion to Dismiss. The Company is preparing its responses to such filings.

   

In addition to the above, from time to time, we may be involved in litigation in the ordinary course of business. Other than as set forth above, we are not currently involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. Other than as set forth above, to our knowledge, there is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of our executive officers or any of our subsidiaries, threatened against or affecting our Company, our common stock, any of our subsidiaries or any of our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

ITEM 1A. RISK FACTORS.

 

We believe there are no changes that constitute material changes from the risk factors previously disclosed in our Annual Report on Form 10-K, filed with the U.S Securities and Exchange Commission on April 15, 2020.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

Other than described below, there were no unregistered sales of equity securities that were not otherwise disclosed in a current report on Form 8-K.

 

On February 11,2020, the Company issued 76,000,000 shares of common stock to Discover Group Fund LLC following the conversion of debt and interest held by Discover Group Fund LLC.

 

On March 9, 2020, the Company issued 27,730,000 shares of common stock to Discover Group Fund LLC following the conversion of debt and interest held by Discover Group Fund LLC.

 

On March 25,2020, the Company issued 29,180,000 shares of common stock to Discover Group Fund LLC following the conversion of debt and interest held by Discover Group Fund LLC.

 


35


 

Table of Contents

 

Except where noted, all the securities discussed in this Part II, Item 2 were issued in reliance on the exemption under Section 4(a)(2) of the Securities Act.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

There has been no default in the payment of principal, interest, sinking or purchase fund installment, or any other material default, with respect to any indebtedness of the Company.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

There is no other information required to be disclosed under this item which was not previously disclosed.

 

ITEM 6. EXHIBITS.

  

Exhibit Number

 

Exhibit Description

 

Form

 

Exhibit

 

Filing
Date

 

Herewith

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.1

 

Rule 13a-14(a) Certification of Principal Executive Officer.

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

31.2

 

Rule 13a-14(a) Certification of Principal Financial Officer.

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

32.1*

 

Section 1350 Certification of Principal Executive Officer.

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

32.2*

 

Section 1350 Certification of Principal Financial Officer.

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

101.INS

 

XBRL Instance.

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

101.XSD

 

XBRL Schema.

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

101.PRE

 

XBRL Presentation.

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

101.CAL

 

XBRL Calculation.

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

101.DEF

 

XBRL Definition.

 

 

 

 

 

 

 

X

 

 

 

 

 

 

 

 

 

 

 

101.LAB

 

XBRL Label.

 

 

 

 

 

 

 

X


36


 

* In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not deemed filed for purposes of Section 18 of the Exchange Act.


37


 

Table of Contents

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Beyond Commerce, Inc.

 

 

 

Dated: May 14, 2020

By:

/s/ Geordan Pursglove

 

 

Geordan Pursglove,
Chief Executive Officer
(Principal Executive, Financial and
Accounting Officer)

 

 

 


38

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
12/31/22
12/31/21
12/31/20
Filed as of:5/15/20
Filed on:5/14/20
4/24/20
4/21/20
4/15/2010-K
4/9/20
4/7/20
4/1/20
For Period end:3/31/20NT 10-K
3/27/20
3/16/20
3/11/20
3/9/20
2/5/20
12/31/1910-K,  8-K,  NT 10-K
12/15/19
8/27/19
7/8/19
6/4/19
5/31/198-K,  8-K/A
5/30/19
5/14/19
5/8/19
3/31/1910-Q
3/4/198-K
3/1/19
2/28/19
2/14/19
1/1/19
12/31/1810-K,  NT 10-K
11/27/18
9/14/18
9/11/18
8/7/188-K
7/18/18
7/27/17
1/12/06
 List all Filings 
Top
Filing Submission 0001445866-20-000666   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., Mar. 28, 4:44:51.2am ET