|
|
|
|
|
|
Year
Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
Earnings
available for fixed charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
before income taxes and
minority interest
|
|
$ |
3,163 |
|
|
$ |
3,460 |
|
|
$ |
3,199 |
|
|
$ |
1,997 |
|
|
$ |
990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributed earnings from
equity in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
unconsolidated
affiliates
|
|
|
30 |
|
|
|
43 |
|
|
|
28 |
|
|
|
34 |
|
|
|
30 |
|
|
|
|
225 |
|
|
|
208 |
|
|
|
224 |
|
|
|
248 |
|
|
|
266 |
|
|
|
|
3,418 |
|
|
|
3,711 |
|
|
|
3,451 |
|
|
|
2,279 |
|
|
|
1,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
unconsolidated
affiliates
|
|
|
50 |
|
|
|
57 |
|
|
|
65 |
|
|
|
42 |
|
|
|
47 |
|
Total
earnings available for fixed charges
|
|
$ |
3,368 |
|
|
$ |
3,654 |
|
|
$ |
3,386 |
|
|
$ |
2,237 |
|
|
$ |
1,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed
charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
160 |
|
|
$ |
154 |
|
|
$ |
165 |
|
|
$ |
196 |
|
|
$ |
220 |
|
Rental expense representative
of interest
|
|
|
65 |
|
|
|
54 |
|
|
|
59 |
|
|
|
52 |
|
|
|
46 |
|
Total
fixed charges
|
|
$ |
225 |
|
|
$ |
208 |
|
|
$ |
224 |
|
|
$ |
248 |
|
|
$ |
266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio
of earnings to fixed charges
|
|
|
15.0 |
|
|
|
17.6 |
|
|
|
15.1 |
|
|
|
9.0 |
|
|
|
4.7 |
|