SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

International Bank for Reconstruction & Development – ‘QRTLYRPT’ for 9/30/14

On:  Wednesday, 11/12/14, at 4:48pm ET   ·   For:  9/30/14   ·   Accession #:  1193125-14-409432   ·   File #:  83-00003

Previous ‘QRTLYRPT’:  ‘QRTLYRPT’ on 5/12/14 for 3/31/14   ·   Next:  ‘QRTLYRPT’ on 2/12/15 for 12/31/14   ·   Latest:  ‘QRTLYRPT’ on 2/14/24 for 12/31/23

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of                Filer                Filing    For·On·As Docs:Size              Issuer               Agent

11/12/14  Int’l Bank for Reconstructio… Dev QRTLYRPT    9/30/14    1:2.3M                                   Donnelley … Solutions/FA

Quarterly Report by an International Development Bank
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: QRTLYRPT    Quarterly Report by an International Development    HTML   1.51M 
                          Bank                                                   


Document Table of Contents

Page (sequential)   (alphabetic) Top
 
11st Page  –  Filing Submission
"Table of Contents
"I Ntroduction
"S Ummary of A Llocable I Ncome and I Ncome A Llocation
"B Alance S Heet A Nalysis
"F Inancial R Isk M Anagement
"S Ummary of F Air V Alue R Esults
"C Ondensed B Alance S Heet
"C Ondensed S Tatement of I Ncome
"C Ondensed S Tatement of C Omprehensive I Ncome
"C Ondensed S Tatement of C Hanges in R Etained E Arnings
"C Ondensed S Tatement of C Ash F Lows
"N Otes to C Ondensed Q Uarterly F Inancial S Tatements

This is an HTML Document rendered as filed.  [ Alternative Formats ]



  Quarterly Report  
Table of Contents

International Bank for Reconstruction and Development

 

LOGO

Management’s Discussion & Analysis

and

Condensed Quarterly Financial Statements

September 30, 2014

(Unaudited)


Table of Contents

INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPMENT (IBRD)

CONTENTS

SEPTEMBER 30, 2014

MANAGEMENTS DISCUSSION AND ANALYSIS

 

I.

  INTRODUCTION      3   

II.

  SUMMARY OF ALLOCABLE INCOME AND INCOME ALLOCATION      4   

III.

  BALANCE SHEET ANALYSIS      5   

IV.

  FINANCIAL RISK MANAGEMENT      7   

V.

  SUMMARY OF FAIR VALUE RESULTS      10   

 

IBRD MANAGEMENTS DISCUSSION AND ANALYSIS: SEPTEMBER 30, 2014    1


Table of Contents

Box 1: Selected Financial Data

 

In millions of U.S. dollars, except ratios which are in percentages

                  
     As of and for the three months ended     As of and for
the full year
 
     September 30,
2014
    September 30,
2013
    June 30, 2014  

Lending Activities (See Section III)

                  

Commitmentsa

   $ 9,916      $ 1,538      $ 18,604   

Gross disbursementsb

     5,439        5,846        18,761   

Net disbursementsb

     3,332        3,564        8,948   

Reported Basis

                  

Income Statement (See Section II)

      

Board of Governors-approved transfers

   $ —        $ —        $ (676

Net (loss) income

     (417     80        (978

Balance Sheet (See Section III)

      

Total assets

   $ 353,328      $ 339,308      $ 358,883   

Net investment portfolio

     40,925        38,764        42,708   

Net loans outstanding

     152,458        146,241        151,978   

Borrowing portfolioc

     157,152        144,906        152,643   

Key Management Indicators

                  

Allocable Income (See Section II)

   $ 556      $ 663      $ 769   

Usable Equityd (See Section IV)

   $ 39,915      $ 40,134      $ 40,467   

Equity-to-loans Ratioe (See Sections IV)

     25.3     26.2     25.7

 

a. Commitments include guarantee commitments and guarantee facilities that have been approved by the Executive Directors.
b. Amounts include transactions with the International Finance Corporation (IFC), and loan origination fees.
c. Net of borrowing derivatives.
d. Excluding amounts associated with unrealized gains/losses on non-trading portfolios, net and related cumulative translation adjustments.
e. Ratio is computed using usable equity and excludes the respective periods’ income.

 

2    IBRD MANAGEMENTS DISCUSSION AND ANALYSIS: SEPTEMBER 30, 2014


Table of Contents
I. Introduction

 

This document should be read together with the International Bank for Reconstruction and Development’s (IBRD) Financial Statements and Management’s Discussion and Analysis (MD&A) for the fiscal year ended June 30, 2014 (FY14). IBRD undertakes no obligation to update any forward looking statements. Box 1 provides IBRD’s selected financial data as of, and for the three months ended, September 30, 2014 and 2013, as well as for the fiscal year ended June 30, 2014. Certain reclassifications of prior year’s information have been made to conform with the current year’s presentation. (For further details see Note A: Summary of Significant Accounting and Related Policies in the Notes to the Condensed Quarterly Financial Statements.)

Business Model

IBRD, an international organization owned by its 188 member countries, is the largest multilateral development bank in the world. The World Bank Group’s1 (WBG), two main goals are to end extreme poverty and promote shared prosperity. To meet these goals, IBRD provides loans, guarantees, and technical assistance (including through reimbursable advisory services) for economic reform projects and programs. In addition, IBRD provides or facilitates financing through trust fund partnerships with bilateral and multilateral donors. IBRD’s ability to intermediate the funds it raises in international capital markets to its developing member countries is important in helping it achieve its development goals. IBRD’s financial goal is not to maximize profits, but to earn adequate income to ensure its financial strength and sustain its development activities.

IBRD derives its financial strength from its capital base, through the support of its shareholders as well as, its financial and risk management policies and practices. Shareholder support takes the form of capital subscriptions from members and their strong record in servicing their debt to IBRD. IBRD’s sound financial policies and practices have enabled it to maintain its capital adequacy, diversify its funding sources, hold a portfolio of liquid investments to meet its financial commitments, and limit its risks – including credit and market risks.

Basis of Reporting

Audited Financial Statements

IBRD’s financial statements conform with accounting principles generally accepted in the United States of America (U.S. GAAP), referred to in this document as the “reported basis.” All instruments in the investment and borrowing portfolios and all other derivatives, are carried at fair value, with changes in fair value reported in the income statement. IBRD’s loans are reported at amortized cost, except for loans with embedded derivatives, which are reported at fair value. Management uses the financial statements to derive allocable income and analyze fair value results.

Fair Value

IBRD makes extensive use of financial instruments, including derivatives, in its operations. The fair value of these instruments is affected by changes in market variables such as interest rates, exchange rates, and credit risk. Management uses fair value to assess the performance of the investment-trading portfolio; to monitor the results of the Equity Management Framework (EMF), where IBRD mainly uses derivatives to stabilize its allocable income; and to manage certain market risks, including interest rate risk and commercial counterparty credit risk.

Allocable Income

Management uses allocable income as a basis for making distributions out of net income. All unrealized mark-to-market gains and losses, with the exception of those relating to the investment portfolio, are excluded from reported net income to arrive at allocable income. Allocable income also reflects adjustments to exclude items such as pension and Board of Governors-approved transfers from reported net income (Table 1).

 

1  The other institutions of the World Bank Group are the International Development Association (IDA), the International Finance Corporation (IFC), the Multilateral Investment Guarantee Agency (MIGA), and the International Centre for Settlement of Investment Disputes (ICSID).

 

IBRD MANAGEMENTS DISCUSSION AND ANALYSIS: SEPTEMBER 30, 2014    3


Table of Contents
II. Summary of Allocable Income and Income Allocation

 

Reported Net Income

For the first three months ended September 30, 2014 (FY15), IBRD had a net loss of $417 million, versus net income of $80 million during the same period in FY14. The major variance between the periods related to unrealized losses incurred on the non-trading portfolios.

Table 1: Condensed Statement of Net and Allocable Income

 

In millions of U.S. dollars

                  
For the three months ended September 30,    2014     2013     Variance  

Interest Revenue, net of Funding Costs

      

Interest margin

   $ 213      $ 214      $ (1

Equity contributiona

     674        679        (5

Investments

     14        37        (23
  

 

 

   

 

 

   

 

 

 

Net Interest Revenue

   $ 901      $ 930      $ (29
  

 

 

   

 

 

   

 

 

 

Provision for losses on loans and other exposures – (charge)/release

     (40     17        (57

Other income, net

     3        18        (15

Net non-interest expensesb

     (322     (321     (1

Unrealized losses on non-trading portfolios, netc

     (959     (564     (395
  

 

 

   

 

 

   

 

 

 

Net (Loss) Income

   $ (417   $ 80      $ (497
  

 

 

   

 

 

   

 

 

 

Adjustments to Reconcile Net (Loss)/Income to Allocable Income:

      

Pension and other adjustments

     14        19        (5

Unrealized losses on non-trading portfolios, netc

     959        564        395   
  

 

 

   

 

 

   

 

 

 

Allocable Income

   $ 556      $ 663      $ (107
  

 

 

   

 

 

   

 

 

 

 

a. Equity contribution consists of interest cost saved by deploying equity instead of debt to fund loans; revenue generated by the equity management framework; and realized gains/losses on the borrowing portfolio.
b. Primarily comprised of administrative expenses and reimbursable income.
c. See Table 11.

Allocable Income/Income Allocation

The primary drivers of IBRD’s allocable income are interest earned on the loan and investment portfolios (net of funding costs), revenue generated from IBRD’s equity, net non-interest expenses, and changes in the provision for losses on loans and other exposures2 (Table 1 summarizes IBRD’s net income and provides a reconciliation to allocable income).

Allocable income was $556 million for the first three months of FY15, 16% lower than the same period in FY14. The major variances between the periods are explained below:

Provision for losses on loans and other exposures:

 

For the first three months of FY15, there was a charge of $40 million primarily reflecting an increase in net loan disbursements during the period. This is in contrast to a release of $17 million in the same period in FY14, reflecting the impact of loans to Iran being restored to accrual status.

 

Investment income, net of funding costs:

 

The $23 million decrease in investment income, net of funding costs, was primarily due to IBRD experiencing larger unrealized mark-to-market losses from the widening of credit spreads during the first three months of FY15 as compared to the same period in FY14.

 

Figure 1: Net Interest Revenue for the first three months of FY

In billion of U.S. dollars

LOGO

Allocable income for FY14 was $769 million. Of this amount, on August 7, 2014, the Executive Directors, recommended to IBRD’s Board of Governors the transfer of $635 million to the IDA and $134 million to Surplus.

 

2  Other exposures include loans with a deferred drawdown option (DDO), irrevocable commitments, exposures to member countries’ derivatives, and guarantees.

 

4    IBRD MANAGEMENTS DISCUSSION AND ANALYSIS: SEPTEMBER 30, 2014


Table of Contents

These transfers were approved by IBRD’s Board of Governors on October 10, 2014, and the transfer to IDA was made on October 14, 2014. In addition, IBRD’s Board of Governors approved a transfer of $15 million to the Global Infrastructure Facility from Surplus, by way of grant.

 

III. Balance Sheet Analysis

 

Table 2: Condensed Balance Sheet

 

In millions of U.S. dollars

                    
As of   

September 30,

2014

    

June 30,

2014

     Variance  

Investments and due from banks

   $ 44,916       $ 49,183       $ (4,267

Net loans outstanding

     152,458         151,978         480   

Receivable from derivatives

     146,931         154,070         (7,139

Other assets

     9,023         3,652         5,371   
  

 

 

    

 

 

    

 

 

 

Total Assets

   $ 353,328       $ 358,883       $ (5,555
  

 

 

    

 

 

    

 

 

 

Borrowings

     162,671       $ 161,026         1,645   

Payable for derivatives

     142,393         146,885         (4,492

Other liabilities

     10,107         11,987         (1,880

Equity

     38,157         38,985         (828
  

 

 

    

 

 

    

 

 

 

Total Liabilities and Equity

   $ 353,328       $ 358,883       $ (5,555
  

 

 

    

 

 

    

 

 

 

Lending Highlights

 

IBRD’s principal assets are its loans to member countries.

 

For the first three months of FY15, loan commitments totaled $9.9 billion, $8.4 billion above the same period in FY14 (Table 3). Commitments during the period were exceptionally high due to a strong pipeline developed in the second half of FY14. This was attributed to the increase in the Single Borrower Limit (SBL), and the end of the transition period on September 30, 2014, for approving loans under the pricing terms that were in effect through June 30, 2014 (see the June 30, 2014, MD&A for a detailed discussion on the new pricing terms and the new measures implemented during FY14).

 

Gross disbursements during the first three months of FY15 were $5.4 billion, relatively unchanged compared to the same period in FY14 (Table 4).

  

Figure 2: Commitments and Gross Disbursements Trend

In billions of U.S. dollars

 

  

Figure 3: Net Loans Outstanding

In billions of U.S. dollars

 

   LOGO    LOGO

As of September 30, 2014, IBRD’s net loans outstanding were $152 billion, an increase of $0.5 billion from June 30, 2014. The increase was mainly due to $3.3 billion in net loan disbursements made in the first three months of FY15, partially offset by currency translation losses of $2.8 billion, consistent with the 7.7% depreciation of the euro against the U.S. dollar.

Table 3: Commitments by Region – For the Fiscal Year-To-Date

 

In millions of U.S. dollars

            
For the three months ended    September 30,
2014
     % of total     September 30,
2013
     % of total  

Africa

   $ 559         6   $ 7              *% 

East Asia and Pacific

     3,017         30        325         21   

Europe and Central Asia

     3,836         39        145         10   

Latin America and the Caribbean

     715         7        905         59   

Middle East and North Africa

     1,789         18        156         10   

South Asia

     —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 9,916         100   $ 1,538         100
  

 

 

    

 

 

   

 

 

    

 

 

 

 

* Indicates percentage less than 0.5%.

 

IBRD MANAGEMENTS DISCUSSION AND ANALYSIS: SEPTEMBER 30, 2014    5


Table of Contents

Table 4: Gross Disbursements by Region - For the Fiscal Year-To-Date

 

In millions of U.S. dollars

            
For the three months ended    September 30,
2014
     % of total     September 30,
2013
     % of total  

Africa

   $ 57         1   $ 29              *% 

East Asia and Pacific

     683         13        770         13   

Europe and Central Asia

     2,416         44        2,929         50   

Latin America and the Caribbean

     1,319         24        1,687         29   

Middle East and North Africa

     837         16        276         5   

South Asia

     127         2        155         3   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 5,439         100   $ 5,846         100
  

 

 

    

 

 

   

 

 

    

 

 

 

 

* Indicates percentage less than 0.5%.

Investment Highlights

 

As of September 30, 2014, IBRD’s net investment portfolio totaled $40.9 billion, of which $39.8 billion represents the liquid asset portfolio (see Note C: Investments in the Notes to the Condensed Quarterly Financial Statements). The liquid asset portfolio was lower by $1.8 billion than on June 30, 2014, reflecting the impact of loan disbursements made during the first three months of FY15.

 

The objective of the liquid asset portfolio is to ensure the availability of sufficient cash flows, as reflected in the prudential minimum liquidity level, to meet all IBRD’s financial commitments. The prudential minimum liquidity level has been set at $26 billion for FY15, and the liquid asset portfolio was at 153% as of September 30, 2014, slightly above the targeted range of 100%-150%.

  

Figure 4: Liquidity Asset Portfolio

In billions of U.S. dollars

   LOGO

The maturity profile of IBRD’s liquid asset portfolio reflects a high degree of liquidity, with $23.8 billion (or 60% of total volume) maturing within six months, of which $16.0 billion is expected to mature within one month.

 

Borrowing Highlights

 

IBRD issues debt securities to both institutional and retail investors in a variety of currencies. During the first three months of FY15, IBRD raised medium and long-term debt of $19.8 billion in 16 currencies.

 

As of September 30, 2014, the borrowing portfolio totaled $157.2 billion, an increase of $4.5 billion from June 30, 2014 (see Note E: Borrowings in the Notes to the Condensed Quarterly Financial Statements). This increase was mainly due to net new issuances of $6.2 billion to support the increase in loan disbursements. Of the new issuances, $5.7 billion remained unsettled as of September 30, 2014 and a receivable for the proceeds was recorded under Other Assets on the Condensed Balance Sheet. This was partly offset by currency translation gains of $2.2 billion, consistent with the depreciation of the euro against the U.S. dollar.

  

Figure 5: Borrowing Portfolio

In billions of U.S. dollars

   LOGO

Capital Highlights

As a result of the General and Selective Capital Increase resolutions in fiscal year ended June 30, 2011, subscribed capital is expected to increase by $87 billion over a five-year period, of which $5.1 billion will be paid-in. As of September 30, 2014, $46.1 billion was subscribed (including shares subscribed under the Voice Reform for which no paid-in capital was required), resulting in additional paid-in capital of $2.7 billion, of which $209 million was received during the first three months of FY15.

 

6    IBRD MANAGEMENTS DISCUSSION AND ANALYSIS: SEPTEMBER 30, 2014


Table of Contents
IV. Financial Risk Management

 

In an effort to maximize IBRD’s capacity to lend to member countries for development purposes, IBRD limits its exposure to market and counterparty credit risks. In addition, to ensure that the financial risks associated with its loans and other exposures do not exceed its risk-bearing capacity, IBRD uses a strategic capital adequacy framework as a key medium-term capital planning tool.

Capital Adequacy

 

IBRD’s capital adequacy is the degree to which its capital is sufficient to withstand unexpected shocks. IBRD’s Executive Directors monitor IBRD’s capital adequacy within a strategic capital adequacy framework and use the equity-to-loans ratio as a key indicator of capital adequacy.

 

IBRD’s equity-to-loans ratio decreased to 25.3% at September 30, 2014 from 25.7% on June 30, 2014, and was above the minimum ratio of 20% (Table 5). The decrease in the ratio during the quarter was mainly driven by the $3.3 billion in net loan disbursements. Since IBRD minimizes the exchange rate sensitivity of its balance sheet, the depreciation of the euro against the U.S. Dollar in the first three months of FY15 has not had an impact on the equity-to-loans ratio.

   Figure 6: Equity-to-Loans Ratio (%)
   LOGO

Table 5: Equity-to-Loans Ratio

 

In millions of U.S. dollars, except ratio data in percentages

                  
As of    September 30,
2014
    June 30,
2014
    Variance  

Equity-to-loans ratio

     25.3     25.7     (0.4 )% 

Usable equity

   $ 39,915      $ 40,467      $ (552

Net loans outstanding and other exposures

   $ 157,733      $ 157,272      $ 461   

Management of Credit and Market Risks

Interest rate risk is the most significant risk faced by IBRD among the various types of market risks. IBRD’s exposure to currency and liquidity risks is minimal as a result of its risk management policies. In addition, IBRD faces two types of credit risk: country credit risk and counterparty credit risk.

Country Credit Risk

Country credit risk reflects potential losses arising from protracted arrears on payments from borrowers on loans and other exposures. IBRD manages this risk by applying individual country exposure limits. These limits take into account creditworthiness and performance of borrowers.

Portfolio Concentration Risk

 

Portfolio concentration risk, which arises when a small group of borrowers account for a large share of loans outstanding, is a key concern for IBRD. It is carefully managed, in part, by applying an exposure limit for the aggregate balance of loans outstanding, the present value of guarantees, the undisbursed portion of DDOs, and other eligible exposures that have become effective, to a single borrowing country. Under the current guidelines, IBRD’s exposure to a single borrowing country is restricted to the lower of an Equitable Access Limit (EAL) and the SBL. The effective SBL on September 30, 2014 was $20 billion for India and $19 billion for the other four SBL-eligible borrowing countries, lower than the EAL of $26 billion, as calculated on September 30, 2014.  

Figure 7: Country Exposures as of September 30, 2014

In billions of U.S. dollars

  LOGO

 

IBRD MANAGEMENTS DISCUSSION AND ANALYSIS: SEPTEMBER 30, 2014    7


Table of Contents

The eight countries with the highest exposures accounted for about 60% of IBRD’s total exposure. As of September 30, 2014, all exposures for these individual borrowers were below the SBL (Figure 7). IBRD’s largest exposure to a single borrowing country as of September 30, 2014 was Mexico at $15.1 billion. In FY14, a surcharge of 50 basis points was introduced on balances above $17.5 billion for India and $16.5 billion for the other four SBL borrowing countries. As of September 30, 2014, no surcharge was applicable to any of the five countries.

Accumulated Provision on Loans and Other Exposure

As of September 30, 2014, only 0.3% of IBRD’s loans were in nonaccrual status and all were related to Zimbabwe. IBRD’s total provision for losses on accrual and nonaccrual loans accounted for 1.06% of the total loan portfolio (see Note D: Loans and Other Exposures in the Notes to the Condensed Quarterly Financial Statements).

Counterparty Credit Risk

Commercial Counterparty Credit Risk

Commercial counterparty credit risk is managed by applying eligibility criteria, volume limits for transactions with individual counterparties, and using mark-to-market collateral arrangements for swap transactions (Table 6). The effective management of this risk is vital to the success of IBRD’s funding, investment, and asset/liability management. The monitoring and managing of this risk is continuous, given the changing market environment.

IBRD’s overall commercial credit exposure decreased during the first three months of FY15, in line with the lower liquidity levels. The credit quality of IBRD’s portfolio remains concentrated in the upper end of the credit spectrum, with 80% of the portfolio rated AA or above, reflecting IBRD’s continued preference for highly rated securities and counterparties across all categories of financial instruments. Total commercial counterparty credit exposure, net of collateral held, was $42 billion as of September 30, 2014.

Table 6: Commercial Credit Exposure, Net of Collateral Held, by Counterparty Rating

 

In millions of U.S. dollars

 
     As of September 30, 2014  
     Investments      Net Swap
Exposure
     Total Exposure      % of Total  

Counterparty Rating

   Sovereigns      Agencies,
Commercial paper,
Asset-Backed
Securities,
Corporates and  Time
Deposits
          

AAA

   $ 7,311       $ 7,988       $ —         $ 15,299         36

AA

     8,565         9,683         359         18,607         44   

A

     1,502         6,517         229         8,248         20   

BBB

     136         2         1         139             

BB or lower

     —           82         —           82             
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 17,514       $ 24,272       $ 589       $ 42,375         100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     As of June 30, 2014  
     Investments      Net Swap
Exposure
     Total Exposure      % of Total  

Counterparty Rating

   Sovereigns      Agencies,
Commercial paper,
Asset-Backed
Securities,
Corporates and  Time
Deposits
          

AAA

   $ 8,323       $ 8,191       $ —         $ 16,514         37

AA

     5,108         12,360         509         17,977         40   

A

     1,055         8,627         163         9,845         22   

BBB

     408         2         —           410         1   

BB or lower

     —           97         —           97             
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 14,894       $ 29,277       $ 672       $ 44,843         100
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* Indicates percentage less than 0.5%.

 

8    IBRD MANAGEMENTS DISCUSSION AND ANALYSIS: SEPTEMBER 30, 2014


Table of Contents

Non-Commercial Counterparty Credit Risk

In addition to the derivative transactions with commercial counterparties, IBRD also offers derivative-intermediation services to borrowing member countries, as well as affiliated and non-affiliated organizations, to help meet their development needs or to carry out their development mandates.

 

    Borrowing Member Countries: Currency and interest rate swap transactions are executed between IBRD and its borrowers under master derivative agreements. As of September 30, 2014, the notional amounts and net fair value exposures under these agreements were $10.3 billion and $1.1 billion, respectively. Probable losses inherent in these exposures due to country credit risk are incorporated in the fair value of these instruments.

 

    Affiliated Organizations: Derivative contracts are executed between IBRD and IDA, under an agreement allowing IBRD to intermediate derivative contracts on behalf of IDA. As of September 30, 2014, the notional amount under this agreement was $11.8 billion and IBRD has no net fair value exposure to IDA. Under its derivative agreement with IBRD, IDA is not required to post collateral as long as it maintains liquidity holdings at pre-determined levels that are a proxy for an AAA credit rating. As of September 30, 2014, IDA had not posted any collateral with IBRD.

 

    Non-Affiliated Organizations: IBRD has a master derivatives agreement with the International Finance Facility for Immunisation (IFFIm), under which several transactions have been executed. As of September 30, 2014, the notional amounts and net fair value exposures under this agreement were $6.5 billion and $1.1 billion, respectively. IBRD has the right to call for collateral above an agreed specified threshold. As of September 30, 2014, IBRD had not exercised this right, but it reserves the right under the existing terms of the agreement. Rather than calling for collateral, IBRD and IFFIm have agreed to manage IBRD’s exposure to its derivative transactions with IFFIm by applying a risk management buffer to the gearing ratio limit. The gearing ratio limit represents the maximum amount of net financial obligations of IFFIm less cash and liquid assets, as a percent of the net present value of IFFIm’s financial assets.

Credit Valuation Adjustment (CVA)

IBRD calculates a CVA that represents the fair value of its commercial counterparty credit risk and non-commercial counterparty credit risks from IFFIm and IDA in connection with derivative-intermediation activities. As credit risk is an essential component of fair value, IBRD includes a CVA in the fair value of derivatives to reflect counterparty credit risk. The CVA is a function of exposure, which is calculated by using the fair value of the derivative contracts, net of collateral received under credit support agreements, and the probability of counterparty default based on the Credit Default Swaps (CDS) spread and, where applicable, proxy CDS spreads. The CVA on IBRD’s balance sheet was $29 million as of September 30, 2014, and $34 million as of June 30, 2014.

Interest Rate Risk

Equity Management Framework

Under its current interest rate risk management strategy, IBRD seeks to match the interest rate sensitivity of its assets (loan and investment trading portfolios) with those of its liabilities (borrowing portfolio) by using derivatives such as interest rate swaps. These derivatives effectively convert IBRD’s financial assets and liabilities into variable-rate instruments. This strategy helps manage IBRD’s interest margin on the proportion of loans funded by debt, against interest rate volatility. The interest revenue on the remaining proportion of loans funded by equity, if left unmanaged, would be highly sensitive to fluctuations in short-term interest rates. To manage this exposure, IBRD uses an EMF, which seeks to manage the sensitivity of IBRD’s income from loans funded by equity to fluctuations in short-term interest rates. In particular, the EMF allows the flexibility of managing the duration of IBRD’s invested equity within a range of zero to five years based on market and macroeconomic conditions. During the three months ended September 30, 2014, certain long dated derivatives were liquidated resulting in a decline in the duration of IBRD’s equity to approximately 2 years compared with approximately 3 years as of June 30, 2014.

 

IBRD MANAGEMENTS DISCUSSION AND ANALYSIS: SEPTEMBER 30, 2014    9


Table of Contents
V. Summary of Fair Value Results

 

Fair Value Adjustments

An important element in achieving IBRD’s financial goals is its ability to minimize the cost of borrowing from capital markets for lending to member countries by using financial instruments, including derivatives. The fair value of these financial instruments is affected by changes in the market environment such as interest rates, exchange rates and credit risk.

Given IBRD’s intention to hold its primary assets and related funding to maturity (in its loan and borrowing portfolios), Management does not use fair value to reach decisions on income allocation. Rather, fair value is used mainly to assess the performance of the investment trading portfolio, to monitor the results of the EMF, and to manage certain market risks, including interest rate and commercial credit risk for derivative counterparties.

IBRD uses derivatives in its loan and borrowing portfolios to arrive at LIBOR-based floating rate instruments, as part of its risk management strategies. The sensitivity of these portfolios to interest rate movements, after the effect of derivatives is therefore low, resulting in relatively small unrealized gains/losses in income (Figure 8).

The following tables and figure reflects the sensitivity of IBRD’s fair value income to interest rates, with Table 7 also showing the sensitivity to credit. As shown in Table 7, on a fair value basis, if interest rates increase by one basis point, IBRD would experience a net unrealized loss of approximately $10 million on its non-trading portfolios as of September 30, 2014.

Table 7: Effect of Interest Rates and Credit on IBRD’s Fair Value Income

 

In millions of U.S. dollars

            
For the three months ended September 30, 2014    Interest Rate Effect on
Fair Value Incomea
    Credit Effect
on Fair Value Incomeb
 
     Potential Effect    Sensitivityc     Potential Effect    Sensitivityc  

Investment portfolio

   Small    $        Small    $ 3   

Borrowing portfolio

   Small      5      Large      46   

Loan portfolio

   Small      (7   Large      (42

EMF portfolio

   Small      (8   Small          
     

 

 

      

 

 

 
      $ (10      $ 7   
     

 

 

      

 

 

 

 

a. After the effects of derivatives.
b. Excludes CVA adjustment on swaps.
c. Dollar change in fair value corresponding to a one basis-point parallel upward shift in interest rates.
* Sensitivity is marginal.

Figure 8 below provides a further breakdown of how the use of derivatives affects the overall sensitivity of the loan and borrowing portfolios. For example, for the borrowing portfolio, a one basis point increase in interest rates would result in net unrealized gains of $46 million on the bonds. These would be significantly offset by the $41 million of net unrealized losses on the related swaps, resulting in net unrealized gains of $5 million for the portfolio.

Figure 8: Sensitivity to Interest Rates as of September 30, 2014

(Dollar change in fair value corresponding to a one-basis-point upward parallel shift in interest rates)

In millions of U.S. dollars

 

Borrowing Portfolio   Loan Portfolio   EMF Portfolio   Investment Portfolio
LOGO   LOGO   LOGO   LOGO

 

10    IBRD MANAGEMENTS DISCUSSION AND ANALYSIS: SEPTEMBER 30, 2014


Table of Contents

For the first three months of FY15, IBRD experienced net unrealized losses on a fair value basis of $1,532 million on its non-trading portfolios. See Table 8 below for details.

Table 8: Summary of Unrealized Gains/(Losses) on Non-Trading Portfoliosa

 

In millions of U.S. dollars

 
For the three months ended September 30,    2014     2013  

Borrowing portfolio

   $ (243   $ 169   

Loan portfolio

     (566     (126

EMF portfolio

     (723     (870
  

 

 

   

 

 

 
   $ (1,532   $ (827
  

 

 

   

 

 

 

 

a. See Table 11 for reconciliation to the fair value comprehensive basis net income.

Effect of Interest Rates

During the three months ended September 30, 2014, IBRD terminated certain derivatives in the EMF portfolio and realized net gains of $581 million. The reclassification of these net gains to equity contribution on the statement of income (Table 1) resulted in net unrealized losses of $723 million. Excluding these net realized gains, there were net unrealized losses of $142 million, primarily due to the increase in interest rates during the period. As a result of the termination of the trades, the dollar change in fair value of the EMF portfolio corresponding to a one- basis-point upward shift in interest rates decreased from $11 million at June 30, 2014, to $8 million at September 30, 2014 (Figure 8).

Effect of Credit

The net unrealized losses on the borrowing and loan portfolios mainly reflect changes in credit. For the first three months of FY15, IBRD experienced $243 million of unrealized losses on the borrowing portfolio, of which $153 million was due to the tightening of its credit spreads. In addition, IBRD experienced $566 million of unrealized losses on the loan portfolio, of which $505 million was due to the net widening of CDS spreads for several of its borrowing member countries during the same period (see the June 30, 2014, MD&A for a detailed discussion on how the credit risk of each portfolio is managed).

Fair Value Results

As non-financial assets and liabilities are not reflected at fair value, IBRD’s equity is not intended to reflect fair value. Under the fair value basis, in addition to the instruments in the investment and borrowing portfolios, and all other derivatives, loans are reported at fair value and all changes in AOCI are also included in fair value net income. Tables 9 and 10 provide a reconciliation from the reported basis to the fair value basis for both the balance sheet and income statement.

Table 9: Condensed Balance Sheet on a Fair Value Basis

 

In millions U.S. dollars

 
     As of September 30, 2014      As of June 30, 2014  
     Reported
Basis
     Adjustments     Fair Value
Basis
     Reported
Basis
     Adjustments     Fair Value
Basis
 

Due from banks

   $ 3,683         $ 3,683       $ 3,701         $ 3,701   

Investments

     41,233           41,233         45,482           45,482   

Net loans outstanding

     152,458       $ (2,602     149,856         151,978       $ (2,021     149,957   

Receivable from derivatives

     146,931           146,931         154,070           154,070   

Other assets

     9,023           9,023         3,652           3,652   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 353,328       $ (2,602   $ 350,726       $ 358,883       $ (2,021   $ 356,862   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Borrowings

   $ 162,671       $ 3 a    $ 162,674       $ 161,026       $ 2 a    $ 161,028   

Payable for derivatives

     142,393           142,393         146,885           146,885   

Other liabilities

     10,107           10,107         11,987           11,987   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     315,171         3        315,174         319,898         2        319,900   

Paid in capital stock

     14,214           14,214         14,005           14,005   

Retained earnings and other equity

     23,943         (2,605     21,338         24,980         (2,023     22,957   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     38,157         (2,605     35,552         38,985         (2,023     36,962   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 353,328       $ (2,602   $ 350,726       $ 358,883       $ (2,021   $ 356,862   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

a. Amount represents amortization of transition adjustment relating to the adoption of FASB’s guidance on derivatives and hedging on July 1, 2000.

 

IBRD MANAGEMENTS DISCUSSION AND ANALYSIS: SEPTEMBER 30, 2014    11


Table of Contents

Table 10: Reconciliation from Net Income to Income on a Fair Value Comprehensive Basis

 

In millions U.S. dollars

                  
For the three months ended September 30,    2014     2013     Variance  

Net (loss) income from Table 1

   $ (417   $ 80      $ (497

Fair value adjustment on loansa

     (577     (269     (308

Changes to AOCI (Table 12)

     (391     222        (613
  

 

 

   

 

 

   

 

 

 

Net income on fair value comprehensive basis

   $ (1,385   $ 33      $ (1,418
  

 

 

   

 

 

   

 

 

 

 

a. Amount includes provision for losses on loans and other exposures: $40 million charge – September 30, 2014, and $17 million release – September 30, 2013.

Table 11: Fair Value Adjustments, net

 

In millions U.S. dollars

                  
For the three months ended September 30,    2014     2013     Variance  

Unrealized (losses)/gains on:

      

Borrowing portfolio

   $ (244   $ 169      $ (413

Derivatives held in the asset-liability management portfolioa

     (1     (5     4   

Derivatives held in the client operations portfolio

     (2     (1     (1

Derivatives held in the EMF portfolioa

     (723     (870     147   

Loans, including derivatives

     11        143        (132
  

 

 

   

 

 

   

 

 

 

Total unrealized (losses)/gains on non-trading portfolios, net as presented in Table 1

   $ (959   $ (564   $ (395

Total fair value adjustment on loans from Table 10

     (577     (269     (308

Adjustments:

      

Exclude derivatives held in the client operations portfolio

     2        1        1   

Exclude derivatives held in the asset liability management portfolioa

     1        5        (4

Include derivatives and hedging transition adjustmentb (included in AOCI)

     1              1   
  

 

 

   

 

 

   

 

 

 
     4        6        (2
  

 

 

   

 

 

   

 

 

 

Total fair value adjustments as presented in Table 8

   $ (1,532   $ (827   $ (705
  

 

 

   

 

 

   

 

 

 

 

a. Included in other derivatives on the Balance Sheet.
b. Amount represents amortization of transition adjustment relating to the adoption of FASB’s guidance on derivatives and hedging on July 1, 2000.
* Indicates amounts less than $0.5 million.

Changes in Accumulated Other Comprehensive Income

In addition to the unrealized gains/losses on the non-trading portfolios, IBRD’s fair value net income also reflects changes in Accumulated Other Comprehensive Income (AOCI). The $613 million decrease in AOCI primarily relates to net negative currency-translation adjustments resulting from the 7.7% depreciation of the euro against the U.S. dollar during the period.

Table 12: Summary of Changes to AOCI (Fair Value Basis)

 

In millions of U.S. dollars

                  
For the three months ended September 30,    2014     2013     Variance  

Unrecognized net actuarial losses on benefit plans, net

   $ 45      $ 40      $ 5   

Unrecognized net prior service cost on benefit plans, net

     6        6        —     

Derivatives and hedging transition adjustmenta

     1              1   

Currency translation adjustments

     (443     176        (619
  

 

 

   

 

 

   

 

 

 

Total

   $ (391   $ 222      $ (613
  

 

 

   

 

 

   

 

 

 

 

a. Amount represents amortization of transition adjustment relating to the adoption of Financial Accounting Standards Board’s (FASB’s) guidance on derivatives and hedging on July 1, 2000.
* Indicates amounts less than $0.5 million.

 

12    IBRD MANAGEMENTS DISCUSSION AND ANALYSIS: SEPTEMBER 30, 2014


Table of Contents

This page left intentionally blank.

 

IBRD MANAGEMENTS DISCUSSION AND ANALYSIS: SEPTEMBER 30, 2014    13


Table of Contents

INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPMENT (IBRD)

CONTENTS

September 30, 2014

CONDENSED QUARTERLY FINANCIAL STATEMENTS

 

CONDENSED BALANCE SHEET      15   
CONDENSED STATEMENT OF INCOME      17   
CONDENSED STATEMENT OF COMPREHENSIVE INCOME      18   
CONDENSED STATEMENT OF CHANGES IN RETAINED EARNINGS      18   
CONDENSED STATEMENT OF CASH FLOWS      19   
NOTES TO CONDENSED QUARTERLY FINANCIAL STATEMENTS      20   
INDEPENDENT AUDITORS’ REVIEW REPORT      45   

 

14    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

CONDENSED BALANCE SHEET

Expressed in millions of U.S. dollars

 

     September 30, 2014
(Unaudited)
     June 30, 2014
(Unaudited)
 

Assets

     

Due from banks—Note C

     

Unrestricted cash

   $ 3,546      $ 3,606  

Restricted cash

     137        95  
  

 

 

    

 

 

 
     3,683        3,701  
  

 

 

    

 

 

 

Investments-Trading (including securities transferred under repurchase agreements or securities lending agreements of $5 million—September 30, 2014; $155 million—June 30, 2014)—Note C

     40,263        42,412  

Securities purchased under resale agreements—Note C

     970        3,070  

Derivative assets

     

Investments—Notes C, F and K

     17,716        13,514  

Loans—Notes A, D, F and K

     2,971        2,784  

Client operations—Notes D, F, I and K

     33,741        36,517  

Borrowings—Notes A, E, F and K

     91,241        99,150  

Others—Notes F and K

     1,262        2,105  
  

 

 

    

 

 

 
     146,931        154,070  
  

 

 

    

 

 

 

Loans outstanding—Notes D, I and K

     

Total loans

     216,765        212,470  

Less undisbursed balance

     62,251        58,449  
  

 

 

    

 

 

 

Loans outstanding (including a loan at fair value of $132 million—September 30, 2014; $141 million—June 30, 2014)

     154,514        154,021  

Less:

     

Accumulated provision for loan losses

     1,640        1,626  

Deferred loan income

     416        417  
  

 

 

    

 

 

 

Net loans outstanding

     152,458        151,978  

Other assets—Notes C and I

     9,023        3,652  
  

 

 

    

 

 

 

Total assets

   $ 353,328      $ 358,883  
  

 

 

    

 

 

 

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    15


Table of Contents
     September 30, 2014
(Unaudited)
    June 30, 2014
(Unaudited)
 

Liabilities

    

Borrowings—Note E

   $ 162,671     $ 161,026  

Securities sold under repurchase agreements, securities lent under securities lending agreements, and payable for cash collateral received—Note C

     3,291       3,390  

Derivative liabilities

    

Investments—Notes C, F and K

     17,130       13,820  

Loans—Notes A, D, F and K

     5,169       5,132  

Client operations—Notes D, F, I and K

     33,750       36,539  

Borrowings—Notes A, E, F and K

     85,722       90,767  

Others—Notes A, F and K

     622       627  
  

 

 

   

 

 

 
     142,393       146,885  
  

 

 

   

 

 

 

Other liabilities—Notes C, D and I

     6,816       8,597  
  

 

 

   

 

 

 

Total liabilities

     315,171       319,898  
  

 

 

   

 

 

 

Equity

    

Capital stock—Note B

    

Authorized (2,307,600 shares—September 30, 2014, and June 30, 2014)

    

Subscribed (1,958,677 shares—September 30, 2014, and 1,929,711 shares—June 30, 2014)

     236,285       232,791  

Less uncalled portion of subscriptions

     222,071       218,786  
  

 

 

   

 

 

 

Paid-in capital

     14,214       14,005  

Nonnegotiable, noninterest-bearing demand obligations on account of subscribed capital

     (349     (406

Receivable amounts to maintain value of currency holdings

     (213     (221

Deferred amounts to maintain value of currency holdings

     83       382  

Retained earnings (see Condensed Statement of Changes in Retained Earnings; Note G)

     27,870       28,287  

Accumulated other comprehensive loss—Note J

     (3,448     (3,062
  

 

 

   

 

 

 

Total equity

     38,157       38,985  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 353,328     $ 358,883  
  

 

 

   

 

 

 

The Notes to Condensed Quarterly Financial Statements are an integral part of these Statements.

 

16    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

CONDENSED STATEMENT OF INCOME

Expressed in millions of U.S. dollars

 

     Three Months Ended September 30,
(Unaudited)
 
     2014     2013  

Revenue

    

Loans, net—Notes A, D, F and K

    

Interest and commitment charges, net

   $ 294     $ 309  

Unrealized gains, net

     11       143  

Investments-Trading, net—Notes C and F

     22       56  

Equity management, net—Notes C, F and K

    

Interest, net

     674       683  

Unrealized losses, net

     (723     (870

Other, net—Notes F, H, I and K (including net unrealized losses of $3 million—three months ended September 30, 2014; $6 million—three months ended September 30, 2013)

     112       111  
  

 

 

   

 

 

 

Total revenue

     390       432  
  

 

 

   

 

 

 

Expenses

    

Borrowings, net—Notes A, E, F and K

    

Interest, net

     88       102  

Unrealized losses (gains), net

     244       (169

Administrative—Notes H and I

     402       379  

Contributions to special programs

     33       57  

Provision for losses on loans and other exposures charge (release)—Note D

     40       (17
  

 

 

   

 

 

 

Total expenses

     807       352  
  

 

 

   

 

 

 
    
  

 

 

   

 

 

 

Net (loss) income

   $ (417   $ 80  
  

 

 

   

 

 

 

The Notes to Condensed Quarterly Financial Statements are an integral part of these Statements.

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    17


Table of Contents

CONDENSED STATEMENT OF COMPREHENSIVE INCOME

Expressed in millions of U.S. dollars

 

     Three Months Ended September 30,
(Unaudited)
 
     2014     2013  

Net (loss) income

   $ (417   $ 80  

Other comprehensive income—Note J

    

Reclassification to net income:

    

Derivatives and hedging transition adjustment

     1       1  

Amortization of unrecognized net actuarial losses

     45       40  

Amortization of unrecognized prior service costs

     6       6  

Currency translation adjustment

     (438     193  
  

 

 

   

 

 

 

Total other comprehensive (loss) income

     (386     240  
  

 

 

   

 

 

 

Comprehensive (loss) income

   $ (803   $ 320  
  

 

 

   

 

 

 

CONDENSED STATEMENT OF CHANGES IN RETAINED EARNINGS

Expressed in millions of U.S. dollars

 

     Three Months Ended September 30,
(Unaudited)
 
     2014     2013  

Retained earnings at beginning of the fiscal year

   $ 28,287     $ 29,265  

Net (loss) income for the period

     (417     80  
  

 

 

   

 

 

 

Retained earnings at end of the period

   $ 27,870     $ 29,345  
  

 

 

   

 

 

 

The Notes to Condensed Quarterly Financial Statements are an integral part of these Statements.

 

18    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

CONDENSED STATEMENT OF CASH FLOWS

Expressed in millions of U.S. dollars

 

     Three Months Ended September 30,
(Unaudited)
 
     2014     2013  

Cash flows from investing activities

    

Loans

    

Disbursements

   $ (5,428   $ (5,840

Principal repayments

     2,107       2,282  

Loan origination fees received

     3       13  

Net derivatives-loans

     (1     (1

Sale of AFS securities

     —         2,484  

Other investing activities, net

     (33     (24
  

 

 

   

 

 

 

Net cash used in investing activities

     (3,352     (1,086
  

 

 

   

 

 

 

Cash flows from financing activities

    

Medium and long-term borrowings

    

New issues

     14,961       7,113  

Retirements

     (11,209     (9,035

Net short-term borrowings

     (2,564     6,732  

Net derivatives-borrowings

     (218     116  

Capital subscriptions

     209       70  

Other capital transactions, net

     (3     90  
  

 

 

   

 

 

 

Net cash provided by financing activities

     1,176       5,086  
  

 

 

   

 

 

 

Cash flows from operating activities

    

Net (loss) income

     (417     80  

Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities

    

Unrealized losses on non-trading portfolios, net

     959       564  

Change in fair value of AFS securities sold

     —         80  

Depreciation and amortization

     198       183  

Provision for losses on loans and other exposures, charge (release)

     40       (17

Changes in:

    

Investments-Trading, net

     1,447       (5,287

Other assets and liabilities

     (16     371  
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     2,211       (4,026
  

 

 

   

 

 

 

Effect of exchange rate changes on unrestricted cash

     (95     75  
  

 

 

   

 

 

 

Net (decrease) increase in unrestricted cash

     (60     49  

Unrestricted cash at beginning of the fiscal year

     3,606       4,555  
  

 

 

   

 

 

 

Unrestricted cash at end of the period

   $ 3,546     $ 4,604  
  

 

 

   

 

 

 

Supplemental disclosure

    

Increase (decrease) in ending balances resulting from exchange rate fluctuations

    

Loans outstanding

   $ (2,842   $ 982  

Investment portfolio

     (236     40  

Borrowing portfolio

     (2,212     724  

Capitalized loan origination fees included in total loans

     11       6  

Interest paid on borrowings

     8       47  

The Notes to Condensed Quarterly Financial Statements are an integral part of these Statements.

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    19


Table of Contents

NOTES TO CONDENSED QUARTERLY FINANCIAL STATEMENTS

NOTE A—SUMMARY OF SIGNIFICANT ACCOUNTING AND RELATED POLICIES

Basis of Preparation

These unaudited condensed quarterly financial statements should be read in conjunction with the June 30, 2014, audited financial statements and notes included therein. The condensed comparative information that has been derived from the June 30, 2014, audited financial statements has not been audited. In the opinion of management, the condensed quarterly financial statements reflect all adjustments necessary for a fair presentation of IBRD’s financial position and results of operations in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP).

Management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed quarterly financial statements and the reported amounts of income and expenses during the reporting periods. Due to the inherent uncertainty involved in making those estimates, actual results could differ from those estimates. Areas in which significant estimates have been made include, but are not limited to, the provision for losses on loans and other exposures, valuation of certain instruments carried at fair value, and valuation of pension and other postretirement plan-related liabilities. The results of operations for the first three months of the current fiscal year are not necessarily indicative of results that may be expected for the full year.

Certain reclassifications of the prior year’s information have been made to conform with the current year’s presentation. In particular, effective July 1, 2014, derivative assets and liabilities relating to the Loan portfolio, which were previously included in the line items Borrowing derivative assets, Borrowing derivative liabilities and Other derivative liabilities on IBRD’s Condensed Balance Sheet, are now shown separately under derivative assets and derivative liabilities. As a result, Borrowing derivative assets, Borrowing derivative liabilities and Other derivative liabilities as of June 30, 2014 have decreased by $2,784 million, $4,933 million and $199 million, respectively. Derivative assets and derivative liabilities relating to loans increased by $2,784 million and $5,132 million, respectively.

Furthermore, for the Condensed Statement of Income, interest, net and unrealized gains and losses associated with these derivatives, which were previously shown under Borrowings, net are now included under Loans, net. As a result, for the three months ended September 30, 2013, total revenue decreased by $76 million, with the offset reported as a decrease in total expenses.

For the Condensed Statement of Cash Flows, the impact of these derivative instruments, which were previously shown under the Net derivatives-borrowings line item, under financing activities, is now shown as a separate line item under investing activities. As a result, for the three months ended September 30, 2013, Net derivatives-borrowings increased by $1 million while Net derivatives-loans decreased by $1 million.

There was no effect on IBRD’s total assets, total liabilities, equity, reported net income or unrestricted cash balances from these reclassifications.

Accounting and Reporting Developments

In July 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Act) became law. The Act seeks to reform the U.S. financial regulatory system by introducing new regulators and extending regulation over new markets, entities, and activities. The implementation of the Act is dependent on the development of various rules to clarify and interpret its requirements. As the rules are being developed, IBRD continues to assess the impact on its business. As of September 30, 2014, IBRD believes that the Act has not had any significant effect on its business.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The ASU provides a common framework for revenue recognition for U.S. GAAP, and supersedes most of the existing revenue recognition guidance in US GAAP. The core principle of the guidance is that an entity recognizes revenue when it transfers control of promised goods and services to customers in an amount that reflects consideration to which the entity expects to be entitled. The ASU also requires additional quantitative and qualitative disclosures to enable financial statement users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. For IBRD, the ASU will be effective from the quarter ending September 30, 2017. IBRD is currently evaluating the impact of this ASU on its financial statements.

In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The ASU requires repurchase-to-maturity transactions and some repurchase financing arrangements to be accounted for as secured borrowings. It also requires additional disclosures about certain transactions accounted for as sales and about the nature of collateral pledged for

 

20    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

transactions accounted for as secured borrowings. For IBRD, the ASU will be effective from the quarter ending March 31, 2015. IBRD is currently evaluating this ASU, but does not expect the ASU to have a significant impact on its financial statements since all IBRD’s repurchase agreements are already accounted for as secured borrowings.

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements (Subtopic 205-40): Going Concern - Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The ASU provides guidance on management’s responsibilities in evaluating the entity’s ability to continue as a going concern and for the related financial statement disclosures. Until now guidance related to this topic was provided under U.S. auditing standards, which do not govern management’s disclosures. Under this ASU, each reporting period, management should evaluate whether there are conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date the financial statements are issued. For IBRD, the ASU will be effective from the quarter ending September 30, 2016. IBRD is currently evaluating the impact of this ASU.

NOTE B—CAPITAL STOCK

The following table provides a summary of changes in IBRD’s authorized and subscribed shares during the three months ended September 30, 2014 and the fiscal year ended June 30, 2014:

 

     Authorized shares      Subscribed shares  

As of June 30, 2013

     2,307,600        1,850,047  

General and Selective Capital Increase (GCI/SCI)

     —          79,664  
  

 

 

    

 

 

 

As of June 30, 2014

     2,307,600        1,929,711  

GCI/SCI

     —          28,966  
  

 

 

    

 

 

 

As of September 30, 2014

     2,307,600        1,958,677  
  

 

 

    

 

 

 

The following table provides a summary of the changes in subscribed capital, uncalled portion of subscriptions and paid-in capital during the three months ended September 30, 2014 and the fiscal year ended June 30, 2014:

 

In millions of U.S. dollars

                   
     Subscribed capital      Uncalled portion of
subscriptions
    Paid-in capital  

As of June 30, 2013

   $ 223,181      $ (209,747   $ 13,434  

GCI/SCI

     9,610        (9,039     571  
  

 

 

    

 

 

   

 

 

 

As of June 30, 2014

     232,791        (218,786     14,005  

GCI/SCI

     3,494        (3,285     209  
  

 

 

    

 

 

   

 

 

 

As of September 30, 2014

   $ 236,285      $ (222,071   $ 14,214  
  

 

 

    

 

 

   

 

 

 

The uncalled portion of subscriptions is subject to call only when required to meet the obligations incurred by IBRD as a result of borrowings, or guaranteeing loans.

NOTE C—INVESTMENTS

As of September 30, 2014, IBRD’s investments include the liquid asset portfolio, and holdings relating to: the Advance Market Commitment for Pneumococcal Vaccines Initiative (AMC), Post Employment Benefit Plan (PEBP), and the Post Retirement Contribution Reserve Fund (PCRF) which is used to stabilize IBRD’s contribution to its pension plan.

The composition of IBRD’s net investment portfolio as of September 30, 2014 and June 30, 2014 was as follows:

 

In millions of U.S. dollars

             
     September 30, 2014      June 30, 2014  

Net investment portfolio

     

Liquid asset portfolio

   $ 39,803      $ 41,568  

PCRF holdings

     48        44  

AMC holdings

     256        280  

PEBP holdings

     818        816  
  

 

 

    

 

 

 

Total

   $ 40,925      $ 42,708  
  

 

 

    

 

 

 

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    21


Table of Contents

Investments held by IBRD are designated as trading and are carried and reported at fair value, or at face value which approximates fair value. As of September 30, 2014, the majority of Investments-Trading is comprised of government and agency obligations and time deposits (45% and 43%, respectively), with all the instruments classified as Level 1 or Level 2 within the fair value hierarchy.

A summary of IBRD’s Investments-Trading at September 30, 2014 and June 30, 2014, is as follows:

 

In millions of U.S. dollars

             
     September 30, 2014      June 30, 2014  

Equity securitiesa

   $ 554      $ 477  

Government and agency obligations

     18,041        15,377  

Time deposits

     17,123        22,104  

Asset-backed securities (ABS)

     4,545        4,454  
  

 

 

    

 

 

 

Total

   $ 40,263      $ 42,412  
  

 

 

    

 

 

 

 

a. Includes $70 million of alternative investments held in PEBP holdings ($50 million—June 30, 2014).

IBRD manages its investments on a net portfolio basis. The following table summarizes IBRD’s net portfolio position as of September 30, 2014 and June 30, 2014:

 

In millions of U.S. dollars

            
     September 30, 2014     June 30, 2014  

Investments - Trading

   $ 40,263     $ 42,412  

Securities purchased under resale agreements

     970       3,070  

Securities sold under repurchase agreements, securities lent under securities lending agreements, and payable for cash collateral received

     (3,291     (3,390

Derivative assets

    

Currency forward contracts

     7,111       5,167  

Currency swaps

     10,520       8,264  

Interest rate swaps

     76       80  

Swaptions, exchange traded options and futures contracts

     9       3  

Othera

     —          
  

 

 

   

 

 

 

Total

     17,716       13,514  
  

 

 

   

 

 

 

Derivative liabilities

    

Currency forward contracts

     (6,824     (5,154

Currency swaps

     (10,190     (8,520

Interest rate swaps

     (102     (133

Swaptions, exchange traded options and futures contracts

     (14     (13

Othera

     ( *)      —    
  

 

 

   

 

 

 

Total

     (17,130     (13,820
  

 

 

   

 

 

 

Cash held in investment portfoliob

     3,240       3,428  

Receivable from investment securities tradedc

     40       47  

Payable for investment securities purchasedd

     (883     (2,553
  

 

 

   

 

 

 

Net Investment Portfolio

   $ 40,925     $ 42,708  
  

 

 

   

 

 

 

 

a. These relate to TBA securities.
b. These amounts are included in Unrestricted cash under Due from banks on the Condensed Balance Sheet.
c. This amount is included in Other assets on the Condensed Balance Sheet.
d. This amount is included in Other liabilities on the Condensed Balance Sheet.
* Indicates amount less than $0.5 million.

IBRD uses derivative instruments to manage currency and interest rate risk in the investment portfolio. For details regarding these instruments, see Note F—Derivative Instruments.

As of September 30, 2014, there were $38 million short sales included in Other liabilities on the Condensed Balance Sheet ($38 million—June 30, 2014).

 

22    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

For the three months ended September 30, 2014, IBRD’s revenue included $29 million of net unrealized losses (unrealized losses of $2 million—three months ended September 30, 2013).

During the three months ended September 30, 2013 the Available For Sale portfolio was liquidated resulting in $240 million of realized losses. The total proceeds from the sale of these securities were $2,484 million.

Fair Value Disclosures

The following tables present IBRD’s fair value hierarchy for investment assets and liabilities measured at fair value on a recurring basis as of September 30, 2014 and June 30, 2014:

 

In millions of U.S. dollars

                          
     Fair Value Measurements on a Recurring Basis
As of September 30, 2014
 
     Level 1      Level 2     Level 3      Total  

Assets:

          

Investments – Trading

          

Equity securities

   $ 300      $ 254  a    $ —        $ 554  

Government and agency obligations

     4,504        13,537       —          18,041  

Time deposits

     3,044        14,079       —          17,123  

ABS

     —          4,545       —          4,545  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Investments – Trading

     7,848        32,415       —          40,263  
  

 

 

    

 

 

   

 

 

    

 

 

 

Securities purchased under resale agreements

     9        961       —          970  

Derivative assets-Investments

          

Currency forward contracts

     —          7,111       —          7,111  

Currency swaps

     —          10,520       —          10,520  

Interest rate swaps

     —          76       —          76  

Swaptions, exchange traded options and futures contracts

     —          9       —          9  

Otherb

     —          —         —          —    
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Derivative assets-Investments

     —          17,716       —          17,716  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 7,857      $ 51,092     $ —        $ 58,949  
  

 

 

    

 

 

   

 

 

    

 

 

 

Liabilities:

          

Securities sold under repurchase agreements and securities lent under securities lending agreementsc

   $ —        $ 5     $ —        $ 5  

Derivative liabilities-Investments

          

Currency forward contracts

     —          6,824       —          6,824  

Currency swaps

     —          10,190       —          10,190  

Interest rate swaps

     —          102       —          102  

Swaptions, exchange traded options and futures contracts

     5        9       —          14  

Otherb

     —          *        —          *   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Derivative liabilities-Investments

     5        17,125       —          17,130  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 5      $ 17,130     $ —        $ 17,135  
  

 

 

    

 

 

   

 

 

    

 

 

 

 

a. Includes $70 million of alternative investments held in PEBP holdings.
b. These relate to TBA securities.
c. Excludes $3,286 million relating to payable for cash collateral received.

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    23


Table of Contents

In millions of U.S. dollars

                          
     Fair Value Measurements on a Recurring Basis
As of June 30, 2014
 
     Level 1      Level 2     Level 3      Total  

Assets:

          

Investments – Trading

          

Equity securities

   $ 276      $ 201  a    $ —        $ 477  

Government and agency obligations

     4,521        10,856       —          15,377  

Time deposits

     2,433        19,671       —          22,104  

ABS

     —          4,454       —          4,454  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Investments – Trading

   $ 7,230      $ 35,182     $ —        $ 42,412  
  

 

 

    

 

 

   

 

 

    

 

 

 

Securities purchased under resale agreements

     19        3,051       —          3,070  

Derivative assets-Investments

          

Currency forward contracts

     —          5,167       —          5,167  

Currency swaps

     —          8,264       —          8,264  

Interest rate swaps

     —          80       —          80  

Swaptions, exchange traded options and futures contracts

     —          3       —          3  

Otherb

     —                —           
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Derivative assets-Investments

     —          13,514       —          13,514  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 7,249      $ 51,747     $ —        $ 58,996  
  

 

 

    

 

 

   

 

 

    

 

 

 

Liabilities:

          

Securities sold under repurchase agreements and securities lent under securities lending agreementsc

   $ —        $ 156     $ —        $ 156  

Derivative liabilities-Investments

          

Currency forward contracts

     —          5,154       —          5,154  

Currency swaps

     —          8,520       —          8,520  

Interest rate swaps

     —          133       —          133  

Swaptions, exchange traded options and futures contracts

     10        3       —          13  

Otherb

     —          —         —          —    
  

 

 

    

 

 

   

 

 

    

 

 

 

Total Derivative liabilities-Investments

     10        13,810       —          13,820  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 10      $ 13,966     $ —        $ 13,976  
  

 

 

    

 

 

   

 

 

    

 

 

 

 

a. Includes $50 million of alternative investments held in PEBP holdings.
b. These relate to TBA securities.
c. Excludes $3,234 million relating to payable for cash collateral received.
* Indicates amount less than $0.5 million.

Valuation Methods and Assumptions

Summarized below are the techniques applied in determining the fair values of investments.

Investment securities

Where available, quoted market prices are used to determine the fair value of trading securities. Examples include most government and agency securities, mutual funds, futures contracts, exchange-traded equity securities and ABS.

For instruments for which market quotations are not available, fair values are determined using model-based valuation techniques, whether internally-generated or vendor-supplied, that include the standard discounted cash flow method using market observable inputs such as yield curves, credit spreads, and constant prepayment rates. Where applicable, unobservable inputs such as constant prepayment rates, probability of default and loss severity are used. Unless quoted prices are available, time deposits are reported at face value which approximates fair value.

Securities purchased under resale agreements, Securities sold under repurchase agreements, and Securities lent under securities lending agreements

These securities are reported at face value which approximates fair value.

 

24    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

Commercial Credit Risk

For the purpose of risk management, IBRD is party to a variety of financial transactions, certain of which involve elements of credit risk. Credit risk exposure represents the maximum potential loss due to possible nonperformance by obligors and counterparties under the terms of the contracts. For all securities, IBRD limits trading to a list of authorized dealers and counterparties. In addition, IBRD receives collateral in connection with resale agreements as well as swap agreements. This collateral serves to mitigate IBRD’s exposure to credit risk.

Swap Agreements: Credit risk is mitigated through the application of eligibility criteria and volume limits for transactions with individual counterparties and through the use of mark-to-market collateral arrangements for swap transactions. IBRD may require collateral in the form of cash or other approved liquid securities from individual counterparties in order to mitigate its credit exposure.

IBRD has entered into master derivatives agreements which contain legally enforceable close-out netting provisions. These agreements may further reduce the gross credit risk exposure related to the swaps. Credit risk with financial assets subject to a master derivatives arrangement is further reduced under these agreements to the extent that payments and receipts with the counterparty are netted at settlement. The reduction in exposure as a result of these netting provisions can vary due to the impact of changes in market conditions on existing and new transactions. The extent of the reduction in exposure may therefore change substantially within a short period of time following the balance sheet date. For more information on netting and offsetting provisions see note F-Derivative Instruments.

The following is a summary of the collateral received by IBRD in relation to swap transactions as of September 30, 2014 and June 30, 2014.

 

In millions of U.S. dollars

             
     September 30, 2014      June 30, 2014  

Collateral received

     

Cash

   $ 3,286      $ 3,234  

Securities

     1,740        2,785  
  

 

 

    

 

 

 

Total collateral received

   $ 5,026      $ 6,019  
  

 

 

    

 

 

 

Collateral permitted to be repledged

   $ 5,026      $ 6,019  

Amount of collateral repledged

     —          —    

As of September 30, 2014, IBRD had received total cash collateral of $3,286 million ($3,234 million—June 30, 2014), of which $2,298 million was invested in highly liquid instruments ($2,114 million—June 30, 2014).

Securities Lending: IBRD may engage in securities lending and repurchases, against adequate collateral, as well as securities borrowing and reverse repurchases (resales) of government and agency obligations, and corporate and ABS. These transactions have been conducted under legally enforceable master netting arrangements, which allow IBRD to reduce its gross credit exposure related to these transactions. For Balance Sheet presentation purposes, IBRD presents its securities lending and repurchases, as well as resales, on a gross basis. As of September 30, 2014 and June 30, 2014, there were no amounts which could potentially be offset as a result of legally enforceable master netting arrangements.

Transfers of securities by IBRD to counterparties are not accounted for as sales as the accounting criteria for the treatment as a sale have not been met. Counterparties are permitted to repledge these securities until the repurchase date.

The following is a summary of the carrying amount of the securities transferred under repurchase or securities lending agreements, and the related liabilities:

 

In millions of U.S. dollars

                  
     September 30, 2014      June 30, 2014     

Financial Statement Presentation

Securities transferred under repurchase or securities lending agreements

   $ 5      $ 155     

Included under Investments-Trading on the Condensed Balance Sheet

Liabilities relating to securities transferred under repurchase or securities lending agreements

   $ 5      $ 156     

Included under Securities sold under repurchase agreements, securities lent under securities lending agreements, and payable for cash collateral received, on the Condensed Balance Sheet.

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    25


Table of Contents

At September 30, 2014, and June 30, 2014 there were no liabilities relating to securities transferred under repurchase or securities lending agreements that had not settled at that date.

In the case of resale agreements, IBRD receives collateral in the form of liquid securities and is permitted to repledge these securities. While these transactions are legally considered to be true purchases and sales, the securities received are not recorded on IBRD’s Balance Sheet as the accounting criteria for treatment as a sale have not been met. As of September 30, 2014, securities purchased under resale agreements included $562 million of securities which had not settled at that date ($2,027 million—June 30, 2014). For the remaining purchases, IBRD received securities with a fair value of $418 million ($1,069 million—June 30, 2014). None of these securities had been transferred under repurchase or security lending agreements as of that date (Nil—June 30, 2014).

NOTE D—LOANS AND OTHER EXPOSURES

IBRD’s loans and other exposures (exposures) are generally made to, or guaranteed by, member countries of IBRD. In addition, IBRD may also make loans to the International Finance Corporation (IFC), an affiliated organization, without any guarantee. Other exposures include: Deferred Drawdown Options (DDOs), Irrevocable Commitments, Exposures to member Countries’ Derivatives, and Guarantees. IBRD’s loans are reported at amortized cost, with the exception of one loan which is carried and reported at fair value, because it contains an embedded derivative.

IBRD uses derivative contracts to manage the currency risk as well as the repricing risk between its loans and borrowings. For details regarding derivatives used in the loan portfolio, see Note F—Derivative Instruments.

Of the total loans outstanding as of September 30, 2014, 82% were to the Latin America and the Caribbean, Europe and Central Asia, and East Asia and Pacific regions, combined.

Based on IBRD’s internal credit quality indicators, the majority of loans outstanding are in the medium risk and high risk classes.

As of September 30, 2014, only 0.30% of IBRD’s loans were in nonaccrual status and were all related to one borrower. The total provision for losses on accrual and nonaccrual loans accounted for 1.06% of the total loans portfolio.

Credit Quality of Sovereign Exposures

Based on an evaluation of IBRD’s exposures, management has determined that IBRD has one portfolio segment – Sovereign Exposures. IBRD’s loans constitute the majority of the Sovereign Exposures portfolio segment.

IBRD’s country risk ratings are an assessment of its borrowers’ ability and willingness to repay IBRD on time and in full. These ratings are internal credit quality indicators. Individual country risk ratings are derived on the basis of both quantitative and qualitative analyses. The components considered in the analysis can be grouped broadly into eight categories: political risk, external debt and liquidity, fiscal policy and public debt burden, balance of payments risks, economic structure and growth prospects, monetary and exchange rate policy, financial sector risks, and corporate sector debt and vulnerabilities. For the purpose of analyzing the risk characteristics of IBRD’s exposures, these exposures are grouped into three classes in accordance with assigned borrower risk ratings which relate to the likelihood of loss: Low, Medium and High risk classes, as well as exposures in nonaccrual status. IBRD considers all exposures in nonaccrual status to be impaired.

IBRD’s borrowers’ country risk ratings are key determinants in the provision for losses. Country risk ratings are determined in review meetings that take place several times a year. All countries are reviewed at least once a year, or more frequently, if circumstances warrant, to determine the appropriate ratings.

IBRD considers loans to be past due when a borrower fails to make payment on any principal, interest or other charges due to IBRD on the dates provided in the contractual loan agreement.

 

26    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

The following tables provide an aging analysis of the loans outstanding as of September 30, 2014 and June 30, 2014:

 

In millions of U.S. dollars

                                                       
     September 30, 2014  

Days past due

   Up to 45      46-60      61-90      91-180      Over 180      Total Past Due      Current      Total  

Risk Class

                       

Low

   $ —        $ —        $ —        $ —        $ —        $ —        $ 13,282      $ 13,282  

Medium

     —          —          —          —          —          —          86,414        86,414  

High

     1        —          —          —          —          1        54,225        54,226  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans in accrual statusa

     1        —          —          —          —          1        153,921        153,922  

Loans in nonaccrual statusa

     —          —          —          —          460        460        —          460  

Loan at fair valueb

     —          —          —          —          —          —          132        132  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1      $ —        $ —        $ —        $ 460      $ 461      $ 154,053      $ 154,514  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

In millions of U.S. dollars

                                                       
     June 30, 2014  

Days past due

   Up to 45      46-60      61-90      91-180      Over 180      Total Past Due      Current      Total  

Risk Class

                       

Low

   $ —        $ —        $ —        $ —        $ —        $ —        $ 13,319      $ 13,319  

Medium

     —          —          —          —          —          —          85,477        85,477  

High

     —          —          —          —          —          —          54,622        54,622  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans in accrual statusa

     —          —          —          —          —          —          153,418        153,418  

Loans in nonaccrual statusa

     —          —          —          5        457        462        —          462  

Loan at fair valueb

     —          —          —          —          —          —          141        141  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ —        $ —        $ 5      $ 457      $ 462      $ 153,559      $ 154,021  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

a. At amortized cost.
b. For the loan that is reported at fair value, and which is in accrual status, the credit risk assessment is incorporated in the determination of the fair value.

Accumulated Provision for Losses on Loans and Other Exposures

Management determines the appropriate level of accumulated provisions for losses, which reflects the probable losses inherent in IBRD’s exposures. Probable losses comprise estimates of potential losses arising from default and nonpayment of principal amounts due, as well as present value losses. Delays in receiving loan payments result in present value losses to IBRD since it does not charge fees or additional interest on any overdue interest or charges. These present value losses are equal to the difference between the present value of payments of interest and charges, made according to the related instrument’s contractual terms and the present value of its expected future cash flows. It is IBRD’s practice not to write off its loans. All contractual obligations associated with exposures in nonaccrual status have eventually been cleared, thereby allowing borrowers to eventually emerge from nonaccrual status. To date, no loans have been written off.

Notwithstanding IBRD’s historical experience, the risk of losses associated with nonpayment of principal amounts due is included in the accumulated provision for losses on loans and other exposures.

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    27


Table of Contents

Changes to the Accumulated provision for losses on loans and other exposures for the three months ended September 30, 2014, and for the fiscal year ended June 30, 2014 are summarized below:

 

In millions of U.S. dollars

                                    
     September 30, 2014     June 30, 2014  
     Loans     Other     Total     Loans     Other     Total  

Accumulated provision, beginning of the fiscal year

   $ 1,626     $ 41     $ 1,667     $ 1,659     $ 54     $ 1,713  

Provision - charge (release)

     39       1       40       (46     (14     (60

Translation adjustment

     (25     (1     (26     13       1       14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated provision, end of the period/fiscal year

   $ 1,640     $ 41     $ 1,681     $ 1,626     $ 41     $ 1,667  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Composed of accumulated provision for losses on:

            

Loans in accrual status

   $ 1,410         $ 1,395      

Loans in nonaccrual status

     230           231      
  

 

 

       

 

 

     

Total

   $ 1,640         $ 1,626      
  

 

 

       

 

 

     

Loans, end of the period/fiscal year:

            

Loans at amortized cost in accrual status

   $ 153,922         $ 153,418      

Loans at amortized cost in nonaccrual status

     460           462      

Loan at fair value in accrual status

     132           141      
  

 

 

       

 

 

     

Total

   $ 154,514         $ 154,021      
  

 

 

       

 

 

     

 

    

Reported as Follows

    

Condensed Balance Sheet

  

Condensed Statement of Income

Accumulated Provision for Losses on:

     

Loans

   Accumulated provision for loan losses   

Provision for losses on loans and other exposures

Other exposures (excluding exposures to member countries’ derivatives)

   Other liabilities   

Provision for losses on loans and other exposures

Exposures to member countries’ Derivatives

   Derivative Assets – Client Operations   

Other, net

Overdue Amounts

At September 30, 2014, there were no principal or interest amounts on loans in accrual status, which were overdue by more than three months. The following tables provide a summary of selected financial information related to loans in nonaccrual status as of September 30, 2014 and June 30, 2014, and for the three months ended September 30, 2014 and September 30, 2013:

 

In millions of U.S. dollars

             
     September 30, 2014      June 30, 2014  

Recorded investment in nonaccrual loansa

   $ 460      $ 462  

Accumulated provision for loan losses on nonaccrual loans

     230        231  

Average recorded investment in nonaccrual loans for the period/fiscal year

     461        462  

Overdue amounts of nonaccrual loans

     861        852  

Principal

     460        462  

Interest and charges

     401        390  

 

a. A loan loss provision has been recorded against each of the loans in nonaccrual status.

 

In millions of U.S. dollars

             
     Three Months Ended September 30,  
     2014      2013  

Interest revenue not recognized as a result of loans being in nonaccrual status

   $ 9      $ 8  

During the three months ended September 30, 2014, no loans were placed in nonaccrual status or restored to accrual status.

In addition, during the three months ended September 30, 2014, no interest revenue was recognized on loans in nonaccrual status.

 

28    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

Effective July 16, 2013, all loans to, or guaranteed by, Iran were placed into nonaccrual status. The aggregate principal balance outstanding on these loans at July 16, 2013 was $697 million, of which $79 million was overdue on that date. Subsequently, on September 27, 2013, Iran cleared all of its overdue principal and charges due to IBRD and the loans to, or guaranteed by, Iran were restored to accrual status on that date. Interest revenue for the period ended September 30, 2013, increased by $8 million, $7 million of which represents revenue that would have been accrued in the previous fiscal year had these loans not been placed in nonaccrual status.

Information relating to the sole borrowing member with loans or other guarantees in nonaccrual status at September 30, 2014 follows:

 

In millions of U.S. dollars

                  

Borrower

   Principal
Outstanding
     Principal, Interest and
Charges overdue
     Nonaccrual
since

Zimbabwe

   $ 460      $ 861      October 2000

Guarantees

Guarantees of $1,722 million were outstanding at September 30, 2014 ($1,804 million—June 30, 2014). This amount represents the maximum potential amount of undiscounted future payments that IBRD could be required to make under these guarantees, and is not included in the Condensed Balance Sheet. These guarantees have original maturities ranging between 5 and 20 years, and expire in decreasing amounts through 2029.

At September 30, 2014, liabilities related to IBRD’s obligations under guarantees of $56 million ($60 million—June 30, 2014), have been included in Other liabilities on the Condensed Balance Sheet. These include the accumulated provision for guarantee losses of $24 million ($25 million—June 30, 2014).

During the three months ended September 30, 2014 and September 30, 2013, no guarantees provided by IBRD were called.

Waivers of Loan Charges

IBRD provides waivers on eligible loans, which include a portion of interest on loans, a portion of the commitment charge on undisbursed balances and a portion of the front-end fee charged on all eligible loans. Waivers are approved annually by the Executive Directors of IBRD.

The reduction in net income for the three months ended September 30, 2014 and September 30, 2013, resulting from waivers of loan charges is summarized below:

 

In millions of U.S. dollars

             
     Three Months Ended September 30,  
     2014      2013  

Interest waivers

   $ 27      $ 30  

Commitment charge waivers

     1        3  

Front-end fee waivers

     5        3  
  

 

 

    

 

 

 

Total

   $ 33      $ 36  
  

 

 

    

 

 

 

Segment Reporting

Based on an evaluation of IBRD’s operations, management has determined that IBRD has only one reportable segment since financial results are reviewed, and resource allocation decisions are made, at the entity level.

Loan income comprises interest, commitment fees, loan origination fees and prepayment premia, net of waivers. For the three months ended September 30, 2014, one country contributed in excess of 10 percent of total loan revenue; this amounted to $60 million.

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    29


Table of Contents

Information about IBRD’s loans outstanding and associated loan revenue by geographic region, as of and for the three months ended September 30, 2014 and September 30, 2013, is presented in the following table:

 

In millions of U.S. dollars

                          
     September 30, 2014     September 30, 2013  

Region

   Loans Outstanding      Loan Revenueb     Loans Outstanding      Loan Revenueb  

Africa

   $ 2,523      $ 23     $ 2,286      $ 4  

East Asia and Pacific

     30,526        100       29,136        108  

Europe and Central Asia

     43,648        113       42,598        101  

Latin America and the Caribbean

     52,059        240       49,601        255  

Middle East and North Africa

     12,341        38       11,238        45  

South Asia

     13,196        21       13,231        24  

Othera

     221                 230            
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 154,514      $ 535     $ 148,320      $ 537  
  

 

 

    

 

 

   

 

 

    

 

 

 
          

 

a. Represents loans to IFC, an affiliated organization.
b. Does not include interest expenses, net from loan related derivatives of $241 million ($228 million—September 30, 2013).
* Indicates amount less than $0.5 million.

Fair Value Disclosures

The only loan carried at fair value is classified as Level 3. This loan has an embedded derivative and its fair value is estimated on a matrix basis against the related bond. As IBRD’s loans are not traded, the yield which is used as a key input to determining the fair value of this loan is not observable. The yield applied in determining the fair value of the loan at September 30, 2014 was 2.8%. An increase (decrease) in the yield would result in a decrease (increase) in the fair value of the loan.

The following table provides a summary of changes in the fair value of IBRD’s Level 3 loan during the three months ended September 30, 2014 and September 30, 2013:

 

In millions of U.S. dollars

            
     Three Months Ended September 30,  
     2014     2013  

Beginning of the fiscal year

   $ 141     $ 148  

Total realized/unrealized gains (losses) in:

    

Net income

     2       (1

Other comprehensive (loss) income

     (11     (9
  

 

 

   

 

 

 

End of the period

   $ 132     $ 138  
  

 

 

   

 

 

 

The following table reflects the fair value adjustment on the loan and provides information on the location of unrealized gains or losses, relating to IBRD’s Level 3 loan, included in revenue, for the three months ended September 30, 2014 and September 30, 2013:

 

In millions of U.S. dollars

            
     Three Months Ended September 30,  

Unrealized Gains (Losses)

   2014     2013  

Condensed Statement of Income location

    

Loans, net

   $   (*)    $ (4
  

 

 

   

 

 

 

 

* Indicates amount less than $0.5 million.

The table below presents the fair value of all IBRD’s loans for disclosure purposes, along with their carrying values as of September 30, 2014 and June 30, 2014:

 

In millions of U.S. dollars

                           
     September 30, 2014      June 30, 2014  
     Carrying Value
     Fair Value      Carrying Value      Fair Value  

Net Loans Outstanding

   $ 152,458      $ 149,856      $ 151,978      $ 149,957  
  

 

 

    

 

 

    

 

 

    

 

 

 

As of September 30, 2014, IBRD’s loans, including the one loan reported at fair value on a recurring basis, are classified as Level 3, within the fair value hierarchy.

 

30    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

Valuation Methods and Assumptions

All IBRD’s loans are made to or guaranteed by, countries that are members of IBRD, except for those loans made to IFC. IBRD does not currently sell its loans.

As of September 30, 2014 and June 30, 2014, except for one loan which is reported at fair value, all other loans are carried at amortized cost. The fair value of these loans is calculated using a discounted cash flow method. This method incorporates Credit Default Swap spreads for each borrower. Basis adjustments are applied to market recovery levels to reflect IBRD’s recovery experience.

NOTE E—BORROWINGS

IBRD issues unsubordinated and unsecured fixed and variable rate debt in a variety of currencies. Some of these debt instruments are callable. Variable rates may be based on, for example, exchange rates, interest rates or equity indices.

Borrowings issued by IBRD are carried and reported at fair value. As of September 30, 2014, 98% of the instruments in the portfolio were classified as Level 2, within the fair value hierarchy.

IBRD uses derivative contracts to manage the currency risk as well as the repricing risk between its loans and borrowings. For details regarding the derivatives used in the borrowing portfolio, see Note F—Derivative Instruments.

The following table summarizes IBRD’s borrowing portfolio after derivatives at September 30, 2014 and June 30, 2014:

 

In millions of U.S. dollars

            
     September 30, 2014     June 30, 2014  

Borrowings

   $ 162,671     $ 161,026  

Currency swaps, net

     (1,499     (3,898

Interest rate swaps, net

     (4,020     (4,485
  

 

 

   

 

 

 
   $ 157,152     $ 152,643  
  

 

 

   

 

 

 

Fair Value Disclosures

IBRD’s fair value hierarchy for borrowings measured at fair value on a recurring basis as of September 30, 2014 and June 30, 2014 is as follows:

 

In millions of U.S. dollars

             
     September 30, 2014      June 30, 2014  

Level 1

   $ —        $ —    

Level 2

     159,188        157,143  

Level 3

     3,483        3,883  
  

 

 

    

 

 

 
   $ 162,671      $ 161,026  
  

 

 

    

 

 

 

The following table provides a summary of changes in the fair value of IBRD’s Level 3 borrowings during the three months ended September 30, 2014 and September 30, 2013:

 

In millions of U.S. dollars

            
     Three Months Ended September 30,  
     2014     2013  

Beginning of the fiscal year

   $ 3,883     $ 6,511  

Total realized/unrealized (gains) losses in:

    

Net income

     220       21  

Other comprehensive income

     (256     72  

Issuances

     286       42  

Settlements

     (500     (503

Transfers out of, net

     (150     (85
  

 

 

   

 

 

 

End of the period

   $ 3,483     $ 6,058  
  

 

 

   

 

 

 

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    31


Table of Contents

Information on the unrealized gains or losses included in revenue for the three months ended September 30, 2014 and September 30, 2013, relating to IBRD’s Level 3 borrowings still held at the reporting dates, as well as where those amounts are included in the Condensed Statement of Income, is presented in the following table:

 

In millions of U.S. dollars

            
     Three Months Ended September 30,  

Unrealized (Losses) Gains

   2014     2013  

Condensed Statement of Income Location

    

Borrowings, net

   $ (151   $ 18  
  

 

 

   

 

 

 

The following table provides information on the unrealized gains or losses included in revenue for the three months ended September 30, 2014 and September 30, 2013, relating to IBRD’s total borrowings held at the reporting dates, as well as where those amounts are included in the Condensed Statement of Income:

 

In millions of U.S. dollars

             
     Three Months Ended September 30,  

Unrealized Gains

   2014      2013  

Condensed Statement of Income Location

     

Borrowings, net

   $ 18      $ 550  
  

 

 

    

 

 

 

During the three months ended September 30, 2014 and September 30, 2013, IBRD’s credit spreads remained largely unchanged.

IBRD’s Level 3 borrowings primarily relate to structured bonds. The fair value of these bonds is estimated using valuation models that incorporate model parameters, observable market inputs, and unobservable inputs. The significant unobservable inputs used in the fair value measurement of structured bonds are correlations and long-dated interest rate volatilities. Generally, the movements in correlations are considered to be independent from the movements in long-dated interest rate volatilities.

Correlation is the statistical measurement of the relationship between two variables. For contracts where the holder benefits from the convergence of the underlying index prices (e.g. interest rates and foreign exchange rates), an increase in correlation generally results in an increase in the fair value of the instrument. The magnitude and direction of the fair value adjustment will depend on whether the holder is short or long the option.

Interest rate volatility is the extent to which the level of interest rates change over time. For purchased options, an increase in volatility will generally result in an increase in the fair value. In general, the volatility used to price the option depends on the maturity of the underlying instrument and the option strike price. For IBRD, interest rate volatilities are considered an unobservable input for maturities greater than ten years for certain currencies.

The following table provides a summary of the valuation technique applied in determining fair values of these Level 3 instruments and quantitative information regarding the significant unobservable inputs used.

 

In millions of U.S. dollars

                                 

Portfolio

   Fair Value at
September 30,
2014
     Fair Value
at June 30,
2014
     Valuation
Technique
   Unobservable
input
   Range (average),
September 30, 2014
   Range (average),
June 30, 2014

Borrowings

  

$

3,483

  

  

$

3,883

  

  

Discounted

Cash Flow

   Correlations    -34% to 74% (7%)    -39% to 77% (5%)
            Long-dated
interest rate
volatilities
   14% to 17% (16%)    14% to 33% (22%)

The table below provides the details of all gross inter-level transfers for the three months ended September 30, 2014 and September 30, 2013. Transfers from Level 3 to Level 2 are due to increased price transparency.

 

In millions of U.S. dollars

            
     Three Months Ended
September 30, 2014
    Three Months Ended
September 30, 2013
 
     Level 2     Level 3     Level 2      Level 3  

Borrowings

         

Transfers into (out of)

   $ 152     $ (152   $ 85      $ (85

Transfers (out of) into

     (2     2       —           —    
  

 

 

   

 

 

   

 

 

    

 

 

 
   $ 150     $ (150   $ 85      $ (85
  

 

 

   

 

 

   

 

 

    

 

 

 

 

32    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

Presented below is the difference between the aggregate fair value and aggregate contractual principal balance of borrowings:

 

In millions of U.S. dollars

                    
     Fair Value      Principal Amount
Due Upon Maturity
     Difference  

September 30, 2014

   $ 162,671       $ 163,088       $ (417

June 30, 2014

   $ 161,026       $ 161,751       $ (725

Valuation Methods and Assumptions

Techniques applied in determining the fair values of debt instruments are summarized as follows:

Discount notes and vanilla bonds

Discount notes and vanilla bonds are valued using the standard discounted cash flow method which relies on market observable inputs such as yield curves, foreign exchange rates, basis spreads and funding spreads, where available, quoted marked prices are used to determine the fair value of short-term notes.

Structured bonds

Structured bonds issued by IBRD have coupon or repayment terms linked to the level or the performance of interest rates, foreign exchange rates, equity indices or commodities. The fair value of the structured bonds is derived using the discounted cash flow method based on estimated future pay-offs determined by applicable models and computation of embedded optionality such as caps, floors and calls. A wide range of industry standard models such as one factor Hull-White, LIBOR Market Model and Black-Scholes are used depending on the specific structure. These models incorporate market observable inputs, such as yield curves, foreign exchange rates, basis spreads, funding spreads, interest rates volatilities, equity index volatilities and equity indices. Where applicable, the models also incorporate significant unobservable inputs such as correlations and long-dated interest rate volatilities.

NOTE F—DERIVATIVE INSTRUMENTS

IBRD uses derivative instruments in its investment, loan and borrowing portfolios, and for asset/liability management purposes (including equity management). It also offers derivatives intermediation services to clients and concurrently enters into offsetting transactions with market counterparties.

The following table summarizes IBRD’s use of derivatives in its various financial portfolios:

 

Portfolio

  

Derivative instruments used

  

Purpose / Risk being managed

Risk management purposes:

     

Investments

  

Currency swaps, interest rate swaps, currency forward contracts, options, swaptions and futures contracts, TBA securities

  

Manage currency and interest rate risks in the portfolio

Loans

  

Currency swaps, and interest rate swaps

  

Manage currency risk as well as repricing risks between loans and borrowings

Borrowings

  

Currency swaps, and interest rate swaps

  

Manage currency risk as well as repricing risks between loans and borrowings

Other assets/liabilities

  

Currency swaps, and interest rate swaps

  

Manage currency risk and the duration of IBRD’s equity

Other purposes:

     

Client operations

  

Currency swaps, and interest rate swaps

  

Assist clients in managing risks

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    33


Table of Contents

The following tables provide information on the fair value amounts and the location of the derivative instruments on the Condensed Balance Sheet, as well as notional amounts and credit risk exposures of those derivative instruments as of September 30, 2014 and June 30, 2014:

Fair value of derivative instruments on the Condensed Balance Sheet:

 

In millions of U.S. dollars

                         
     Balance Sheet Location  
     Derivative Assets     Derivative Liabilities  
     September 30, 2014      June 30, 2014     September 30, 2014     June 30, 2014  

Derivatives not designated as hedging instruments

         

Swaptions, exchange traded options and futures contracts – Investment-Trading

   $ 9       $ 3      $ 14      $ 13   

Interest rate swaps

     6,621         7,769        4,195        4,151   

Currency swapsa

     140,301         146,298        138,184        142,721   

Otherb

     —                         —     
  

 

 

    

 

 

   

 

 

   

 

 

 

Total Derivatives

   $ 146,931       $ 154,070      $ 142,393      $ 146,885   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

a. Includes currency forward contracts and structured swaps.
b. These relate to TBA securities.
* Indicates amount less than $0.5 million.

Notional amounts and credit risk exposure of the derivative instruments:

 

In millions of U.S. dollars

             

Type of contract

   September 30, 2014      June 30, 2014  

Investments - Trading

     

Interest rate swaps

     

Notional principal

   $ 4,628       $ 2,910   

Credit exposure

     76         80   

Currency swaps (including currency forward contracts)

     

Credit exposure

     703         59   

Swaptions, exchange traded options and futures contractsa

     

Notional long position

     2,699         850   

Notional short position

     17,830         21,228   

Credit exposure

     9         3   

Other derivativesb

     

Notional long position

     47         47   

Notional short position

     —           —     

Credit exposure

     —           1   

Loans

     

Interest rate swaps

     

Notional principal

     29,264         29,775   

Credit exposure

     186         196   

Currency swaps

     

Credit exposure

     114         65   

Client operations

     

Interest rate swaps

     

Notional principal

     22,426         22,691   

Credit exposure

     1,115         1,070   

Currency swaps

     

Credit exposure

     1,528         1,701   

Borrowings

     

Interest rate swaps

     

Notional principal

     159,960         152,248   

Credit exposure

     4,539         4,919   

Currency swaps

     

Credit exposure

     8,465         9,994   

Other derivatives

     

Interest rate swaps

     

Notional principal

     35,613         42,113   

Credit exposure

     705         1,504   

Currency swaps

     

Credit exposure

     16         41   

 

a. Exchange traded instruments are generally subject to daily margin requirements and are deemed to have no material credit risk. All swaptions, options, and futures contracts are interest rate contracts.
b. These relate to TBA securities.

 

34    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

IBRD is not required to post collateral under its derivative agreements as long as it maintains a AAA credit rating. The aggregate fair value of all derivative instruments with credit-risk related contingent features that are in a liability position on September 30, 2014 is $2,346 million ($1,216 million—June 30, 2014). IBRD has not posted any collateral with these counterparties due to its AAA credit rating.

If the credit-risk related contingent features underlying these agreements were triggered to the extent that IBRD would be required to post collateral on September 30, 2014, the amount of collateral that would need to be posted would be $684 million ($164 million—June 30, 2014). Subsequent triggers of contingent features would require posting of additional collateral, up to a maximum of $2,346 million ($1,216 million—June 30, 2014). In contrast, IBRD received collateral totaling $5,026 million as of September 30, 2014 ($6,019 million—June 30, 2014), in relation to swap transactions (see Note C—Investments).

The following table provides information on the location and amount of gains and losses on the non-trading derivatives during the three months ended September 30, 2014, and September 30, 2013, and their location on the Condensed Statement of Income:

 

In millions of U.S. dollars

                     
              Three Months Ended September 30,  
              (Losses) Gains  
        

Condensed Income Statement Location

   2014     2013  

Derivatives not designated as hedging instruments, and not held in a trading portfolioa

         

Interest rate swaps

  LOGO   

Loans, Equity management, Borrowings and Other, net

   $ (1,112   $ (1,032

 

Currency swaps (including currency forward contracts and structured swaps)

          135        (238
       

 

 

   

 

 

 

Total

        $ (977   $ (1,270
       

 

 

   

 

 

 

 

a. For alternative disclosures about trading derivatives, see the following table.

All of the instruments in IBRD’s investment portfolio are held for trading purposes. Within the investment portfolio, IBRD holds highly rated fixed income instruments, equity securities as well as derivatives.

The following table provides information on the location and amount of gains and losses on the net investment –trading portfolio and their location on the Condensed Statement of Income during the three months ended September 30, 2014 and September 30, 2013:

 

In millions of U.S. dollars

      
     Three Months Ended September 30,  

Condensed Statement of Income Location

   Investments-Trading, neta  
     (Losses) Gains  
     2014     2013  

Type of instrument

    

Fixed income

   $ (25   $ (11

Equity

     (4     9   
  

 

 

   

 

 

 

Total

   $ (29   $ (2
  

 

 

   

 

 

 

 

a. Amounts associated with each type of instrument include gains and losses on both derivative instruments and non-derivative instruments.

Offsetting assets and liabilities

IBRD enters into International Swaps and Derivatives Association, Inc. (ISDA) master netting agreements with substantially all of its derivative counterparties. These legally enforceable master netting agreements give IBRD the right to liquidate securities held as collateral and to offset receivables and payables with the same counterparty, in the event of default by the counterparty.

The presentation of derivative instruments is consistent with the manner in which these instruments are settled. Interest rate swaps are settled on a net basis, while currency swaps are settled on a gross basis.

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    35


Table of Contents

The following table summarizes information on derivative assets and liabilities (before and after netting adjustments) that are reflected on IBRD’s Condensed Balance Sheet as of September 30, 2014 and June 30, 2014. Total derivative assets and liabilities are adjusted on an aggregate basis to take into consideration the effects of legally enforceable master netting agreements. The net derivative asset positions have been further reduced by the cash and securities collateral received.

 

In millions of U.S. dollars

      
     September 30, 2014  
     Located on the Condensed Balance Sheet  
     Derivative Assets     Derivative Liabilities  
     Gross Amounts
Recognized
     Gross Amounts
Offset
    Net Amounts
Presented
    Gross Amounts
Recognized
     Gross Amounts
Offset
    Net Amounts
Presented
 

Interest rate swaps

   $ 18,891       $ (12,270   $ 6,621      $ 17,106       $ (12,911   $ 4,195   

Currency swapsa

     140,301         —          140,301        138,184         —          138,184   

Otherb

     9         —          9        17         (3     14   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 159,201       $ (12,270   $ 146,931      $ 155,307       $ (12,914   $ 142,393   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Amounts subject to legally enforcable master netting agreementsc

          (139,902          (139,902
       

 

 

        

 

 

 

Net derivative positions at counterparty level before collateral

          7,029             2,491   
       

 

 

        

 

 

 

Less:

              

Cash collateral receivedd

          2,800          

Securities collateral receivedd

          1,432          
       

 

 

        

Net derivative exposure after collateral

        $ 2,797          
       

 

 

        

 

a. Includes currency forward contracts and structured swaps.
b. These relate to swaptions, exchange traded options, futures contracts and TBA securities.
c. Not offset on the Condensed Balance Sheet.
d. Does not include excess collateral received.

 

In millions of U.S. dollars

      
     June 30, 2014  
     Located on the Condensed Balance Sheet  
     Derivative Assets     Derivative Liabilities  
     Gross Amounts
Recognized
     Gross Amounts
Offset
    Net Amounts
Presented
    Gross Amounts
Recognized
     Gross Amounts
Offset
    Net Amounts
Presented
 

Interest rate swaps

   $ 22,482       $ (14,713   $ 7,769      $ 14,173       $ (10,022   $ 4,151   

Currency swapsa

     146,298         —          146,298        142,721         —          142,721   

Otherb

     3         —          3        13         —          13   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 168,783       $ (14,713   $ 154,070      $ 156,907       $ (10,022   $ 146,885   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Amounts subject to legally enforcable master netting agreementsc

          (145,595          (145,595
       

 

 

        

 

 

 

Net derivatives positions at counterparty level before collateral

          8,475             1,290   
       

 

 

        

 

 

 

Less:

              

Cash collateral receivedd

          2,840          

Securities collateral receivedd

          2,485          
       

 

 

        

Net derivative exposure after collateral

        $ 3,150          
       

 

 

        

 

a. Includes currency forward contracts and structured swaps.
b. These relate to swaptions, exchange traded options, futures contracts and TBA securities.
c. Not offset on the Condensed Balance Sheet.
d. Does not include excess collateral received.

 

36    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

Fair Value Disclosures

IBRD’s fair value hierarchy for derivative assets and liabilities measured at fair value on a recurring basis as of September 30, 2014 and June 30, 2014 is as follows:

 

In millions of U.S. dollars

      
     Fair Value Measurements on a Recurring Basis
As of September 30, 2014
 
     Level 1      Level 2     Level 3      Total  

Derivative Assets:

          

Investments

          

Currency forward contracts

   $ —         $ 7,111      $ —         $ 7,111   

Currency swaps

     —           10,520        —           10,520   

Interest rate swaps

     —           76        —           76   

Swaptions, exchange traded options and futures contracts

     —           9        —           9   

Othera

     —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           17,716        —           17,716   
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans

          

Currency swaps

     —           2,699        86         2,785   

Interest rate swaps

     —           186        —           186   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           2,885        86         2,971   
  

 

 

    

 

 

   

 

 

    

 

 

 

Client operations

          

Currency swaps

     —           32,626        —           32,626   

Interest rate swaps

     —           1,115        —           1,115   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           33,741        —           33,741   
  

 

 

    

 

 

   

 

 

    

 

 

 

Borrowings

          

Currency swaps

     —           83,502        3,200         86,702   

Interest rate swaps

     —           4,480        59         4,539   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           87,982        3,259         91,241   
  

 

 

    

 

 

   

 

 

    

 

 

 

Other assets/liabilities

          

Currency swaps

     —           557        —           557   

Interest rate swaps

     —           705        —           705   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           1,262        —           1,262   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative assets

   $ —         $ 143,586      $ 3,345       $ 146,931   
  

 

 

    

 

 

   

 

 

    

 

 

 

Derivative Liabilities:

          

Investments

          

Currency forward contracts

   $ —         $ 6,824      $ —         $ 6,824   

Currency swaps

     —           10,190        —           10,190   

Interest rate swaps

     —           102        —           102   

Swaptions, exchange traded options and futures contracts

     5         9        —           14   

Othera

     —                  —             
  

 

 

    

 

 

   

 

 

    

 

 

 
     5         17,125        —           17,130   
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans

          

Currency swaps

     —           2,717        71         2,788   

Interest rate swaps

     —           2,381        —           2,381   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           5,098        71         5,169   
  

 

 

    

 

 

   

 

 

    

 

 

 

Client operations

          

Currency swaps

     —           32,617        —           32,617   

Interest rate swaps

     —           1,108        25         1,133   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           33,725        25         33,750   
  

 

 

    

 

 

   

 

 

    

 

 

 

Borrowings

          

Currency swaps

     —           82,286        2,917         85,203   

Interest rate swaps

     —           471        48         519   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           82,757        2,965         85,722   
  

 

 

    

 

 

   

 

 

    

 

 

 

Other assets/liabilities

          

Currency swaps

     —           562        —           562   

Interest rate swaps

     —           60        —           60   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           622        —           622   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative liabilities

   $ 5       $ 139,327      $ 3,061       $ 142,393   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

a. These relate to TBA securities.
* Indicates amount less than $0.5 million.

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    37


Table of Contents

In millions of U.S. dollars

      
     Fair Value Measurements on a Recurring Basis
As of June 30, 2014
 
     Level 1      Level 2     Level 3      Total  

Derivative Assets:

          

Investments

          

Currency forward contracts

   $ —         $ 5,167      $ —         $ 5,167   

Currency swaps

     —           8,264        —           8,264   

Interest rate swaps

     —           80        —           80   

Swaptions, exchange traded options and futures contracts

     —           3        —           3   

Othera

     —                  —             
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           13,514        —           13,514   
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans

          

Currency swaps

     —           2,502        86         2,588   

Interest rate swaps

     —           196        —           196   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           2,698        86         2,784   
  

 

 

    

 

 

   

 

 

    

 

 

 

Client operations

          

Currency swaps

     —           35,447        —           35,447   

Interest rate swaps

     —           1,070        —           1,070   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           36,517        —           36,517   
  

 

 

    

 

 

   

 

 

    

 

 

 

Borrowings

          

Currency swaps

     —           90,141        4,090         94,231   

Interest rate swaps

     —           4,858        61         4,919   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           94,999        4,151         99,150   
  

 

 

    

 

 

   

 

 

    

 

 

 

Other assets/liabilities

          

Currency swaps

     —           601        —           601   

Interest rate swaps

     —           1,504        —           1,504   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           2,105        —           2,105   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative assets

   $ —         $ 149,833      $ 4,237       $ 154,070   
  

 

 

    

 

 

   

 

 

    

 

 

 

Derivative Liabilities:

          

Investments

          

Currency forward contracts

   $ —         $ 5,154      $ —         $ 5,154   

Currency swaps

     —           8,520        —           8,520   

Interest rate swaps

     —           133        —           133   

Swaptions, exchange traded options and futures contracts

     10         3        —           13   

Othera

     —           —          —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 
     10         13,810        —           13,820   
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans

          

Currency swaps

     —           2,642        75         2,717   

Interest rate swaps

     —           2,415        —           2,415   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           5,057        75         5,132   
  

 

 

    

 

 

   

 

 

    

 

 

 

Client operations

          

Currency swaps

     —           35,435        —           35,435   

Interest rate swaps

     —           1,104        —           1,104   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           36,539        —           36,539   
  

 

 

    

 

 

   

 

 

    

 

 

 

Borrowings

          

Currency swaps

     —           86,693        3,640         90,333   

Interest rate swaps

     —           399        35         434   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           87,092        3,675         90,767   
  

 

 

    

 

 

   

 

 

    

 

 

 

Other assets/liabilities

          

Currency swaps

     —           562        —           562   

Interest rate swaps

     —           65        —           65   
  

 

 

    

 

 

   

 

 

    

 

 

 
     —           627        —           627   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative liabilities

   $ 10       $ 143,125      $ 3,750       $ 146,885   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

a. These relate to TBA securities.
* Indicates amount less than $0.5 million.

 

38    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

The following tables provide a summary of changes in the fair value of IBRD’s Level 3 derivatives, net during the three months ended September 30, 2014 and September 30, 2013:

 

In millions of U.S. dollars

      
     Three Months Ended September, 2014     Three Months Ended September, 2013  
     Currency
Swaps
    Interest Rate
Swaps
    Total     Currency
Swaps
    Interest Rate
Swaps
     Total  

Beginning of the fiscal year

   $ 461      $ 26      $ 487      $ 628      $ 2       $ 630   

Total realized/unrealized gains (losses) in:

             

Net income

     173        (15     158        11        2         13   

Other comprehensive income

     (235     —          (235     86        —           86   

Issuances

     (2     —          (2     (3     —           (3

Settlements

     (85     —          (85     (85     —           (85

Transfers, net

     (14     (25     (39     (17     —           (17
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

End of the period

   $ 298      $ (14   $ 284      $ 620      $ 4       $ 624   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Unrealized gains or losses included in the Condensed Statement of Income for the three months ended September 30, 2014 and September 30, 2013, relating to IBRD’s Level 3 derivatives, net still held at the reporting dates as well as where those amounts are included in the Condensed Statement of Income, are presented in the following table:

 

In millions of U.S. dollars

             
     Three Months Ended September 30,  

Unrealized Gains (Losses)

   2014      2013  

Condensed Statement of Income Location

     

Loans, Borrowings, Other, net

   $ 111       $ (2
  

 

 

    

 

 

 

The following table provides details of all inter-level transfers during the three months ended September 30, 2014 and September 30, 2013:

 

In millions of U.S. dollars

      
     Three Months Ended September 30, 2014     Three Months Ended September 30, 2013  
     Level 2      Level 3     Level 2      Level 3  

Derivatives, net

          

Transfer into (out of)

   $ 14       $ (14   $ 17       $ (17

Transfer out of (into)

     25         (25     —           —     
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 39       $ (39   $ 17       $ (17
  

 

 

    

 

 

   

 

 

    

 

 

 

Transfers from Level 3 to Level 2 are due to increased price transparency.

The fair value of IBRD’s Level 3 borrowings related derivatives is estimated using valuation models that incorporate model parameters, observable market inputs and unobservable inputs. The significant unobservable inputs used in the fair value measurement of these derivatives are correlations and long dated interest rate volatilities. See Note E – Borrowings for details on these unobservable inputs.

The following table provides a summary of the valuation technique applied in determining fair values of these Level 3 instruments and quantitative information regarding the significant unobservable inputs used.

 

In millions of U.S. dollars

                                   

Portfolio

   Fair Value at
September 30,
2014
     Fair Value
at June 30,
2014
     Valuation
Technique
     Unobservable
input
   Range (average),
September 30, 2014
   Range (average),
June 30, 2014
            Correlations    -34% to 74% (7%)    -39% to 77% (5%)

Currency swaps, Interest rate swaps

   $ 284       $ 487        

 

Discounted

Cash Flow

  

  

   Long-dated

interest rate

volatilities

   14% to 17% (16%)    14% to 33% (22%)

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    39


Table of Contents

Valuation Methods and Assumptions

Derivative contracts include currency forward contracts, TBAs, currency swaps and interest rate swaps. Currency swaps and interest rate swaps are either plain vanilla or structured. Currency forward contracts and plain vanilla currency and interest rate swaps are valued using the standard discounted cash flow methods using market observable inputs such as yield curves, foreign exchange rates, basis spreads and funding spreads. For structured currency and interest rate swaps, which primarily consist of callable swaps linked to interest rates, foreign exchange rates, and equity indices, valuation models and inputs similar to the ones applicable to structured bonds valuation are used. Where applicable, the models also incorporate significant unobservable inputs such as correlations and long-dated interest rate volatilities.

NOTE G—RETAINED EARNINGS, ALLOCATIONS AND TRANSFERS

IBRD makes net income allocation decisions on the basis of reported net income, adjusted to exclude the unrealized gains and losses on non-trading portfolios, net, restricted income and Board of Governors-approved transfers, and after considering the allocation to the pension reserve.

On August 7, 2014, IBRD’s Executive Directors approved the following allocations relating to the net income earned in the fiscal year ended June 30, 2014, a reduction in the Pension Reserve by $43 million and an increase in Restricted Retained Earnings by $2 million.

Subsequent event: On October 10, 2014, IBRD’s Board of Governors approved the following allocations relating to the net income earned in the fiscal year ended June 30, 2014: an immediate transfer to IDA of $635 million and $134 million to Surplus. The Board of Governors also approved a transfer of $15 million to the Global Infrastructure Facility from Surplus, by way of grant. The transfer to IDA was made on October 14, 2014.

Retained earnings comprise the following components at September 30, 2014 and June 30, 2014:

 

In millions of U.S. dollars

            
     September 30, 2014     June 30, 2014  

Special Reserve

   $ 293      $ 293   

General Reserve

     26,889        26,889   

Pension Reserve

     1,017        1,060   

Surplus

     262        262   

Cumulative fair value adjustmentsa

     (977     53   

Unallocated Net Income

     353        (302

Restricted Retained Earnings

     33        32   
  

 

 

   

 

 

 

Total

   $ 27,870      $ 28,287   
  

 

 

   

 

 

 

 

a. Unrealized gains or losses, net applicable to non-trading portfolios reported at fair value.

NOTE H—PENSION AND OTHER POSTRETIREMENT BENEFITS

IBRD, IFC and the Multilateral Investment Guarantee Agency (MIGA) participate in a defined benefit Staff Retirement Plan (SRP), a Retired Staff Benefits Plan (RSBP) and PEBP that cover substantially all of their staff members.

All costs, assets and liabilities associated with these pension plans are allocated between IBRD, IFC and MIGA based upon their employees’ respective participation in the plans. Costs allocated to IBRD are then shared between IBRD and IDA based on an agreed cost sharing ratio. The net periodic pension cost (credit) for the SRP, RSBP and PEBP is included in Administrative expenses, in the Condensed Statement of Income.

 

40    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

The following table summarizes the benefit costs associated with the SRP, RSBP, and PEBP for IBRD and IDA for the three months ended September 30, 2014 and September 30, 2013:

 

In millions of U.S. dollars

      
     Three Months Ended
September 30, 2014
     Three Months Ended
September 30, 2013
 
     SRP     RSBP     PEBP      SRP     RSBP     PEBP  

Benefit Cost

             

Service cost

   $ 97      $ 28      $ 12       $ 89      $ 22      $ 9   

Interest cost

     161        30        11         155        28        8   

Expected return on plan assets

     (231     (33     —           (193     (27     —     

Amortization of unrecognized prior service costsa

     1        4        1         2        4          

Amortization of unrecognized net actuarial lossesa

     27        7        11         26        7        7   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net periodic pension costb

   $ 55      $ 36      $ 35       $ 79      $ 34      $ 24   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

of which:

             

IBRD’s share

   $ 25      $ 17      $ 16       $ 37      $ 16      $ 11   

IDA’s share

   $ 30      $ 19      $ 19       $ 42      $ 18      $ 13   

 

a. Included in Amounts reclassified into net income in Note J-Comprehensive Income.
b. Included in Administrative Expenses in the Condensed Statement of Income.
* Indicates amount less than $0.5 million.

NOTE I—TRANSACTIONS WITH AFFILIATED ORGANIZATIONS

IBRD transacts with affiliated organizations by providing loans, administrative and derivative intermediation services, as well as through its pension and other postretirement benefit plans.

In addition, IBRD provides transfers to IDA out of its net income, upon approval by the Board of Governors (see Note G—Retained earnings, Allocations and Transfers).

At September 30, 2014 and June 30, 2014, IBRD had the following receivables from (payables to) its affiliated organizations:

 

In millions of U.S. dollars

                                       
     September 30, 2014  
                   Derivative Transactionsa              
     Loans      Administrative
Services
     Receivable      Payable     Pension and Other
Postretirement Benefits
    Total  

IDA

   $ —         $ 352       $ 10,931       $ (10,967   $ (842   $ (526

IFC

     221         49         —           —          (179     91   

MIGA

     —           3         —           —          (7     (4
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   $ 221       $ 404       $ 10,931       $ (10,967   $ (1,028   $ (439
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

In millions of U.S. dollars

                                       
     June 30, 2014  
                   Derivative Transactionsa              
     Loans      Administrative
Services
     Receivable      Payable     Pension and Other
Postretirement Benefits
    Total  

IDA

   $ —         $ 416       $ 12,221       $ (12,102   $ (854   $ (319

IFC

     221         22         —           —          (181     62   

MIGA

     —           3         —           —          (8     (5
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   $ 221       $ 441       $ 12,221       $ (12,102   $ (1,043   $ (262
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

a. For details on derivative transactions relating to swap intermediation services provided by IBRD to IDA see Note F—Derivative Instruments

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    41


Table of Contents

The receivables from (payables to) these affiliated organizations are reported in the Condensed Balance Sheet as follows:

 

Receivables / Payables related to:    Reported as:
Loans    Loans outstanding
Receivable for administrative services a    Other assets
Receivables (payables) for derivative transactions    Derivative assets/liabilities – Client operations
Payable for pension and other postretirement benefits    Other liabilities

 

a. Includes amounts payable to IDA for its share of investments associated with PCRF. This payable is included in Other Liabilities on the Condensed Balance Sheet.

Loans

IBRD has a Local Currency Loan Facility Agreement with IFC which is capped at $300 million. At September 30, 2014, the loan balance under this facility amounted to $25 million ($25 million—June 30, 2014) and carried a fixed interest rate of 3.96% and weighted average maturity of 1.5 years. This loan is not eligible for interest waivers.

In addition, on July 5, 2012, the Board of executive Directors approved for IBRD to lend up to $197 million to IFC. This loan is at LIBOR less 25 basis points (0.07% as of September 30, 2014) and is not eligible for interest waivers. At September 30, 2014, the balance of this loan was $196 million ($196 million—June 30, 2014).

During FY 2014, IBRD entered into an exposure exchange agreement with MIGA under which IBRD and MIGA agreed to exchange $120 million each of notional amount of exposures on their respective balance sheets with one another. Under the agreement, MIGA provided a guarantee on one of IBRD’s loan principal and interest exposures in exchange for IBRD’s guarantee of principal and interest exposure of MIGA under its Non-Honoring of Sovereign Financial Obligation. As of September 30, 2014, liabilities related to IBRD’s obligation under this agreement amounted to $3 million. These include an accumulated provision for guarantee losses of less than $1 million.

Administrative Services

Expenses jointly incurred by IBRD and IDA are allocated based on an agreed cost sharing ratio, and amounts are settled quarterly. For the three months ended September 30, 2014, IBRD’s administrative expenses are net of the share of expenses allocated to IDA of $374 million ($376 million—three months ended September 30, 2013).

At September 30, 2014 and June 30, 2014, the amount receivable for administrative services was net of IDA’s share of investments associated with PCRF.

Other Revenue

Revenue jointly earned by IBRD and IDA is allocated based on the same agreed cost sharing ratio that is used to allocate administrative expenses. Amounts are settled quarterly. For the three months ended September 30, 2014, IBRD’s other revenue is net of revenue allocated to IDA of $45 million ($48 million—three months ended September 30, 2013).

For the three months ended September 30, 2014 and September 30, 2013, the amount of fee revenue associated with services provided to affiliated organizations is included in Other Revenue on the Condensed Statement of Income, as follows:

 

In millions of U.S. dollars

      
     Three Months Ended September 30,  
     2014      2013  

Fees charged to IFC

   $ 12       $ 10   

Fees charged to MIGA

     1         1   

Pension and Other Postretirement Benefits

The payable to IDA represents IDA’s net share of prepaid costs for pension and other postretirement benefit plans and PEBP assets. These will be realized over the life of the plan participants.

The payables to IFC and MIGA represent their respective share of PEBP assets. The PEBP assets are managed by IBRD and are a part of the investment portfolio.

For Pension and Other Post Retirement Benefits related disclosure see Note H- Pension and Other Postretirement Benefits.

 

42    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

Derivative transactions

These relate to currency forward contracts entered into by IDA with IBRD acting as the intermediary with the market.

NOTE J—COMPREHENSIVE INCOME

Comprehensive income consists of net income and other gains and losses affecting equity that, under U.S. GAAP, are excluded from net income. Comprehensive income (loss) comprises currency translation adjustments, the cumulative effects of a change in accounting principle related to the implementation of FASB’s derivatives and hedging guidance, pension-related items, and net income. These items are presented in the Condensed Statement of Comprehensive Income.

The following tables present the changes in Accumulated Other Comprehensive Loss (AOCL) balances for the three months ended September 30, 2014 and September 30, 2013:

 

In millions of U.S. dollars

      
     Three Months Ended September 30, 2014  
     Balance,
beginning of
the fiscal year
    Changes
in fair value
in AOCL
    Amounts
reclassified into net
income
    Net Changes
during the period
    Balance, end of
the period
 

Cumulative Translation Adjustment

   $ 1,017      $ (438   $ —        $ (438   $ 579   

Cumulative Effect of Change in Accounting Principlea

     500        —          —          —          500   

Reclassificationa

     (511     —          1 b      1        (510

Unrecognized Net Actuarial (Losses) Gains on Benefit Plans

     (3,862     —          45 c      45        (3,817

Unrecognized Prior Service (Costs) Credits on Benefit Plans

     (206     —          6 c      6        (200
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Accumulated Other Comprehensive Loss

   $ (3,062   $ (438   $ 52      $ (386   $ (3,448
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In millions of U.S. dollars

      
     Three Months Ended September 30, 2013  
     Balance,
beginning of
the fiscal year
    Changes
in fair value
in AOCL
    Amounts
reclassified into net
income
    Net Changes
during the period
    Balance, end of
the period
 

Cumulative Translation Adjustment

   $ 696      $ 193      $ —        $ 193      $ 889   

Cumulative Effect of Change in Accounting Principlea

     500        —          —          —          500   

Reclassificationa

     (513     —          1 b      1        (512

Unrecognized Net Actuarial (Losses) Gains on Benefit Plans

     (3,438     —          40 c      40        (3,398

Unrecognized Prior Service (Costs) Credits on Benefit Plans

     (166     —          6 c      6        (160
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Accumulated Other Comprehensive Loss

   $ (2,921   $ 193      $ 47      $ 240      $ (2,681
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

a. The Cumulative effect of change in accounting principle and subsequent reclassification to net income relates to the adoption of FASB’s guidance on derivatives and hedging on July 1, 2000.
b. Reclassified into Borrowings, net in the Condensed Statement of Income.
c. See Note H-Pension and Other Post Retirement Benefits.

 

IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)    43


Table of Contents

NOTE K—OTHER FAIR VALUE DISCLOSURES

The table below presents IBRD’s estimates of fair value of its financial assets and liabilities along with their respective carrying amounts as of September 30, 2014 and June 30, 2014:

 

In millions of U.S. dollars

      
     September 30, 2014     June 30, 2014  
     Carrying Value      Fair Value     Carrying Value      Fair Value  

Due from Banks

   $ 3,683       $ 3,683      $ 3,701       $ 3,701   

Investments

          

Trading (including Securities purchased under resale agreements)

     41,233         41,233        45,482         45,482   

Net Loans Outstanding

     152,458         149,856        151,978         149,957   

Derivative Assets

          

Investments

     17,716         17,716        13,514         13,514   

Loans

     2,971         2,971        2,784         2,784   

Client operations

     33,741         33,741        36,517         36,517   

Borrowings

     91,241         91,241        99,150         99,150   

Other asset/liability

     1,262         1,262        2,105         2,105   

Borrowings

     162,671         162,674 a      161,026         161,028 a 

Securities sold/lent under repurchase agreements/securities lending agreements and payable for cash collateral received

     3,291         3,291        3,390         3,390   

Derivative Liabilities

          

Investments

     17,130         17,130        13,820         13,820   

Loans

     5,169         5,169        5,132         5,132   

Client operations

     33,750         33,750        36,539         36,539   

Borrowings

     85,722         85,722        90,767         90,767   

Other asset/liability

     622         622        627         627   

 

a. Includes $3 million ($2 million—June 30, 2014) relating to transition adjustment on adoption of FASB’s guidance on derivatives and hedging on July 1, 2000.

Valuation Methods and Assumptions

As of September 30, 2014 and June 30, 2014, IBRD had no assets or liabilities measured at fair value on a non-recurring basis.

For valuation methods and assumptions of the following items refer to the respective notes as follows:

Investments: Note C

Loans and other exposures: Note D

Borrowings: Note E

Derivative instruments: Notes C and F

Due from Banks: The carrying amount of unrestricted and restricted currencies is considered a reasonable estimate of the fair value of these positions.

Realized and Unrealized Gains or Losses on Non-Trading Portfolios, Net

The following table reflects the components of the realized and unrealized gains or losses on non-trading portfolios, net for the three months ended September 30, 2014 and September 30, 2013:

 

In millions of U.S. dollars

      
     Three Months Ended
September 30, 2014
    Three Months Ended
September 30, 2013
 
     Realized
gains
(losses)
     Unrealized
gains
(losses)b
    Total     Realized
gains

(losses)
     Unrealized
gains
(losses)b
    Total  

Non trading portfolios, net

              

Equity management, net

   $ 581       $ (723   $ (142   $ 432       $ (870   $ (438

Borrowings, including derivatives—Notes E and F

     6         (244     (238     2         169        171   

Other assets/liabilities derivativesa

     —           (1     (1     —           (5     (5

Client operations derivativesa

     —           (2     (2     —           (1     (1

Loans, including derivatives—Note D and F

     —           11        11        —           143        143   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 587       $ (959   $ (372   $ 434       $ (564   $ (130
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

a. Included in Other revenue in Condensed Statement of Income.
b. Net of amounts reclassified to realized gains (losses).

 

44    IBRD CONDENSED QUARTERLY FINANCIAL STATEMENTS: SEPTEMBER 30, 2014 (UNAUDITED)


Table of Contents

 

LOGO

Independent Auditors’ Review Report

President and Board of Executive Directors

International Bank for Reconstruction and Development:

Report on the Financial Statements

We have reviewed the condensed financial statements of the International Bank for Reconstruction and Development (IBRD), which comprise the condensed balance sheet as of September 30, 2014, and the related condensed statements of income, comprehensive income, changes in retained earnings and cash flows for the three-month periods ended September 30, 2014 and 2013.

Management’s Responsibility

IBRD’s management is responsible for the preparation and fair presentation of the condensed financial information in accordance with accounting principles generally accepted in the United States of America; this responsibility includes the design, implementation, and maintenance of internal control sufficient to provide a reasonable basis for the preparation and fair presentation of interim financial information in accordance with accounting principles generally accepted in the United States of America.

Auditors’ Responsibility

Our responsibility is to conduct our reviews in accordance with auditing standards generally accepted in the United States of America applicable to reviews of interim financial information. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial information. Accordingly, we do not express such an opinion.

Conclusion

Based on our reviews, we are not aware of any material modifications that should be made to the condensed financial information referred to above for it to be in accordance with accounting principles generally accepted in the United States of America.

Report on Condensed Balance Sheet as of June 30, 2014

We have previously audited, in accordance with auditing standards generally accepted in the United States of America and International Standards on Auditing, the balance sheet as of June 30, 2014, and the related statements of income, comprehensive income, changes in retained earnings, and cash flows for the year then ended (not presented herein); and we expressed an unmodified audit opinion on those audited financial statements in our report dated August 7, 2014. In our opinion, the accompanying condensed balance sheet of IBRD as of June 30, 2014, is consistent, in all material respects, with the audited financial statements from which it has been derived.

 

LOGO

Washington, D.C.

November 12, 2014

 

LOGO

 

45


Table of Contents
LOGO   

International Bank for Reconstruction and Development

 

  
   SEC Report - Changes in Borrowings   
   Medium Long Term   
   July 01, 2014 through September 30, 2014   

 

Borrowing Type/Description

  Trade Id     Currency   Currency Amount     US$ Equivalent     Trade Date     Settlement Date     Maturity Date  

New Borrowings

             

Australian Dollar

             

BOND/SELL AUD/IBRD/GDIF/0719AUD02.70

    0000013134      AUD     15,000,000        14,022,750        16-Jul-2014        29-Jul-2014        29-Jul-2019   

BOND/SELL AUD/IBRD/GDIF/0317AUD04.50

    0000013242      AUD     300,000,000        279,750,000        3-Sep-2014        10-Sep-2014        7-Mar-2017   
     

 

 

   

 

 

       

Sub-total New Borrowings - Australian Dollar

        315,000,000        293,772,750         
     

 

 

   

 

 

       

Brazilian Real

             

BOND/SELL BRL/IBRD/GDIF/0317BRL09.50

    0000013168      BRL     35,000,000        15,689,790        28-Jul-2014        4-Aug-2014        2-Mar-2017   

BOND/SELL BRL/IBRD/GDIF/0817BRL08.82

    0000013136      BRL     87,300,000        39,347,366        16-Jul-2014        21-Aug-2014        29-Aug-2017   

BOND/SELL BRL/IBRD/GDIF/0917BRL08.75

    0000013258      BRL     109,400,000        48,234,205        9-Sep-2014        18-Sep-2014        14-Sep-2017   

BOND/SELL BRL/IBRD/GDIF/0317BRL09.50

    0000013274      BRL     50,000,000        21,759,471        12-Sep-2014        19-Sep-2014        2-Mar-2017   

BOND/SELL BRL/IBRD/GDIF/0917BRL08.97

    0000013198      BRL     67,000,000        29,409,183        13-Aug-2014        22-Sep-2014        28-Sep-2017   

BOND/SELL BRL/IBRD/GDIF/0917BRL08.36

    0000013213      BRL     11,500,000        5,093,003        19-Aug-2014        25-Sep-2014        26-Sep-2017   

BOND/SELL BRL/IBRD/GDIF/0918BRL08.93

    0000013262      BRL     217,200,000        95,002,734        10-Sep-2014        25-Sep-2014        27-Sep-2018   

BOND/SELL BRL/IBRD/GDIF/1017BRL09.00

    0000013283      BRL     65,000,000        27,816,412        17-Sep-2014        23-Oct-2014        30-Oct-2017   
     

 

 

   

 

 

       

Sub-total New Borrowings - Brazilian Real

        642,400,000        282,352,162         
     

 

 

   

 

 

       

Canadian Dollars

             

BOND/SELL CAD/IBRD/GDIF/0815CADSTR01

    0000013138      CAD     92,480,000        85,896,067        16-Jul-2014        05-Aug-2014        06-Aug-2015   

BOND/SELL CAD/IBRD/GDIF/0815CADSTR02

    0000013165      CAD     96,310,000        89,561,538        25-Jul-2014        11-Aug-2014        12-Aug-2015   
     

 

 

   

 

 

       

Sub-total New Borrowings - Canadian Dollars

        188,790,000        175,457,605         
     

 

 

   

 

 

       

China Yuan Renminbi

             

BOND/SELL CNY/IBRD/GDIF/0916CNY02.375

    0000013293      CNY     500,000,000        81,419,301        19-Sep-2014        26-Sep-2014        26-Sep-2016   
     

 

 

   

 

 

       

Sub-total New Borrowings - China Yuan Renminbi

        500,000,000        81,419,301         
     

 

 

   

 

 

       

Colombian Peso

             

BOND/SELL COP/IBRD/GDIF/0817COP04.50

    0000013182      COP     70,000,000,000        37,175,511        5-Aug-2014        12-Aug-2014        3-Aug-2017   
     

 

 

   

 

 

       

Sub-total New Borrowings - Cololbian Peso

        70,000,000,000        37,175,511         
     

 

 

   

 

 

       

Euro

             

BOND/SELL EUR/IBRD/GDIF/0719EURSTR01

    0000013126      EUR     150,000,000        203,940,000        7-Jul-2014        14-Jul-2014        14-Jul-2019   

BOND/SELL EUR/IBRD/GDIF/0719EURSTR

    0000013123      EUR     150,000,000        204,772,500        3-Jul-2014        15-Jul-2014        15-Jul-2019   

BOND/SELL EUR/IBRD/GDIF/0217EURFRN

    0000013161      EUR     500,000,000        673,750,000        24-Jul-2014        4-Aug-2014        4-Feb-2017   

BOND/SELL EUR/IBRD/GDIF/0517EURFRN

    0000013162      EUR     300,000,000        404,250,000        24-Jul-2014        4-Aug-2014        4-May-2017   

BOND/SELL EUR/IBRD/GDIF/0817EURFRN

    0000013163      EUR     700,000,000        943,250,000        24-Jul-2014        4-Aug-2014        4-Aug-2017   

BOND/SELL EUR/IBRD/GDIF/0824EURSTR

    0000013157      EUR     50,000,000        67,367,500        23-Jul-2014        7-Aug-2014        7-Aug-2024   

BOND/SELL EUR/IBRD/GDIF/1026EURSTR

    0000013297      EUR     10,000,000        12,883,500        23-Sep-2014        7-Oct-2014        7-Oct-2026   
     

 

 

   

 

 

       

Sub-total New Borrowings - Euro

        1,860,000,000        2,510,213,500         
     

 

 

   

 

 

       

Pound Sterling

             

BOND/SELL GBP/IBRD/GDIF/1216GBP01.00

    0000013266      GBP     150,000,000        241,890,000        10-Sep-2014        17-Sep-2014        28-Dec-2016   

BOND/SELL GBP/IBRD/GDIF/1017GBP01.25

    0000013296      GBP     150,000,000        244,897,500        22-Sep-2014        29-Sep-2014        02-Oct-2017   
     

 

 

   

 

 

       

Sub-total New Borrowings - Pound Sterling

        300,000,000        486,787,500         
     

 

 

   

 

 

       

 

Page 1/8


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Medium Long Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

  Trade Id     Currency   Currency Amount     US$ Equivalent     Trade Date     Settlement Date     Maturity Date  

Indian Rupee

             

BOND/SELL INR/IBRD/GDIF/1216INR06.00

    0000013310      INR     1,000,000,000        16,191,710        30-Sep-2014        14-Oct-2014        20-Dec-2016   
     

 

 

   

 

 

       

Sub-total New Borrowings - Indian Rupee

        1,000,000,000        16,191,710         
     

 

 

   

 

 

       

Japanese Yen

             

BOND/SELL JPY/IBRD/GDIF/0719JPYSTR05

    0000013139      JPY     4,893,000,000        48,093,179        16-Jul-2014        29-Jul-2014        17-Jul-2019   

BOND/SELL JPY/IBRD/GDIF/0815JPYSTR01

    0000013159      JPY     11,411,000,000        112,534,517        23-Jul-2014        06-Aug-2014        07-Aug-2015   

BOND/SELL JPY/IBRD/GDIF/0944JPYSTR01

    0000013251      JPY     200,000,000        1,883,860        09-Sep-2014        25-Sep-2014        26-Sep-2044   

BOND/SELL JPY/IBRD/GDIF/0944JPYSTR

    0000013244      JPY     300,000,000        2,854,289        03-Sep-2014        29-Sep-2014        30-Sep-2044   

BOND/SELL JPY/IBRD/GDIF/1044JPYSTR

    0000013299      JPY     200,000,000        1,840,011        24-Sep-2014        06-Oct-2014        07-Oct-2044   

BOND/SELL JPY/IBRD/GDIF/1019JPYSTR02

    0000013302      JPY     500,000,000        4,577,287        25-Sep-2014        28-Oct-2014        29-Oct-2019   
     

 

 

   

 

 

       

Sub-total New Borrowings - Japanese Yen

        17,504,000,000        171,783,143         
     

 

 

   

 

 

       

Mexican Peso

             

BOND/SELL MXN/IBRD/GDIF/0819MXN03.42

    0000013141      MXN     150,000,000        11,585,606        17-Jul-2014        12-Aug-2014        12-Aug-2019   

BOND/SELL MXN/IBRD/GDIF/0818MXN04.00

    0000013208      MXN     150,000,000        11,479,958        18-Aug-2014        26-Aug-2014        16-Aug-2018   

BOND/SELL MXN/IBRD/GDIF/0919MXN03.44

    0000013209      MXN     150,000,000        11,479,958        18-Aug-2014        10-Sep-2014        10-Sep-2019   

BOND/SELL MXN/IBRD/GDIF/0818MXN04.00

    0000013281      MXN     200,000,000        15,117,901        16-Sep-2014        23-Sep-2014        16-Aug-2018   

BOND/SELL MXN/IBRD/GDIF/1019MXN03.73

    0000013273      MXN     150,000,000        11,328,621        12-Sep-2014        15-Oct-2014        15-Oct-2019   
     

 

 

   

 

 

       

Sub-total New Borrowings - Mexican Peso

        800,000,000        60,992,043         
     

 

 

   

 

 

       

New Zealand Dollars

             

BOND/SELL NZD/IBRD/GDIF/1021NZD04.625

    0000013301      NZD     350,000,000        278,687,500        25-Sep-2014        06-Oct-2014        06-Oct-2021   
     

 

 

   

 

 

       

Sub-total New Borrowings - New Zealand Dollars

        350,000,000        278,687,500         
     

 

 

   

 

 

       

Russian Rouble

             

BOND/SELL RUB/IBRD/GDIF/1016RUB07.625

    0000013124      RUB     684,850,000        20,022,805        03-Jul-2014        11-Jul-2014        11-Oct-2016   
     

 

 

   

 

 

       

Sub-total New Borrowings - Russian Rouble

        684,850,000        20,022,805         
     

 

 

   

 

 

       

Singapore Dollar

             

BOND/SELL SGD/IBRD/GDIF/0819SGD1.473

    0000013180      SGD     500,000,000        400,432,467        01-Aug-2014        13-Aug-2014        13-Aug-2019   
     

 

 

   

 

 

       

Sub-total New Borrowings - Singapore Dollar

        500,000,000        400,432,467         
     

 

 

   

 

 

       

Turkish Lira

             

BOND/SELL TRY/IBRD/GDIF/0817TRY07.05

    0000013135      TRY     41,700,000        19,625,377        16-Jul-2014        15-Aug-2014        18-Aug-2017   

BOND/SELL TRY/IBRD/GDIF/0917TRY07.62

    0000013200      TRY     63,000,000        29,166,667        13-Aug-2014        16-Sep-2014        19-Sep-2017   

BOND/SELL TRY/IBRD/GDIF/0918TRY07.80

    0000013253      TRY     37,600,000        17,118,142        09-Sep-2014        18-Sep-2014        18-Sep-2018   

BOND/SELL TRY/IBRD/GDIF/1017TRY07.59

    0000013277      TRY     62,000,000        28,226,724        09-Sep-2014        15-Oct-2014        16-Oct-2017   
     

 

 

   

 

 

       

Sub-total New Borrowings - Turkish Lira

        204,300,000        94,136,910         
     

 

 

   

 

 

       

United States Dollar

             

BOND/SELL USD/IBRD/GDIF/0734USDSTR03

    0000013112      USD     10,000,000        10,000,000        26-Jun-2014        31-Jul-2014        31-Jul-2034   

BOND/SELL USD/IBRD/GDIF/0716USDFRNA

    0000013121      USD     250,000,000        250,000,000        01-Jul-2014        08-Jul-2014        08-Jul-2016   

BOND/SELL USD/IBRD/GDIF/0717USDSTR02

    0000013128      USD     150,000,000        150,000,000        08-Jul-2014        15-Jul-2014        17-Jul-2017   

BOND/SELL USD/IBRD/GDIF/0719USDSTR07

    0000013125      USD     150,000,000        150,000,000        03-Jul-2014        29-Jul-2014        29-Jul-2019   

BOND/SELL USD/IBRD/GDIF/0815USDFRNA

    0000013149      USD     250,000,000        250,000,000        18-Jul-2014        29-Jul-2014        19-Aug-2015   

BOND/SELL USD/IBRD/GDIF/0734USDSTR04

    0000013120      USD     7,000,000        7,000,000        01-Jul-2014        31-Jul-2014        31-Jul-2034   

 

Page 2/8


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Medium Long Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

  Trade Id     Currency   Currency Amount     US$ Equivalent     Trade Date     Settlement Date     Maturity Date  

BOND/SELL USD/IBRD/GDIF/0719USDSTR08

    0000013140      USD     200,000,000        200,000,000        17-Jul-2014        31-Jul-2014        31-Jul-2019   

BOND/SELL USD/IBRD/GDIF/0819USDSTR01

    0000013143      USD     56,400,000        56,400,000        18-Jul-2014        01-Aug-2014        01-Aug-2019   

BOND/SELL USD/IBRD/GDIF/0817USDSTR

    0000013166      USD     550,000,000        550,000,000        25-Jul-2014        01-Aug-2014        04-Aug-2017   

BOND/SELL USD/IBRD/GDIF/0419USDFRN

    0000013167      USD     200,000,000        200,000,000        28-Jul-2014        06-Aug-2014        17-Apr-2019   

BOND/SELL USD/IBRD/GDIF/0719USDSTR07

    0000013175      USD     50,000,000        50,000,000        30-Jul-2014        07-Aug-2014        29-Jul-2019   

BOND/SELL USD/IBRD/GDIF/0824USD02.507

    0000013145      USD     15,000,000        15,000,000        18-Jul-2014        08-Aug-2014        08-Aug-2024   

BOND/SELL USD/IBRD/GDIF/1216USD00.75

    0000013179      USD     1,750,000,000        1,750,000,000        31-Jul-2014        08-Aug-2014        15-Dec-2016   

BOND/SELL USD/IBRD/GDIF/0419USDFRN

    0000013192      USD     100,000,000        100,000,000        11-Aug-2014        20-Aug-2014        17-Apr-2019   

BOND/SELL USD/IBRD/GDIF/0915USD00.21

    0000013187      USD     30,000,000        30,000,000        06-Aug-2014        26-Aug-2014        04-Sep-2015   

BOND/SELL USD/IBRD/GDIF/0824USDSTR02

    0000013218      USD     12,057,000        12,057,000        20-Aug-2014        27-Aug-2014        27-Aug-2024   

BOND/SELL USD/IBRD/GDIF/0834USDSTR

    0000013177      USD     12,000,000        12,000,000        30-Jul-2014        28-Aug-2014        28-Aug-2034   

BOND/SELL USD/IBRD/GDIF/0834USDSTR01

    0000013178      USD     10,000,000        10,000,000        30-Jul-2014        28-Aug-2014        28-Aug-2034   

BOND/SELL USD/IBRD/GDIF/0819USDSTR02

    0000013195      USD     130,000,000        130,000,000        11-Aug-2014        28-Aug-2014        28-Aug-2019   

BOND/SELL USD/IBRD/GDIF/1020USDSTR02

    0000013212      USD     200,000,000        200,000,000        18-Aug-2014        02-Sep-2014        02-Oct-2020   

BOND/SELL USD/IBRD/GDIF/0919USDSTR01

    0000013226      USD     2,000,000,000        2,000,000,000        26-Aug-2014        09-Sep-2014        09-Sep-2019   

BOND/SELL USD/IBRD/GDIF/0919USDSTR02

    0000013228      USD     1,000,000,000        1,000,000,000        27-Aug-2014        09-Sep-2014        09-Sep-2019   

BOND/SELL USD/IBRD/GDIF/0917USDSTR01

    0000013246      USD     100,000,000        100,000,000        04-Sep-2014        10-Sep-2014        11-Sep-2017   

BOND/SELL USD/IBRD/GDIF/0916USD00.65

    0000013282      USD     250,000,000        250,000,000        17-Sep-2014        23-Sep-2014        23-Sep-2016   

BOND/SELL USD/IBRD/GDIF/1015USDSTR01

    0000013259      USD     500,000,000        500,000,000        09-Sep-2014        25-Sep-2014        09-Oct-2015   

BOND/SELL USD/IBRD/GDIF/1015USDSTR02

    0000013263      USD     460,000,000        460,000,000        10-Sep-2014        26-Sep-2014        09-Oct-2015   

BOND/SELL USD/IBRD/GDIF/0924USDSTR01

    0000013289      USD     5,000,000        5,000,000        18-Sep-2014        26-Sep-2014        26-Sep-2024   

BOND/SELL USD/IBRD/GDIF/0916USD00.625

    0000013292      USD     750,000,000        750,000,000        19-Sep-2014        26-Sep-2014        26-Sep-2016   

BOND/SELL USD/IBRD/GDIF/0934USDSTR

    0000013235      USD     5,000,000        5,000,000        02-Sep-2014        29-Sep-2014        29-Sep-2034   

BOND/SELL USD/IBRD/GDIF/0934USDSTR01

    0000013241      USD     11,000,000        11,000,000        02-Sep-2014        29-Sep-2014        29-Sep-2034   

BOND/SELL USD/IBRD/GDIF/0919USDSTR03

    0000013247      USD     100,000,000        100,000,000        04-Sep-2014        30-Sep-2014        30-Sep-2019   

BOND/SELL USD/IBRD/GDIF/0919USDSTR04

    0000013265      USD     100,000,000        100,000,000        10-Sep-2014        30-Sep-2014        30-Sep-2019   

BOND/SELL USD/IBRD/GDIF/1015USDSTR03

    0000013284      USD     125,000,000        125,000,000        17-Sep-2014        30-Sep-2014        15-Oct-2015   

BOND/SELL USD/IBRD/GDIF/0924USDSTR

    0000013287      USD     30,000,000        30,000,000        18-Sep-2014        30-Sep-2014        30-Sep-2024   

BOND/SELL USD/IBRD/GDIF/1015USDSTR04

    0000013306      USD     1,000,000,000        1,000,000,000        26-Sep-2014        02-Oct-2014        28-Oct-2015   

BOND/SELL USD/IBRD/GDIF/1019USDSTR

    0000013252      USD     50,000,000        50,000,000        09-Sep-2014        07-Oct-2014        07-Oct-2019   

BOND/SELL USD/IBRD/GDIF/1019USDSTR01

    0000013254      USD     50,000,000        50,000,000        09-Sep-2014        07-Oct-2014        07-Oct-2019   

BOND/SELL USD/IBRD/GDIF/1019USD01.875

    0000013311      USD     4,000,000,000        4,000,000,000        30-Sep-2014        07-Oct-2014        07-Oct-2019   

BOND/SELL USD/IBRD/GDIF/1019USDSTR02

    0000013286      USD     100,000,000        100,000,000        18-Sep-2014        09-Oct-2014        09-Oct-2019   

BOND/SELL USD/IBRD/GDIF/1024USD02.689

    0000013285      USD     30,000,000        30,000,000        18-Sep-2014        10-Oct-2014        10-Oct-2024   

BOND/SELL USD/IBRD/GDIF/1020USDSTR04

    0000013308      USD     5,000,000        5,000,000        26-Sep-2014        15-Oct-2014        15-Oct-2020   

BOND/SELL USD/IBRD/GDIF/1020USDSTR03

    0000013309      USD     5,000,000        5,000,000        26-Sep-2014        15-Oct-2014        15-Oct-2020   
     

 

 

   

 

 

       

Sub-total New Borrowings - United States Dollar

        14,808,457,000        14,808,457,000         
     

 

 

   

 

 

       

South African Rand

             

BOND/SELL ZAR/IBRD/GDIF/1015ZAR06.32

    0000013194      ZAR     80,000,000        7,484,680        11-Aug-2014        19-Aug-2014        30-Oct-2015   

BOND/SELL ZAR/IBRD/GDIF/0915ZAR05.75

    0000013219      ZAR     250,000,000        23,387,436        20-Aug-2014        28-Aug-2014        15-Sep-2015   

BOND/SELL ZAR/IBRD/GDIF/1019ZAR06.60

    0000013203      ZAR     50,000,000        4,736,194        14-Aug-2014        18-Sep-2014        10-Oct-2019   

BOND/SELL ZAR/IBRD/GDIF/1115ZAR06.35

    0000013298      ZAR     80,000,000        7,203,378        23-Sep-2014        02-Oct-2014        30-Nov-2015   
     

 

 

   

 

 

       

Sub-total New Borrowings - South African Rand

        460,000,000        42,811,688         
     

 

 

   

 

 

       

Total New Borrrowings

          19,760,693,595         
       

 

 

       

 

Page 3/8


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Medium Long Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

  Trade Id     Currency   Currency Amount     US$ Equivalent     Trade Date     Settlement Date     Maturity Date  

Matured Borrowings

             

Australian Dollar

             

BOND/SELL AUD/IBRD/GDIF/0814AUD05.75

    0000009766      AUD     (100,000,000     (93,395,000     19-Aug-2009        27-Aug-2009        27-Aug-2014   

BOND/SELL AUD/IBRD/GDIF/0914AUD04.26

    0000010356      AUD     (21,379,000     (19,283,858     25-Aug-2010        16-Sep-2010        16-Sep-2014   

BOND/SELL AUD/IBRD/GDIF/0914AUD04.30

    0000010362      AUD     (16,737,000     (14,616,422     08-Sep-2010        28-Sep-2010        29-Sep-2014   

BOND/SELL AUD/IBRD/GDIF/0714AUD04.53

    0000010524      AUD     (30,000,000     (28,189,500     05-Jan-2011        28-Jan-2011        14-Jul-2014   

BOND/SELL AUD/IBRD/GDIF/0814AUD04.56

    0000010580      AUD     (34,000,000     (31,677,800     25-Jan-2011        22-Feb-2011        14-Aug-2014   

BOND/SELL AUD/IBRD/GDIF/0914AUD04.57

    0000010622      AUD     (28,000,000     (25,541,600     22-Feb-2011        22-Mar-2011        11-Sep-2014   

BOND/SELL AUD/IBRD/GDIF/0714AUD04.34

    0000010815      AUD     (21,666,000     (20,358,457     23-Jun-2011        14-Jul-2011        14-Jul-2014   

BOND/SELL AUD/IBRD/GDIF/0814AUD04.09

    0000010852      AUD     (23,526,000     (21,942,700     25-Jul-2011        15-Aug-2011        15-Aug-2014   

BOND/SELL AUD/IBRD/GDIF/0914AUDSTR01

    0000010959      AUD     (250,000,000     (222,837,500     13-Sep-2011        23-Sep-2011        23-Sep-2014   

BOND/SELL AUD/IBRD/GDIF/0914AUDSTR02

    0000010964      AUD     (250,000,000     (218,325,000     16-Sep-2011        29-Sep-2011        29-Sep-2014   
     

 

 

   

 

 

       

Sub-total Matured Borrowings - Australian Dollar

        (775,308,000     (696,167,837      
     

 

 

   

 

 

       

Brazilian Reals

             

BOND/SELL BRL/IBRD/GDIF/0814BRL08.28

    0000010319      BRL     (47,820,000     (21,284,077     20-Jul-2010        27-Aug-2010        28-Aug-2014   

BOND/SELL BRL/IBRD/GDIF/0914BRL07.50

    0000010352      BRL     (58,800,000     (24,214,471     20-Aug-2010        28-Sep-2010        26-Sep-2014   

BOND/SELL BRL/IBRD/GDIF/0814BRL08.04

    0000010848      BRL     (100,320,000     (44,651,163     21-Jul-2011        25-Aug-2011        28-Aug-2014   
     

 

 

   

 

 

       

Sub-total Matured Borrowings - Brazilian Reals

        (206,940,000     (90,149,711      
     

 

 

   

 

 

       

Colombian Peso

             

BOND/SELL COP/IBRD/GDIF/0814COP04.00

    0000011549      COP     (120,000,000,000     (63,957,362     41,122.00        15-Aug-2012        15-Aug-2014   

BOND/SELL COP/IBRD/GDIF/0814COP04.00

    0000011727      COP     (20,000,000,000     (10,659,560     41,219.00        13-Nov-2012        15-Aug-2014   
     

 

 

   

 

 

       

Sub-total Matured Borrowings - Colombian Peso

        (140,000,000,000     (74,616,922      
     

 

 

   

 

 

       

Pound Sterling

             

BOND/SELL GBP/IBRD/GDIF/0914GBPFRN

    0000011616      GBP     (100,000,000     (163,195,000     41,169.00        26-Sep-2012        26-Sep-2014   
     

 

 

   

 

 

       

Sub-total Matured Borrowings - Pound Sterling

        (100,000,000     (163,195,000      
     

 

 

   

 

 

       

Japanese Yen

             

BOND/SELL JPY/IBRD/GDIF/0914JPYSTR

    0000003996      JPY     (1,000,000,000     (9,200,055     36,404.00        22-Sep-1999        24-Sep-2014   
     

 

 

   

 

 

       

Sub-total Matured Borrowings - Japanese Yen

        (1,000,000,000     (9,200,055      
     

 

 

   

 

 

       

New Zealand Dollars

             

BOND/SELL NZD/IBRD/GDIF/0714NZD07.50

    0000008135      NZD     (350,000,000     (297,745,000     20-Jul-2007        30-Jul-2007        30-Jul-2014   

BOND/SELL NZD/IBRD/GDIF/0714NZD03.54

    0000010525      NZD     (5,000,000     (4,407,250     05-Jan-2011        28-Jan-2011        14-Jul-2014   

BOND/SELL NZD/IBRD/GDIF/0814NZD03.54

    0000010582      NZD     (5,000,000     (4,250,750     25-Jan-2011        22-Feb-2011        14-Aug-2014   

BOND/SELL NZD/IBRD/GDIF/0914NZD03.43

    0000010623      NZD     (6,000,000     (4,902,900     22-Feb-2011        22-Mar-2011        11-Sep-2014   
     

 

 

   

 

 

       

Sub-total Matured Borrowings - New Zealand Dollars

        (366,000,000     (311,305,900      
     

 

 

   

 

 

       

Russian Rouble

             

BOND/SELL RUB/IBRD/GDIF/0714RUB08.00

    0000009016      RUB     (600,000,000     (17,609,509     18-Jun-2008        10-Jul-2008        10-Jul-2014   

BOND/SELL RUB/IBRD/GDIF/0714RUB06.25

    0000011519      RUB     (625,000,000     (18,343,239     19-Jul-2012        26-Jul-2012        10-Jul-2014   

BOND/SELL RUB/IBRD/GDIF/0714RUB06.25

    0000011606      RUB     (1,175,000,000     (34,485,289     11-Sep-2012        24-Sep-2012        10-Jul-2014   

BOND/SELL RUB/IBRD/GDIF/0714RUB06.25

    0000011668      RUB     (600,000,000     (17,609,509     12-Oct-2012        23-Oct-2012        10-Jul-2014   

BOND/SELL RUB/IBRD/GDIF/0714RUB06.25

    0000011875      RUB     (1,400,000,000     (41,088,855     17-Dec-2012        27-Dec-2012        10-Jul-2014   
     

 

 

   

 

 

       

Sub-total Matured Borrowings - Singapore Dollars

        (4,400,000,000     (129,136,400      
     

 

 

   

 

 

       

 

Page 4/8


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Medium Long Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

   Trade Id      Currency    Currency Amount     US$ Equivalent     Trade Date      Settlement Date      Maturity Date  

United States Dollar

                  

BOND/SELL USD/IBRD/GDIF/0714USD02.802

     0000009686       USD      (200,000,000     (200,000,000     08-Jul-2009         15-Jul-2009         15-Jul-2014   

BOND/SELL USD/IBRD/GDIF/0714USD03.00

     0000009689       USD      (200,000,000     (200,000,000     15-Jul-2009         23-Jul-2009         23-Jul-2014   

BOND/SELL USD/IBRD/GDIF/0714USD03.00A

     0000009693       USD      (200,000,000     (200,000,000     16-Jul-2009         28-Jul-2009         28-Jul-2014   

BOND/SELL USD/IBRD/GDIF/0714USD01.02

     0000010274       USD      (11,000,000     (11,000,000     24-Jun-2010         28-Jul-2010         14-Jul-2014   

BOND/SELL USD/IBRD/GDIF/0814USD01.125

     0000010350       USD      (2,000,000,000     (2,000,000,000     18-Aug-2010         25-Aug-2010         25-Aug-2014   

BOND/SELL USD/IBRD/GDIF/0814USD01.125

     0000010360       USD      (750,000,000     (750,000,000     31-Aug-2010         08-Sep-2010         25-Aug-2014   

BOND/SELL USD/IBRD/GDIF/0814USD01.125

     0000010371       USD      (1,250,000,000     (1,250,000,000     15-Sep-2010         22-Sep-2010         25-Aug-2014   

BOND/SELL USD/IBRD/GDIF/0814USD01.125

     0000010492       USD      (200,000,000     (200,000,000     08-Dec-2010         15-Dec-2010         25-Aug-2014   

BOND/SELL USD/IBRD/GDIF/0814USD01.125

     0000010751       USD      (200,000,000     (200,000,000     12-May-2011         19-May-2011         25-Aug-2014   

BOND/SELL USD/IBRD/GDIF/0814USD01.125

     0000010764       USD      (200,000,000     (200,000,000     20-May-2011         27-May-2011         25-Aug-2014   

BOND/SELL USD/IBRD/GDIF/0814USD01.125

     0000010822       USD      (100,000,000     (100,000,000     05-Jul-2011         12-Jul-2011         25-Aug-2014   

BOND/SELL USD/IBRD/GDIF/0914USDSTR01

     0000010933       USD      (160,000,000     (160,000,000     24-Aug-2011         02-Sep-2011         04-Sep-2014   

BOND/SELL USD/IBRD/GDIF/0714USD00.13

     0000011757       USD      (19,000,000     (19,000,000     13-Nov-2012         26-Nov-2012         28-Jul-2014   

BOND/SELL USD/IBRD/GDIF/0714USDFRN

     0000012426       USD      (225,000,000     (225,000,000     07-Jun-2013         17-Jun-2013         09-Jul-2014   

BOND/SELL USD/IBRD/GDIF/0714USDFRNA

     0000012456       USD      (700,000,000     (700,000,000     21-Jun-2013         28-Jun-2013         23-Jul-2014   

BOND/SELL USD/IBRD/GDIF/0814USDFRN

     0000012501       USD      (250,000,000     (250,000,000     17-Jul-2013         26-Jul-2013         15-Aug-2014   

BOND/SELL USD/IBRD/GDIF/0814USDFRNA

     0000012519       USD      (100,000,000     (100,000,000     26-Jul-2013         12-Aug-2013         26-Aug-2014   

BOND/SELL USD/IBRD/GDIF/0914USD00.20

     0000012542       USD      (25,000,000     (25,000,000     07-Aug-2013         22-Aug-2013         08-Sep-2014   

BOND/SELL USD/IBRD/MLT/0814USD00.00

     0000000486       USD      (18,000,000     (18,000,000     06-Mar-1985         06-Mar-1985         15-Aug-2014   

BOND/SELL USD/IBRD/GDIF/0914USDSTR

     0000010100       USD      (4,465,000     (4,465,000     30-Mar-2010         05-Apr-2010         30-Sep-2014   
        

 

 

   

 

 

         

Sub-total Matured Borrowings - United States Dollar

           (6,812,465,000     (6,812,465,000        
        

 

 

   

 

 

         

South African Rand

                  

BOND/SELL ZAR/IBRD/GDIF/0714ZAR09.42

     0000006782       ZAR      (65,000,000     (6,057,641     30-Jun-2004         26-Jul-2004         10-Jul-2014   

BOND/SELL ZAR/IBRD/GDIF/0714ZAR09.24

     0000006793       ZAR      (65,000,000     (6,057,641     08-Jul-2004         29-Jul-2004         10-Jul-2014   

BOND/SELL ZAR/IBRD/GDIF/0914ZAR09.30

     0000006806       ZAR      (65,000,000     (5,944,216     27-Jul-2004         16-Aug-2004         10-Sep-2014   

BOND/SELL ZAR/IBRD/GDIF/0914ZAR09.03

     0000006815       ZAR      (37,250,000     (3,406,493     04-Aug-2004         23-Aug-2004         10-Sep-2014   

BOND/SELL ZAR/IBRD/GDIF/0714ZAR07.14

     0000007139       ZAR      (50,000,000     (4,659,724     22-Jun-2005         21-Jul-2005         10-Jul-2014   

BOND/SELL ZAR/IBRD/GDIF/0914ZAR07.17

     0000007186       ZAR      (47,450,000     (4,339,278     25-Jul-2005         22-Aug-2005         10-Sep-2014   

BOND/SELL ZAR/IBRD/GDIF/0714ZAR07.32

     0000007509       ZAR      (55,000,000     (5,125,696     14-Jun-2006         10-Jul-2006         10-Jul-2014   

BOND/SELL ZAR/IBRD/GDIF/0710ZAR10.74A

     0000009045       ZAR      (50,000,000     (4,659,724     27-Jun-2008         17-Jul-2008         10-Jul-2014   
        

 

 

   

 

 

         

Sub-total Matured Borrowings - South African Rand

           (434,700,000     (40,250,411        
        

 

 

   

 

 

         

Total Matured Borrowings

             (8,326,487,237        
          

 

 

         

Early Retirement

                  

Brazilian Real

                  

BOND/BUY BRL/IBRD/GDIF/0417BRL05.64

     0000013278       BRL      (30,000,000     (12,669,721     16-Sep-2014         22-Sep-2014         28-Apr-2017   

BOND/BUY BRL/IBRD/GDIF/0516BRL06.03

     0000013279       BRL      (20,000,000     (8,446,481     16-Sep-2014         22-Sep-2014         27-May-2016   
        

 

 

   

 

 

         

Sub-total early Retirements - Brazilian Real

           (50,000,000     (21,116,202        
        

 

 

   

 

 

         

Euro

                  

BOND/BUY EUR/IBRD/MLT/0318ITL00.00E

     0000013131       EUR      (1,136,205     (1,531,036     11-Jul-2014         24-Jul-2014         26-Mar-2018   
        

 

 

   

 

 

         

Sub-total early Retirements - Euro

           (1,136,205     (1,531,036        
        

 

 

   

 

 

         

 

Page 5/8


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Medium Long Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

   Trade Id      Currency    Currency Amount     US$ Equivalent     Trade Date      Settlement Date      Maturity Date  

Pound Sterling

                  

BOND/BUY GBP/IBRD/GDIF/1228GBP04.87

     0000013264       GBP      (7,472,000     (12,184,590     10-Sep-2014         17-Sep-2014         07-Dec-2028   

BOND/BUY GBP/IBRD/GDIF/0632GBP05.75

     0000013249       GBP      (13,808,000     (22,625,789     05-Sep-2014         19-Sep-2014         07-Jun-2032   

BOND/BUY GBP/IBRD/GDIF/1228GBP04.87

     0000013261       GBP      (27,616,000     (45,241,912     09-Sep-2014         23-Sep-2014         07-Dec-2028   
        

 

 

   

 

 

         

Sub-total early Retirements - Pound Sterling

           (48,896,000     (80,052,291        
        

 

 

   

 

 

         

Japanese Yen

                  

BOND/BUY JPY/IBRD/GDIF/0737JPYSTR

     0000013099       JPY      (100,000,000     (981,017     20-Jun-2014         07-Jul-2014         06-Jul-2037   

BOND/BUY JPY/IBRD/GDIF/0133JPYSTR06

     0000013078       JPY      (1,000,000,000     (9,838,162     10-Jun-2014         09-Jul-2014         07-Jan-2033   

BOND/BUY JPY/IBRD/GDIF/0138JPYSTR05

     0000013080       JPY      (150,000,000     (1,480,458     11-Jun-2014         10-Jul-2014         07-Jan-2038   

BOND/BUY JPY/IBRD/GDIF/0737JPYSTR14

     0000013110       JPY      (100,000,000     (986,972     25-Jun-2014         10-Jul-2014         10-Jul-2037   

BOND/BUY JPY/IBRD/GDIF/0427JPYSTR06

     0000013096       JPY      (194,000,000     (1,915,009     20-Jun-2014         11-Jul-2014         20-Apr-2027   

BOND/BUY JPY/IBRD/GDIF/0738JPYSTR07

     0000013116       JPY      (100,000,000     (985,464     27-Jun-2014         14-Jul-2014         14-Jul-2038   

BOND/BUY JPY/IBRD/GDIF/0732JPYSTR06

     0000013098       JPY      (1,300,000,000     (12,802,206     20-Jun-2014         22-Jul-2014         22-Jul-2032   

BOND/BUY JPY/IBRD/GDIF/0737JPYSTR27

     0000013105       JPY      (150,000,000     (1,476,015     25-Jun-2014         24-Jul-2014         24-Jul-2037   

BOND/BUY JPY/IBRD/GDIF/0738JPYSTR18

     0000013106       JPY      (1,000,000,000     (9,840,098     24-Jun-2014         24-Jul-2014         23-Jul-2038   

BOND/BUY JPY/IBRD/GDIF/0321JPYSTR17

     0000013144       JPY      (2,400,000,000     (23,616,236     18-Jul-2014         24-Jul-2014         31-Mar-2021   

BOND/BUY JPY/IBRD/GDIF/0322JPYSTR11

     0000013146       JPY      (2,000,000,000     (19,680,197     18-Jul-2014         24-Jul-2014         31-Mar-2022   

BOND/BUY JPY/IBRD/GDIF/0920JPYSTR09

     0000013147       JPY      (3,500,000,000     (34,440,344     18-Jul-2014         24-Jul-2014         30-Sep-2020   

BOND/BUY JPY/IBRD/GDIF/0320JPYSTR12

     0000013148       JPY      (5,700,000,000     (56,088,561     18-Jul-2014         24-Jul-2014         31-Mar-2020   

BOND/BUY JPY/IBRD/GDIF/0737JPYSTR49

     0000013108       JPY      (500,000,000     (4,908,457     25-Jun-2014         25-Jul-2014         25-Jul-2037   

BOND/BUY JPY/IBRD/GDIF/0417JPYSTR

     0000013133       JPY      (500,000,000     (4,908,457     10-Jul-2014         25-Jul-2014         25-Apr-2017   

BOND/BUY JPY/IBRD/GDIF/0735JPYSTR13

     0000013113       JPY      (700,000,000     (6,873,865     26-Jun-2014         28-Jul-2014         27-Jul-2035   

BOND/BUY JPY/IBRD/GDIF/0738JPYSTR21

     0000013132       JPY      (500,000,000     (4,909,903     11-Jul-2014         28-Jul-2014         28-Jul-2038   

BOND/BUY JPY/IBRD/0733JPYSTR02

     0000013097       JPY      (5,000,000,000     (49,024,414     20-Jun-2014         29-Jul-2014         29-Jul-2033   

BOND/BUY JPY/IBRD/GDIF/0733JPYSTR06

     0000013119       JPY      (1,000,000,000     (9,779,473     30-Jun-2014         30-Jul-2014         29-Jul-2033   

BOND/BUY JPY/IBRD/GDIF/0833JPYSTR

     0000013127       JPY      (1,000,000,000     (9,736,624     07-Jul-2014         05-Aug-2014         05-Aug-2033   

BOND/BUY JPY/IBRD/GDIF/0238JPYSTR01

     0000013151       JPY      (100,000,000     (973,662     18-Jul-2014         05-Aug-2014         05-Feb-2038   

BOND/BUY JPY/IBRD/GDIF/0837JPYSTR01

     0000013129       JPY      (300,000,000     (2,932,695     09-Jul-2014         07-Aug-2014         07-Aug-2037   

BOND/BUY JPY/IBRD/GDIF/0833JPYSTR02

     0000013130       JPY      (1,300,000,000     (12,708,344     09-Jul-2014         07-Aug-2014         07-Aug-2033   

BOND/BUY JPY/IBRD/GDIF/0838JPYSTR09

     0000013174       JPY      (200,000,000     (1,951,696     29-Jul-2014         13-Aug-2014         13-Aug-2038   

BOND/BUY JPY/IBRD/GDIF/0833JPYSTR01

     0000013150       JPY      (400,000,000     (3,899,966     17-Jul-2014         15-Aug-2014         15-Aug-2033   

BOND/BUY JPY/IBRD/GDIF/0837JPYSTR43

     0000013152       JPY      (500,000,000     (4,879,715     21-Jul-2014         18-Aug-2014         17-Aug-2037   

BOND/BUY JPY/IBRD/GDIF/0835JPYSTR02

     0000013181       JPY      (500,000,000     (4,879,715     04-Aug-2014         18-Aug-2014         17-Aug-2035   

BOND/BUY JPY/IBRD/GDIF/0833JPYSTR06

     0000013155       JPY      (2,000,000,000     (19,480,836     22-Jul-2014         19-Aug-2014         19-Aug-2033   

BOND/BUY JPY/IBRD/GDIF/0238JPYSTR28

     0000013184       JPY      (200,000,000     (1,948,084     05-Aug-2014         19-Aug-2014         19-Feb-2038   

BOND/BUY JPY/IBRD/GDIF/0837JPYSTR16

     0000013158       JPY      (500,000,000     (4,837,695     23-Jul-2014         20-Aug-2014         20-Aug-2037   

BOND/BUY JPY/IBRD/GDIF/0838JPYSTR08

     0000013185       JPY      (400,000,000     (3,870,156     06-Aug-2014         20-Aug-2014         20-Aug-2038   

BOND/BUY JPY/IBRD/GDIF/0838JPYSTR14

     0000013186       JPY      (150,000,000     (1,451,309     06-Aug-2014         20-Aug-2014         20-Aug-2038   

BOND/BUY JPY/IBRD/GDIF/0837JPYSTR26

     0000013160       JPY      (2,000,000,000     (19,266,895     24-Jul-2014         21-Aug-2014         21-Aug-2037   

BOND/BUY JPY/IBRD/GDIF/0238JPYSTR39

     0000013193       JPY      (100,000,000     (962,603     11-Aug-2014         26-Aug-2014         26-Feb-2038   

BOND/BUY JPY/IBRD/GDIF/0832JPYSTR03

     0000013156       JPY      (2,000,000,000     (19,242,796     22-Jul-2014         27-Aug-2014         27-Aug-2032   

BOND/BUY JPY/IBRD/GDIF/0832JPYSTR04

     0000013172       JPY      (1,000,000,000     (9,621,398     29-Jul-2014         27-Aug-2014         27-Aug-2032   

BOND/BUY JPY/IBRD/GDIF/0838JPYSTR16

     0000013197       JPY      (1,000,000,000     (9,621,398     12-Aug-2014         27-Aug-2014         27-Aug-2038   

BOND/BUY JPY/IBRD/GDIF/0838JPYSTR18

     0000013173       JPY      (500,000,000     (4,825,556     29-Jul-2014         28-Aug-2014         27-Aug-2038   

BOND/BUY JPY/IBRD/GDIF/0837JPYSTR30

     0000013176       JPY      (300,000,000     (2,895,334     30-Jul-2014         28-Aug-2014         28-Aug-2037   

BOND/BUY JPY/IBRD/GDIF/0837JPYSTR41

     0000013202       JPY      (100,000,000     (965,111     13-Aug-2014         28-Aug-2014         28-Aug-2037   

BOND/BUY JPY/IBRD/GDIF/0427JPYSTR06

     0000013190       JPY      (155,000,000     (1,491,030     08-Aug-2014         29-Aug-2014         20-Apr-2027   

 

Page 6/8


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Medium Long Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

   Trade Id      Currency    Currency Amount     US$ Equivalent     Trade Date      Settlement Date      Maturity Date  

BOND/BUY JPY/IBRD/GDIF/0833JPYSTR05

     0000013206       JPY      (2,300,000,000     (22,124,958     14-Aug-2014         29-Aug-2014         29-Aug-2033   

BOND/BUY JPY/IBRD/GDIF/0937JPYSTR02

     0000013183       JPY      (100,000,000     (952,699     05-Aug-2014         04-Sep-2014         04-Sep-2037   

BOND/BUY JPY/IBRD/GDIF/0338JPYSTR06

     0000013217       JPY      (100,000,000     (950,525     20-Aug-2014         05-Sep-2014         05-Mar-2038   

BOND/BUY JPY/IBRD/GDIF/0319JPYSTR02

     0000013221       JPY      (13,471,000,000     (128,045,245     22-Aug-2014         05-Sep-2014         05-Mar-2019   

BOND/BUY JPY/IBRD/GDIF/0933JPYSTR19

     0000013188       JPY      (1,400,000,000     (13,308,617     07-Aug-2014         08-Sep-2014         08-Sep-2033   

BOND/BUY JPY/IBRD/GDIF/0938JPYSTR03

     0000013220       JPY      (400,000,000     (3,802,462     21-Aug-2014         08-Sep-2014         08-Sep-2038   

BOND/BUY JPY/IBRD/GDIF/0333JPYSTR09

     0000013191       JPY      (1,300,000,000     (12,197,410     11-Aug-2014         10-Sep-2014         10-Mar-2033   

BOND/BUY JPY/IBRD/GDIF/0937JPYSTR39

     0000013225       JPY      (150,000,000     (1,407,394     26-Aug-2014         10-Sep-2014         10-Sep-2037   

BOND/BUY JPY/IBRD/GDIF/0937JPYSTR05

     0000013196       JPY      (1,100,000,000     (10,268,378     12-Aug-2014         11-Sep-2014         11-Sep-2037   

BOND/BUY JPY/IBRD/GDIF/0937JPYSTR03

     0000013229       JPY      (100,000,000     (933,489     27-Aug-2014         11-Sep-2014         11-Sep-2037   

BOND/BUY JPY/IBRD/GDIF/0933JPYSTR01

     0000013199       JPY      (1,000,000,000     (9,334,018     13-Aug-2014         16-Sep-2014         16-Sep-2033   

BOND/BUY JPY/IBRD/GDIF/0332JPYSTR12

     0000013204       JPY      (3,400,000,000     (31,735,661     14-Aug-2014         16-Sep-2014         15-Mar-2032   

BOND/BUY JPY/IBRD/GDIF/0931JPYSTR18

     0000013205       JPY      (2,000,000,000     (18,668,036     14-Aug-2014         16-Sep-2014         16-Sep-2031   

BOND/BUY JPY/IBRD/GDIF/0338JPYSTR19

     0000013234       JPY      (500,000,000     (4,667,009     29-Aug-2014         16-Sep-2014         12-Mar-2038   

BOND/BUY JPY/IBRD/GDIF/0332JPYSTR11

     0000013207       JPY      (3,000,000,000     (27,955,085     15-Aug-2014         17-Sep-2014         17-Mar-2032   

BOND/BUY JPY/IBRD/GDIF/0937JPYSTR37

     0000013237       JPY      (100,000,000     (931,836     02-Sep-2014         17-Sep-2014         17-Sep-2037   

BOND/BUY JPY/IBRD/GDIF/0938JPYSTR06

     0000013238       JPY      (100,000,000     (931,836     02-Sep-2014         17-Sep-2014         17-Sep-2038   

BOND/BUY JPY/IBRD/GDIF/0938JPYSTR10

     0000013239       JPY      (200,000,000     (1,863,672     02-Sep-2014         17-Sep-2014         17-Sep-2038   

BOND/BUY JPY/IBRD/GDIF/0332JPYSTR31

     0000013210       JPY      (2,300,000,000     (21,164,021     18-Aug-2014         18-Sep-2014         18-Mar-2032   

BOND/BUY JPY/IBRD/GDIF/0332JPYSTR32

     0000013211       JPY      (3,000,000,000     (27,605,245     18-Aug-2014         18-Sep-2014         18-Mar-2032   

BOND/BUY JPY/IBRD/GDIF/0338JPYSTR23

     0000013243       JPY      (400,000,000     (3,680,699     03-Sep-2014         18-Sep-2014         18-Mar-2038   

BOND/BUY JPY/IBRD/GDIF/0937JPYSTR13

     0000013248       JPY      (100,000,000     (917,936     04-Sep-2014         19-Sep-2014         18-Sep-2037   

BOND/BUY JPY/IBRD/GDIF/0337JPYSTR07

     0000013201       JPY      (1,000,000,000     (9,171,367     13-Aug-2014         22-Sep-2014         19-Mar-2037   

BOND/BUY JPY/IBRD/GDIF/0933JPYSTR33

     0000013215       JPY      (2,300,000,000     (21,094,144     20-Aug-2014         22-Sep-2014         20-Sep-2033   

BOND/BUY JPY/IBRD/GDIF/0937JPYSTR35

     0000013250       JPY      (2,000,000,000     (18,342,734     05-Sep-2014         22-Sep-2014         22-Sep-2037   

BOND/BUY JPY/IBRD/GDIF/0936JPYSTR01

     0000013222       JPY      (1,000,000,000     (9,154,575     22-Aug-2014         25-Sep-2014         25-Sep-2036   

BOND/BUY JPY/IBRD/GDIF/0938JPYSTR13

     0000013223       JPY      (500,000,000     (4,577,287     22-Aug-2014         25-Sep-2014         24-Sep-2038   

BOND/BUY JPY/IBRD/GDIF/0232JPYSTR08

     0000013224       JPY      (3,000,000,000     (27,463,725     22-Aug-2014         25-Sep-2014         12-Feb-2032   

BOND/BUY JPY/IBRD/GDIF/0937JPYSTR31

     0000013256       JPY      (1,000,000,000     (9,154,575     09-Sep-2014         25-Sep-2014         25-Sep-2037   

BOND/BUY JPY/IBRD/GDIF/0938JPYSTR11

     0000013257       JPY      (500,000,000     (4,577,287     09-Sep-2014         25-Sep-2014         24-Sep-2038   

BOND/BUY JPY/IBRD/GDIF/0338JPYSTR32

     0000013267       JPY      (100,000,000     (916,926     10-Sep-2014         26-Sep-2014         26-Mar-2038   

BOND/BUY JPY/IBRD/GDIF/0935JPYSTR06

     0000013230       JPY      (600,000,000     (5,481,705     27-Aug-2014         29-Sep-2014         27-Sep-2035   

BOND/BUY JPY/IBRD/GDIF/0937JPYSTR14

     0000013231       JPY      (100,000,000     (913,617     27-Aug-2014         29-Sep-2014         28-Sep-2037   

BOND/BUY JPY/IBRD/GDIF/0937JPYSTR26

     0000013232       JPY      (100,000,000     (913,617     27-Aug-2014         29-Sep-2014         28-Sep-2037   

BOND/BUY JPY/IBRD/GDIF/0317JPYSTR04

     0000013270       JPY      (500,000,000     (4,568,087     11-Sep-2014         29-Sep-2014         27-Mar-2017   
        

 

 

   

 

 

         

Sub-total early Retirements - Japanese Yen

           (89,820,000,000     (856,753,807        
        

 

 

   

 

 

         

Mexican Peso

                  

BOND/BUY MXN/IBRD/GDIF/1222MXN00.50

     0000013142       MXN      (430,000,000     (32,591,807     17-Jul-2014         31-Jul-2014         13-Dec-2022   
        

 

 

   

 

 

         

Sub-total early Retirements - Mexican Peso

           (430,000,000     (32,591,807        
        

 

 

   

 

 

         

United States Dollar

                  

BOND/BUY USD/IBRD/GDIF/0715USDSTR03

     0000013107       USD      (30,000,000     (30,000,000     25-Jun-2014         15-Jul-2014         15-Jul-2015   

BOND/BUY USD/IBRD/GDIF/0716USDSTR01

     0000013117       USD      (100,000,000     (100,000,000     30-Jun-2014         22-Jul-2014         22-Jul-2016   

BOND/BUY USD/IBRD/GDIF/1018USDSTR

     0000013118       USD      (1,000,000,000     (1,000,000,000     30-Jun-2014         22-Jul-2014         22-Oct-2018   

BOND/BUY USD/IBRD/GDIF/0717USDSTR

     0000013122       USD      (50,000,000     (50,000,000     02-Jul-2014         28-Jul-2014         26-Jul-2017   

BOND/BUY USD/IBRD/GDIF/0519USDSTR03

     0000013154       USD      (500,000,000     (500,000,000     22-Jul-2014         11-Aug-2014         09-May-2019   

 

Page 7/8


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Medium Long Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

   Trade Id      Currency    Currency Amount     US$ Equivalent     Trade Date      Settlement Date      Maturity Date  

BOND/BUY USD/IBRD/GDIF/0916USDSTR10

     0000013189       USD      (100,000,000     (100,000,000     18-Aug-2014         08-Sep-2014         06-Sep-2016   

BOND/BUY USD/IBRD/GDIF/0734USDSTR01

     0000013087       USD      (326,091,875     (326,091,875     13-Jun-2014         14-Jul-2014         12-Jul-2034   

BOND/BUY USD/IBRD/GDIF/0734USDSTR02

     0000013088       USD      (326,091,875     (326,091,875     13-Jun-2014         14-Jul-2014         12-Jul-2034   
        

 

 

   

 

 

         

Sub-total early Retirements - United States Dollar

           (2,432,183,749     (2,432,183,749        
        

 

 

   

 

 

         

Total Early Retirements

             (3,424,228,892        
          

 

 

         

 

Page 8/8


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Short Term

July 01, 2014 through September 30, 2014

  

 

 

Borrowing Type/Description

   Trade Id    Currency    Currency Amount      US$ Equivalent      Trade Date      Settlement Date      Maturity Date  

New Borrowings

                    

China Yuan Renminbi

                    

BOND/SELL CNY/IBRD/GDIF/1214CNY02.40

   0000013236    CNY      300,000,000         48,794,372         2-Sep-2014         10-Sep-2014         10-Dec-2014   

BOND/SELL CNY/IBRD/GDIF/0915CNY02.40

   0000013271    CNY      1,250,000,000         203,915,171         11-Sep-2014         18-Sep-2014         18-Sep-2015   

BOND/SELL CNY/IBRD/GDIF/1214CNY02.70

   0000013276    CNY      500,000,000         81,406,708         15-Sep-2014         22-Sep-2014         22-Dec-2014   

BOND/SELL CNY/IBRD/GDIF/0915CNY02.40

   0000013305    CNY      350,000,000         57,123,272         26-Sep-2014         9-Oct-2014         18-Sep-2015   
        

 

 

    

 

 

          

Sub-total New Borrowings - Chinese Yuan Renminbi

           2,400,000,000         391,239,524            
        

 

 

    

 

 

          

New Zealand Dollar

                    

BOND/SELL NZD/IBRD/GDIF/0815NZD03.75

   0000013214    NZD      175,000,000         146,886,250         20-Aug-2014         27-Aug-2014         27-Aug-2015   
        

 

 

    

 

 

          

Sub-total New Borrowings - New Zealand Dollar

           175,000,000         146,886,250            
        

 

 

    

 

 

          

United States Dollar

                    

DIN/SELL USD/IBRD/DIN IBRDUS007OCT14

   0010296136    USD      50,000,000         50,000,000         07-Jul-2014         09-Jul-2014         07-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS008OCT14

   0010296138    USD      50,000,000         50,000,000         07-Jul-2014         09-Jul-2014         08-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001OCT14

   0010296159    USD      50,000,000         50,000,000         08-Jul-2014         09-Jul-2014         01-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009OCT14

   0010296160    USD      20,000,000         20,000,000         08-Jul-2014         09-Jul-2014         09-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS007OCT14

   0010296178    USD      31,000,000         31,000,000         08-Jul-2014         09-Jul-2014         07-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS008JAN15

   0010296179    USD      7,150,000         7,150,000         08-Jul-2014         09-Jul-2014         08-Jan-2015   

DIN/SELL USD/IBRD/DIN IBRDUS003OCT14

   0010296180    USD      50,000,000         50,000,000         08-Jul-2014         09-Jul-2014         03-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS007OCT14

   0010296214    USD      20,000,000         20,000,000         09-Jul-2014         09-Jul-2014         07-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS016OCT14

   0010296223    USD      5,000,000         5,000,000         09-Jul-2014         09-Jul-2014         16-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009SEP14

   0010296262    USD      35,000,000         35,000,000         09-Jul-2014         09-Jul-2014         09-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001OCT14

   0010296224    USD      50,000,000         50,000,000         09-Jul-2014         10-Jul-2014         01-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009SEP14

   0010296485    USD      200,000,000         200,000,000         10-Jul-2014         11-Jul-2014         09-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001OCT14

   0010296498    USD      50,000,000         50,000,000         10-Jul-2014         11-Jul-2014         01-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014JUL14

   0010296518    USD      25,000,000         25,000,000         11-Jul-2014         11-Jul-2014         14-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014JUL14

   0010296531    USD      80,000,000         80,000,000         11-Jul-2014         11-Jul-2014         14-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015JUL14

   0010296603    USD      25,000,000         25,000,000         14-Jul-2014         14-Jul-2014         15-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS006OCT14

   0010296602    USD      100,000,000         100,000,000         14-Jul-2014         15-Jul-2014         06-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS016JUL14

   0010296674    USD      25,000,000         25,000,000         15-Jul-2014         15-Jul-2014         16-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS016JUL14

   0010296679    USD      25,000,000         25,000,000         15-Jul-2014         15-Jul-2014         16-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010296678    USD      30,000,000         30,000,000         15-Jul-2014         16-Jul-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS017JUL14

   0010296686    USD      25,000,000         25,000,000         16-Jul-2014         16-Jul-2014         17-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS017JUL14

   0010296687    USD      25,000,000         25,000,000         16-Jul-2014         16-Jul-2014         17-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS017JUL14

   0010296690    USD      25,000,000         25,000,000         16-Jul-2014         16-Jul-2014         17-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010296722    USD      5,000,000         5,000,000         16-Jul-2014         16-Jul-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS008SEP14

   0010296735    USD      5,000,000         5,000,000         16-Jul-2014         17-Jul-2014         08-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010296736    USD      5,000,000         5,000,000         16-Jul-2014         17-Jul-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018JUL14

   0010296798    USD      25,000,000         25,000,000         17-Jul-2014         17-Jul-2014         18-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018JUL14

   0010296799    USD      25,000,000         25,000,000         17-Jul-2014         17-Jul-2014         18-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018JUL14

   0010296800    USD      183,000,000         183,000,000         17-Jul-2014         17-Jul-2014         18-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS016OCT14

   0010296707    USD      20,000,000         20,000,000         16-Jul-2014         18-Jul-2014         16-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015OCT14

   0010296802    USD      100,000,000         100,000,000         17-Jul-2014         18-Jul-2014         15-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS021JUL14

   0010296839    USD      25,000,000         25,000,000         18-Jul-2014         18-Jul-2014         21-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS021JUL14

   0010296840    USD      50,000,000         50,000,000         18-Jul-2014         18-Jul-2014         21-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS020OCT14

   0010296851    USD      150,000,000         150,000,000         18-Jul-2014         18-Jul-2014         20-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS006OCT14

   0010296848    USD      750,000         750,000         18-Jul-2014         21-Jul-2014         06-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS004AUG14

   0010296862    USD      27,000,000         27,000,000         18-Jul-2014         21-Jul-2014         04-Aug-2014   

 

Page 1/9


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Short Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

   Trade Id    Currency    Currency Amount      US$ Equivalent      Trade Date      Settlement Date      Maturity Date  

DIN/SELL USD/IBRD/DIN IBRDUS024SEP14

   0010296871    USD      250,000,000         250,000,000         21-Jul-2014         21-Jul-2014         24-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022JUL14

   0010296872    USD      25,000,000         25,000,000         21-Jul-2014         21-Jul-2014         22-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022JUL14

   0010296873    USD      25,000,000         25,000,000         21-Jul-2014         21-Jul-2014         22-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009SEP14

   0010296874    USD      10,000,000         10,000,000         21-Jul-2014         21-Jul-2014         09-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009SEP14

   0010296875    USD      25,000,000         25,000,000         21-Jul-2014         21-Jul-2014         09-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009OCT14

   0010296876    USD      69,200,000         69,200,000         21-Jul-2014         21-Jul-2014         09-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009OCT14

   0010296879    USD      55,000,000         55,000,000         21-Jul-2014         21-Jul-2014         09-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010296896    USD      86,000,000         86,000,000         21-Jul-2014         21-Jul-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS020OCT14

   0010296911    USD      150,000,000         150,000,000         21-Jul-2014         21-Jul-2014         20-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS023JUL14

   0010296915    USD      25,000,000         25,000,000         22-Jul-2014         22-Jul-2014         23-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS023JUL14

   0010296916    USD      25,000,000         25,000,000         22-Jul-2014         22-Jul-2014         23-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS012JAN15

   0010296919    USD      10,000,000         10,000,000         22-Jul-2014         22-Jul-2014         12-Jan-2015   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010296940    USD      125,000,000         125,000,000         22-Jul-2014         22-Jul-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014NOV14

   0010296944    USD      100,000,000         100,000,000         22-Jul-2014         22-Jul-2014         14-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015JAN15

   0010296945    USD      100,000,000         100,000,000         22-Jul-2014         22-Jul-2014         15-Jan-2015   

DIN/SELL USD/IBRD/DIN IBRDUS014OCT14

   0010296946    USD      150,000,000         150,000,000         22-Jul-2014         22-Jul-2014         14-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024JUL14

   0010296992    USD      25,000,000         25,000,000         23-Jul-2014         23-Jul-2014         24-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS016SEP14

   0010296993    USD      25,000,000         25,000,000         23-Jul-2014         23-Jul-2014         16-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024JUL14

   0010296994    USD      25,000,000         25,000,000         23-Jul-2014         23-Jul-2014         24-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024JUL14

   0010296995    USD      150,000,000         150,000,000         23-Jul-2014         23-Jul-2014         24-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS021OCT14

   0010296996    USD      15,000,000         15,000,000         23-Jul-2014         24-Jul-2014         21-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025MAR15

   0010297004    USD      3,420,000         3,420,000         23-Jul-2014         24-Jul-2014         25-Mar-2015   

DIN/SELL USD/IBRD/DIN IBRDUS025JUL14

   0010297008    USD      25,000,000         25,000,000         24-Jul-2014         24-Jul-2014         25-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025JUL14

   0010297011    USD      25,000,000         25,000,000         24-Jul-2014         24-Jul-2014         25-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025JUL14

   0010297016    USD      150,000,000         150,000,000         24-Jul-2014         24-Jul-2014         25-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS002FEB15

   0010297014    USD      3,630,000         3,630,000         24-Jul-2014         25-Jul-2014         02-Feb-2015   

DIN/SELL USD/IBRD/DIN IBRDUS020NOV14

   0010297015    USD      13,900,000         13,900,000         24-Jul-2014         25-Jul-2014         20-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS008JAN15

   0010297029    USD      5,000,000         5,000,000         24-Jul-2014         25-Jul-2014         08-Jan-2015   

DIN/SELL USD/IBRD/DIN IBRDUS025MAR15

   0010297030    USD      15,000,000         15,000,000         24-Jul-2014         25-Jul-2014         25-Mar-2015   

DIN/SELL USD/IBRD/DIN IBRDUS028JUL14

   0010297039    USD      25,000,000         25,000,000         25-Jul-2014         25-Jul-2014         28-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS028JUL14

   0010297041    USD      25,000,000         25,000,000         25-Jul-2014         25-Jul-2014         28-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022OCT14

   0010297042    USD      50,000,000         50,000,000         25-Jul-2014         25-Jul-2014         22-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014OCT14

   0010297043    USD      25,000,000         25,000,000         25-Jul-2014         25-Jul-2014         14-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS028JUL14

   0010297044    USD      150,000,000         150,000,000         25-Jul-2014         25-Jul-2014         28-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS029JUL14

   0010297052    USD      25,000,000         25,000,000         28-Jul-2014         28-Jul-2014         29-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS029JUL14

   0010297053    USD      25,000,000         25,000,000         28-Jul-2014         28-Jul-2014         29-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS029JUL14

   0010297073    USD      20,735,000         20,735,000         28-Jul-2014         28-Jul-2014         29-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022OCT14

   0010297082    USD      50,000,000         50,000,000         28-Jul-2014         28-Jul-2014         22-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS029JUL14

   0010297084    USD      138,000,000         138,000,000         28-Jul-2014         28-Jul-2014         29-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS020OCT14

   0010297083    USD      100,000,000         100,000,000         28-Jul-2014         29-Jul-2014         20-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS030JUL14

   0010297089    USD      25,000,000         25,000,000         29-Jul-2014         29-Jul-2014         30-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS019SEP14

   0010297097    USD      183,200,000         183,200,000         29-Jul-2014         29-Jul-2014         19-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS030JUL14

   0010297113    USD      25,000,000         25,000,000         29-Jul-2014         29-Jul-2014         30-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS030JUL14

   0010297115    USD      25,000,000         25,000,000         29-Jul-2014         29-Jul-2014         30-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS030JUL14

   0010297150    USD      150,000,000         150,000,000         29-Jul-2014         29-Jul-2014         30-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS031JUL14

   0010297256    USD      25,000,000         25,000,000         30-Jul-2014         30-Jul-2014         31-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS031JUL14

   0010297262    USD      100,000,000         100,000,000         30-Jul-2014         30-Jul-2014         31-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS031JUL14

   0010297265    USD      25,000,000         25,000,000         30-Jul-2014         30-Jul-2014         31-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS016SEP14

   0010297271    USD      5,000,000         5,000,000         30-Jul-2014         30-Jul-2014         16-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001AUG14

   0010297314    USD      25,000,000         25,000,000         31-Jul-2014         31-Jul-2014         01-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS021OCT14

   0010297323    USD      16,200,000         16,200,000         31-Jul-2014         31-Jul-2014         21-Oct-2014   

 

Page 2/9


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Short Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

   Trade Id    Currency    Currency Amount      US$ Equivalent      Trade Date      Settlement Date      Maturity Date  

DIN/SELL USD/IBRD/DIN IBRDUS024SEP14

   0010297324    USD      200,000         200,000         31-Jul-2014         31-Jul-2014         24-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001AUG14

   0010297336    USD      100,000,000         100,000,000         31-Jul-2014         31-Jul-2014         01-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS020OCT14

   0010297634    USD      150,000,000         150,000,000         01-Aug-2014         01-Aug-2014         20-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022OCT14

   0010297635    USD      150,000,000         150,000,000         01-Aug-2014         01-Aug-2014         22-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024OCT14

   0010297649    USD      3,000,000         3,000,000         01-Aug-2014         04-Aug-2014         24-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS004NOV14

   0010297726    USD      15,000,000         15,000,000         05-Aug-2014         05-Aug-2014         04-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS010NOV14

   0010297836    USD      15,000,000         15,000,000         06-Aug-2014         07-Aug-2014         10-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS007NOV14

   0010297880    USD      40,000,000         40,000,000         07-Aug-2014         11-Aug-2014         07-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014OCT14

   0010298133    USD      5,000,000         5,000,000         08-Aug-2014         11-Aug-2014         14-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014NOV14

   0010298156    USD      15,000,000         15,000,000         11-Aug-2014         12-Aug-2014         14-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS012NOV14

   0010298177    USD      16,200,000         16,200,000         12-Aug-2014         12-Aug-2014         12-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS013NOV14

   0010298293    USD      47,000,000         47,000,000         13-Aug-2014         14-Aug-2014         13-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS012NOV14

   0010298332    USD      6,000,000         6,000,000         14-Aug-2014         14-Aug-2014         12-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018NOV14

   0010298443    USD      17,000,000         17,000,000         15-Aug-2014         18-Aug-2014         18-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS019NOV14

   0010298558    USD      15,000,000         15,000,000         20-Aug-2014         21-Aug-2014         19-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS012DEC14

   0010298567    USD      50,000,000         50,000,000         21-Aug-2014         21-Aug-2014         12-Dec-2014   

DIN/SELL USD/IBRD/DIN IBRDUS004NOV14

   0010298571    USD      50,000,000         50,000,000         21-Aug-2014         21-Aug-2014         04-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS021OCT14

   0010298586    USD      50,000,000         50,000,000         21-Aug-2014         21-Aug-2014         21-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015OCT14

   0010298565    USD      50,000,000         50,000,000         21-Aug-2014         22-Aug-2014         15-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009DEC14

   0010298566    USD      50,000,000         50,000,000         21-Aug-2014         22-Aug-2014         09-Dec-2014   

DIN/SELL USD/IBRD/DIN IBRDUS012NOV14

   0010298568    USD      50,000,000         50,000,000         21-Aug-2014         22-Aug-2014         12-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015OCT14

   0010298570    USD      50,000,000         50,000,000         21-Aug-2014         22-Aug-2014         15-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS021NOV14

   0010298573    USD      50,000,000         50,000,000         21-Aug-2014         22-Aug-2014         21-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009DEC14

   0010298574    USD      50,000,000         50,000,000         21-Aug-2014         22-Aug-2014         09-Dec-2014   

DIN/SELL USD/IBRD/DIN IBRDUS26AUG14

   0010298625    USD      10,000,000         10,000,000         25-Aug-2014         25-Aug-2014         26-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014OCT14

   0010298630    USD      25,000,000         25,000,000         25-Aug-2014         25-Aug-2014         14-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS008JAN15

   0010298637    USD      4,530,000         4,530,000         25-Aug-2014         26-Aug-2014         08-Jan-2015   

DIN/SELL USD/IBRD/DIN IBRDUS015OCT14

   0010298638    USD      50,000,000         50,000,000         26-Aug-2014         26-Aug-2014         15-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS016OCT14

   0010298639    USD      50,000,000         50,000,000         26-Aug-2014         26-Aug-2014         16-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS027AUG14

   0010298640    USD      10,000,000         10,000,000         26-Aug-2014         26-Aug-2014         27-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS17NOV14

   0010298642    USD      50,000,000         50,000,000         26-Aug-2014         27-Aug-2014         17-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025MAR15

   0010298643    USD      150,000         150,000         26-Aug-2014         27-Aug-2014         25-Mar-2015   

DIN/SELL USD/IBRD/DIN IBRDUS008JAN15

   0010298644    USD      11,430,000         11,430,000         26-Aug-2014         27-Aug-2014         08-Jan-2015   

DIN/SELL USD/IBRD/DIN IBRDUS010DEC14

   0010298701    USD      14,000,000         14,000,000         27-Aug-2014         27-Aug-2014         10-Dec-2014   

DIN/SELL USD/IBRD/DIN IBRDUS28AUG14

   0010298707    USD      10,000,000         10,000,000         27-Aug-2014         27-Aug-2014         28-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS28AUG14

   0010298708    USD      10,000,000         10,000,000         27-Aug-2014         27-Aug-2014         28-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025MAR15

   0010298698    USD      380,000         380,000         27-Aug-2014         28-Aug-2014         25-Mar-2015   

DIN/SELL USD/IBRD/DIN IBRDUS029AUG14

   0010298772    USD      10,000,000         10,000,000         28-Aug-2014         28-Aug-2014         29-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS28OCT14

   0010298781    USD      10,000,000         10,000,000         28-Aug-2014         29-Aug-2014         28-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS002SEP14

   0010298947    USD      25,000,000         25,000,000         29-Aug-2014         29-Aug-2014         02-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS002SEP14

   0010298953    USD      25,000,000         25,000,000         29-Aug-2014         29-Aug-2014         02-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS002SEP14

   0010298954    USD      50,000,000         50,000,000         29-Aug-2014         29-Aug-2014         02-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS3SEP14

   0010299269    USD      25,000,000         25,000,000         02-Sep-2014         02-Sep-2014         03-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS3SEP14

   0010299270    USD      25,000,000         25,000,000         02-Sep-2014         02-Sep-2014         03-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS28OCT14

   0010299276    USD      50,000,000         50,000,000         02-Sep-2014         02-Sep-2014         28-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS4SEP14

   0010299320    USD      25,000,000         25,000,000         03-Sep-2014         03-Sep-2014         04-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS003DEC14

   0010299332    USD      12,500,000         12,500,000         03-Sep-2014         03-Sep-2014         03-Dec-2014   

DIN/SELL USD/IBRD/DIN IBRDUS28OCT14

   0010299336    USD      50,000,000         50,000,000         03-Sep-2014         03-Sep-2014         28-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS4SEP14

   0010299366    USD      25,000,000         25,000,000         03-Sep-2014         03-Sep-2014         04-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS15JUL15

   0010299325    USD      4,330,000         4,330,000         03-Sep-2014         04-Sep-2014         15-Jul-2015   

DIN/SELL USD/IBRD/DIN IBRDUS005SEP14

   0010299427    USD      25,000,000         25,000,000         04-Sep-2014         04-Sep-2014         05-Sep-2014   

 

Page 3/9


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Short Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

   Trade Id    Currency    Currency Amount      US$ Equivalent      Trade Date      Settlement Date      Maturity Date  

DIN/SELL USD/IBRD/DIN IBRDUS005SEP14

   0010299433    USD      25,000,000         25,000,000         04-Sep-2014         04-Sep-2014         05-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS008SEP14

   0010299540    USD      25,000,000         25,000,000         05-Sep-2014         05-Sep-2014         08-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS008SEP14

   0010299541    USD      25,000,000         25,000,000         05-Sep-2014         05-Sep-2014         08-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS2DEC14

   0010299542    USD      50,000,000         50,000,000         05-Sep-2014         05-Sep-2014         02-Dec-2014   

DIN/SELL USD/IBRD/DIN IBRDUS13JAN15

   0010299546    USD      15,000,000         15,000,000         05-Sep-2014         05-Sep-2014         13-Jan-2015   

DIN/SELL USD/IBRD/DIN IBRDUS009SEP14

   0010299574    USD      25,000,000         25,000,000         08-Sep-2014         08-Sep-2014         09-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009SEP14

   0010299575    USD      25,000,000         25,000,000         08-Sep-2014         08-Sep-2014         09-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS004NOV14

   0010299584    USD      50,000,000         50,000,000         08-Sep-2014         08-Sep-2014         04-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS18DEC14

   0010299628    USD      70,000,000         70,000,000         08-Sep-2014         09-Sep-2014         18-Dec-2014   

DIN/SELL USD/IBRD/DIN IBRDUS10SEP14

   0010299783    USD      25,000,000         25,000,000         09-Sep-2014         09-Sep-2014         10-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS10SEP14

   0010299784    USD      25,000,000         25,000,000         09-Sep-2014         09-Sep-2014         10-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS011SEP14

   0010299831    USD      25,000,000         25,000,000         10-Sep-2014         10-Sep-2014         11-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS011SEP14

   0010299834    USD      25,000,000         25,000,000         10-Sep-2014         10-Sep-2014         11-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014OCT14

   0010299839    USD      50,000,000         50,000,000         10-Sep-2014         11-Sep-2014         14-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS012SEP14

   0010299900    USD      25,000,000         25,000,000         11-Sep-2014         11-Sep-2014         12-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS012SEP14

   0010299906    USD      25,000,000         25,000,000         11-Sep-2014         11-Sep-2014         12-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS15DEC14

   0010300033    USD      200,000,000         200,000,000         12-Sep-2014         12-Sep-2014         15-Dec-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010300035    USD      25,000,000         25,000,000         12-Sep-2014         12-Sep-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010300046    USD      25,000,000         25,000,000         12-Sep-2014         12-Sep-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014NOV14

   0010300047    USD      30,000,000         30,000,000         12-Sep-2014         15-Sep-2014         14-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS15JUL15

   0010300074    USD      10,000,000         10,000,000         12-Sep-2014         15-Sep-2014         15-Jul-2015   

DIN/SELL USD/IBRD/DIN IBRDUS008JAN15

   0010300075    USD      6,290,000         6,290,000         12-Sep-2014         15-Sep-2014         08-Jan-2015   

DIN/SELL USD/IBRD/DIN IBRDUS17SEP14

   0010300188    USD      35,000,000         35,000,000         16-Sep-2014         16-Sep-2014         17-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022SEP14

   0010300435    USD      50,000,000         50,000,000         19-Sep-2014         19-Sep-2014         22-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024SEP14

   0010300473    USD      25,000,000         25,000,000         23-Sep-2014         23-Sep-2014         24-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024SEP14

   0010300475    USD      25,000,000         25,000,000         23-Sep-2014         23-Sep-2014         24-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001OCT14

   0010300486    USD      25,000,000         25,000,000         23-Sep-2014         23-Sep-2014         01-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS003OCT14

   0010300487    USD      25,000,000         25,000,000         23-Sep-2014         23-Sep-2014         03-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS24NOV14

   0010300488    USD      5,000,000         5,000,000         23-Sep-2014         23-Sep-2014         24-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS012NOV14

   0010300476    USD      50,000,000         50,000,000         23-Sep-2014         24-Sep-2014         12-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS19DEC14

   0010300496    USD      15,000,000         15,000,000         23-Sep-2014         24-Sep-2014         19-Dec-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025SEP14

   0010300508    USD      25,000,000         25,000,000         24-Sep-2014         24-Sep-2014         25-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025SEP14

   0010300511    USD      25,000,000         25,000,000         24-Sep-2014         24-Sep-2014         25-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014NOV14

   0010300515    USD      75,000,000         75,000,000         24-Sep-2014         24-Sep-2014         14-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS15DEC14

   0010300516    USD      75,000,000         75,000,000         24-Sep-2014         24-Sep-2014         15-Dec-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001OCT14

   0010300517    USD      25,000,000         25,000,000         24-Sep-2014         24-Sep-2014         01-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS003OCT14

   0010300518    USD      25,000,000         25,000,000         24-Sep-2014         24-Sep-2014         03-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018NOV14

   0010300520    USD      50,000,000         50,000,000         24-Sep-2014         24-Sep-2014         18-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS002FEB15

   0010300510    USD      5,864,000         5,864,000         24-Sep-2014         25-Sep-2014         02-Feb-2015   

DIN/SELL USD/IBRD/DIN IBRDUS002FEB15

   0010300513    USD      5,786,000         5,786,000         24-Sep-2014         25-Sep-2014         02-Feb-2015   

DIN/SELL USD/IBRD/DIN IBRDUS014NOV14

   0010300519    USD      25,000,000         25,000,000         24-Sep-2014         25-Sep-2014         14-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS008JAN15

   0010300534    USD      5,150,000         5,150,000         24-Sep-2014         25-Sep-2014         08-Jan-2015   

DIN/SELL USD/IBRD/DIN IBRDUS26SEP14

   0010300547    USD      25,000,000         25,000,000         25-Sep-2014         25-Sep-2014         26-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS003OCT14

   0010300548    USD      25,000,000         25,000,000         25-Sep-2014         25-Sep-2014         03-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS2OCT14

   0010300549    USD      50,000,000         50,000,000         25-Sep-2014         25-Sep-2014         02-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS26SEP14

   0010300556    USD      25,000,000         25,000,000         25-Sep-2014         25-Sep-2014         26-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS25NOV14

   0010300514    USD      200,000,000         200,000,000         24-Sep-2014         26-Sep-2014         25-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS29SEP14

   0010300626    USD      25,000,000         25,000,000         26-Sep-2014         26-Sep-2014         29-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS29SEP14

   0010300633    USD      25,000,000         25,000,000         26-Sep-2014         26-Sep-2014         29-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS2OCT14

   0010300650    USD      50,000,000         50,000,000         26-Sep-2014         26-Sep-2014         02-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS003OCT14

   0010300651    USD      50,000,000         50,000,000         26-Sep-2014         26-Sep-2014         03-Oct-2014   

 

Page 4/9


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Short Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

   Trade Id    Currency    Currency Amount      US$ Equivalent      Trade Date      Settlement Date      Maturity Date  

DIN/SELL USD/IBRD/DIN IBRDUS28OCT14

   0010300652    USD      100,000,000         100,000,000         26-Sep-2014         26-Sep-2014         28-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS15DEC14

   0010300672    USD      50,000,000         50,000,000         26-Sep-2014         26-Sep-2014         15-Dec-2014   

DIN/SELL USD/IBRD/DIN IBRDUS24NOV14

   0010300674    USD      5,000,000         5,000,000         26-Sep-2014         29-Sep-2014         24-Nov-2014   

DIN/SELL USD/IBRD/DIN IBRDUS30SEP14

   0010300676    USD      25,000,000         25,000,000         29-Sep-2014         29-Sep-2014         30-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS30SEP14

   0010300678    USD      25,000,000         25,000,000         29-Sep-2014         29-Sep-2014         30-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001OCT14

   0010300773    USD      25,000,000         25,000,000         30-Sep-2014         30-Sep-2014         01-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001OCT14

   0010300774    USD      25,000,000         25,000,000         30-Sep-2014         30-Sep-2014         01-Oct-2014   

DIN/SELL USD/IBRD/DIN IBRDUS2DEC14

   0010300776    USD      200,000,000         200,000,000         30-Sep-2014         30-Sep-2014         02-Dec-2014   
        

 

 

    

 

 

          

Sub-total New Borrowings - United States Dollar

           8,557,995,000         8,557,995,000            
        

 

 

    

 

 

          

Total New Borrowings

              9,096,120,774            
           

 

 

          

Matured Borrowings

                    

United States Dollar

                    

DIN/SELL USD/IBRD/DIN IBRDUS023JUL14

   0010284693    USD      40,000,000         40,000,000         03-Dec-2013         05-Dec-2013         23-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009JUL14

   0010284737    USD      300,000,000         300,000,000         05-Dec-2013         09-Dec-2013         09-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS003JUL14

   0010285141    USD      15,000,000         15,000,000         12-Dec-2013         13-Dec-2013         03-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001JUL14

   0010286058    USD      27,200,000         27,200,000         03-Jan-2014         06-Jan-2014         01-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS007JUL14

   0010286084    USD      89,900,000         89,900,000         06-Jan-2014         07-Jan-2014         07-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS003JUL14

   0010286123    USD      5,000,000         5,000,000         07-Jan-2014         07-Jan-2014         03-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025JUL14

   0010286053    USD      136,000,000         136,000,000         03-Jan-2014         08-Jan-2014         25-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025JUL14

   0010286054    USD      37,000,000         37,000,000         03-Jan-2014         08-Jan-2014         25-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025JUL14

   0010286125    USD      98,000,000         98,000,000         07-Jan-2014         08-Jan-2014         25-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS007JUL14

   0010286131    USD      20,000,000         20,000,000         07-Jan-2014         08-Jan-2014         07-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS007JUL14

   0010286163    USD      15,000,000         15,000,000         07-Jan-2014         08-Jan-2014         07-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS007JUL14

   0010286826    USD      1,100,000         1,100,000         15-Jan-2014         15-Jan-2014         07-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS007JUL14

   0010286844    USD      115,500,000         115,500,000         15-Jan-2014         15-Jan-2014         07-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001JUL14

   0010286866    USD      100,000,000         100,000,000         15-Jan-2014         15-Jan-2014         01-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001JUL14

   0010286867    USD      100,000,000         100,000,000         15-Jan-2014         15-Jan-2014         01-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS007JUL14

   0010286977    USD      68,900,000         68,900,000         16-Jan-2014         16-Jan-2014         07-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS003JUL14

   0010286983    USD      75,000,000         75,000,000         16-Jan-2014         16-Jan-2014         03-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009JUL14

   0010286979    USD      116,000,000         116,000,000         16-Jan-2014         17-Jan-2014         09-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS010JUL14

   0010286980    USD      234,000,000         234,000,000         16-Jan-2014         17-Jan-2014         10-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001JUL14

   0010287145    USD      100,000,000         100,000,000         23-Jan-2014         23-Jan-2014         01-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001JUL14

   0010287157    USD      100,000,000         100,000,000         23-Jan-2014         23-Jan-2014         01-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS030JUL14

   0010287162    USD      50,000,000         50,000,000         23-Jan-2014         23-Jan-2014         30-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024JUL14

   0010287163    USD      100,000,000         100,000,000         23-Jan-2014         23-Jan-2014         24-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024JUL14

   0010287325    USD      100,000,000         100,000,000         28-Jan-2014         28-Jan-2014         24-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS003JUL14

   0010287862    USD      50,000,000         50,000,000         03-Feb-2014         04-Feb-2014         03-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022AUG14

   0010287918    USD      80,000,000         80,000,000         05-Feb-2014         05-Feb-2014         22-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS021JUL14

   0010287934    USD      50,000,000         50,000,000         06-Feb-2014         07-Feb-2014         21-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS031JUL14

   0010287948    USD      400,000         400,000         06-Feb-2014         07-Feb-2014         31-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS029AUG14

   0010287949    USD      400,000         400,000         06-Feb-2014         07-Feb-2014         29-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022AUG14

   0010287995    USD      41,000,000         41,000,000         07-Feb-2014         07-Feb-2014         22-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022AUG14

   0010287998    USD      50,000,000         50,000,000         07-Feb-2014         07-Feb-2014         22-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS027AUG14

   0010288055    USD      60,000,000         60,000,000         10-Feb-2014         10-Feb-2014         27-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS027AUG14

   0010288507    USD      70,000,000         70,000,000         14-Feb-2014         14-Feb-2014         27-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS012SEP14

   0010289279    USD      400,000         400,000         05-Mar-2014         06-Mar-2014         12-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS028JUL14

   0010289448    USD      5,021,000         5,021,000         07-Mar-2014         10-Mar-2014         28-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018JUL14

   0010289461    USD      15,000,000         15,000,000         07-Mar-2014         10-Mar-2014         18-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS021JUL14

   0010290519    USD      700,000         700,000         31-Mar-2014         01-Apr-2014         21-Jul-2014   

 

Page 5/9


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Short Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

   Trade Id    Currency    Currency Amount      US$ Equivalent      Trade Date      Settlement Date      Maturity Date  

DIN/SELL USD/IBRD/DIN IBRDUS007JUL14

   0010290526    USD      5,000,000         5,000,000         31-Mar-2014         01-Apr-2014         07-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001AUG14

   0010290527    USD      5,000,000         5,000,000         31-Mar-2014         01-Apr-2014         01-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025SEP14

   0010290517    USD      500,000,000         500,000,000         31-Mar-2014         02-Apr-2014         25-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS003JUL14

   0010290857    USD      50,000,000         50,000,000         01-Apr-2014         02-Apr-2014         03-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS002SEP14

   0010290952    USD      10,400,000         10,400,000         03-Apr-2014         04-Apr-2014         02-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001JUL14

   0010291018    USD      100,000,000         100,000,000         04-Apr-2014         04-Apr-2014         01-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS008JUL14

   0010291189    USD      45,000,000         45,000,000         07-Apr-2014         08-Apr-2014         08-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009JUL14

   0010291317    USD      175,000,000         175,000,000         09-Apr-2014         11-Apr-2014         09-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS011AUG14

   0010291610    USD      7,000,000         7,000,000         15-Apr-2014         15-Apr-2014         11-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS017JUL14

   0010291687    USD      5,000,000         5,000,000         16-Apr-2014         17-Apr-2014         17-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS020AUG14

   0010291718    USD      50,000,000         50,000,000         21-Apr-2014         22-Apr-2014         20-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS021AUG14

   0010291719    USD      50,000,000         50,000,000         21-Apr-2014         22-Apr-2014         21-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS021AUG14

   0010291722    USD      50,000,000         50,000,000         22-Apr-2014         23-Apr-2014         21-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS020AUG14

   0010291723    USD      50,000,000         50,000,000         22-Apr-2014         23-Apr-2014         20-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022JUL14

   0010291724    USD      20,000,000         20,000,000         22-Apr-2014         23-Apr-2014         22-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018JUL14

   0010291731    USD      20,000,000         20,000,000         22-Apr-2014         23-Apr-2014         18-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS016JUL14

   0010291732    USD      35,000,000         35,000,000         22-Apr-2014         23-Apr-2014         16-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015JUL14

   0010291772    USD      50,000,000         50,000,000         23-Apr-2014         23-Apr-2014         15-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022AUG14

   0010291760    USD      100,000,000         100,000,000         23-Apr-2014         24-Apr-2014         22-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024JUL14

   0010291766    USD      100,000,000         100,000,000         23-Apr-2014         24-Apr-2014         24-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014JUL14

   0010291769    USD      85,000,000         85,000,000         23-Apr-2014         24-Apr-2014         14-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS011SEP14

   0010291821    USD      100,000,000         100,000,000         24-Apr-2014         25-Apr-2014         11-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014JUL14

   0010291835    USD      30,000,000         30,000,000         24-Apr-2014         25-Apr-2014         14-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014JUL14

   0010291863    USD      50,000,000         50,000,000         25-Apr-2014         28-Apr-2014         14-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS017JUL14

   0010291898    USD      50,000,000         50,000,000         28-Apr-2014         28-Apr-2014         17-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018AUG14

   0010291908    USD      15,000,000         15,000,000         29-Apr-2014         29-Apr-2014         18-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS017JUL14

   0010291921    USD      50,000,000         50,000,000         29-Apr-2014         29-Apr-2014         17-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS021JUL14

   0010292292    USD      50,000,000         50,000,000         02-May-2014         02-May-2014         21-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS029JUL14

   0010292306    USD      100,000,000         100,000,000         05-May-2014         05-May-2014         29-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009JUL14

   0010292307    USD      5,000,000         5,000,000         05-May-2014         05-May-2014         09-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS028JUL14

   0010292309    USD      50,000,000         50,000,000         05-May-2014         06-May-2014         28-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS007JUL14

   0010292340    USD      50,000,000         50,000,000         05-May-2014         06-May-2014         07-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025JUL14

   0010292394    USD      25,000,000         25,000,000         06-May-2014         06-May-2014         25-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001AUG14

   0010292432    USD      30,000,000         30,000,000         06-May-2014         06-May-2014         01-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS028JUL14

   0010292510    USD      50,000,000         50,000,000         07-May-2014         07-May-2014         28-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS028JUL14

   0010292707    USD      50,000,000         50,000,000         08-May-2014         08-May-2014         28-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS012AUG14

   0010292758    USD      15,000,000         15,000,000         08-May-2014         09-May-2014         12-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001JUL14

   0010292790    USD      50,000,000         50,000,000         09-May-2014         09-May-2014         01-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022JUL14

   0010292825    USD      50,000,000         50,000,000         09-May-2014         09-May-2014         22-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS008JUL14

   0010292834    USD      85,000,000         85,000,000         09-May-2014         09-May-2014         08-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001JUL14

   0010292857    USD      50,000,000         50,000,000         12-May-2014         12-May-2014         01-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014JUL14

   0010292889    USD      10,000,000         10,000,000         12-May-2014         13-May-2014         14-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS016JUL14

   0010292890    USD      20,000,000         20,000,000         12-May-2014         13-May-2014         16-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS005AUG14

   0010292893    USD      6,000,000         6,000,000         12-May-2014         13-May-2014         05-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018AUG14

   0010292917    USD      10,000,000         10,000,000         13-May-2014         13-May-2014         18-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS013AUG14

   0010292982    USD      50,000,000         50,000,000         14-May-2014         14-May-2014         13-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018AUG14

   0010293042    USD      50,000,000         50,000,000         14-May-2014         15-May-2014         18-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS013AUG14

   0010293043    USD      20,000,000         20,000,000         14-May-2014         15-May-2014         13-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014AUG14

   0010293160    USD      50,000,000         50,000,000         15-May-2014         15-May-2014         14-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015AUG14

   0010293210    USD      5,923,000         5,923,000         15-May-2014         15-May-2014         15-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS013AUG14

   0010293044    USD      10,000,000         10,000,000         14-May-2014         16-May-2014         13-Aug-2014   

 

Page 6/9


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Short Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

   Trade Id    Currency    Currency Amount      US$ Equivalent      Trade Date      Settlement Date      Maturity Date  

DIN/SELL USD/IBRD/DIN IBRDUS014AUG14

   0010293291    USD      50,000,000         50,000,000         16-May-2014         16-May-2014         14-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015JUL14

   0010293290    USD      200,000,000         200,000,000         16-May-2014         19-May-2014         15-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS006AUG14

   0010293333    USD      5,000,000         5,000,000         19-May-2014         19-May-2014         06-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS028JUL14

   0010293853    USD      5,010,000         5,010,000         27-May-2014         28-May-2014         28-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS029AUG14

   0010294426    USD      10,000,000         10,000,000         03-Jun-2014         03-Jun-2014         29-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018AUG14

   0010294459    USD      25,000,000         25,000,000         04-Jun-2014         04-Jun-2014         18-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS002SEP14

   0010294460    USD      15,000,000         15,000,000         04-Jun-2014         04-Jun-2014         02-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS011AUG14

   0010294645    USD      200,000,000         200,000,000         06-Jun-2014         09-Jun-2014         11-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001AUG14

   0010294791    USD      175,000,000         175,000,000         09-Jun-2014         10-Jun-2014         01-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS011AUG14

   0010294824    USD      40,000,000         40,000,000         09-Jun-2014         10-Jun-2014         11-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS004AUG14

   0010294858    USD      25,000,000         25,000,000         09-Jun-2014         10-Jun-2014         04-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001AUG14

   0010294928    USD      50,000,000         50,000,000         10-Jun-2014         11-Jun-2014         01-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001AUG14

   0010294929    USD      100,000,000         100,000,000         10-Jun-2014         11-Jun-2014         01-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS005SEP14

   0010294931    USD      20,000,000         20,000,000         10-Jun-2014         11-Jun-2014         05-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS005AUG14

   0010294992    USD      100,000,000         100,000,000         11-Jun-2014         12-Jun-2014         05-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009SEP14

   0010295040    USD      10,000,000         10,000,000         12-Jun-2014         13-Jun-2014         09-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS005AUG14

   0010295188    USD      10,000,000         10,000,000         16-Jun-2014         16-Jun-2014         05-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS005AUG14

   0010295196    USD      100,000,000         100,000,000         16-Jun-2014         16-Jun-2014         05-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018SEP14

   0010295198    USD      100,000,000         100,000,000         16-Jun-2014         18-Jun-2014         18-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018SEP14

   0010295223    USD      30,000,000         30,000,000         16-Jun-2014         18-Jun-2014         18-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS011AUG14

   0010295362    USD      25,000,000         25,000,000         19-Jun-2014         19-Jun-2014         11-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS008AUG14

   0010295364    USD      50,000,000         50,000,000         19-Jun-2014         19-Jun-2014         08-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018AUG14

   0010295366    USD      75,000,000         75,000,000         19-Jun-2014         19-Jun-2014         18-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS011AUG14

   0010295367    USD      25,000,000         25,000,000         19-Jun-2014         19-Jun-2014         11-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010295368    USD      50,000,000         50,000,000         19-Jun-2014         19-Jun-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS019SEP14

   0010295365    USD      25,000,000         25,000,000         19-Jun-2014         20-Jun-2014         19-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS012AUG14

   0010295369    USD      50,000,000         50,000,000         19-Jun-2014         20-Jun-2014         12-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022SEP14

   0010295359    USD      200,000,000         200,000,000         19-Jun-2014         23-Jun-2014         22-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010295438    USD      100,000,000         100,000,000         20-Jun-2014         23-Jun-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022AUG14

   0010295442    USD      5,000,000         5,000,000         20-Jun-2014         23-Jun-2014         22-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS021JUL14

   0010295550    USD      25,000,000         25,000,000         24-Jun-2014         26-Jun-2014         21-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014AUG14

   0010295551    USD      25,000,000         25,000,000         24-Jun-2014         26-Jun-2014         14-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018AUG14

   0010295605    USD      50,000,000         50,000,000         25-Jun-2014         27-Jun-2014         18-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009SEP14

   0010296262    USD      35,000,000         35,000,000         09-Jul-2014         09-Jul-2014         09-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009SEP14

   0010296485    USD      200,000,000         200,000,000         10-Jul-2014         11-Jul-2014         09-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014JUL14

   0010296518    USD      25,000,000         25,000,000         11-Jul-2014         11-Jul-2014         14-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS014JUL14

   0010296531    USD      80,000,000         80,000,000         11-Jul-2014         11-Jul-2014         14-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015JUL14

   0010296603    USD      25,000,000         25,000,000         14-Jul-2014         14-Jul-2014         15-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS016JUL14

   0010296674    USD      25,000,000         25,000,000         15-Jul-2014         15-Jul-2014         16-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS016JUL14

   0010296679    USD      25,000,000         25,000,000         15-Jul-2014         15-Jul-2014         16-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010296678    USD      30,000,000         30,000,000         15-Jul-2014         16-Jul-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS017JUL14

   0010296686    USD      25,000,000         25,000,000         16-Jul-2014         16-Jul-2014         17-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS017JUL14

   0010296687    USD      25,000,000         25,000,000         16-Jul-2014         16-Jul-2014         17-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS017JUL14

   0010296690    USD      25,000,000         25,000,000         16-Jul-2014         16-Jul-2014         17-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010296722    USD      5,000,000         5,000,000         16-Jul-2014         16-Jul-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS008SEP14

   0010296735    USD      5,000,000         5,000,000         16-Jul-2014         17-Jul-2014         08-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010296736    USD      5,000,000         5,000,000         16-Jul-2014         17-Jul-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018JUL14

   0010296798    USD      25,000,000         25,000,000         17-Jul-2014         17-Jul-2014         18-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018JUL14

   0010296799    USD      25,000,000         25,000,000         17-Jul-2014         17-Jul-2014         18-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS018JUL14

   0010296800    USD      183,000,000         183,000,000         17-Jul-2014         17-Jul-2014         18-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS021JUL14

   0010296839    USD      25,000,000         25,000,000         18-Jul-2014         18-Jul-2014         21-Jul-2014   

 

Page 7/9


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Short Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

   Trade Id    Currency    Currency Amount      US$ Equivalent      Trade Date      Settlement Date      Maturity Date  

DIN/SELL USD/IBRD/DIN IBRDUS021JUL14

   0010296840    USD      50,000,000         50,000,000         18-Jul-2014         18-Jul-2014         21-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS004AUG14

   0010296862    USD      27,000,000         27,000,000         18-Jul-2014         21-Jul-2014         04-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024SEP14

   0010296871    USD      250,000,000         250,000,000         21-Jul-2014         21-Jul-2014         24-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022JUL14

   0010296872    USD      25,000,000         25,000,000         21-Jul-2014         21-Jul-2014         22-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022JUL14

   0010296873    USD      25,000,000         25,000,000         21-Jul-2014         21-Jul-2014         22-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009SEP14

   0010296874    USD      10,000,000         10,000,000         21-Jul-2014         21-Jul-2014         09-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009SEP14

   0010296875    USD      25,000,000         25,000,000         21-Jul-2014         21-Jul-2014         09-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010296896    USD      86,000,000         86,000,000         21-Jul-2014         21-Jul-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS023JUL14

   0010296915    USD      25,000,000         25,000,000         22-Jul-2014         22-Jul-2014         23-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS023JUL14

   0010296916    USD      25,000,000         25,000,000         22-Jul-2014         22-Jul-2014         23-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010296940    USD      125,000,000         125,000,000         22-Jul-2014         22-Jul-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024JUL14

   0010296992    USD      25,000,000         25,000,000         23-Jul-2014         23-Jul-2014         24-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS016SEP14

   0010296993    USD      25,000,000         25,000,000         23-Jul-2014         23-Jul-2014         16-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024JUL14

   0010296994    USD      25,000,000         25,000,000         23-Jul-2014         23-Jul-2014         24-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024JUL14

   0010296995    USD      150,000,000         150,000,000         23-Jul-2014         23-Jul-2014         24-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025JUL14

   0010297008    USD      25,000,000         25,000,000         24-Jul-2014         24-Jul-2014         25-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025JUL14

   0010297011    USD      25,000,000         25,000,000         24-Jul-2014         24-Jul-2014         25-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025JUL14

   0010297016    USD      150,000,000         150,000,000         24-Jul-2014         24-Jul-2014         25-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS028JUL14

   0010297039    USD      25,000,000         25,000,000         25-Jul-2014         25-Jul-2014         28-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS028JUL14

   0010297041    USD      25,000,000         25,000,000         25-Jul-2014         25-Jul-2014         28-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS028JUL14

   0010297044    USD      150,000,000         150,000,000         25-Jul-2014         25-Jul-2014         28-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS029JUL14

   0010297052    USD      25,000,000         25,000,000         28-Jul-2014         28-Jul-2014         29-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS029JUL14

   0010297053    USD      25,000,000         25,000,000         28-Jul-2014         28-Jul-2014         29-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS029JUL14

   0010297073    USD      20,735,000         20,735,000         28-Jul-2014         28-Jul-2014         29-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS029JUL14

   0010297084    USD      138,000,000         138,000,000         28-Jul-2014         28-Jul-2014         29-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS030JUL14

   0010297089    USD      25,000,000         25,000,000         29-Jul-2014         29-Jul-2014         30-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS019SEP14

   0010297097    USD      183,200,000         183,200,000         29-Jul-2014         29-Jul-2014         19-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS030JUL14

   0010297113    USD      25,000,000         25,000,000         29-Jul-2014         29-Jul-2014         30-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS030JUL14

   0010297115    USD      25,000,000         25,000,000         29-Jul-2014         29-Jul-2014         30-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS030JUL14

   0010297150    USD      150,000,000         150,000,000         29-Jul-2014         29-Jul-2014         30-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS031JUL14

   0010297256    USD      25,000,000         25,000,000         30-Jul-2014         30-Jul-2014         31-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS031JUL14

   0010297262    USD      100,000,000         100,000,000         30-Jul-2014         30-Jul-2014         31-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS031JUL14

   0010297265    USD      25,000,000         25,000,000         30-Jul-2014         30-Jul-2014         31-Jul-2014   

DIN/SELL USD/IBRD/DIN IBRDUS016SEP14

   0010297271    USD      5,000,000         5,000,000         30-Jul-2014         30-Jul-2014         16-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001AUG14

   0010297314    USD      25,000,000         25,000,000         31-Jul-2014         31-Jul-2014         01-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024SEP14

   0010297324    USD      200,000         200,000         31-Jul-2014         31-Jul-2014         24-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS001AUG14

   0010297336    USD      100,000,000         100,000,000         31-Jul-2014         31-Jul-2014         01-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS26AUG14

   0010298625    USD      10,000,000         10,000,000         25-Aug-2014         25-Aug-2014         26-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS027AUG14

   0010298640    USD      10,000,000         10,000,000         26-Aug-2014         26-Aug-2014         27-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS28AUG14

   0010298707    USD      10,000,000         10,000,000         27-Aug-2014         27-Aug-2014         28-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS28AUG14

   0010298708    USD      10,000,000         10,000,000         27-Aug-2014         27-Aug-2014         28-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS029AUG14

   0010298772    USD      10,000,000         10,000,000         28-Aug-2014         28-Aug-2014         29-Aug-2014   

DIN/SELL USD/IBRD/DIN IBRDUS002SEP14

   0010298947    USD      25,000,000         25,000,000         29-Aug-2014         29-Aug-2014         02-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS002SEP14

   0010298953    USD      25,000,000         25,000,000         29-Aug-2014         29-Aug-2014         02-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS002SEP14

   0010298954    USD      50,000,000         50,000,000         29-Aug-2014         29-Aug-2014         02-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS3SEP14

   0010299269    USD      25,000,000         25,000,000         02-Sep-2014         02-Sep-2014         03-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS3SEP14

   0010299270    USD      25,000,000         25,000,000         02-Sep-2014         02-Sep-2014         03-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS4SEP14

   0010299320    USD      25,000,000         25,000,000         03-Sep-2014         03-Sep-2014         04-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS4SEP14

   0010299366    USD      25,000,000         25,000,000         03-Sep-2014         03-Sep-2014         04-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS005SEP14

   0010299427    USD      25,000,000         25,000,000         04-Sep-2014         04-Sep-2014         05-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS005SEP14

   0010299433    USD      25,000,000         25,000,000         04-Sep-2014         04-Sep-2014         05-Sep-2014   

 

Page 8/9


Table of Contents
LOGO    International Bank for Reconstruction and Development   
  

 

SEC Report - Changes in Borrowings

Short Term

July 01, 2014 through September 30, 2014

  

 

Borrowing Type/Description

   Trade Id    Currency    Currency Amount      US$ Equivalent      Trade Date      Settlement Date      Maturity Date  

DIN/SELL USD/IBRD/DIN IBRDUS008SEP14

   0010299540    USD      25,000,000         25,000,000         05-Sep-2014         05-Sep-2014         08-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS008SEP14

   0010299541    USD      25,000,000         25,000,000         05-Sep-2014         05-Sep-2014         08-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009SEP14

   0010299574    USD      25,000,000         25,000,000         08-Sep-2014         08-Sep-2014         09-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS009SEP14

   0010299575    USD      25,000,000         25,000,000         08-Sep-2014         08-Sep-2014         09-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS10SEP14

   0010299783    USD      25,000,000         25,000,000         09-Sep-2014         09-Sep-2014         10-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS10SEP14

   0010299784    USD      25,000,000         25,000,000         09-Sep-2014         09-Sep-2014         10-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS011SEP14

   0010299831    USD      25,000,000         25,000,000         10-Sep-2014         10-Sep-2014         11-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS011SEP14

   0010299834    USD      25,000,000         25,000,000         10-Sep-2014         10-Sep-2014         11-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS012SEP14

   0010299900    USD      25,000,000         25,000,000         11-Sep-2014         11-Sep-2014         12-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS012SEP14

   0010299906    USD      25,000,000         25,000,000         11-Sep-2014         11-Sep-2014         12-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010300035    USD      25,000,000         25,000,000         12-Sep-2014         12-Sep-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS015SEP14

   0010300046    USD      25,000,000         25,000,000         12-Sep-2014         12-Sep-2014         15-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS17SEP14

   0010300188    USD      35,000,000         35,000,000         16-Sep-2014         16-Sep-2014         17-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS022SEP14

   0010300435    USD      50,000,000         50,000,000         19-Sep-2014         19-Sep-2014         22-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024SEP14

   0010300473    USD      25,000,000         25,000,000         23-Sep-2014         23-Sep-2014         24-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS024SEP14

   0010300475    USD      25,000,000         25,000,000         23-Sep-2014         23-Sep-2014         24-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025SEP14

   0010300508    USD      25,000,000         25,000,000         24-Sep-2014         24-Sep-2014         25-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS025SEP14

   0010300511    USD      25,000,000         25,000,000         24-Sep-2014         24-Sep-2014         25-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS26SEP14

   0010300547    USD      25,000,000         25,000,000         25-Sep-2014         25-Sep-2014         26-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS26SEP14

   0010300556    USD      25,000,000         25,000,000         25-Sep-2014         25-Sep-2014         26-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS29SEP14

   0010300626    USD      25,000,000         25,000,000         26-Sep-2014         26-Sep-2014         29-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS29SEP14

   0010300633    USD      25,000,000         25,000,000         26-Sep-2014         26-Sep-2014         29-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS30SEP14

   0010300676    USD      25,000,000         25,000,000         29-Sep-2014         29-Sep-2014         30-Sep-2014   

DIN/SELL USD/IBRD/DIN IBRDUS30SEP14

   0010300678    USD      25,000,000         25,000,000         29-Sep-2014         29-Sep-2014         30-Sep-2014   
        

 

 

    

 

 

          

Sub-total Matured Borrowings - United States Dollar

           11,063,989,000         11,063,989,000            
        

 

 

    

 

 

          

Total Matured Borrowings

              11,063,989,000            
           

 

 

          

 

Page 9/9


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘QRTLYRPT’ Filing    Date    Other Filings
9/30/17QRTLYRPT
9/30/16QRTLYRPT
3/31/15QRTLYRPT
Filed on:11/12/14
10/14/14
10/10/14
For Period End:9/30/14
8/7/14ANNLRPT
7/1/14
6/30/14ANNLRPT
9/30/13ANNLRPT,  QRTLYRPT
9/27/13
7/16/13
6/30/13ANNLRPT
7/5/12
6/30/11ANNLRPT,  DSTRBRPT
7/1/00
 List all Filings 
Top
Filing Submission 0001193125-14-409432   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Tue., Apr. 16, 6:01:10.2pm ET