SEC Info℠ | Home | Search | My Interests | Help | Sign In | Please Sign In | ||||||||||||||||||||
As Of Filer Filing For·On·As Docs:Size Issuer Filing Agent 2/13/20 Nova Measuring Instruments Ltd 6-K 2/13/20 1:434K Z-K Global Ltd/FA |
Document/Exhibit Description Pages Size 1: 6-K Current Report by a Foreign Issuer HTML 174K
Date: February 13, 2020
|
NOVA MEASURING INSTRUMENTS LTD.
(Registrant) By: /s/ Dror David —————————————— Dror David Chief Financial Officer |
Company Contact:
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5760
E-mail: info@novami.com
|
Investor Relations Contact:
Miri Segal
MS-IR LLC
Tel: +917-607-8654
E-mail: msegal@ms-ir.com
|
GAAP Results ($K)
|
|||||
Q4 2019
|
Q3 2019
|
Q4 2018
|
FY 2019
|
FY 2018
|
|
Revenues
|
$64,625
|
$52,507
|
$63,072
|
$224,909
|
$251,134
|
Net Income
|
$12,385
|
$8,562
|
$15,152
|
$35,171
|
$54,375
|
Earnings per Diluted Share
|
$0.43
|
$0.30
|
$0.53
|
$1.23
|
$1.89
|
NON-GAAP Results ($K)
|
|||||
Q4 2019
|
Q3 2019
|
Q4 2018
|
FY 2019
|
FY 2018
|
|
Net Income
|
$14,561
|
$11,507
|
$16,914
|
$45,523
|
$60,766
|
Earnings per Diluted Share
|
$0.51
|
$0.40
|
$0.59
|
$1.59
|
$2.11
|
As of December 31,
|
||||||||
ASSETS
|
2019
|
2018
|
||||||
Current assets
|
||||||||
Cash and cash equivalents
|
31,748
|
22,877
|
||||||
Short-term interest-bearing bank deposits
|
157,346
|
152,951
|
||||||
Trade accounts receivable
|
51,603
|
53,531
|
||||||
Inventories
|
48,362
|
41,786
|
||||||
Other current assets
|
17,122
|
10,961
|
||||||
Total current assets
|
306,181
|
282,106
|
||||||
Long-term assets
|
||||||||
Long-term interest-bearing bank deposits
|
2,000
|
2,000
|
||||||
Deferred tax assets
|
4,554
|
3,873
|
||||||
Severance pay funds
|
1,210
|
1,394
|
||||||
Property and equipment, net
|
30,566
|
13,756
|
||||||
Identifiable intangible assets, net
|
7,562
|
10,187
|
||||||
Operating lease right-of-use assets
|
28,256
|
-
|
||||||
Goodwill
|
20,114
|
20,114
|
||||||
Total long-term assets
|
94,262
|
51,324
|
||||||
Total assets
|
400,443
|
333,430
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
20,706
|
19,015
|
||||||
Deferred revenues
|
2,256
|
3,984
|
||||||
Operating lease current liabilities
|
3,382
|
-
|
||||||
Other current liabilities
|
21,751
|
25,079
|
||||||
Total current liabilities
|
48,095
|
48,078
|
||||||
Long-term liabilities
|
||||||||
Liability for employee severance pay
|
2,120
|
2,254
|
||||||
Operating lease long-term liabilities
|
29,931
|
-
|
||||||
Other long-term liabilities
|
5,758
|
2,358
|
||||||
Total long-term liabilities
|
37,809
|
4,612
|
||||||
Shareholders' equity
|
314,539
|
280,740
|
||||||
Total liabilities and shareholders’ equity
|
400,443
|
333,430
|
Three months ended
December 31,
|
Year ended
|
|||||||||||||||
2018
|
2019
|
2018
|
||||||||||||||
Revenues:
|
||||||||||||||||
Products
|
47,015
|
48,376
|
167,200
|
193,298
|
||||||||||||
Services
|
17,610
|
14,696
|
57,709
|
57,836
|
||||||||||||
Total revenues
|
64,625
|
63,072
|
224,909
|
251,134
|
||||||||||||
Cost of revenues:
|
||||||||||||||||
Products
|
18,854
|
18,120
|
67,300
|
71,706
|
||||||||||||
Services
|
11,138
|
9,242
|
35,789
|
34,194
|
||||||||||||
Total cost of revenues
|
29,992
|
27,362
|
103,089
|
105,900
|
||||||||||||
Gross profit
|
34,633
|
35,710
|
121,820
|
145,234
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development expenses, net
|
9,722
|
10,490
|
44,508
|
45,451
|
||||||||||||
Sales and marketing expenses
|
7,270
|
7,303
|
28,213
|
27,992
|
||||||||||||
General and administrative expenses
|
2,502
|
2,209
|
10,066
|
8,735
|
||||||||||||
Amortization of acquired intangible assets
|
656
|
654
|
2,625
|
2,614
|
||||||||||||
Total operating expenses
|
20,150
|
20,656
|
85,412
|
84,792
|
||||||||||||
Operating income
|
14,483
|
15,054
|
36,408
|
60,442
|
||||||||||||
Financing income, net
|
826
|
1,178
|
3,078
|
2,984
|
||||||||||||
Income before tax on income
|
15,309
|
16,232
|
39,486
|
63,426
|
||||||||||||
Income tax expenses
|
2,924
|
1,080
|
4,315
|
9,051
|
||||||||||||
Net income for the period
|
12,385
|
15,152
|
35,171
|
54,375
|
||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
0.44
|
0.54
|
1.26
|
1.94
|
||||||||||||
Diluted
|
0.43
|
0.53
|
1.23
|
1.89
|
||||||||||||
Shares used for calculation of earnings per share:
|
||||||||||||||||
Basic
|
27,965
|
28,026
|
27,895
|
28,022
|
||||||||||||
Diluted
|
28,689
|
28,655
|
28,574
|
28,765
|
Three months ended
December 31,
|
Year ended
|
|||||||||||||||
2018
|
2019
|
2018
|
||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income for the period
|
12,385
|
15,152
|
35,171
|
54,375
|
||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
1,086
|
2,150
|
10,398
|
7,684
|
||||||||||||
Amortization of deferred stock-based compensation
|
1,430
|
1,245
|
5,092
|
4,326
|
||||||||||||
Decrease (increase) in liability for employee termination benefits, net
|
(2
|
)
|
(174
|
)
|
50
|
(227
|
)
|
|||||||||
Deferred tax assets, net
|
73
|
(1,171
|
)
|
(681
|
)
|
(1,916
|
)
|
|||||||||
Decrease (increase) in trade accounts receivable
|
(4,549
|
)
|
(5,460
|
)
|
1,928
|
(12,539
|
)
|
|||||||||
Decrease (increase) in inventories
|
1,669
|
(119
|
)
|
(7,518
|
)
|
(8,123
|
)
|
|||||||||
Increase in other current and long-term assets
|
(1,561
|
)
|
(4,717
|
)
|
(6,161
|
)
|
(3,648
|
)
|
||||||||
Increase in trade accounts payable
|
2,117
|
1,395
|
1,691
|
3,261
|
||||||||||||
Increase (decrease) in other current liabilities and other long-term liabilities
|
4,292
|
6,860
|
2,960
|
(734
|
)
|
|||||||||||
Decrease in short term deferred revenues
|
(1,459
|
)
|
(2,267
|
)
|
(1,728
|
)
|
(6,350
|
)
|
||||||||
Net cash provided by operating activities
|
15,481
|
12,894
|
41,202
|
36,109
|
||||||||||||
Cash flow from investment activities:
|
||||||||||||||||
Increase in short-term and long-term interest-bearing bank deposits
|
(4,430
|
)
|
*(7,151
|
)
|
(4,395
|
)
|
*(31,561
|
)
|
||||||||
Additions to property and equipment
|
(5,648
|
)
|
(1,899
|
)
|
(21,269
|
)
|
(3,678
|
)
|
||||||||
Net cash used in investment activities
|
(10,078
|
)
|
*(9,050
|
)
|
(25,664
|
)
|
*(35,239
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Purchases of treasury shares
|
-
|
(4,801
|
)
|
(7,159
|
)
|
(4,801
|
)
|
|||||||||
Shares issued under employee stock-based plans
|
125
|
67
|
492
|
361
|
||||||||||||
Net cash provided by (used in) financing activities
|
125
|
(4,734
|
)
|
(6,667
|
)
|
(4,440
|
)
|
|||||||||
Increase (decrease) in cash and cash equivalents and restricted cash
|
5,528
|
*(890
|
)
|
8,871
|
*(3,570
|
)
|
||||||||||
Cash and cash equivalents and restricted cash – beginning of period
|
28,220
|
*25,767
|
24,877
|
*28,447
|
||||||||||||
Cash and cash equivalents and restricted cash – end of period
|
33,748
|
*24,877
|
33,748
|
*24,877
|
||||||||||||
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheet
|
||||||||||||||||
Cash and cash equivalents
|
31,748
|
22,877
|
31,748
|
22,877
|
||||||||||||
Restricted cash included in Long-term interest-bearing bank deposits
|
2,000
|
2,000
|
2,000
|
2,000
|
||||||||||||
Total cash, cash equivalents, and restricted cash
|
33,748
|
24,877
|
33,748
|
24,877
|
Three months ended
|
||||||||||||
GAAP gross profit
|
34,633
|
27,493
|
35,710
|
|||||||||
Stock-based compensation expenses *
|
269
|
277
|
269
|
|||||||||
Facilities transition costs
|
-
|
220
|
-
|
|||||||||
Non-GAAP gross profit
|
34,902
|
27,990
|
35,979
|
|||||||||
GAAP gross margin as a percentage of revenues
|
54
|
%
|
52
|
%
|
57
|
%
|
||||||
Non-GAAP gross margin as a percentage of revenues
|
54
|
%
|
53
|
%
|
57
|
%
|
||||||
GAAP operating income
|
14,483
|
6,474
|
15,054
|
|||||||||
Stock-based compensation expenses *
|
1,430
|
1,364
|
1,245
|
|||||||||
Amortization of acquired intangible assets
|
656
|
657
|
654
|
|||||||||
Facilities transition costs
|
-
|
888
|
-
|
|||||||||
Non-GAAP operating income
|
16,569
|
9,383
|
16,953
|
|||||||||
GAAP operating margin as a percentage of revenues
|
22
|
%
|
12
|
%
|
24
|
%
|
||||||
Non-GAAP operating margin as a percentage of revenues
|
26
|
%
|
18
|
%
|
27
|
%
|
||||||
GAAP net income
|
12,385
|
8,562
|
15,152
|
|||||||||
Stock-based compensation expenses *
|
1,430
|
1,364
|
1,245
|
|||||||||
Amortization of acquired intangible assets
|
656
|
657
|
654
|
|||||||||
Facilities transition costs
|
-
|
888
|
-
|
|||||||||
Revaluation of long-term liabilities
|
269
|
362
|
-
|
|||||||||
Tax effect of non-GAAP adjustments
|
(179
|
)
|
(326
|
)
|
(137
|
)
|
||||||
Non-GAAP net income
|
14,561
|
11,507
|
16,914
|
|||||||||
GAAP basic earnings per share
|
0.44
|
0.31
|
0.54
|
|||||||||
Non-GAAP basic earnings per share
|
0.52
|
0.41
|
0.60
|
|||||||||
GAAP diluted earnings per share
|
0.43
|
0.30
|
0.53
|
|||||||||
Non-GAAP diluted earnings per share
|
0.51
|
0.40
|
0.59
|
|||||||||
Shares used for calculation of earnings per share:
|
||||||||||||
Basic
|
27,965
|
27,826
|
28,026
|
|||||||||
Diluted
|
28,689
|
28,474
|
28,655
|
Year ended December 31,
|
||||||||
2018
|
||||||||
GAAP gross profit
|
121,820
|
145,234
|
||||||
Stock-based compensation expenses (1)
|
1,003
|
929
|
||||||
Facilities transition costs (2)
|
703
|
-
|
||||||
Non-GAAP gross profit
|
123,526
|
146,163
|
||||||
GAAP gross margin as a percentage of revenues
|
54
|
%
|
58
|
%
|
||||
Non-GAAP gross margin as a percentage of revenues
|
55
|
%
|
58
|
%
|
||||
GAAP operating income
|
36,408
|
60,442
|
||||||
Stock-based compensation expenses (1)
|
5,092
|
4,326
|
||||||
Amortization of acquired intangible assets
|
2,625
|
2,614
|
||||||
Facilities transition costs (2)
|
2,329
|
-
|
||||||
Non-GAAP operating income
|
46,454
|
67,382
|
||||||
GAAP operating margin as a percentage of revenues
|
16
|
%
|
24
|
%
|
||||
Non-GAAP operating margin as a percentage of revenues
|
21
|
%
|
27
|
%
|
||||
GAAP net income
|
35,171
|
54,375
|
||||||
Stock-based compensation expenses (1)
|
5,092
|
4,326
|
||||||
Amortization of acquired intangible assets
|
2,625
|
2,614
|
||||||
Facilities transition costs (2)
|
2,329
|
-
|
||||||
Revaluation of long-term liabilities
|
1,410
|
-
|
||||||
Tax effect of non-GAAP adjustments
|
(1,104
|
)
|
(549
|
)
|
||||
Non-GAAP net income
|
45,523
|
60,766
|
||||||
GAAP basic earnings per share
|
1.26
|
1.94
|
||||||
Non-GAAP basic earnings per share
|
1.63
|
2.17
|
||||||
GAAP diluted earnings per share
|
1.23
|
1.89
|
||||||
Non-GAAP diluted earnings per share
|
1.59
|
2.11
|
||||||
Shares used for calculation of earnings per share:
|
||||||||
Basic
|
27,895
|
28,022
|
||||||
Diluted
|
28,574
|
28,765
|
(1) |
Stock-based compensation expenses for the year ended December 31, 2019 included in – Cost of revenues products - 534; Cost of revenues services - 469; Research and development expenses, net – 2,206; Sales and marketing expenses –
1,121; General and administrative expenses – 762.
|
(2) |
Facilities transition costs for the year ended December 31, 2019 included in – Cost of revenues products - 457; Cost of revenues services - 246; Research and development expenses, net – 743; Sales and marketing expenses – 285; General
and administrative expenses – 598.
|
This ‘6-K’ Filing | Date | Other Filings | ||
---|---|---|---|---|
3/31/20 | ||||
2/20/20 | ||||
Filed on / For Period end: | 2/13/20 | |||
12/31/19 | ||||
9/30/19 | ||||
2/28/19 | 20-F, 6-K | |||
12/31/18 | 20-F, SD | |||
8/25/17 | S-8 | |||
3/6/15 | S-8 | |||
10/25/12 | S-8 | |||
11/5/07 | S-8 | |||
List all Filings |