SEC Info  
    Home      Search      My Interests      Help      Sign In      Please Sign In

Freestone Resources, Inc. – ‘10-Q’ for 3/31/19

On:  Monday, 5/20/19, at 4:11pm ET   ·   For:  3/31/19   ·   Accession #:  1121781-19-42   ·   File #:  0-28753

Previous ‘10-Q’:  ‘10-Q’ on 2/19/19 for 12/31/18   ·   Latest ‘10-Q’:  This Filing

Find Words in Filings emoji
 
  in    Show  and   Hints

  As Of               Filer                 Filing    For·On·As Docs:Size             Issuer                      Filing Agent

 5/20/19  Freestone Resources, Inc.         10-Q        3/31/19   46:1.6M                                   EDGARdocs/FA

Quarterly Report   —   Form 10-Q   —   Sect. 13 / 15(d) – SEA’34
Filing Table of Contents

Document/Exhibit                   Description                      Pages   Size 

 1: 10-Q        Freestone Resources, Inc.                           HTML    180K 
 2: EX-31.1     Certification -- §302 - SOA'02                      HTML     18K 
 3: EX-32.1     Certification -- §906 - SOA'02                      HTML     14K 
10: R1          Document and Entity Information                     HTML     40K 
11: R2          Consolidated Balance Sheets                         HTML     95K 
12: R3          Consolidated Balance Sheets (Parenthetical)         HTML     38K 
13: R4          Consolidated Statements of Operations               HTML     81K 
14: R5          Statement - Consolidated Statements of              HTML     46K 
                Shareholders Equity/(Deficit)                                    
15: R6          Consolidated Statements of Cash Flows               HTML     83K 
16: R7          1. Nature of Activities and Significant Accounting  HTML     27K 
                Policies                                                         
17: R8          2. Inventory                                        HTML     20K 
18: R9          3. Property, Plant and Equipment                    HTML     23K 
19: R10         4. Environmental Liability                          HTML     17K 
20: R11         5. Capital Lease Obligations                        HTML     27K 
21: R12         6. Notes Payable                                    HTML     25K 
22: R13         7. Convertible Notes Payable - Related Parties      HTML     27K 
23: R14         8. Equity                                           HTML     22K 
24: R15         9. Merger Agreement                                 HTML     24K 
25: R16         10. Commitments and Contingencies                   HTML     18K 
26: R17         11. Going Concern                                   HTML     19K 
27: R18         12. Subsequent Events                               HTML     17K 
28: R19         1. Nature of Activities and Significant Accounting  HTML     31K 
                Policies (Policies)                                              
29: R20         2. Inventory (Tables)                               HTML     20K 
30: R21         3. Property, Plant and Equipment (Tables)           HTML     23K 
31: R22         5. Capital Lease Obligations (Tables)               HTML     28K 
32: R23         6. Notes Payable (Tables)                           HTML     32K 
33: R24         7. Convertible Notes Payable - Related Parties      HTML     29K 
                (Tables)                                                         
34: R25         2. Inventory (Details)                              HTML     20K 
35: R26         3. Property, Plant and Equipment (Details)          HTML     36K 
36: R27         3. Property, Plant and Equipment (Details           HTML     17K 
                Narrative)                                                       
37: R28         5. Capital Lease Obligations (Details)              HTML     31K 
38: R29         5. Capital Lease Obligations (Details 1)            HTML     22K 
39: R30         6. Notes Payable (Details)                          HTML     24K 
40: R31         6. Notes Payable (Details 1)                        HTML     27K 
41: R32         7. Convertible Notes Payable - Related Parties      HTML     32K 
                (Details)                                                        
42: R33         7. Convertible Notes Payable - Related Parties      HTML     22K 
                (Details 1)                                                      
43: R34         8. Equity (Details Narrative)                       HTML     32K 
45: XML         IDEA XML File -- Filing Summary                      XML     78K 
44: EXCEL       IDEA Workbook of Financial Reports                  XLSX     38K 
 4: EX-101.INS  XBRL Instance -- fsnrob-20190331                     XML    405K 
 6: EX-101.CAL  XBRL Calculations -- fsnrob-20190331_cal             XML    110K 
 7: EX-101.DEF  XBRL Definitions -- fsnrob-20190331_def              XML    107K 
 8: EX-101.LAB  XBRL Labels -- fsnrob-20190331_lab                   XML    395K 
 9: EX-101.PRE  XBRL Presentations -- fsnrob-20190331_pre            XML    295K 
 5: EX-101.SCH  XBRL Schema -- fsnrob-20190331                       XSD     90K 
46: ZIP         XBRL Zipped Folder -- 0001121781-19-000042-xbrl      Zip     48K 


‘10-Q’   —   Freestone Resources, Inc.


This is an HTML Document rendered as filed.  [ Alternative Formats ]



  

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

  

(Mark One)

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2019

 

OR

 

[    ] TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934

 

Commission File Number 000-28753

  

 

 

FREESTONE RESOURCES, INC.

 

(Exact name of registrant as specified in its charter)

 

 Nevada   90-0514308
 (State or other jurisdiction of incorporation or organization)   (IRS Employer Identification No.)

 

 

101 W. Ave D. Ennis TX, 75119

(Address of principal executive offices)

 

(972) 875-8427

(Issuer's telephone number)

(Former name, former address and former fiscal year, if changed since last report)

 

 C: 
  C: 1 

 

  

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes [X] No [ ]

 

Indicate by check mark whether the Registrant is a large accredited filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accredited filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company in Rule 12b-2 of the Exchange Act:

 

Large Accredited Filer [  ]  Accelerated Filer [  ]  
Non-Accredited Filer   [  ]  Smaller Reporting Company [X]  
Emerging Growth Company ☐  

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive File required to be submitted pursuant to Rule 405 of Regulation S-T (SS325.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files), Yes [X] No [ ]

  

As of May 15, 2019 there were 98,288,177 shares of Common Stock of the issuer outstanding.

 

 

 C: 
 2 

 

 

 

 

Freestone Resources Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
As of March 31, 2019 and June 30, 2018
       
       
   March 31,  June 30,
   2019  2018
   (Unaudited)   
ASSETS
       
Current Assets          
Cash  $317   $2,966 
Accounts receivable, net of allowance for doubtful accounts          
 of $4,000 and $4,000   108,558    139,772 
Inventory   28,858    30,391 
Prepaid and Other Assets   66,425    67,065 
Total Current Assets   204,158    240,194 
           
Property, plant and equipment, net of accumulated depreciation of          
$448,867 and $349,373   1,647,828    1,359,972 
           
TOTAL ASSETS  $1,851,986   $1,600,166 
           
           
LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIT)          
           
Current Liabilities          
Accounts payable  $94,568   $91,286 
Accrued liabilities   865,091    580,124 
Environmental liability   400,000    400,000 
Current portion of notes payable - related party   1,695,393    1,579,919 
Current portion of capital lease obligation   127,267    12,484 
Current portion of long-term debt   348,109    339,858 
Total Current Liabilities   3,530,428    3,003,926 
           
Capital lease obligation, less current portion   276,381    13,124 
Long-term debt, less current portion   604,310    715,131 
Notes payable – related party, less current portion   94,456    —   
           
TOTAL LIABILITIES   4,505,575    2,731,926 
           
STOCKHOLDERS' EQUITY/(DEFICIT)          

Preferred Stock, 10,000,000 shares authorized, 0 shares

issued and outstanding

   —      —   

Common stock, $.001 par value, 600,000,000 shares

authorized 98,288,177 and 91,988,177 shares issued and

outstanding as of March 31, 2019 and June 30, 2018, respectively

   98,288   91,988 
Additional paid in capital   21,166,578    20,858,878 
Accumulated deficit   (24,769,260)   (23,829,238)
Total Freestone Resources, Inc. stockholders' deficit   (3,504,394)   (2,878,372)
Non-Controlling Interest   850,805    746,612 
Total equity (deficit)   (2,653,589)   (2,131,760)
           
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIT)  $1,851,986   $1,600,166 
           
           
The Accompanying Notes Are An Integral Part of These Unaudited Condensed Consolidated Financial Statements

 

 

 C: 
 3 

 

 

Freestone Resources Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
Three and Nine Months Ended March 31, 2019 and 2018
             
    Three Months    Three Months    Nine Months    Nine Months 
    Ended    Ended    Ended    Ended 
    March 31,    March 31,    March 31,    March 31, 
    2019    2018    2019    2018 
                     
REVENUE                    
Tipping Fee Revenue  $135,344   $140,502   $502,954   $467,810 
Tire Repair Revenue   67,642    78,939    248,114    283,975 
Used Tire Sales   7,289    25,525    38,188    85,250 
Scrap Material Sales   8,462    13,841    37,071    43,830 
Total Revenue   218,737    258,907    826,327    880,865 
                     
COSTS OF REVENUE                    
Tipping Fee Operations   63,508    74,711    193,380    209,603 
Tire Repair   34,826    37,288    107,679    112,202 
Used Tire Sales   282    1,742    3,435    9,350 
Tire Disposal   127,478    121,051    251,917    293,117 
Scrap and Other Costs   —      —      —      8,912 
Total Cost of Revenue   226,094    234,792    553,411    633,184 
                     
GROSS PROFIT   (7,357)   24,015    272,916    247,681 
                     
OPERATING EXPENSES                    
Joint Venture Start Up Costs   50,690    54,213    144,946    156,803 
Selling   29,930    31,535    91,022    92,563 
General and Administrative   175,815    172,771    731,019    552,727 
Depreciation and Amortization   40,338    31,843    99,494    94,469 
Total Operating Expense   296,873    290,362    1,066,481    896,562 
                     
INCOME (LOSS) FROM OPERATIONS   (304,230)   (266,347)   (793,734)   (648,881)
                     
OTHER INCOME (EXPENSES)                    
Interest Expense, net   (64,280)   (54,610)   (193,734)   (163,857)
    (64,280)   (54,610)   (193,734)   (163,857)
                     
NET INCOME(LOSS)   (368,510)   (320,957)   (987,299)   (812,738)
                     
Loss Attributable to Non-Controlling Interest   16,468    17,537    47,277    50,869 
                     
NET INCOME(LOSS) ATTRIBUTABLE TO FREESTONE  $(352,042)  $(303,420)  $(940,022)  $(761,869)
                     
Basic and diluted income (loss) per share                    
Net income (loss) per share   (0.00)   (0.00)   (0.01)   (0.01)
                     
Weighted average shares outstanding                    
Basic and diluted   98,238,773    91,864,536    97,106,973    91,738,633 
                     

The Accompanying Notes Are An Integral Part of These Unaudited Condensed Consolidated Financial Statements

 

 C: 
 4 

 

Freestone Resources Inc. and Subsidiaries
Statement of Changes in Stockholders' Equity
Periods Ended March 31, 2019 and 2018
(Unaudited)
               Non     
          Common Stock   Paid-In   Accumulated    Controlling     
          Shares   Amount   Capital   Deficit    Interest    Totals
Balance, June 30, 2017     91,613,177 $ 91,613 $ 20,840,503 $ (22,691,106) $                   566,548 $ (1,192,442)
                               
  Common Stock Issued for Cash   0   0   0           0
                               
  Common Stock Issued for Services 375,000   375   18,375           18,750
                               
  Members Contributions to LLC                                     183,852   183,852
                               
  Net Loss                   (761,869)       (761,869)
                               
  Loss Attributable to Non-Controlling Interest                                   (50,869)   (50,869)
                               
Balance, March 31, 2018     91,988,177 $ 91,988 $ 20,858,878 $ (23,452,975) $ 699,531 $ (1,802,578)
                               
                               
Balance, June 30, 2018     91,988,177 $ 91,988 $ 20,858,878 $ (23,829,238) $                   746,612 $ (2,131,760)
                               
  Common Stock Issued for Note Conversion 2,500,000   2,500   122,500           125,000
                               
  Common Stock Issued for Services 3,800,000   3,800   185,200           189,000
                               
  Members Contributions to LLC                                     151,470   151,470
                               
  Net Loss                   (940,022)       (940,022)
                               
  Loss Attributable to Non-Controlling Interest                                   (47,277)   (47,277)
                               
Balance, March 31, 2019     98,288,177 $ 98,288 $ 21,166,578 $ (24,769,260) $                   850,805 $ (2,653,589)
                                                                                                                                                                                        
                               
                               
The Accompanying Notes Are An Integral Part of These Consolidated Financial Statements

 

 

 C: 
 5 

 

Freestone Resources Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flow
Nine Months Ended March 31, 2019 and 2018
(Unaudited)
       
    March 31,    March 31, 
    2019    2018 
           
CASH FLOW FROM OPERATING ACTIVITIES          
Net Income (Loss)  $(987,299)  $(812,738)
Adjustments to reconcile net income (loss) to net cash used          
in operating activities:          
Depreciation   99,494    94,469 
Shares Issued for Services   189,000    18,750 
Changes in operating assets and liabilities          
(Increase) Decrease in Accounts Receivable   31,214    9,624 
(Increase) Decrease in Inventory   1,533    10,195 
(Increase) Decrease in Prepaid Expenses   640    (26,422)
Increase (Decrease) in Accounts Payable   3,282    13,437 
Increase (Decrease) in Accrued Liabilities   284,967    216,220 
Net Cash Used in Operating Activities   (377,169)   (476,395)
           
CASH FLOW FROM INVESTING ACTIVITIES          
     Purchase of Fixed Assets   —      (6,700)
Net Cash Provided by (Used in) Investing Activities   —      (6,700)
           
CASH FLOW FROM FINANCING ACTIVITIES          
Contributions to LLC by Holders of  Non-Controlling Interest in FDEP   151,470    183,852 
Proceeds from Convertible Notes Payable - Related party   240,474    640,292 
Capital Lease Payments   (9,310)   (8,886)
Repayment of Long-Term Debt   (8,114)   (331,947)
Net Cash Provided by Financing Activities   374,520    483,311 
           
Net Increase (Decrease) in Cash   (2,649)   216 
           
Cash at Beginning of the Period   2,966    4,109 
           
Cash at the End of the Period  $317   $4,325 
           
Supplemental Disclosure of Cash Flow Information:          
Interest paid  $109,330   $118,905 
Income taxes paid  $—     $—   
           
Non Cash financing and Investing Activities          
     Capital Lease Obligation Incurred  $387,350   $   
Conversion of Convertible Related Party Note to Common Stock  $125,000   $—   
           
           
The Accompanying Notes Are An Integral Part of These Unaudited Condensed Consolidated Financial Statements

 

 

 C: 
 6 

 

 

Freestone Resources Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements

March 31, 2019

 

NOTE 1 – NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Activities, History and Organization

 

Freestone Resources, Inc. and subsidiaries (“Freestone” or collectively the “Company”) are an oil and gas technology development company. The Company is located in Ennis, Texas and is incorporated under the laws of the State of Nevada. The Company’s subsidiaries consist of C.C. Crawford Retreading Company, Inc., Freestone Technologies, LLC and Freestone Dynamis Energy Products, LLC.

 

The Company’s primary business is the development of new technologies that allow for the utilization of oil and gas resources in an environmentally responsible and cost effective way.

 

C.C. Crawford Retreading Company, Inc. (“CTR”) is an Off-The-Road (“OTR”) tire company located in Ennis, Texas and incorporated under the laws of the State of Texas. CTR’s primary business is to repair, recycle, dispose of and sell OTR tires, which are used on large, industrial equipment.

 

Freestone Dynamis Energy Products, LLC (“FDEP”) is a joint venture between Dynamis Energy, LLC and the Company. FDEP was established to pursue the production and marketing of Petrozene™. FDEP’s initial operations will utilize a specialized pyrolysis technology in order to process CTR’s feedstock, and begin large scale production of Petrozene™. Freestone owns 70% of FDEP.

 

Freestone Technology, LLC. is an inactive subsidiary.

 

Unaudited Interim Financial Statements:

 

The accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission. These financial statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring accruals) necessary to present fairly the balance sheet, statement of operations, and statement of cash flows for the periods presented in accordance with accounting principles generally accepted in the United States. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to SEC rules and regulations. It is presumed that users of this interim financial information have read or have access to the audited financial statements and footnote disclosure for the preceding fiscal year contained in the Company’s Annual Report on Form 10-K. The results of operations for the period ended March 31, 2019 are not necessarily indicative of the results of operations for the full year or any other interim period.  The information included in this Form 10-Q should be read in conjunction with Management's Discussion and Analysis and Financial Statements and notes thereto included in the Company’s June 30, 2018 Form 10-K.   

 

Recently Adopted Accounting Pronouncements:

 

Revenue:

 

Revenue from Contracts with Customers: In May 2014, ASC 606 was issued related to revenue from contracts with customers. This updated guidance supersedes the current revenue recognition guidance, including industry-specific guidance. The updated guidance introduces a five-step model to achieve its core principal of the entity recognizing revenue to depict the transfer of goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard’s stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, ASU 2014-09 includes provisions within its five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.

 

 

 

 C: 
 7 

 

 

The standard became effective for the Company beginning July 1, 2018 and permits two methods of adoption: the full retrospective method, which requires the standard to be applied to each prior period presented, or the modified retrospective method, which requires the cumulative effect of adoption to be recognized as an adjustment to opening retained earnings in the period of adoption. The Company adopted the standard using the modified retrospective method. There was no effect for any adjustments to retained earnings upon adoption of the standard on July 1, 2018.

 

Recently Issued Accounting Pronouncements:

 

Leases

 

In February 2016, FASB issued ASU 2016-02— Leases (Topic 842). The update is intended to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in this update is permitted. As such, The Company is required to adopt these provisions as of the fiscal year beginning on July 1, 2019. The Company is currently evaluating the impact of FASB ASU 2016-02 and expects the adoption thereof will have a material effect on the Company’s presentation of balance sheet assets and liabilities based on the present value of future lease payments, but does not expect a material effect on the presentation of expenses and cash flows.

 

 

NOTE 2 – INVENTORY

 

Inventory of the Company is carried at lower of cost or market. The Company’s inventory consists of processed rubber from disposed tires carried at cost of processing, used tires for sale carried at the cost of repairs and tire oil produced from the Company’s pyrolysis operations. As of March 31, 2019 and June 30, 2018 inventory consisted of:

 

    3/31/19   6/30/18
Used Tires for Resale   9,904     11,648  
Petrozene and Tire Oil     18,954       18,743  
    $ 28,858     $ 30,391  

 

 

 

 

 

 

 

 

 

 

 C: 
 8 

 

 

   

NOTE 3 – PROPERTY, PLANT AND EQUIPMENT

         
At March 31, 2019 and June 30, 2018 Property, Plant and Equipment was as follows:    
         
      3/31/19       6/30/18  
Land   $ 360,000     $ 360,000  
Buildings and Improvements     706,700       706,700  
Automotive Equipment     78,100       78,100  
Machinery and Equipment     507,807       507,807  
Capital Lease Assets     444,088       56,738  
      2,096,695       1,709,345  
Less Accumulated Depreciation     448,867       349,373  
    $ 1,647,828     $ 1,359,972  
                 

 

For the nine months ended March 31, 2019 and March 31, 2018 depreciation expense was $99,494 and $94,469, respectively.  

  

NOTE 4 – ENVIRONMENTAL LIABILITY

 

The Company’s tire recycling permit requires the Company to ultimately dispose of all tires accepted for recycling.  Tire disposal occurs in the normal course of business however the Company always has tires stored at its facility that have not yet been disposed of. The environmental liability was calculated by estimating the costs associated with the various disposal costs that would be necessary to remove the tires from the CTR permitted facility. CTR plans to convert the majority of the tires into crum rubber and sell it to FDEP as a feedstock for its specialized pyrolysis operations. Although CTR still plans to convert the majority of the tires in crum rubber for use by FDEP the liability was recorded as part of the plan submitted to the TCEQ to cure potential violations regarding it processing permit. Since the plan requires CTR to significantly reduce the numbers of tires on hand within the next year and to date FDEP has not been able to demonstrate the capacity to use the number of tires on hand. The liability is considered short-term and the balance at March 31, 2019 and June 30, 2018 was $400,000.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 C: 
 9 

 

 

NOTE 5 –CAPITAL LEASE OBLIGATIONS

Capital lease assets of $444,088 and $56,738 and accumulated amortization of $50,827 and $31,556 are included in property, plant and equipment on the balance sheet at March 31, 2019 and June 30, 2018, respectively. For the nine months ended March 31, 2019 and March 31, 2018 amortization expense was $19,270 and $8,511, respectively.

 

At March 31, 2019 and June 30, 2018 capital lease obligations were as follows: 

 

         
    3/31/19   6/30/18
Lease payable bearing interest at 4.95% with monthly payments of $315 maturing August 2019. The lease is secured by equipment   $ 1,557     $ 4,281  
                 
Lease payable bearing interest at 3.95% with monthly payments of $309 maturing December 2020. The lease is secured by equipment.     6,216       8,725  
                 
Lease payable bearing interest at 4.78% with monthly payments of $489 maturing September 2020. The lease is secured by equipment.     8,525       12,602  
                 
Lease payable bearing interest at 1.8% with monthly payments of $14,000 maturing December 2022. The lease is secured by equipment.     387,350       –   
      403,648        25,608  
                 
Less current maturities     (127,267 )     (12,484 )
                 
                 
    $ 270,381     $ 13,124
                 
At March 31, 2019 future maturities of capital lease obligations were as follows:                
                 
Year Ending March 31:                
  2020 $ 127,267          
  2021   135,266          
  2022   141,115          
    $ 403,648        
                 

 

 

 

 

 

 

 C: 
 10 

 

  

NOTE 6 – NOTES PAYABLE

 

  

At March 31, 2019 and June 30, 2018 notes payable were as follows:      
   3/31/19  6/30/18
 Note payable to bank bearing interest at 7.0% with monthly payment of $3,718 maturing June, 2020.  The note is secured by accounts receivable.  $49,923   $79,826 
 Note payable to seller in connection with purchase of CTR bearing interest at 12% maturing May, 2021. Note amended to add $360,065 of accrued interest and penalties to principal in February, 2017. Interest only payable until August, 2019. Monthly payment of $45,904 thereafter. Secured by the common stock and assets of CTR.   902,496    975,163 
    952,419    

 

 

 

(91,054,989

)
           
Less current maturities   (348,109)   (339,858)
           
 Long Term Debt, Less Current Maturities  $604,310   $715,131 
           
At March 31, 2019 future maturities of long term debt were as follows:          
           
Year Ending March 31:          
2019  $348,109      
2020  $513,860      
2021  $90,450      
   $952,419      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 C: 
 11 

 

 

 

NOTE 7 — NOTES PAYABLE – RELATED PARTIES

 

 

At March 31, 2019 and June 30, 2018 notes payable to officers and shareholders were as follows:        
      3/31/19       6/30/18  

 

Note payable to officer bearing interest at 6.5% due December, 2018. The note is convertible into common stock at $.05 a share at maturity. The note is unsecured. At March 31, 2019 the note was in default.

    50,000       50,000  

 

Note payable to stockholder bearing interest at 6.5% due December, 2018. The note is convertible into common stock at $.05 a share at maturity. The note is unsecured. At March 31, 2018 the note was in default.

 

 

  20,000       20,000  

 

 

Note payable to stockholder bearing interest at 6.5% due December, 2018. The note is convertible into common stock at $.05 a share at maturity. The note is unsecured. At March 31, 2019 the note is in default. (1)

    1,516,875       1,509,919  

 

Line of credit for a maximum of $150,000 from stockholder bearing interest at 10% with a 5% origination fee. In August 2019 the note coverts to a 24 month term note with payments of $7,525. The note is unsecured.

 

 

  121,784        

 

 

Line of credit for a maximum of $100,000 from stockholder bearing interest at 10% with a 5% origination fee. In August 2019 the note coverts to a 24 month term note with payments of $5,023. The note is unsecured.

    81,190      

 

 

 

 

 

      1,789,849       1,579,919  
Less current maturities     (1,695,393 )     (1,679,919 )
                 
    $ 94,456     $  
                 
At March 31, 2019 future maturities of Notes Payable – Related Parties  were as follows:                
                 
Year Ending March 31:                
  2020 $ 1,695,393          
  2021   94,456          
    $ 1,789,849          
                 
(1)On August 15, 2018 the noteholder converted $125,000 of debt into common stock at $.05 a share in accordance with the note agreement. See Note 8 below.

 

 C: 
 12 

 

  

 

NOTE 8 – EQUITY

 

The Company is authorized to issue 600,000,000 common shares at a par value of $0.001 per share. These shares have full voting rights.  At March 31, 2019 and June 30, 2018 there were 98,288,177 and 91,988,177 common shares outstanding, respectively. 

 

On September 30, 2017, the Company issued 125,000 shares of common stock to its Chief Financial Officer for services rendered under his employment contract valued at $0.06 per share which was the fair market value.

 

On October 9, 2018 the Company filed a Pre 14C Form with the SEC notifying stockholders regarding a resolution to file with the Nevada Secretary of State a Certificate of Change: (i) increasing our authorized shares of common stock from one hundred million (100,000,000) shares having a par value of ($0.001) per share to six hundred million (600,000,000) shares and retaining the par value of $0.001 per share (the “Common Stock Resolution”); and (ii) increasing our authorized shares of preferred stock from five million (5,000,000) shares having a par value of ($0.001) per share to ten million (10,000,000) shares and retaining the par value of $0.001 per share (the “Preferred Stock Resolution”).  Under Nevada law the increase can be implemented by a joint resolution passed by the board of directors approved by a simple majority of the outstanding shares. The joint resolution included in the Form 14C filing included the approval of ten shareholders representing 51.36% of the outstanding common shares. On December 3, 2018 the Certificate of changed was filed with the Nevada Secretary of State.

On August 15, 2018 the Company issued a total of 2,500,000 shares of common stock to a note holder for conversion of $125,000 of convertible debt at $.05 a share in accordance with the note agreement.

 

On August 21, 2018 the Company issued 3,750,000 shares of common stock valued at $.05 a share to its Officers as compensation.

 

On March 31, 2019 the Company issued 10,000,000 shares of common stock valued at $.03 a share to a consultant for services.

The Company is authorized to issue 5,000,000 shares of preferred stock.  As of March 31, 2019 and June 30, 2018 there were no shares issued and outstanding. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 C: 
 13 

 

 

 

NOTE 9 – MERGER AGREEMENT

 

On November 2, 2017 the Company formed Freestone Dynamis Acquisition, LLC an Idaho limited liability Company.

 

On November 2, 2017, Freestone entered into an Agreement and Plan of Merger (the “Plan”) with Freestone Dynamis Acquisition, LLC, an Idaho limited liability company and wholly owned subsidiary of the Company (“Merger Sub”), and Dynamis Energy, LLC, an Idaho limited liability company (“Dynamis”). Pursuant to the terms of the Plan, at the Effective Time (as defined in the Plan) thereof: (i) Merger Sub will be merged with and into Dynamis, with the separate existence of Merger Sub to cease and with Dynamis to continue as the surviving entity and as a wholly owned subsidiary of the Company; and (ii) all Units of Dynamis will be exchanged for shares of the Company’s common stock to be paid in accordance with Article II of the Plan (the “Merger”). At the closing of the Merger, it is expected that the members and warrant holders of Dynamis will collectively own or have the right to purchase (through exercising a warrant to purchase Dynamis Units, which the Company will have the right to exchange shares of its common stock in exchange for such Dynamis Units) shares of the Company’s common stock, representing approximately seventy five percent (75%) of the Company’s issued and outstanding shares. The Merger contemplated by the Plan, together with the Rights Offering (as defined below), is intended to qualify as a nontaxable exchange pursuant to Section 351 of the Internal Revenue Code of 1986, as amended.

 

The closing of the Merger is subject to numerous conditions including, but not limited to, the following:

 

In addition, either party may terminate the Plan at any time prior to closing on certain terms and conditions

 

As of March 31, 2019, the two Companies continue to work toward completing the merger. Dynamis Energy has encountered delays in completing the required audited financial statements to comply with SEC requirements. Freestone remains committed to completing the merger once these issues are resolved. However, the Company is reviewing all options and seeking additional capital investment.

 

 

 C: 
 14 

 

 

 NOTE 10 – COMMITMENTS AND CONTINGENCIES

  

Freestone has royalty and commission agreements with certain consultants related to the sale of Petrozene™ for their work in the re-launch of the Petrozene™ product line.  These royalty and commission agreements range from 2.5% to 7.5% of the net income the Company receives from Petrozene™ sales, and the agreements also have special royalty provisions for certain customers that expire on April 14, 2030. One of the contracts is with the brother of the former CEO of the Company. In case of change of control of the Company the agreement is voided.

 

NOTE 11 – GOING CONCERN

 

There is substantial doubt regarding the Company’s ability to continue as a going concern as we have not generated sufficient cash flows to fund our business operations and loan commitments.  Our future success and viability, therefore, are dependent upon our ability to generate capital financing.  The failure to generate sufficient revenues or raise additional capital may have a material and adverse effect upon the Company and our shareholders.

 

The Company formed FDEP in order to vertically integrate its Petrozene™ product line, and utilize a specialized pyrolysis process in order to produce other byproducts of value that will generate revenue for FDEP. In turn, the ability of FDEP to process large quantities of OTR tires will allow the Company to increase the amount of OTR tires it can dispose of and process, which will generate additional revenue of the Company. Additionally, the Company intends to raise equity or debt financing that will allow the Company to expand its current operations.

 

 

NOTE 12 – SUBSEQUENT EVNETS

 

 

The Company has evaluated events from March 31, 2019, through the date whereupon the financial statements were issued and has determined that there are no additional items to disclose.

 

 

 

 

 

 

 

 

 C: 
 15 

 

 

ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS

 

 

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s actual results could differ materially from those set forth on the forward-looking statements as a result of the risks set forth in the Company’s filings with the Securities and Exchange Commission, general economic conditions, and changes in the assumptions used in making such forward-looking statements.

 

General

 

Freestone Resources, Inc. (the “Company” or “Freestone”), a Nevada corporation, is an oil and gas technology development company that is actively developing and marketing technologies and solvents designed to benefit various sectors in the oil and gas industry. The Company has re-launched its Petrozene™ solvent after developing a new and improved formula. Petrozene™ is primarily used to dissolve paraffin buildup, and it is primarily used for pipelines, oil storage tanks, oil sludge build up, de-emulsification, well treatment, as a corrosion inhibitor and as a catalyst in opening up formations thereby aiding in oil production.

 

On June 24, 2015 Freestone purchased 100% of the common stock of C.C. Crawford Retreading Company, Inc. (“CTR”), a Texas corporation. CTR is an Off-The-Road (“OTR”) tire company located in Ennis, Texas, and a wholly owned subsidiary of Freestone. CTR’s primary business is to repair, recycle, dispose of and sell OTR tires, which are used on large, industrial equipment. Freestone made the decision to purchase CTR in order to utilize the CTR facility for the production of Petrozene™.

 

On June 24, 2015 the Company formed Freestone Dynamis Energy Products, LLC (“FDEP”) with Dynamis Energy, LLC (“Dynamis”). FDEP was formed in order to operate and manage the specialized pyrolysis process that is used to create Petrozene™ and other byproducts of value. Freestone chose to work with Dynamis based on their extensive engineering and waste-to-energy expertise. Freestone owns a 70% member interest in FDEP.

 

The acquisition of CTR and the formation of FDEP have allowed Freestone to vertically integrate the Petrozene™ product line. CTR will remain an auxiliary company that will maintain existing operations that complement the efforts of FDEP and Freestone.

 

  

Results of Operations

 

Three and nine months ended March 31, 2019 compared to three and nine months ended March 31, 2018

 

Revenue – Our revenue for the three months ended March 31, 2019 decreased by approximately 15% to $218,737 compared to $258,807 for the three months ended March 31, 2018. Revenue for the nine months ended March 31, 2019 decreased to $826,327 from $880,865 for the same period ended March 31, 2019. The decrease was a result of decreases in tire repairs revenue and used tire sales. Tipping revenue continues to rise.

 

Cost of Revenues – Cost of revenue decreased from $234,792 for the three months ended March 31, 2018 to $226,094 for the three months ended March 31, 2019 and from $633,184 for the nine months ended March 31, 2018 to $553,411 for the nine months ended March 31, 2019. This was primarily due to decreases in disposal and scrap costs.

 

Gross Profit - As a result of the decreases in cost of revenues gross profit increased by $25,235 for the nine months ended March 31, 2019 despite the decrease in revenue. Gross profit for the three months ended March 31, 2019 decrease by $31,372

 

Operating Expense – Total operating expenses increased from $896,562 for the nine months ended March 31, 2018 to $1,066,481 for the nine months ended March 31, 2019. This is primarily due to an increase in stock compensation to officers from $18,750 to $189,000. The stock was issued to compensate the officers for the deferral of salaries. Operating expenses of CTR increased 2% from $314,552 for the nine months ended March 31, 2018 to $320,836 for the nine months ended March 31, 2019. Startup costs for FDEP decreased from $156,803 for the nine months ended March 31, 2018 to $144,946 for the nine months ended March 31, 2019. The decrease was primarily due to FDEP reduction in activity as a result of the TCEQ permitting issues.

 

 C: 
 16 

 

 

 

Operating Expenses for the three months ended March 31, 2019 increased by 1% to $296,873 from $290,362 for the three months ended March 31, 2018.

  

Other Income and Expenses – Other income and expense for the nine months ended March 31, 2019 consisted of $193,734 of interest expense compared to other income and expense for the nine months ended March 31, 2018 consisting of $163,857 of interest expense. Interest expense for the three months ending March 31, 2019 and March 31, 2018 was $64,280 and $54,610, respectively. The increase in interest expense was due the Company’s increase in debt.

 

Net Income (Loss)

 

Net loss for the nine months ended March 31, 2019 was $940,022 compared to $761,869 for the nine months ended March 31, 2018.   The increase was primarily a result of the increase stock compensation to officers in the first quarter and the decrease in revenue. Net Loss for the three months ended March 31, 2019 was $352,042 compared to $303,420 for the same period in 2018. The increase in loss for the quarter was due to the decrease in revenue.

 

Liquidity and Capital Resources

 

The Company has little cash reserves and liquidity to the extent we receive it from operations and through the sale of common stock.

 

The accompanying financial statements are presented on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of the date of this quarterly report, there is substantial doubt regarding the Company’s ability to continue as a going concern as we have not generated sufficient cash flows to fund our business operations and loan commitments.  Our future success and viability, therefore, are dependent upon our ability to generate capital financing.  The failure to generate sufficient revenues or raise additional capital may have a material and adverse effect upon the Company and our shareholders.

 

The Company formed FDEP in order to vertically integrate its Petrozene™ product line, and utilize a specialized pyrolysis process in order to produce other byproducts of value that will generate revenue for FDEP. In turn, the ability of FDEP to process large quantities of OTR tires will allow the Company to reduce the cost of disposal of OTR tires by CTR. Additionally, the Company intends to raise equity or debt financing that will allow the Company to expand its current operations.

 

Net cash used in operations was $377,169 for the nine months ended March 31, 2019 compared to net cash used by operations of $476,395 for the nine months ended March 31, 2018. The decrease was a result in the decrease in the Company’s cash expenses detailed above. The cash used in operations was offset by $151,470 of cash contributions to FDEP by the non-controlling interest and a net proceeds from debt including related party debt of $240,474.

 

Employees

 

As of March 31, 2019, CTR had 17 full-time employees. Freestone has three employees.

 

Need for Additional Financing

 

The Company is uncertain of its ability to generate sufficient liquidity from its operations so the need for additional funding may be necessary.  The Company may sell stock and/or issue additional debt to raise capital to accelerate its growth. 

 

 C: 
 17 

 

 

  

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

 

ITEM 4: CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of March 31, 2019.  This evaluation was accomplished under the supervision and with the participation of our chief executive officer/principal executive officer, and chief financial officer/principal financial officer who concluded that our disclosure controls and procedures are not effective.

  

Based upon an evaluation conducted for the period ended March 31, 2019, our Chief Executive of March 31, 2019 and as of the date of this Report, has concluded that as of the end of the periods covered by this report, we have identified the following material weakness of our internal controls:

 

  Lack of sufficient accounting staff which results in a lack of segregation of duties necessary for a good system of internal control and financial statement presentation.

 

Changes in Internal Controls over Financial Reporting

 

We have not yet made any changes in our internal controls over financial reporting that occurred during the period covered by this report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II

 

Items No. 1, 2, 3, 4, 5 - Not Applicable.

  

Item 6 - Exhibits and Reports on Form 8-K

 

  (a) The Company filed no Form 8-K during the period.

  

(b)   Exhibits

 

Exhibit Number

 

31.1  Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002.
   
   
32.1 Certification of Chief Executive Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002.
   

  

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

FREESTONE RESOURCES, INC.

 

By /s/ Michael McGhan

 

Michael McGhan, CEO

 

Date: May 20, 2019

 

 

 C: 
 18 

 


Dates Referenced Herein   and   Documents Incorporated by Reference

This ‘10-Q’ Filing    Date    Other Filings
4/14/30
7/1/19
6/30/19
Filed on:5/20/19
5/15/19NT 10-Q
For Period end:3/31/19NT 10-Q
12/15/18
12/3/18
10/9/18PRE 14C
8/21/18
8/15/184
7/1/18
6/30/1810-K,  10-K/A,  NT 10-K
3/31/1810-Q
11/2/178-K
9/30/1710-Q,  10-Q/A,  NT 10-Q
6/30/1710-K,  NT 10-K
6/24/15
 List all Filings 
Top
Filing Submission 0001121781-19-000042   –   Alternative Formats (Word / Rich Text, HTML, Plain Text, et al.)

Copyright © 2024 Fran Finnegan & Company LLC – All Rights Reserved.
AboutPrivacyRedactionsHelp — Thu., Apr. 25, 10:29:44.1am ET